Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
0% found this document useful (0 votes)
55 views21 pages

Briefly Speaking Inc

Download as docx, pdf, or txt
Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1/ 21

briefly speaking inc Case study

Briefly Speaking Incorporation Case Study


David John Vagolu
11/02/2016

Applied Financial Analysis


Sheridan College

briefly speaking inc Case study

Table of Contents
Executive Summary.............................................................................................................3
Introduction..........................................................................................................................9
Critical Success Factors.......................................................................................................9
Problem Statement...............................................................................................................9
Analysis.............................................................................................................................10
Alternative Solutions.........................................................................................................14
Recommended Solution.....................................................................................................15
Implementation Plan..........................................................................................................16
Conclusion.........................................................................................................................20

briefly speaking inc Case study

3
Executive Summary

I am an accountant working for Briefly Speaking Incorporation. I am assigned to evaluate the


Activity Based Costing method as an alternative to the companys traditional costing system for
computing the unit product costs.

Briefly Speaking Incorporation produces standard and

specialty briefcases. Currently they are thinking to get out of the standard line and focus the
whole plant on specialty work. Below I have applied Activity Based Costing method for Briefly
Speaking Incorporation and provided solutions, recommendations and implementation plan to
correctly compute the unit product costs.
Briefly Speaking Incorporation produces briefcases from leather, fabric and synthetic materials.
The standard briefcase made from leather lined and fabric is a high quality item and sold well for
many years. The specialty briefcases are big in size and contain the finest synthetic materials and
have the buyers name embossed on them. They have differentiated themselves in the market by
providing high quality and attractive features to their products. Briefly Speaking Incorporation
charges just $50 per unit for specialty briefcase whereas their biggest competitor charges over
$65 per unit for its specialty items. And also for specialty briefcase Briefly Speaking
Incorporation does cutting and stitching by automated machines thus reducing the labor costs. By
doing so they made their presence in the market as a low cost provider.
Currently Briefly Speaking Incorporation is applying its manufacturing overhead to its products
on the basis of direct labor hours. By doing so, although the resource consumption patterns of
standard and specialty briefcase products differ much, the manufacturing overhead cost of $9 per
unit is allocated to each standard and specialty briefcase. This resulted in inappropriate
calculation of unit product cost as $35 for standard briefcase and $32.50 for specialty briefcase.
This further resulted in incorrect calculation of gross margin per unit as $1 for standard briefcase

briefly speaking inc Case study

and $17.50 for specialty briefcase. If this method continues then it may lead a manager to use the
distorted cost information and force them to make a flawed decision of shutting down the
standard product line and focus on specialty work.
The solution that I would like to recommend is to implement Activity Based Costing method and
increase the selling price of specialty briefcase to $55. Under the activity based costing method
the overhead cost per unit of standard briefcase is $4.11. The monthly production of standard
briefcase is 9000 units. This results in the total overhead cost for the standard briefcase is
$36,987.5. Similarly the overhead cost for specialty briefcase under Activity Based Costing is
$28.56. The monthly production of specialty briefcase is 2250 units which results in the total
overhead cost of $64,260. The unit product cost is $30.11 for standard briefcase and $52.06 for
specialty briefcase. Now by computing the gross profit margin it can be noticed that the standard
briefcase is up by $4.89 and specialty brief case is down by $19.56. So under Activity Based
Costing method the total gross profit margin for standard brief case increased by $44,010 per
month and for specialty briefcase it decreased to $(4,635) per month. So if the company shuts
down the standard line and continues to produce specialty briefcases it will incur a loss of $4,635
per month. The standard briefcase generates a positive gross profit margin of $53,010 per month
under Activity Based Costing method. Hence it is not recommended to shut down the standard
line and focus entirely upon specialty briefcase. On the other hand if the company runs both the
product lines and does not increase the selling price of specialty briefcase it will still incur a loss
of $4,635 per month on specialty briefcase. So it is recommended to increase the selling price to
$55 to generate a positive gross profit margin of $6,615 per month for specialty briefcase. And
under traditional costing system the overhead allocated to specialty briefcase is just $9 whereas

briefly speaking inc Case study

under Activity Based Costing method it is $28.56. So it is the main reason why the competition
is unable to touch the price of specialty briefcase offered by Briefly Speaking Incorporation.
The below implementation plan should be followed step by step to implement the recommended
solution.
1. Identify various activities causing overhead costs:
The first thing is to identify the major activities that are causing bulk of the overhead
costs. The various major activities causing overhead costs are listed below.
a. Order receiving
b. Material receipts
c. Production scheduling
d. Machine set up
e. Machine Inspection
f. Assembly
g. Machining.
2. Create Activity Cost Pools:
Activity cost pool is a cost bucket in which costs related to a particular bucket are
accumulated. The below are the different activity cost pools for the activities mentioned
above.
Activity Cost Pool
Purchasing
Materials Handling
Production orders & setup
Inspection
Frame Assembly
Machine related
3. Identify the activity measure for each activity cost pool:
Activity measure expresses how much of the activity is carried out and is used as the
allocation base for applying overhead costs to products and services.

Activity Cost Pool

Activity Measure

briefly speaking inc Case study

Purchasing

Materials Handling

Production orders & setup


Inspection
Frame Assembly
Machine related

Number of Orders
a. Leather
b. Fabric
c. Synthetic Material
Number of Receipts
a. Leather
b. Fabric
c. Synthetic Material
Set-up-Hours
Inspection Hours
Assembly Hours
Machine Hours

4. Calculate the expected activity volume for each activity measure:


The below table shows the expected activity volume for every activity measure of standard and

Activity Measure
Number of Orders
a. Leather
b. Fabric
c. Synthetic Material
Number of Receipts
a. Leather
b. Fabric
c. Synthetic Material
Set-up-Hours
Inspection Hours
Assembly Hours
Machine Hours
specialty briefcase.

Expected Activity Volume


Standard
Briefcase

Specialty
Briefcase

Total

24
51

46
79
100

70
130
100

46
70

14
10
160
180
500
800
4500

60
80
160
225
800
1600
9000

45
300
800
4500

5. Calculate the predetermined activity rate for each activity cost pool:

briefly speaking inc Case study

Activity rate is a predetermined overhead rate in an ABC system. The activity rates are
calculated as shown in the below table.
Estimated
Cost
(a)

Overhead Total Expected Activity


Activity Rate
Activity Cost Pool
Volume
(a/b)
(b)
$42.5
Purchasing
$12,750
300
per order
$50 per
Materials Handling
$15,000
300
receipt
$100
Production Orders & Setup
$22,500
225
per hour
$20 per
Inspection
$16,000
800
hour
$5 per
Frame Assembly
$8,000
1600
hour
$3 per
Machine Related
$27,000
9000
hour
6. Allocate activity costs to desired cost objects:
The cost of the expected activities are allocated to the desired cost objects as shown
below.
Activity

Standard Brief Case


Expected
Activity
Amount

Specialty Brief Case


Expected
Activity
Amount
$

24

1,020.00

51

2,167.50

Purchasing

$
46

1,955.00

79

3,357.50

100

4,250.00

14

700.00

10

500.00

160

8,000.00

180

18,000.00

500

10,000.00

$
$

$
46

2,300.00

70

3,500.00

Materials Handling

$
$

$
Production Orders & Setup

45

4,500.00

Inspection

300

6,000.00

briefly speaking inc Case study

8
$

Frame Assembly

800
4,50

Machine Related

4,000.00

800

4,000.00

13,500.00

4,500

13,500.00

7. Calculate overhead cost per unit of standard and specialty briefcase:


Standard Briefcase

Specialty Briefcase
$

Total Overhead Costs


36,987.50
Number
of
Units
Produced
9,000

64,262.50
2,250
$

Overhead Cost per unit

4.11

28.56

8. Calculate unit product cost of each product line:


Costing Method
Activity Based Costing

Unit Product Cost


Standard Briefcase
Specialty Briefcase
$
$
30.11
52.06

9. Calculate profitability by increasing the selling price of specialty briefcase to $55 per
unit:
Profitabilit
y

Standard Briefcase

Specialty Briefcase
$

Selling Price

36.00

$
55.00

$
Unit Product Cost
30.11
Gross
Profit
Margin
5.89

$
52.06

$
2.94

The implementation of Activity Based Costing for allocating the overhead cost to the
products and setting the selling price of specialty briefcase to $55 generates the below gross
profit margins.
Standard
Briefcase
Gross Profit Margin per
$53,010

Specialty
Briefcase
$6,615

briefly speaking inc Case study

month

Introduction
I am an accountant working for Briefly Speaking Incorporation. I am assigned to evaluate the
Activity Based Costing method as an alternative to the companys traditional costing system for
computing the unit product costs.

Briefly Speaking Incorporation produces standard and

specialty briefcases. Currently they are thinking to get out of the standard line and focus the
whole plant on specialty work. Below I have applied Activity Based Costing method for Briefly
Speaking Incorporation and provided solutions, recommendations and implementation plan to
correctly compute the unit product costs.
Critical Success Factors
Product Differentiation:
Briefly Speaking Incorporation produces briefcases from leather, fabric and synthetic materials.
The standard briefcase made from leather lined and fabric is a high quality item and sold well for
many years. The specialty briefcases are big in size and contain the finest synthetic materials and
have the buyers name embossed on them. They have differentiated themselves in the market by
providing high quality and attractive features to their products.
Low Cost:

briefly speaking inc Case study

10

Briefly Speaking Incorporation charges just $50 per unit of specialty briefcase whereas their
biggest competitor charges over $65 per unit for its specialty items. And also for specialty
briefcase Briefly Speaking Incorporation does cutting and stitching by automated machines thus
reducing the labor costs. By doing so they made their presence in the market as a low cost
provider.
Problem Statement
Currently Briefly Speaking Incorporation is applying its manufacturing overhead to its products
on the basis of direct labor hours. By doing so, although the resource consumption patterns of
standard and specialty briefcase products differ much, the manufacturing overhead cost of $9 per
unit is allocated to each standard and specialty briefcase. This resulted in inappropriate
calculation of unit product cost as $35 for standard briefcase and $32.50 for specialty briefcase.
This further resulted in incorrect calculation of gross margin per unit as $1 for standard briefcase
and $17.50 for specialty briefcase. If this method continues then it may lead a manager to use the
distorted cost information and force them to make a flawed decision of shutting down the
standard product line and focus on specialty work.
Analysis
Applying Activity Based Costing method for allocating the overhead costs to the standard and
specialty briefcase according to their respective resource consumption patterns.
Computing Activity Rates
Basic Data
Activity
Cost Pool
Purchasing

Estimat
Activity
ed Overhead
Measure
Cost($)
12750

Number
Orders

Expected
Volume
Standar
Specialt
d
y
of Briefcas Briefcas
e
e

Activity
Total

briefly speaking inc Case study

Materials
Handling

Production
orders
&
setup
Inspection
Frame
Assembly
Machine
related

15000

22500
16000
8000
27000

11
a. Leather
b. Fabric
c.
Synthetic
Material
Number
of
Receipts
a. Leather
b. Fabric
c.
Synthetic
Material

24
51

Set-up-Hours
Inspection
Hours
Assembly
Hours
Machine Hours 0

46
70

46
79

70
130

100

100

14
10

60
80

160

160

45

180

225

300

500

800

800
450

800
450

1600

9000

From this data it can be noticed that the expected activity volume for specialty briefcase is 150
orders more than standard briefcase. Similarly 68 receipts, 135 production orders & set up, 200
inspection hours are more for specialty briefcase when compared to standard briefcase. So 75%
of the purchasing activity, 61.3% of materials handling activity, 80% of production orders &
setup activity, 62.5% of Inspection activity and 50% each of assembly and machining activities
are done for specialty briefcase. The higher the percentage of activity for specialty briefcase the
higher is the consumption of overhead cost.
Computation of Activity Rates:
Activities
Purchasing
Materials
Handling
Production
Orders & Setup

Estimated
Overhead Cost
(a)
$12,750

Total Expected Activity Activity


Volume
(a/b)
(b)
300
$42.5 per order

$15,000

300

$50 per receipt

$22,500

225

$100 per hour

Rate

briefly speaking inc Case study


Inspection
Frame Assembly
Machine Related

12

$16,000
$8,000
$27,000

800
1600
9000

$20 per hour


$5 per hour
$3 per hour

Computation of overhead costs per unit of product:


Activity

Purchasing

Activity
Rate

Activity
Measure

$42.5
per
order

Number of
Orders

Standard Brief Case


Expected
Activity
Amount

Specialty Brief Case


Expected
Activity
Amount

$
a. Leather

24

1,020.00

b. Fabric

51

2,167.50

$
46

1,955.00

79

3,357.50

Materials
Handling

c. Synthetic
Material
$50 per Number of
receipt
Receipts

10
0

$
4,250.00

$
a. Leather

46

2,300.00

70

3,500.00

$
14

700.00

10
16

500.00

$
b. Fabric
c. Synthetic
Material
Production
$100
Set-upOrders & Setup per hour Hours
$20 per Inspection
Inspection
hour
Hours
0
Frame
$5 per Assembly
Assembly
hour
Hours
0
Machine
$3 per Machine
Related
hour
Hours
500
Total Overhead Costs
Number of Units Produced
Overhead Cost per unit

$
0

$
45
30

4,500.00

18
0

$
6,000.00

80

50

4,

80

$
$
36,987.50
9,00
0
$
4.11

$
10,000.00

13,500.00

$
18,000.00

4,000.00

$
8,000.00

$
4,000.00

4,
500

$
13,500.00
$
64,262.50
2,25
0
$
28.56

briefly speaking inc Case study

13

From the above tables it can be concluded that the overhead cost incurred by the specialty
briefcase is 63.5% of the total overhead cost. And the applied overhead cost per unit of standard
brief case is $4.89 more than the actual overhead cost. And the applied overhead cost per unit of
specialty briefcase is $19.56 less than the actual overhead. This over applied and under applied
overhead costs leads to inappropriate calculation of unit product costs.
Computing Product Costs:
Standard
Briefcase

Specialty
Briefcase
$

Direct Materials

20.00

$
17.50

$
Direct Labor
Manufacturing
Overhead

6.00

$
6.00

$
4.11

$
28.56

$
Unit Product Cost

30.11

$
52.06

Comparing Product Costs


Unit Product Cost
Standard
Specialty
Briefcase
Briefcase
$
Activity Based Costing
30.11
52.06
Direct Labor Hour Based
$
Costing
35.00
32.50
Costing Method

$
$

The unit product costs shows that the standard briefcases are being charged $4.89 more under
traditional costing system and specialty briefcases are being charged $19.56 less under traditional
costing system. This inappropriate charging of costs to the products leads to incorrect gross profit
margins.
Profitability:
Profitability

Standard

Specialty

briefly speaking inc Case study

14

Briefcase

Briefcase
$

Selling Price

36.00

$
50.00

$
Unit Product Cost

30.11

$
52.06

Gross Profit Margin 5.89


(2.06)
By allocating the correct amount of overhead costs to the products by using Activity Based
Costing it can be noticed that the specialty briefcase are actually in loss of $2.06 per unit. And
standard briefcase gross profit margin is up by $4.89 per unit. These changes increases the
standard briefcase gross profit margin by $44,010 and decreases the specialty brief case gross
profit margin by $4,635. So the total gross profit margin under traditional system and ABC
(Activity Based Costing) system for standard briefcase is $9,000 and $53,010. And the total
gross profit margin under traditional system and ABC (Activity Based Costing) system for
specialty briefcase is $39,375 and $(4,365).
Alternative Solutions
The first solution that I would like to suggest is to consider Activity Based Costing method for
allocating manufacturing overhead cost to its products and set the selling price of specialty
briefcase to $55. By using Activity Based Costing method the overhead cost per unit of standard
briefcase is $4.11 and for specialty brief case is $28.56. The overhead cost is not allocated
equally to both the products unlike the traditional costing system. By applying the correct
amount of overhead under Activity Based Costing the unit product cost is $30.11 for standard
briefcase and $52.06 for specialty briefcase. By considering these unit product costs the gross
profit margin for standard briefcase is $5.89 per unit and for specialty briefcase is $(2.06). This
represents that the gross profit margin for standard brief case is increased by $4.89 per unit and
for specialty briefcase decreased by $19.56 per unit. In order to earn profit for specialty briefcase
the selling price per unit of specialty briefcase can be set to $55 which is more than the unit

briefly speaking inc Case study

15

product cost of $52.06. This increase in selling price will generate positive gross profit margin of
$2.94 per unit for specialty briefcase. The selling price of $55 per unit for specialty briefcase is
nearly $10 less than the market price. So the demand for the product continues although there is
a $5 increase in the selling price.
The second solution that I would like to suggest is to increase the selling price of specialty
briefcase to $55 per unit without implementing the Activity Based Costing method. By doing so
the loss of $2.06 incurred by specialty briefcase can be mitigated. And this could generate the
total gross margin of $50,625 per month for specialty briefcase. However on the other hand there
will be a loss of $44,010 per month in the gross margin for standard briefcase.
Recommended Solution
The solution that I would like to recommend is to implement Activity Based Costing method and
increase the selling price of specialty briefcase to $55. Under the activity based costing method
the overhead cost per unit of standard briefcase is $4.11. The monthly production of standard
briefcase is 9000 units. This results in the total overhead cost for the standard briefcase is
$36,987.5. Similarly the overhead cost for specialty briefcase under Activity Based Costing is
$28.56. The monthly production of specialty briefcase is 2250 units which results in the total
overhead cost of $64,260. The unit product cost is $30.11 for standard briefcase and $52.06 for
specialty briefcase. Now by computing the gross profit margin it can be noticed that the standard
briefcase is up by $4.89 and specialty brief case is down by $19.56. So under Activity Based
Costing method the total gross profit margin for standard brief case increased by $44,010 per
month and for specialty briefcase it decreased to $(4,635) per month. So if the company shuts
down the standard line and continues to produce specialty briefcases it will incur a loss of $4,635
per month. The standard briefcase generates a positive gross profit margin of $53,010 per month

briefly speaking inc Case study

16

under Activity Based Costing method. Hence it is not recommended to shut down the standard
line and focus entirely upon specialty briefcase. On the other hand if the company runs both the
product lines and does not increase the selling price of specialty briefcase it will still incur a loss
of $4,635 per month on specialty briefcase. So it is recommended to increase the selling price to
$55 to generate a positive gross profit margin of $6,615 per month for specialty briefcase. And
under traditional costing system the overhead allocated to specialty briefcase is just $9 whereas
under Activity Based Costing method it is $28.56. So it is the main reason why the competition
is unable to touch the price of specialty briefcase offered by Briefly Speaking Incorporation.
Implementation Plan
The below implementation plan should be followed step by step to implement the recommended
solution.
1. Identify various activities causing overhead costs:
The first thing is to identify the major activities that are causing bulk of the overhead costs. The
various major activities causing overhead costs are listed below.

Order receiving
Material receipts
Production scheduling
Machine set up
Machine Inspection
Assembly
Machining.

2. Create Activity Cost Pools:


Activity cost pool is a cost bucket in which costs related to a particular bucket are
accumulated. The below are the different activity cost pools for the activities mentioned
above.

briefly speaking inc Case study

17

Activity Cost Pool


Purchasing
Materials Handling
Production orders & setup
Inspection
Frame Assembly
Machine related
3. Identify the activity measure for each activity cost pool:
Activity measure expresses how much of the activity is carried out and is used as the
allocation base for applying overhead costs to products and services.
Activity Cost Pool

Activity Measure

Purchasing

Number of Orders
a. Leather
b. Fabric
c. Synthetic Material
Number of Receipts
a. Leather
b. Fabric
c. Synthetic Material
Set-up-Hours
Inspection Hours
Assembly Hours
Machine Hours

Materials Handling

Production orders & setup


Inspection
Frame Assembly
Machine related

briefly speaking inc Case study

18

4. Calculate the expected activity volume for each activity measure:

The below table shows the expected activity volume for every activity measure of standard and

Activity Measure
Number of Orders
a. Leather
b. Fabric
c. Synthetic Material
Number of Receipts
a. Leather
b. Fabric
c. Synthetic Material
Set-up-Hours
Inspection Hours
Assembly Hours
Machine Hours
specialty briefcase.

Expected Activity Volume


Standard
Briefcase

Specialty
Briefcase

Total

24
51

46
79
100

70
130
100

46
70

14
10
160
180
500
800
4500

60
80
160
225
800
1600
9000

45
300
800
4500

5. Calculate the predetermined activity rate for each activity cost pool:
Activity rate is a predetermined overhead rate in an ABC system. The activity rates are
calculated as shown in the below table.
Activity Cost Pool
Purchasing
Materials Handling
Production Orders & Setup
Inspection

Estimated
Cost
(a)

Overhead Total Expected Activity


Activity Rate
Volume
(a/b)
(b)
$42.5
$12,750
300
per order
$50 per
$15,000
300
receipt
$100
$22,500
225
per hour
$16,000
800
$20 per

briefly speaking inc Case study

19
hour

Frame Assembly

$8,000

Machine Related

1600

$27,000

$5

per

$3

per

hour

9000

hour

6. Allocate activity costs to desired cost objects:


The cost of the expected activities are allocated to the desired cost objects as shown
below.
Standard Brief Case
Expected
Activity
Amount

Activity

Specialty Brief Case


Expected
Activity
Amount
$

24

1,020.00

46

Purchasing

1,955.00

$
51

2,167.50

79

3,357.50
$

100

4,250.00

14

700.00

10

500.00

160

8,000.00

180

18,000.00

500

10,000.00

800

4,000.00

4,500

13,500.00

$
46

2,300.00

70

3,500.00

Materials Handling

$
$

$
Production Orders & Setup

45

4,500.00

Inspection

300

6,000.00

Frame Assembly

800
4,50

4,000.00

$
Machine Related

13,500.00

7. Calculate overhead cost per unit of standard and specialty briefcase:


Standard Briefcase

Specialty Briefcase
$

Total Overhead Costs


36,987.50
Number
of
Units
Produced
9,000

$
64,262.50
2,250

briefly speaking inc Case study

20
$

Overhead Cost per unit

4.11

28.56

8. Calculate unit product cost of each product line:


Costing Method
Activity Based Costing

Unit Product Cost


Standard Briefcase
Specialty Briefcase
$
$
30.11
52.06

9. Calculate profitability by increasing the selling price of specialty briefcase to $55 per
unit:
Profitabilit
y

Standard Briefcase

Specialty Briefcase
$

Selling Price

36.00

$
55.00

$
Unit Product Cost
30.11
Gross
Profit
Margin
5.89

$
52.06

$
2.94

The implementation of

Activity Based Costing for allocating the overhead cost to the products and setting the selling
price of specialty briefcase to $55 generates the below gross profit margins.
Standard
Briefcase
Gross Profit Margin per
month

$53,010

Specialty
Briefcase
$6,615

Conclusion
Briefly Speaking Incorporation has to replace the existing traditional costing system with the
Activity Based Costing method for allocating the overhead costs to its products. And also the
selling price of specialty briefcase has to be set to $55 per unit. The recommended solution

briefly speaking inc Case study

21

should be executed as per the implementation plan provided. This will provide correct allocation
of overhead costs and generation of positive gross profit margin for both the products produced
by Briefly Speaking Incorporation.

You might also like