Chapter 9 Accounting For Branches Including Foreign Branches PM
Chapter 9 Accounting For Branches Including Foreign Branches PM
Chapter 9 Accounting For Branches Including Foreign Branches PM
Types of branches
Dependent branches
Independent branches
System of accounting
Debtors System: under this system head office makes a branch account.
Anything given to branch is debited and anything received from branch would be
credited.
Branch trading and profit and loss account method/Final accounts method: Under
this system head office prepares (a) profit and loss account (b) branch account
taking each branch as a separate entity.
Stock and debtors system: Under this system head office opens:
Branch stock account
Branch debtors account
Branch asset account
Branch expenses account
Branch adjustment account
9.2
BRANCHES IN INDIA
Question 1
Why goods are marked on invoice price by the head office while sending goods to the branch?
Answer
Goods are marked on invoice price to achieve the following objectives:
(i)
To keep secret from the branch manager, the cost price of the goods and profit made, so
that the branch manager may not start a rival and competitive business with the concern;
and
(ii)
To have effective control on stock i.e stock at any time must be equal to opening stock
plus goods received from head office minus sales made at branch.
(iii) To dictate pricing policy to its branches, as well as save work at branch because prices
have already been decided.
9.3
Advanced Accounting
Question 2
Goods worth ` 50,000 sent by head office but the branch has received till the closing date
goods for worth ` 40,000 only. Give journal entry in the books of H.O. and branch for goods
in transit.
Answer
Journal entry in the books of Head Office
No entry
Journal entry in the books of Branch
`
Goods-in-transit account
Dr.
10,000
10,000
Dr.
50,000
50,000
[Being Goods sent by Head office is still in transit on the closing date]
Question 4
Widespread invoices goods to its branch at cost plus 20%. The branch sells goods for cash as
well as on credit. The branch meets its expenses out of cash collected from its debtors and
cash sales and remits the balance of cash to head office after withholding
` 10,000 necessary for meeting immediate requirements of cash. On 31st March, 2012 the
assets at the branch were as follows:
9.4
` (000)
10
384
1,080
500
Cash in Hand
Trade Debtors
Stock, at Invoice Price
Furniture and Fittings
During the accounting year ended 31st March, 2013 the invoice price of goods dispatched by
the head office to the branch amounted to ` 1 crore 32 lakhs. Out of the goods received by it,
the branch sent back to head office goods invoiced at ` 72,000. Other transactions at the
branch during the year were as follows:
(` 000)
9,700
3,140
2,842
58
102
37
842
Cash Sales
Credit Sales
Cash collected by Branch from Credit Customers
Cash Discount allowed to Debtors
Returns by Customers
Bad Debts written off
Expenses paid by Branch
On 1st January, 2013 the branch purchased new furniture for ` 1 lakh for which payment was
made by head office through a cheque.
On 31st March, 2013 branch expenses amounting to ` 6,000 were outstanding and cash in
hand was again ` 10,000. Furniture is subject to depreciation @ 16% per annum on
diminishing balance method.
Prepare Branch Account in the books of head office for the year ended 31st March, 2013.
Answer
In the Head Office Books
Branch Account
for the year ended 31st March, 2013
` 000
To Balance b/d
Cash in hand
Trade debtors
`000
By
10
384
Balance b/d
Stock reserve ` 1,080 1
180
Stock
Furniture and fittings
1,080 By
500
72
13,200 By
100
2,188
9.5
Advanced Accounting
furniture)
To Balance c/d
1
1,470 6
245
Stock reserve
By
To Outstanding expenses
To Profit and loss A/c (Net Profit)
6 By
1,096
to branch 13,128
6
11,700
Balance c/d
Cash in hand
10
Trade debtors
485
Stock
Furniture and fittings
16,621
1,470
516
16,621
Working Notes :
1.
100
120
Loading
Loading : Invoice price
2.
20
= 20 : 120 = 1 : 6
` 000
To Branch debtors
3.
72
9,700
3,140
1,470
14,382
` 000
384 By Branch cash
3,140 By Branch expenses discount
By Branch stock (Returns)
By Branch expenses
` 000
2,842
58
102
9.6
37
485
3,524
5.
` 000
To Balance b/d
84
To Bank
516
600
600
10 By Branch expenses
To Branch stock
To Branch debtors
` 000
842
11,700
10
12,552
Question 5
On 31st March, 2013 Kanpur Branch submits the following Trial Balance to its Head Office at
Lucknow :
Debit Balances
` in lacs
18
Depreciation on furniture
Salaries
25
Rent
10
Advertising
60
288
20
8
9.7
Advanced Accounting
Carriage Inwards
7
448
Credit Balances
Outstanding Expenses
Sales
360
Head Office
80
448
Additional Information:
Stock on 31st March, 2013 was valued at ` 62 lacs. On 29th March, 2013 the Head Office
despatched goods costing ` 10 lacs to its branch. Branch did not receive these goods before
1st April, 2013. Hence, the figure of goods received from Head Office does not include these
goods. Also the head office has charged the branch ` 1 lac for centralised services for which
the branch has not passed the entry.
You are required to:
(i)
Pass Journal Entries in the books of the Branch to make the necessary adjustments
(ii)
(iii) Pass Journal Entries in the books of the Head Office to incorporate the whole of the
Branch Trial Balance
Answer
(i)
Books of Branch
Journal Entries
Dr.
Dr.
10
(` in lacs)
Cr.
10
Dr.
1
1
(ii)
9.8
` in lacs
60 By Sales
360
By Closing Stock
62
288
Less : Returns
(5)
283
To Carriage Inwards
72
422
To Salaries
422
To Depreciation on Furniture
72
To Rent
10
To Advertising
24
72
72
` in lacs
Assets
` in lacs
Head Office
80
20
10
Less : Depreciation
(2)
Net Profit
24
Stock in hand
62
Goods in Transit
10
115 Debtors
Outstanding Expenses
18
20
8
118
9.9
Advanced Accounting
(iii)
Dr.
Dr.
Dr.
355
To Branch Account
355
60
288
Carriage Inwards
7)
Branch Account
Dr.
427
427
360
Closing Stock
62
5)
Dr.
72
72
Dr.
To Branch Account
48
25
Rent
10
Advertising
48
9.10
Dr.
24
24
Dr.
18
Branch Stock
Dr.
62
Branch Debtors
Dr.
20
Dr.
Goods in Transit
Dr.
10
To Branch
118
Dr.
Question 6
Give Journal Entries in the books of Head Office to rectify or adjust the following:
(i)
Goods sent to Branch ` 12,000 stolen during transit. Branch manager refused to accept
any liability.
(ii)
Branch paid ` 15,000 as salary to the officer of Head Office on his visit to the branch.
(iii) On 28th March, 2012, the H.O. dispatched goods to the Branch invoiced at ` 25,000
which was not received by Branch till 31st March, 2012.
(iv) A remittance of ` 10,000 sent by the branch on 30th March, 2012, received by the Head
Office on 1st April, 2012.
(v) Head Office made payment of ` 25,000 for purchase of goods by Branch and wrongly
debited its own purchase account.
9.11
Advanced Accounting
Answer
In the books of Head Office
Journal Entries
Particulars
(i)
Dr.
Dr.
Amount
Cr.
Amount
12,000
12,000
Dr.
15,000
15,000
Dr.
10,000
10,000
Dr.
25,000
25,000
Note: In entry (i), it is assumed that refusal of branch manager (to accept liability of
stolen goods) is accepted by the Head Office. Alternatively, Branch account will be
credited on the basis of assumption that refusal of branch manager is not accepted by
the Head Office.
Question 7
Show adjustment Journal entry in the books of Head Office at the end of April, 2013 for
incorporation of inter-branch transactions assuming that only Head Office maintains different
branch accounts in its books.
A.
Delhi Branch:
(1) Received goods from Mumbai ` 35,000 and ` 15,000 from Kolkata.
(2) Sent goods to Chennai ` 25,000, Kolkata ` 20,000.
(3) Bill Receivable received ` 20,000 from Chennai.
9.12
C.
D.
Answer
(a)
Particulars
Dr.
Cr.
Dr.
3,000
Dr.
70,000
15,000
58,000
Working Note:
Inter Branch transactions
A.
(1)
(2)
(3)
(4)
Delhi Branch
Received goods
Sent goods
Received
Bills
receivable
Sent acceptance
Delhi
`
Mumbai
`
50,000 (Dr.)
45,000 (Cr.)
20,000 (Dr.)
35,000 (Cr.)
35,000 (Cr.)
25,000 (Dr.)
Chennai
`
25,000 (Dr.)
20,000 (Cr.)
Kolkata
`
15,000 (Cr.)
20,000 (Dr.)
10,000 (Dr.)
9.13
Advanced Accounting
B.
(5)
(6)
C.
(7)
(8)
D.
(9)
(10)
(11)
Mumbai Branch
Received goods
Sent cash
Chennai Branch
Received goods
Sent cash and
acceptances
Kolkata Branch
Sent goods
Sent cash
Sent acceptances
20,000 (Cr.)
15,000 (Dr.)
__________
15,000 (Cr.)
35,000 (Dr.)
22,000 (Cr.)
_________
3,000 (Dr.)
15,000 (Cr.)
7,000 (Dr.)
30,000 (Dr.)
30,000 (Cr.)
30,000 (Cr.)
30,000 (Dr.)
35,000 (Dr.)
15,000 (Dr.)
15,000 (Dr.)
70,000 (Dr.)
35,000 (Cr.)
15,000 (Cr.)
15,000 (Cr.)
58,000 (Cr.)
Question 8
Give Journal Entries in the books of Branch A to rectify or adjust the following:
(i)
Head Office expenses ` 3,500 allocated to the Branch, but not recorded in the Branch
Books.
(ii)
Depreciation of branch assets, whose accounts are kept by the Head Office not provided
earlier for ` 1,500.
(iii) Branch paid ` 2,000 as salary to a H.O. Inspector, but the amount paid has been debited
by the Branch to Salaries account.
(iv) H.O. collected ` 10,000 directly from a customer on behalf of the Branch, but no
intimation to this effect has been received by the Branch.
(v) A remittance of ` 15,000 sent by the Branch has not yet been received by the Head
Office.
(vi) Branch A incurred advertisement expenses of ` 3,000 on behalf of Branch B.
Answer
Books of Branch A
Journal Entries
Particulars
Dr.
Cr.
Amount Amount
`
(i)
Expenses account
To Head office account
(Being the allocated expenditure by the head office recorded
in branch books)
Dr.
3,500
3,500
Depreciation account
Dr.
9.14
1,500
1,500
Dr.
2,000
To Salaries account
2,000
Dr.
10,000
To Debtors account
10,000
(vi)
Dr.
3,000
To Cash account
3,000
Cr.
Dr.
Cr.
Capital
3,10,000
Drawings
Purchases
Branch
55,000
19,69,500
Cost of processing
50,500
Sales
12,80,000
8,20,000
9,24,000
1,39,000
15,000
9.15
Advanced Accounting
Selling expenses
50,000
6,200
Debtors
3,09,600
1,13,600
3,89,800
Creditors
6,01,400
Bank Balance
10,800
1,52,000
77,500
2,61,500
________
________
8,80,000
________
31,15,400
31,15,400
10,92,300
10,92,300
Goods sent by Head Office to the Branch in March, 2013 of ` 44,000 were not received
by the Branch till 2.4.2013.
(ii)
A remittance of ` 84,300 sent by the Branch to Head Office was also similarly not
received upto 31.3.2013.
(iii) Stock taking at the Branch disclosed a shortage of ` 20,000 (at selling price to the
branch).
(iv) Cost of unprocessed goods at Head Office on 31.3.2013 was ` 1,00,000.
Prepare Trading and Profit and Loss account in columnar form and Balance Sheet of the
business as a whole as at 31.3.2013
Answer
In the Books of Shah
Trading and Profit and Loss Account for the year ended 31st March, 2013
Particulars
H.O.
Branch
`
To
Purchases
To
Cost of processing
To
Goods received
from H.O.
To
Total
`
H.O.
`
19,69,500
19,69,500 By
50,500
50,500 By
8,80,000
3,40,000
1,64,000
________
________
________
23,60,000
10,44,000
25,22,545
15,000
Sales
Goods sent to Branch
By
Stock shortage
By
Goods in transit
5,02,545 By
Admn. Expenses
1,39,000
To
Selling Expenses
50,000
To
Stock shortage
1,54,000 By
6,200
56,200
16,000
14,545
Total
12,80,000
8,20,000
21,00,000
9,24,000
16,000
14,545
44,000
Closing stock:
Processed goods
To
Branch
Unprocessed goods
56,000
1,00,000
2,08,000
23,60,000 10,44,000
Gross profit b/d
3,40,000
1,64,000
2,64,000
1,00,000
25,22,545
5,02,545
Stock reserve
To
Net profit
22,909
9.16
22,909
1,28,091
1,26,800
2,54,891
_______
_______
_______
3,40,000
1,64,000
5,02,545
3,40,000
1,64,000
5,02,545
` Assets
Capital
3,10,000
2,54,891
H.O.
3,09,600
5,64,891
Branch
1,13,600
Less: Drawings
Debtors
(55,000)
Creditors:
H.O.
Branch
Processed goods
6,01,400
H.O.
10,800
6,12,200
Branch
56,000
2,08,000
2,64,000
Less: Stock
reserve
18,909
Unprocessed
goods
2,45,091
1,00,000
Bank Balance
H.O.
1,52,000
Branch
Goods in transit
Less: Stock
reserve
________ Cash in transit
11,22,091
77,500
44,000
4,000
40,000
84,300
11,22,091
Working Notes:
1.
19,20,000
9.17
Advanced Accounting
9,24,000
100
110
8,40,000
100
125
10,24,000
18,64,000
56,000
8,80,000
100
125
6,56,000
100
125
(6,72,000)
2,08,000
10
110
2.
16,000
(18,909)
1,89,091
Stock Reserve:
`
10
110
18,909
10
110
4,000
22,909
Question 10
Concept, with its Head Office at Mumbai has a branch at Nagpur. Goods are invoiced to the
Branch at cost plus 33-1/3%. The following information is given in respect of the branch for
the year ended 31st March, 2013:
`
Goods sent to Branch (Invoice price)
Stock at Branch on 1.4.2012 (Invoice price)
4,80,000
24,000
9.18
1,80,000
6,000
53,500
30,000
1,000
1,500
2,70,000
5,000
48,000
36,500
Prepare, under the Stock and Debtors system, the following Ledger Accounts in the books of
the Head Office:
(i)
(ii)
To Balance b/d
24,000
`
31.3.13
By
Bank A/c
1,80,000
(Cash Sales)
31.3.2013
To Goods sent
to Branch A/c
To Branch
Debtors
By
Branch Debtors
(Credit Sales)
By
Stock shortage:
Branch P&L A/c 1,500*
Branch Adjustment
A/c(Loading)
500
4,80,000
6,000
By
5,10,000
Balance c/d
2,80,000
2,000
48,000
5,10,000
9.19
Advanced Accounting
Nagpur Branch Debtors Account
`
1.4.2012
To Balance b/d
31.3.2013
To Bank A/c
30,000
(dishonour of cheques)
To Branch Stock A/c
`
31.3.2013
5,000
2,80,000*
By
Bank
(Collection)
A/c
2,70,000
6,000
By Bad debts
1,500
By Discount allowed
1,000
By Balance c/d
3,15,000
36,500
3,15,000
To Stock Reserve
To Gross Profit c/d
6,000
1,20,000
1,13,500
1,26,000
To Branch Expenses
56,000
To Net Profit
(Transferred to General P & L A/c)
56,000
1,13,500
1,26,000
1,13,500
1,13,500
*Balancing figure.
Working Notes:
1.
Credit Sales have not been given in the problem. So, the balancing figure of Branch
Debtors Account is taken as credit sales
2.
3.
4.
5.
6.
9.20
Gross Profit
Total sales (at invoice price) - Goods returned by customers (at invoice price) x
{(` 1,80,000+ ` 2,80,000)- ` 6,000} x
33.33
100 + 33.33
33.33
= ` 1,13,500
133.33
Question 11
Red and White of Mumbai started a branch at Bangalore on 1.4.2012 to which goods were
sent at 20% above cost. The branch makes both cash sales and credit sales. Branch
expenses are met from branch cash and balance money remitted to H.O. The branch does
not maintain double entry books of account and necessary accounts relating to branch are
maintained in H.O. Following further details are given for the year ending on 31.3.2013:
`
Cost of goods sent to branch
1,00,000
1,08,000
1,16,000
41,600
400
86,000
4,000
6,000
12,000
24,000
Draw up the necessary Ledger Accounts like Branch Debtors Account, Branch Stock Account,
Goods sent to Branch Account, Branch Cash Account, Branch Expenses Account and Branch
Adjustment A/c for ascertaining gross profit and Branch Profit and Loss A/c for ascertaining
Branch profit.
Answer
Branch Debtors A/c
`
To
74,000
400
41,600
1,16,000
9.21
Advanced Accounting
Goods Sent to Branch A/c
`
To
To
20,000 By
1,20,000
20
100
1,20,000
To
To
To
74,000 By
24,000
6,000 By
86,000
By
Balance c/d
Sales
34,000
1,14,000
To
To
1,14,000
54,000 By
By
By Balance c/d
1,74,000
Branch Expenses A/c
`
To
4,000
`
1,16,000
34,000
12,000
12,000
1,74,000
`
24,000
`
To
To
To
`
20,000
54,000
74,000
9.22
`
To Branch Expenses A/c
To Bad Debts
To Net Profit (transferred to General P&L A/c)
70,000
400
45,600
70,000
70,000
Working Notes:
1.
2.
3.
Question 12
Neo with headquarters at Mumbai, maintains a branch at Goa. Goods are invoiced at cost
plus 25%. In respect of Goa branch, the following information pertaining to the year ended
31st March, 2013 are made available to you:
`
Goods sent to Branch (at Invoice price)
6,75,000
24,000
1,85,000
2,500
3,25,000
8,000
72,500
10,000
Bad debts
5,500
On 31st March, 2013
Branch debtors
1,05,000
50,000
2,36,000
1,50,000
Adopting the Stock and debtors system, you are required to prepare the following Ledger
accounts, as appearing in the books of the Head Office:
(i)
9.23
(ii)
Advanced Accounting
Goa branch adjustment account;
Particulars
To Balance b/d
` Date
50,000 31.3.2013
31.3.2013 To Bank
8,000
A/c
(Dishonour
of
cheques)
To Branch Stock A/c 3,90,000
(Credit sales)
By
By
By
By
By
Particulars
Bank (Collection
from debtors)
Branch
Stock
(Goods returned
by customers)
Bad debts
Discount allowed
Balance c/d
4,48,000
`
3,25,000
10,000
5,500
2,500
1,05,000
4,48,000
To
To
Particulars
Particulars
Particulars
` Date
`
4,800 1.4.2012 By Balance b/d 30,000
Goods sent to Goa
(Opening
Branch A/c (goods
stock reserve)
returns to H.O.)
31.3.2013 By Goods sent to 1,35,000
Branch P & L A/c (Profit
Goa Branch
on sale at invoice price)
1,13,000
A/c (Loading)
(Bal. Fig.)
Balance c/d (Closing
47,200
stock reserve)
1,65,000
1,65,000
Goa Branch Profit and Loss Account
for the year ending 31st March, 2013
Amount
Particulars
`
To
To
To
72,500 By
2,500
5,500
32,500
1,13,000
Amount
`
Branch Adjustment A/c
1,13,000
1,13,000
9.24
Working Note:
Goa Branch Stock Account
Date
1.4.2012
31.3.2013
Particulars
` Date
To Balance b/d
1,50,000 31.3.2013
To Goods sent to 6,75,000
Goa Branch
To Branch
10,000
Debtors
(Goods
Returned)
By
By
By
By
8,35,000
Particulars
`
Bank (Cash sales) 1,85,000
Branch Debtors 3,90,000
(Credit sales)
Goods sent to
Goa
Branch 24,000
(Goods returned
to H.O.)
Balance c/d
2,36,000
8,35,000
Question 13
Beta, having head office at Mumbai has a branch at Nagpur. The head office does wholesale trade
only at cost plus 80%. The goods are sent to branch at the wholesale price viz., cost plus 80%. The
branch at Nagpur is wholly engaged in retail trade and the goods are sold at cost to H.O. plus 100%.
Following details are furnished for the year ended 31st March, 2013:
Head Office
(`)
2,25,000
25,50,000
9,54,000
27,81,000
90,000
72,000
65,000
Branch
(`)
9,50,000
8,500
6,300
12,000
You are required to prepare Trading and Profit and Loss Account of the head office and
branch for the year ended 31st March, 2013.
Answer
Trading and Profit and Loss A/c
For the year ended 31st March 2013
Head
Branch
office
`
To Opening stock
2,25,000
`
- By Sales
Head
office
Branch
27,81,000
9,50,000
9.25
Advanced Accounting
To Purchases
25,50,000
- By Goods sent to
branch
9,54,000
By Closing stock
7,00,000
99,000
9,54,000
(W.N.1 & 2)
95,000
10,49,000
44,35,000 10,49,000
8,500 By Gross profit 16,60,000
95,000
b/d
6,300
12,000
68,200
95,000
16,60,000
95,000
Working Notes:
(1)
2,25,000
25,50,000
27,75,000
(20,75,000)
7,00,000
(2)
9,54,000
(8,55,000)
99,000
(3)
Branch stock
` 99,000
Profit included
80% of cost
` 44,000
Question 14
Pawan, of Delhi has a branch at Jaipur. Goods are invoiced to the branch at cost plus 25%.
The branch is instructed to deposit the receipts everyday in the head office account with the
bank. All the expenses are paid through cheque by the head office except petty cash
expenses which are paid by the Branch.
9.26
From the following information, you are required to prepare Branch Account in the books of
Head office:
`
Stock at invoice price on 1.4.2012
1,64,000
1,92,000
Debtors as on 1.4.2012
63,400
Debtors as on 31.3.2013
84,300
46,800
Cash sales
8,02,600
Credit sales
7,44,200
12,56,000
2,64,000
20,900
5,000
`
To
Opening balances:
Branch stock A/c
Branch debtors A/c
Branch furniture A/c
To
To
To
To
`
By Branch stock reserve
32,800
15,00,000
2,51,200
1,92,000
84,300
46,870
21,07,170
9.27
Advanced Accounting
Working Notes:
1.
Depreciation on furniture
`
4,680
250
4,930
`
Branch furniture as on 1.4.2012
Add: Acquired during the year
46,800
5,000
51,800
(4,930)
46,870
`
To
To
4.
Balance b/d
Sales
63,400 By
7,44,200 By
8,07,600
`
Bank A/c (Bal.Fig.)
Balance c/d
7,23,300
84,300
8,07,600
Cash sales + Collection from debtors Petty expenses Furniture acquired by branch
` 8,02,600 + ` 7,23,300 (W.N. 3) ` 20,900 ` 5,000 = ` 15,00,000
Question 15
Ram of Chennai has a branch at Nagpur to which office, goods are invoiced at cost plus 25%.
The branch makes sales both for cash and on credit. Branch expenses are paid direct from
Head Office and the branch has to remit all cash received into the Head Office Bank Account
at Nagpur.
From the following details, relating to the year 2013, prepare the accounts in Head Office
Ledger and ascertain Branch Profit as per stock and debtors method. Branch does not
maintain any books of accounts, but sends weekly returns to head office:
`
Goods received from head office at invoice price
1,20,000
9.28
2,400
12,000
40,000
72,000
14,400
64,000
1,200
800
1,600
12,000
3,600
1,200
24,000
Answer
Nagpur Branch Stock Account
Particulars
To
To
To
To
To
To
Balance b/d
Goods sent to
branch A/c
Branch debtors A/c
(Returns)
Branch adjustment A/c
(Surplus over invoice
price)
Amount
(`)
12,000
Particulars
By
1,20,000 By
1,600 By
By
4,800
1,38,400
Amount
(`)
2,400
40,000
72,000
24,000
1,38,400
Amount
(`)
2,400
23,520
4,800
30,720
9.29
Advanced Accounting
Branch Profit & Loss Account
Particulars
To
To
To
To
Amount
(`)
16,800
1,200
Particulars
By
Amount
(`)
25,920
800
7,120
25,920
25,920
To
To
To
Amount
(`)
3,600
Particulars
By
Amount
(`)
16,800
12,000
1,200
16,800
Branch Debtors Account
Particulars
16,800
Particulars
Amount
(`)
To
Balance b/d
14,400
By
Bank A/c
To
72,000
By
2,000
By
1,600
By
86,400
Amount
(`)
64,000
18,800
86,400
To
Amount
(`)
2,400
Particulars
By
Amount
(`)
1,20,000
To
To
23,520
94,080
1,20,000
9.30
1,20,000
Question 16
Following is the information of the Jammu branch of Best New Delhi for the year ending
31st March, 2013 from the following:
(1) Goods are invoiced to the branch at cost plus 20%.
(2) The sale price is cost plus 50%.
(3) Other informations:
`
Stock as on 01.04.2012 (invoice price)
2,20,000
11,00,000
12,00,000
45,000
Ascertain
(i)
(ii)
Answer
(i)
Particulars
`
To Opening stock
To Goods received by Head office
To Expenses
To Gross profit
2,20,000 By Sales
11,00,000 By Closing stock (Refer
W.N.)
45,000
1,95,000
15,60,000
Amount
`
12,00,000
3,60,000
________
15,60,000
9.31
Advanced Accounting
Working Note:
Cost Price
Invoice Price
Sale Price
Calculation of closing stock at invoice price
Opening stock at invoice price
Goods received during the year at invoice price
Less : Cost of goods sold at invoice price
Closing stock
100
120
150
`
2,20,000
11,00,000
13,20,000
(9,60,000) [12,00,000 x (120/150)]
3,60,000
Question 17
XYZ is having its Branch at Kolkata. Goods are invoiced to the branch at 20% profit on sale.
Branch has been instructed to send all cash daily to head office. All expenses are paid by
head office except petty expenses which are met by the Branch Manager. From the following
particulars prepare branch account in the books of Head Office.
(`)
Stock on 1st April 2011
(`)
(invoice price)
debtors
Sundry Debtors on
1st
April, 2011
160
1st
800
April, 2011
3,000
Credit sales
Salary
3,200
800
600
1,800
Rent
28,000
9.32
Answer
In the books of Head Office XYZ
Kolkata Branch Account (at invoice)
`
To Balance b/d
Stock
30,000 By Remittances:
Debtors
18,000
Cash in hand
800
Furniture
Cash Sales
Cash from Debtors
1,00,000
60,000
To Goods sent to
6,000
1,60,000
32,000
By Goods returned by
branch
1,60,000
To Goods returned by
2,000
branch (loading)
To Bank (expenses
paid by H.O.)
Stock
28,000
Debtors
16,880
Cash (800-600)
Rent
1,800
Salary
3,200
Furniture (3,000-300)
200
2,700
Stationary &
printing
800
5,800
5,600
To Profit transferred to
General Profit & Loss A/c
24,180
2,47,780
2,47,780
Working Note:
Debtors Account
To Balance b/d
To Sales account (credit)
`
18,000 By Cash account
60,000 By Sales return account
By Discount allowed account
By Balance c/d
78,000
`
60,000
960
160
16,880
78,000
9.33
Advanced Accounting
FOREIGN BRANCHES
Question 18
On 31st March, 2012, the following ledger balances have been extracted from the books of
Washington branch office:
Ledger Accounts
Building
Stock as on 1.4.2011
Cash and Bank Balances
Purchases
Sales
Commission receipts
Debtors
Creditors
$
180
26
57
96
110
28
46
65
You are required to convert above Ledger balances into Indian Rupees.
Use the following rates of exchange:
` per $
Opening rate
46
Closing rate
50
Average rate
48
42
Answer
Conversion of ledger balances (in Dollars) into Rupees
$
Rate per $
Amount in `
180
42
7,560
Stock as on 01.04.2011
26
46
1,196
57
50
2,850
Purchases
96
48
4,608
110
48
5,280
Commission receipts
28
48
1,344
Debtors
46
50
2,300
Creditors
65
50
3,250
Building
Sales
9.34
Question 19
Omega has a branch at Washington. Its Trial Balance as at 30th September, 2012 is as
follows:
Dr.
US $
1,20,000
8,000
56,000
2,40,000
80,000
2,000
1,000
6,000
2,000
1,000
1,000
24,000
5,000
1,000
5,47,000
Cr.
US $
4,16,000
1,14,000
17,000
5,47,000
9.35
Advanced Accounting
Average rate during the year was ` 40 to one $.
Dr.
Cr.
rate
(` 000)
(` 000)
1,08,000
41
44,28,000
12,000
41
4,92,000
7,200
41
2,95,200
800
41
32,800
56,000
39
21,84,000
2,40,000
40
96,00,000
US $
Cr. Conversion
US $
Depreciation on furniture
and fixtures
Stock, Oct. 1, 2011
Purchases
Sales
Goods from Omega (H.O.)
Wages
4,16,000
40
80,000
39,40,000
3,000
Outstanding wages
1,66,40,000
40
1,000
1,20,000
41
41,000
Carriage inward
1,000
40
40,000
Salaries
6,000
40
2,40,000
2,000
40
80,000
Insurance
1,000
40
40,000
Trade expenses
1,000
40
40,000
1,14,000
24,000
Trade creditors
43,00,000
41
17,000
41
9,84,000
6,97,000
Cash at bank
5,000
41
2,05,000
Cash in hand
1,000
41
41,000
9.36
2,27,62,000 2,27,62,000
To Opening stock
To Purchases
To Goods from Head Office
To Wages
To Carriage inward
To Gross profit c/d
To Salaries
To Rent, rates and taxes
To Insurance
To Trade expenses
To Depreciation on plant and
machinery
To Depreciation on furniture and
fixtures
To Net Profit c/d
`
1,66,40,000
21,32,000
1,87,72,000
28,88,000
4,92,000
32,800
19,63,200
28,88,000
28,88,000
` Assets
43,00,000
Foreign currency
Translation reserve
Trade creditors
49,20,000
(4,92,000) 44,28,000
3,28,000
(32,800)
2,95,200
21,32,000
9.37
Advanced Accounting
Outstanding wages
9,84,000
Cash in hand
41,000
Cash at bank
2,05,000
80,85,200
80,85,200
Note:(1) Depreciation has been calculated at the given depreciation rate of 10% on
WDV basis.
(2) The above solution has been given assuming that the Washington branch is a
non-integral foreign operation of the Omega.
Question 20
The Washington branch of XYZ Mumbai sent the following trial balance as on
31st December, 2012:
$
_
_
4,800
24,000
1,200
11,200
64,000
5,000
1,10,200
$
22,800
84,000
3,400
_
_
_
_
_
1,10,200
`
To
To
Balance b/d
Goods sent to branch
8,10,000 By
29,26,000 By
37,36,000
Cash
Balance c/d
28,76,000
8,60,000
37,36,000
Goods are sent to the branch at cost plus 10% and the branch sells goods at invoice price
plus 25%. Machinery was acquired on 31st January, 2007, when $ 1.00 = ` 40.
Rates of exchange were:
1st January, 2012
$ 1.00
31st
$ 1.00
$ 1.00
December, 2012
Average
` 46
` 48
` 47
9.38
Prepare the Branch Trading & Profit & Loss A/c in dollars.
(ii)
Convert the Trial Balance of branch into Indian currency and prepare Branch Trading &
Profit and Loss A/c and the Branch A/c in the books of head office.
Answer
(i)
To
To
To
To
To
To
To
Particulars
Opening stock
Goods from H.O.
Gross profit c/d
Expenses
Depreciation
Managers
(W.N.1)
Net profit c/d
$
11,200 By
64,000 By
16,800
92,000
5,000 By
2,400
Particulars
Sales
Closing stock (W.N.2)
$
84,000
8,000
92,000
16,800
commission
470
8,930
16,800
16,800
Machinery
Stock January 1, 2012
Goods from head office
Sales
Expenses
Debtors & creditors
Cash at bank
Head office A/c
Difference in exchange rate
Closing stock $ 8,000 (W.N. 2)
Rate per $
40
46
Actual
47
47
48
48
Actual
48
Dr. (`)
Cr. (`)
9,60,000
5,15,200
29,26,000
_
2,35,000
2,30,400
57,600
_
47,000
49,71,200
_
_
_
39,48,000
_
1,63,200
_
8,60,000
_
49,71,200
` 3,84,000
9.39
Advanced Accounting
(b) Branch Trading and Profit & Loss A/c for the year ended 31st December, 2012
`
To
Opening stock
To
Goods
office
To
from
5,15,200 By
By
head
29,26,000
Sales
Closing
(W.N.2)
39,48,000
stock
3,84,000
8,90,800
43,32,000
To
Expenses
To
Depreciation @ 10%
on ` 9,60,000
96,000
To
Exchange difference
47,000
To
Managers
commission (W.N.1)
22,560
To
2,35,000 By
43,32,000
Gross profit b/d
8,90,800
4,90,240
8,90,800
(c)
8,90,800
Branch Account
`
To
Balance b/d
8,60,000 By
Machinery
9,60,000
To
To
Net profit
Creditors
4,90,240
1,63,200
Less:
Depreciation
(96,000)
To
Outstanding
By
commission
22,560 By
By
8,64,000
Closing stock
3,84,000
Debtors
2,30,400
Cash at bank
15,36,000
57,600
15,36,000
Working Notes:
1.
i.e.
Or
5% $9,400 = $ 470
Opening stock
$
11,200
9.40
64,000
75,200
i.e.
(67,200)
100
84,000
125
Closing stock
8,000
Dr.
24,000
11,200
64,000
4,800
4,800
Cr.
3,200
1,200
22,800
12,000
1,22,000
96,000
1,22,000
Amount
Particulars
Amount
To Balance B/d
20,10,000
By Bank A/c
17,20,000
69,36,000
69,36,000
52,16,000
9.41
Advanced Accounting
400
200
8,000
` 70 to 1
` 76 to 1
` 77 to 1
` 75 to 1
U.K.
Pound
Fixed Assets
Stock (as on 1st April, 2010)
Goods from Head Office
Sales
Purchases
Expenses (4,800 + 400 200)
Debtors
Creditors
Outstanding Expenses
Prepaid expenses
Cash at Bank
Head office Account
Difference in Exchange
24,000
11,200
64,000
96,000
12,000
5,000
4,800
3,200
400
200
1,200
Rate Per
U.K.
Pound
70
76
75
75
75
77
77
77
77
77
-
Dr. (`)
16,80,000
8,51,200
49,26,000
72,00,000
9,00,000
3,75,000
3,69,600
2,46,400
30,800
15,400
92,400
92,09,600
Cr. (`)
17,20,000
12,400
92,09,600
9.42
Amount
(`)
Particulars
To
Opening Stock
8,51,200
By
Sales
To
Purchases
9,00,000
By
Closing Stock
To
49,26,000
To
Gross Profit
11,38,800
Amount
(`)
72,00,000
6,16,000
78,16,000
78,16,000
To
Expenses
3,75,000
By
Gross Profit
11,38,800
To
Depreciation
1,68,000
By
To
Net Profit
6,08,200
difference
12,400
11,51,200
11,51,200
` Assets
Head office
Balance
Add: Net Profit
Outstanding
expenses
Creditors
Fixed Assets
17,20,000
16,80,000
3,69,600
bank
92,400
15,400
6,16,000
26,05,400
Working Note:
9.43
Advanced Accounting
Question 22
Moon Star has a branch at Verginia (USA). The Branch is a non-integral foreign operation of
the Moon Star. The trial balance of the Branch as at 31st March, 2012 is as follows:
US $
Particulars
Dr.
Cr.
Office equipments
48,000
Furniture and Fixtures
3,200
Stock (April 1, 2011)
22,400
Purchases
96,000
Sales
--1,66,400
Goods sent from H.O
32,000
Salaries
3,200
Carriage inward
400
Rent, Rates & Taxes
800
Insurance
400
Trade Expenses
400
Head Office Account
--45,600
Sundry Debtors
9,600
Sundry Creditors
--6,800
Cash at Bank
2,000
Cash in Hand
400
2,18,800
2,18,800
The following further informations are given:
(1) Salaries outstanding $ 400.
(2) Depreciate office equipment and furniture & fixtures @10% p.a. at written down value.
(3) The Head Office sent goods to Branch for `15,80,000
(4) The Head Office shows an amount of ` 20,50,000 due from Branch.
(5) Stock on 31st March, 2012 -$21,500.
(6) There were no transit items either at the start or at the end of the year.
(7) On April 1, 2010 when the fixed assets were purchased the rate of exchange was
` 43 to one $. On April 1, 2011, the rate was 47 per $. On March 31, 2012 the rate was
` 50 per $. Average rate during the year was ` 45 to one $.
Prepare:
(a) Trial balance incorporating adjustments given converting dollars into rupees.
9.44
(b) Trading, Profit and Loss Account for the year ended 31st March, 2012 and Balance Sheet
as on date depicting the profitability and net position of the Branch as would appear in the
books of Moon Star for the purpose of incorporating in the main Balance Sheet.
Answer
In the books of Moon Star
Trial Balance (in Rupees) of Verginia (USA) Branch
as on 31st March, 2012
Dr.
Cr. Conversion
Dr.
Cr.
US $
US $
rate
`
`
Office Equipment
43,200
50 21,60,000
Depreciation on Office Equipment
4,800
50
2,40,000
Furniture and fixtures
2,880
50
1,44,000
Depreciation on furniture and fixtures
320
50
16,000
st
Stock (1 April, 2011)
22,400
47 10,52,800
Purchases
96,000
45 43,20,000
Sales
1,66,400
45
74,88,000
Goods sent from H.O.
32,000
15,80,000
Carriage inward
400
45
18,000
Salaries (3,200+400)
3,600
45
1,62,000
Outstanding salaries
400
50
20,000
Rent, rates and taxes
800
45
36,000
Insurance
400
45
18,000
Trade expenses
400
45
18,000
Head Office A/c
45,600
20,50,000
Trade debtors
9,600
50
4,80,000
Trade creditors
6,800
50
3,40,000
Cash at bank
2,000
50
1,00,000
Cash in hand
400
50
20,000
Exchange gain (bal. fig.)
4,66,800
2,19,200 2,19,200
1,03,64,800 1,03,64,800
(b)
`
74,88,000
10,75,000
9.45
Advanced Accounting
15,92,200
85,63,000
1,62,000 By Gross profit b/d
36,000
18,000
18,000
2,40,000
To Salaries
To Rent, rates and taxes
To Insurance
To Trade expenses
To
Depreciation
on
office
equipment
To Depreciation on furniture and
fixtures
To Net Profit c/d
85,63,000
15,92,200
16,000
11,02,200
15,92,200
Balance Sheet of Verginia Branch
as on 31st March, 2012
Liabilities
` Assets
20,50,000
11,02,200
15,92,200
Office Equipment
31,52,200 Less : Depreciation
24,00,000
(2,40,000)
4,66,800 Furniture
fixtures
and
1,60,000
Trade creditors
(16,000)
Outstanding salaries
`
21,60,000
1,44,000
10,75,000
Trade debtors
4,80,000
Cash in hand
20,000
Cash at bank
1,00,000
39,79,000
39,79,000
EXERCISES
1.
S & M Ltd., Bombay, have a branch in Sydney, Australia. At the end of 31st March, 2011, the following
ledger balances have been extracted from the books of the Bombay Office and the Sydney Office :
Bombay
Sydney
(Austr dollars thousands)
(` thousands)
Debit
Credit
Debit
Credit
Share Capital
2,000
1,000
Land
Buildings (Cost)
500
1,000
9.46
200
2,500
200
600
130
Debtors / Creditors
280
200
60
30
Stock (1.4.2010)
100
20
10
10
240
520
20
123
100
30
75
45
12
25
18
Rent
Office Expenses
Commission Receipts
Branch / H.O. Current A/c
256
100
120
4,880
4,880
390
390
Stock as at 31.3.2011 :
Bombay ` 1,50,000
Sydney A $ 3,125
(2)
Head Office always sent goods to the Branch at cost plus 25%.
(3)
(4)
Depreciation is to be provided on buildings at 10% and on plant and machinery at 20% on written
down values.
(5)
(6)
A $ = ` 20
Closing rate
A $ = ` 24
Average rate
A $ = ` 22
9.47
Advanced Accounting
(b)
To prepare the Trading and Profit & Loss Account for the year ended 31st March, 2011 showing to
the extent possible H.O. results and Branch results separately. (Balance Sheet not required.)
(Hints: Exchange loss (balancing figure) in Sydney Branch Trial Balance ` 2,16,000; Net profit as per
profit and loss account ` 9,88,000)
2.
Head Office passes adjustment entry at the end of each month to adjust the position arising out of inter
branch transactions during the month. From the following interbranch transactions in January, 2011, make
the entry in the books of Head Office :
(a)
(b)
(c)
Bombay Branch
(1)
Received Goods : ` 6,000 from Calcutta Branch, ` 4,000 from Patna Branch.
(2)
(3)
(4)
(6)
(8)
(Hints: Madras Branch and Patna Branch debited by ` 6,000 and ` 16,000 respectively. Bombay branch
and Calcutta Branch credited by ` 6,000 and ` 16,000 respectively.)
3.
T of Calcutta has a branch at Dibrugarh. The branch does not maintain separate books of accounts. The
branch has the following assets and liabilities on 31st August, 2010 and 30th September, 2010 :
31st August, 2010
Stock of tea
1,80,000
1,50,000
Advance to suppliers
5,00,000
4,50,000
Bank Balance
75,000
1,00,000
Prepaid expenses
10,000
12,000
Outstanding expenses
13,000
11,000
3,00,000
to be ascertained
(c)
sent tea costing ` 12,30,000 to Calcutta, freight of ` 80,000 being payable at the destination by the receiver;
(d)
(e)
(f)
9.48
In addition, T informs you that the Calcutta office had directly paid ` 3,50,000 to Dibrugarh suppliers by
cheques drawn on bank accounts in Calcutta during the month. T informs you that for the purpose of
accounting, Dibrugarh branch is not treated as an outsider. He wants you to write the detailed accounts
relating to the transactions of the Dibrugarh branch as would appear in the books of Calcutta Head Office.
(Hints: Balances in Dibrugarh Tea Stock Account ` 1,50,000; Advance to Suppliers Account
` 4,50,000;Suppliers Account ` 1,50,000; bank account ` 1,00,000; Expenses Account ` 21,000;)