Advanced Financial Statements Analysis by Investopedia PDF
Advanced Financial Statements Analysis by Investopedia PDF
Advanced Financial Statements Analysis by Investopedia PDF
Statements Analysis
By David Harper
http://www.investopedia.com/university/financialstatements/default.asp
Thank you for downloading the printable version of this tutorial.
Table of Contents
1) Financial Statements: Introduction
2) Financial Statements: Who's In Charge?
3) Financial Statements: The System
4) Financial Statements: Cash Flow
5) Financial Statements: Earnings
6) Financial Statements: Revenue
7) Financial Statements: Working Capital
8) Financial Statements: Long-Lived Assets
9) Financial Statements: Long-Term Liabilities
10) Financial Statements: Pension Plans
11) Financial Statements: Conclusion
Introduction
Whether you watch analysts on CNBC or read articles in The Wall Street Journal,
you'll hear experts insisting on the importance of "doing your homework" before
investing in a company. In other words, investors should dig deep into the
company's financial statements and analyze everything from the auditor's report
to the footnotes. But what does this advice really mean, and how does an
investor follow it?
The aim of this tutorial is to answer these questions by providing a succinct yet
advanced overview of financial statements analysis. If you already have a grasp
of the definition of the balance sheet and the structure of an income statement,
this tutorial will give you a deeper understanding of how to analyze these reports
and how to identify the "red flags" and "gold nuggets" of a company. In other
words, it will teach you the important factors that make or break an investment
decision.
(Page 1 of 74)
Copyright 2010, Investopedia.com - All rights reserved.
Investopedia.com the resource for investing and personal finance education.
If you are new to financial statements, don't despair - you can get the background
knowledge you need in the Intro To Fundamental Analysis tutorial.
Who's In Charge?
In the United States, a company that offers its common stock to the public
typically needs to file periodic financial reports with the Securities and Exchange
Commission (SEC). We will focus on the three important reports outlined in this
table:
The SEC governs the content of these filings and monitors the accounting
profession. In turn, the SEC empowers the Financial Accounting Standards
Board (FASB) - an independent, nongovernmental organization - with the
authority to update U.S. accounting rules. When considering important rule
changes, FASB is impressively careful to solicit input from a wide range of
constituents and accounting professionals. But once FASB issues a final
standard, this standard becomes a mandatory part of the total set of accounting
standards known as Generally Accepted Accounting Principles (GAAP).
how to measure the transaction). The basic goal is to provide users - equity
investors, creditors, regulators and the public - with "relevant, reliable and useful"
information for making good decisions.
First, there is a natural tension between the two principles of relevance and
reliability. A transaction is relevant if a reasonable investor would care about it; a
reported transaction is reliable if the reported number is unbiased and accurate.
We want both, but we often cannot get both. For example, real estate is carried
on the balance sheet at historical cost because this historical cost is reliable.
That is, we can know with objective certainty how much was paid to acquire
property. However, even though historical cost is reliable, reporting the current
market value of the property would be more relevant - but also less reliable.
The second reason for the complexity in accounting rules is the unavoidable
restriction on the reporting period: financial statements try to capture operating
performance over the fixed period of a year. Accrual accounting is the practice of
matching expenses incurred during the year with revenue earned, irrespective of
cash flows. For example, say a company invests a huge sum of cash to purchase
a factory, which is then used over the following 20 years. Depreciation is just a
way of allocating the purchase price over each year of the factory's useful life so
that profits can be estimated each year. Cash flows are spent and received in a
lumpy pattern and, over the long run, total cash flows do tend to equal total
accruals. But in a single year, they are not equivalent. Even an easy reporting
question such as "how much did the company sell during the year?" requires
making estimates that distinguish cash received from revenue earned. For
example, did the company use rebates, attach financing terms or sell to
customers with doubtful credit?
(Please note: throughout this tutorial we refer to U.S. GAAP and U.S.-specific
securities regulations, unless otherwise noted. While the principles of GAAP are
generally the same across the world, there are significant differences in GAAP
for each country. Please keep this in mind if you are performing analysis on non-
U.S. companies.)
The System
The capital is used to buy assets, which are itemized on the left-hand side
of the balance sheet. The assets are current, such as inventory, or long-
term, such as a manufacturing plant.
3. The assets are deployed to create cash flow in the current year (cash
inflows are shown in green, outflows shown in red). Selling equity and
issuing debt start the process by raising cash. The company then "puts the
cash to use" by purchasing assets in order to create (build or buy)
inventory. The inventory helps the company make sales (generate
revenue), and most of the revenue is used to pay operating costs, which
include salaries.
4. After paying costs (and taxes), the company can do three things with its
cash profits. One, it can (or probably must) pay interest on its debt. Two, it
can pay dividends to shareholders at its discretion. And three, it can retain
or re-invest the remaining profits. The retained profits increase the
shareholders' equity account (retained earnings). In theory, these
reinvested funds are held for the shareholders' benefit and reflected in a
higher share price.
This basic flow of cash through the business introduces two financial
statements: the balance sheet and the statement of cash flows. It is often
said that the balance sheet is a static financial snapshot taken at the end
of the year (To read more, see What is a Cash Flow Statement? and
Reading The Balance Sheet.)
However, for better or worse, the technical classifications of some cash flows are
not intuitive. Below we recast the "natural" order of cash flows into their technical
classifications:
You can see the statement of cash flows breaks into three sections:
1. Cash flow from financing (CFF) includes cash received (inflow) for the
issuance of debt and equity. As expected, CFF is reduced by dividends
paid (outflow).
2. Cash flow from investing (CFI) is usually negative because the biggest
portion is the expenditure (outflow) for the purchase of long-term assets
such as plants or machinery. But it can include cash received from
separate (that is, not consolidated) investments or joint ventures. Finally, it
can include the one-time cash inflows/outflows due to acquisitions and
divestitures.
3. Cash flow from operations (CFO) naturally includes cash collected for
sales and cash spent to generate sales. This includes operating expenses
such as salaries, rent and taxes. But notice two additional items that
reduce CFO: cash paid for inventory and interest paid on debt.
The total of the three sections of the cash flow statement equals net cash flow:
CFF + CFI + CFO = net cash flow. We might be tempted to use net cash flow as
a performance measure, but the main problem is that it includes financing flows.
Specifically, it could be abnormally high simply because the company issued
debt to raise cash, or abnormally low because it spent cash in order to retire
debt.
CFO by itself is a good but imperfect performance measure. Consider just one of
the problems with CFO caused by the unnatural re-classification illustrated
above. Notice that interest paid on debt (interest expense) is separated from
dividends paid: interest paid reduces CFO but dividends paid reduce CFF. Both
repay suppliers of capital, but the cash flow statement separates them. As such,
because dividends are not reflected in CFO, a company can boost CFO simply
by issuing new stock in order to retire old debt. If all other things are equal, this
equity-for-debt swap would boost CFO.
In the next installment of this series, we will discuss the adjustments you can
make to the statement of cash flows to achieve a more "normal" measure of cash
flow.
Cash Flow
In the previous section of this tutorial, we showed that cash flows through a
business in four generic stages. First, cash is raised from investors and/or
borrowed from lenders. Second, cash is used to buy assets and build inventory.
Third, the assets and inventory enable company operations to generate cash,
which pays for expenses and taxes before eventually arriving at the fourth stage.
At this final stage, cash is returned to the lenders and investors. Accounting rules
require companies to classify their natural cash flows into one of three buckets
(as required by SFAS 95); together these buckets constitute the statement of
cash flows. The diagram below shows how the natural cash flows fit into the
classifications of the statement of cash flows. Inflows are displayed in green and
outflows displayed in red:
The sum of CFF, CFI and CFO is net cash flow. Although net cash flow is almost
impervious to manipulation by management, it is an inferior performance
measure because it includes financing cash flows (CFF), which, depending on a
company's financing activities, can affect net cash flow in a way that is
contradictory to actual operating performance. For example, a profitable
company may decide to use its extra cash to retire long-term debt. In this case, a
negative CFF for the cash outlay to retire debt could plunge net cash flow to zero
even though operating performance is strong. Conversely, a money-losing
company can artificially boost net cash flow by issuing a corporate bond or by
selling stock. In this case, a positive CFF could offset a negative operating cash
flow (CFO), even though the company's operations are not performing well.
Now that we have a firm grasp of the structure of natural cash flows and how
they are represented/classified, this section will examine which cash flow
measures are best used for a particular analysis. We will also focus on how you
can make adjustments to figures so that your analysis isn't distorted by reporting
manipulations.
The easiest choice is to pull cash flow from operations (CFO) directly from the
statement of cash flows. This is a popular measure, but it has weaknesses when
used in isolation: it excludes capital expenditures, which are typically required to
maintain the firm's productive capability. It can also be manipulated, as we show
below.
If we want cash flows to all capital investors, we should use free cash flow to the
firm (FCFF). FCFF is similar to the cash generating base used in economic value
added (EVA). In EVA, it's called net operating profit after taxes (NOPAT) or
sometimes net operating profit less adjusted taxes (NOPLAT), but both are
essentially FCFF where adjustments are made to the CFO component.
Free cash flow to equity (FCFE) equals CFO minus cash flows from investments
(CFI). Why subtract CFI from CFO? Because shareholders care about the cash
available to them after all cash outflows, including long-term investments. CFO
can be boosted merely because the company purchased assets or even another
company. FCFE improves on CFO by counting the cash flows available to
shareholders net of all spending, including investments.
Free cash flow to the firm (FCFF) uses the same formula as FCFE but adds
after-tax interest, which equals interest paid multiplied by [1 tax rate]. After-tax
interest paid is added because, in the case of FCFF, we are capturing the total
net cash flows available to both shareholders and lenders. Interest paid (net of
the company's tax deduction) is a cash outflow that we add back to FCFE in
order to get a cash flow that is available to all suppliers of capital.
business. For this reason, we often cannot accept CFO as reported in the
statement of cash flows, and generally need to calculate an adjusted CFO by
removing one-time cash flows or other cash flows that are not generated by
regular business operations. Below, we review four kinds of adjustments you
should make to reported CFO in order to capture sustainable cash flows. First,
consider a "clean" CFO statement from Amgen, a company with a reputation for
generating robust cash flows:
Amgen shows CFO in the indirect format. Under the indirect format, CFO is
derived from net income with two sets of 'add backs'. First, non-cash expenses,
such as depreciation, are added back because they reduce net income but do
not consume cash. Second, changes to operating (current) balance sheet
accounts are added or subtracted. In Amgen's case, there are five such
additions/subtractions that fall under the label "cash provided by (used in)
changes in operating assets and liabilities": three of these balance-sheet
changes subtract from CFO and two of them add to CFO.
For example, notice that trade receivables (also known as accounts receivable)
reduces CFO by about $255 million: trade receivables is a 'use of cash'. This is
because, as a current asset account, it increased by $255 million during the year.
This $255 million is included as revenue and therefore net income, but the
company hadn't received the cash as of the year's end, so the uncollected
revenues needed to be excluded from a cash calculation. Conversely, accounts
payable is a 'source of cash' in Amgen's case. This current-liability account
increased by $74 million during the year; Amgen owes the money and net
income reflects the expense, but the company temporarily held onto the cash, so
its CFO for the period is increased by $74 million.
We will refer to Amgen's statement to explain the first adjustment you should
make to CFO:
To review the next two adjustments that must be made to reported CFO, we will
consider Verizon's statement of cash flows below.
Notice that a change in accounts payable contributed more than $2.6 billion to
reported CFO. In other words, Verizon created more than $2.6 billion in
additional operating cash in 2003 by holding onto vendor bills rather than paying
them. It is not unusual for payables to increase as revenue increases, but if
payables increase at a faster rate than expenses, then the company effectively
creates cash flow by "stretching out" payables to vendors. If these cash inflows
are abnormally high, removing them from CFO is recommended because they
are probably temporary. Specifically, the company could pay the vendor bills in
January, immediately after the end of the fiscal year. If it does this, it artificially
boosts the current-period CFO by deferring ordinary cash outflows to a future
period.
Companies with bad intentions attempt to temporarily dress-up cash flow right
before the end of the reporting period. Such changes to working capital accounts
are temporary because they will be reversed in the subsequent fiscal year. These
include temporarily withholding vendor bills (which causes a temporary increase
in accounts payable and CFO), cutting deals to collect receivables before the
year's end (causing a temporary decrease in receivables and increase in CFO),
or drawing down inventory before the year's end (which causes a temporary
decrease in inventory and increase in CFO). In the case of receivables, some
companies sell their receivables to a third party in a factoring transaction, which
has the effect of temporarily boosting CFO.
The main idea here is that if you are going to rely solely on CFO, you should
check CFI for cash outflows that ought to be reclassified to CFO.
Summary
Cash flow from operations (CFO) should be examined for distortions in the
following ways:
Aside from being vulnerable to distortions, the major weakness of CFO is that it
excludes capital investment dollars. We can generally overcome this problem by
using free cash flow to equity (FCFE), which includes (or, more precisely, is
reduced by) capital expenditures (CFI). Finally, the weakness of FCFE is that it
will change if the capital structure changes. That is, FCFE will go up if the
company replaces debt with equity (an action that reduces interest paid and
therefore increases CFO) and vice versa. This problem can be overcome by
using free cash flow to firm (FCFF), which is not distorted by the ratio of debt to
equity.
Earnings
In this section, we try to answer the question, "what earnings number should be
used to evaluate company performance?" We start by considering the
relationship between the cash flow statement and the income statement. In the
preceding section, we explained that companies must classify cash flows into
one of three categories: operations, investing, or financing. The diagram below
traces selected cash flows from operations and investing to their counterparts on
the income statement (cash flow from financing (CFF) does not generally map to
the income statement):
Many cash flow items have a direct counterpart, that is, an accrual item on the
income statement. During a reporting period like a fiscal year or a fiscal quarter,
the cash flow typically will not match its accrual counterpart. For example, cash
spent during the year to acquire new inventory will not match cost of goods sold
(COGS). This is because accrual accounting gives rise to timing differences in
the short run: on the income statement, revenues count when they are earned
and they're matched against expenses as the expenses are incurred.
Expenses on the income statement are meant to represent costs incurred during
the period that can be tracked either (1) to cash already spent in a prior period or
(2) to cash that probably will be spent in a future period. Similarly, revenues are
meant to recognize cash that is earned in the current period but either (1) has
already been received or (2) probably will be received in the future. Although
cash flows and accruals will disagree in the short run, they should converge in
the long run, at least in theory.
Timing Issues
Most timing issues fall into four major categories:
As obsolete (low-cost)
inventory is liquidated,
COGS is lowered and
Underestimating gross profit margins are
obsolete inventory increased
3. Overvaluing
Failing to write down or Keeping overvalued
Assets
write off impaired assets assets on the balance
sheet overstates profits
until losses are finally
recognized.
Premature revenue recognition and delayed expenses are more intuitive than the
distortions caused by the balance sheet, such as overvalued assets. Overvalued
assets are considered a timing issue here because, in most (but not all) cases,
"the bill eventually comes due." For example, in the case of overvalued assets, a
company might keep depreciation expense low by carrying a long-term asset at
an inflated net book value (where net book value equals gross asset minus
accumulated depreciation), but eventually the company will be required to
"impair" or write-down the asset, which creates an earnings charge. In this case,
the company has managed to keep early period expenses low by effectively
pushing them into future periods.
It is important to be alert to earnings that are temporarily too high or even too low
due to timing issues.
Classification Choices
Once the income statement is adjusted or corrected for timing differences, the
other major issue is classification. In other words, which profit number do we care
about? The question is further complicated because GAAP does not currently
dictate a specific format for the income statement. As of May 2004, FASB has
already spent over two years on a project that will impact the presentation of the
income statement, and they are not expected to issue a public discussion
document until the second quarter of 2005.
We will use Sprint's latest income statement to answer the question concerning
the issue of classification.
We identified five key lines from Sprint's income statement. (The generic label for
the same line is in parentheses):
look at the footnote, we can see that much of this expense is related to
employee terminations. Since we do not expect massive terminations to
recur on a regular basis, we could safely exclude this expense.
Second, EBITDA has the same flaw as operating cash flow (OCF), which
we discussed in this tutorial's section on cash flow: there is no subtraction
for long-term investments, including the purchase of companies (because
goodwill is a charge for capital employed to make an acquisition). Put
another way, OCF totally omits the company's use of investment capital. A
company, for example, can boost EBITDA merely by purchasing another
company.
Furthermore, EBIT does not include interest expense and, therefore, is not
distorted by capital structure changes. In other words, it will not be affected
merely because a company substitutes debt for equity or vice versa. By the
same token, however, EBIT does not reflect the earnings that accrue to
shareholders since it must first fund the lenders and the government.
As with EBITDA, the key task is to check that recurring, operating items are
included and that items that are either non-operating or non-recurring are
excluded.
On the other hand, notice that income from continuing operations includes a
line for the "discount (premium) on the early retirement of debt." This is a
common item, and it occurs here because Sprint refinanced some debt and
recorded a loss. But in substance, it is not expected to recur and therefore it
should be excluded.
5. Net Income
Compared to income from continuing operations, net income has three
additional items that contribute to it: extraordinary items, discontinued
operations, and accounting changes. They are all presented net of tax. You
can see two of these on Sprint's income statement: "discontinued
operations" and the "cumulative effect of accounting changes" are both
shown net of taxes - after the income tax expense (benefit) line.
You should check to see if you disagree with the company's classification,
particularly concerning extraordinary items. Extraordinary items are deemed
to be both "unusual and infrequent" in nature. However, if the item is
deemed to be either "unusual" or "infrequent," it will instead be classified
under income from continuing operations.
Summary
In theory, the idea behind accrual accounting should make reported profits
superior to cash flow as a gauge of operating performance. But in practice, timing
issues and classification choices can paint a profit picture that is not sustainable.
Our goal is to capture normalized earnings generated by ongoing operations.
To do that, we must be alert to timing issues that temporarily inflate (or deflate)
reported profits. Furthermore, we should exclude items that are not recurring,
resulting from either one-time events or some activity other than business
We should be alert to items that are technically classified under income from
continuing operations but perhaps should be manually excluded. This may
include investment gains and losses, items deemed either "unusual" or
"infrequent" and other one-time transactions such as the early retirement of debt.
Revenue
But this series is not concerned with detecting fraud: there are several books that
catalog fraudulent accounting practices and the high-profile corporate meltdowns
that have resulted from them. The problem is that most of these scams went
undetected, even by professional investors, until it was too late. In practice,
individual investors can rarely detect bogus revenue schemes; to a large extent,
we must trust the financial statements as they are reported. However, when it
comes to revenue recognition, there are a few things we can do.
For some companies, recording revenue is simple; but for others, the application
of the above standards allows for, and even requires, the discretion of
management. The first thing an investor can do is identify whether the company
poses a high degree of accounting risk due to this discretion. Certain companies
are less likely to suffer revenue restatements simply because they operate with
more basic, transparent business models. (We could call these "simple revenue"
companies.) Below, we list four aspects of a company and outline the degree of
accounting risk associated with each aspect:
Type
Type Associated
Aspects of Associated Examples of "Difficult"
with Difficult
Companies with Simple Revenue
Revenue
Revenue
Extended service warranty
1. Revenue
Product Service contract is sold with
Type
consumer electronics
Auction site sells airline
Company is an
tickets (should it report
Company is agent, distributor or
Ownership "gross" revenue or "net" fee
the franchisor (or
Type received?) Or a restaurant
owner/seller products are sold on
boosts revenue by
consignment)
collecting franchise fees
Sales are made via
Sales are
long-term service, Fitness facility operator
Type of Sales made at
subscription or sells long-term gym
Cycle delivery or
membership memberships
"point of sale"
contracts
Bundled producst
Degree of and services (that is, Software publisher bundles
Stand-alone
Product multiple deliverable installation and technical
products
Complexity arrangements support with product
(MDAs))
Many of the companies that have restated their revenues sold products or
services in some combination of the modes listed above under "difficult
revenues." In other words, the sales of these companies tended to involve long-
term service contracts, making it difficult to determine how much revenue should
be counted in the current period when the service is not yet fully performed.
These companies also engaged in complex franchise arrangements, pre-sold
memberships or subscriptions and/or the bundling of multiple products and/or
services.
We're not suggesting that you should avoid these companies - to do so would be
almost impossible! Rather, the idea is to identify the business model; if you
determine that any risky factors are present, then you should scrutinize the
revenue recognition policies carefully.
For example, Robert Mondavi (ticker: MOND) sells most of its wines in the U.S.
to distributors under terms called FOB Shipping Point. This means that, once the
wines are shipped, the buyers assume most of the risk, which means they
generally cannot return the product. Mondavi collects simple revenue: it owns its
product, gets paid fairly quickly after delivery and the product is not subject to
overly complex bundling arrangements. Therefore, when it comes to trusting the
reported revenues "as reported," a company such as Robert Mondavi poses low
risk. If you were analyzing Mondavi, you could spend your time focusing on other
aspects of its financial statements.
The virtue of the direct method is that it displays a separate line for "cash
received from customers." Such a line is not shown under the indirect method,
but we only need three items to calculate the cash received from customers:
However, the company must estimate how much of the receivables will not be
collected. For example, it may book $100 in gross receivables but, because the
sales were on credit, the company might estimate that $7 will ultimately not be
collected. Therefore, a $7 allowance is created and only $93 is booked as
revenue. As you can see, a company can report higher revenues by lowering this
allowance.
Let's consider the two dimensions of revenue sources. The first dimension is
cash versus accrual: we call this "cash" versus "maybe cash" (represented on the
left side of the box below). "Maybe cash" refers to any booked revenue that is not
collected as cash in the current period. The second dimension is sustainable
versus temporary revenue (represented on the top row of the box below):
To illustrate the parsing of revenues, we will use the latest annual report from
Office Depot (ticker: ODP), a global retail supplier of office products and services.
For fiscal 2003, reported sales of $12.358 billion represented an 8.8% increase
over the prior year.
First, we will parse the accrual (the "maybe cash") from the cash. We can do this
by looking at the receivables. You will see that, from 2002 to 2003, receivables
jumped from $777.632 million to $1.112 billion, and the allowance for doubtful
accounts increased from $29.149 million in 2002 to $34.173 million in 2003.
Office Depot's receivables jumped more than its allowance. If we divide the
allowance into the receivables (see bottom of exhibit above), you see that the
allowance (as a percentage of receivables) decreased from 3.8% to 3.1%.
Perhaps this is reasonable, but the decrease helped to increase the booked
revenues. Furthermore, we can perform the calculation reviewed above (in #2) to
determine the cash received from customers:
Cash received did not increase as much as reported sales. This is not a bad
thing by itself. It just means that we should take a closer look to determine
whether we have a quality issue (upper left-hand quadrant of the box above) or a
timing issue (upper right-hand quadrant of the box). A quality issue is a "red flag"
and refers to the upper left-hand quadrant: temporary accruals. We want to look
for any one-time revenue gains that are not cash.
When we read Office Depot's footnotes, we will not find any glaring red flags,
although we will see that same store sales (sales at stores open for at least a
year) actually decreased in the United States. The difference between cash and
accrual appears to be largely due to timing. Office Depot did appear to factor
some of its receivables, that is, sell receivables to a third party in exchange for
cash, but factoring by itself is not a red flag. In Office Depot's case, the company
converted receivables to cash and transferred some (or most) of the credit risk to
a third party. Factoring affects cash flows (and we need to be careful with it to the
extent that it boosts cash from operations) but, in terms of revenue, factoring
should raise a red flag only when (i) the company retains the entire risk of
collections, and/or (ii) the company factors with an affiliated party that is not at
arm's length.
The first technical factor is acquisitions. Take a look at this excerpt from a
footnote in Office Depot's annual report:
impacting sales in our International Division during 2003 was our acquisition of
Guilbert in June which contributed additional sales of $808.8 million. (Item 7)
Therefore, almost all of Office Depot's $1 billion in sales growth can be attributed
to an acquisition. Acquisitions are not bad in and of themselves, but they are not
organic growth. Here are some key follow-up questions you should ask about an
acquisition: How much is the acquired company growing? How will it contribute to
the parent company's growth going forward? What was the purchase price? In
Office Depot's case, this acquisition should alert us to the fact that the core
business (before acquisition) is flat or worse.
The second technical factor is revenue gains due to currency translation. Here is
another footnote from Office Depot:
Here we see one of the benefits of a weaker U.S. dollar: it boosts the
international sales numbers of U.S. companies! In Office Depot's case,
international sales were boosted by $253 million because the dollar weakened
over the year. Why? A weaker dollar means more dollars are required to buy a
foreign currency, but conversely, a foreign currency is translated into more
dollars. So, even though a product may maintain its price in foreign currency
terms, it will translate into a greater number of dollars as the dollar weakens.
Summary
Revenue recognition is a hot topic and the subject of much post-mortem analysis
in the wake of multiple high-profile restatements. We don't think you can directly
guard against fraud; that is a job for a company's auditor and the audit committee
of the board of directors. But you can do the following:
model.
Compare growth in reported revenues to cash received from customers.
Parse organic growth from the other sources and be skeptical of any one-time
revenue gains not tied directly to cash (quality of revenues). Scrutinize any
material gains due to acquisitions. And finally, omit currency gains.
Working Capital
But from the perspective of equity valuation and the company's growth prospects,
working capital is more critical to some businesses than to others. At the risk of
oversimplifying, we could say that the models of these businesses are asset
or capital intensive rather than service or people intensive. Examples of service
intensive companies include H&R Block, which provides personal tax services,
and Manpower, which provides employment services. In asset intensive sectors,
firms such as telecom and pharmaceutical companies invest heavily in fixed
assets for the long term, whereas others invest capital primarily to build and/or
buy inventory. It is the latter type of business - the type that is capital intensive
with a focus on inventory rather than fixed assets - that deserves the greatest
attention when it comes to working capital analysis. These businesses tend to
involve retail, consumer goods and technology hardware, especially if they are
low-cost producers or distributors.
Working capital is the difference between current assets and current liabilities:
Inventory
Inventory balances are significant because inventory cost accounting impacts
reported gross profit margins. (For an explanation of how this happens, see
Inventory Valuation For Investors: FIFO and LIFO.) Investors tend to monitor
gross profit margins, which are often considered a measure of the value provided
to consumers and/or the company's pricing power in the industry. However, we
should be alert to how much gross profit margins depend on the inventory
costing method.
Below we compare three accounts used by three prominent retailers: net sales,
cost of goods sold (COGS) and the LIFO reserve.
Walgreen's represents our normal case and arguably shows the best practice in
this regard: the company uses LIFO inventory costing, and its LIFO reserve
increases year over year. In a period of rising prices, LIFO will assign higher
prices to the consumed inventory (cost of goods sold) and is therefore more
conservative. Just as COGS on the income statement tends to be higher under
LIFO than under FIFO, the inventory account on the balance sheet tends to be
understated. For this reason, companies using LIFO must disclose (usually in a
footnote) a LIFO reserve, which when added to the inventory balance as
reported, gives the FIFO-equivalent inventory balance.
Because GAP Incorporated uses FIFO inventory costing, there is no need for a
"LIFO reserve." However, GAP's and Walgreen's gross profit margins are not
commensurable. In other words, comparing FIFO to LIFO is not like comparing
apples to apples. GAP will get a slight upward bump to its gross profit margin
because its inventory method will tend to undercount the cost of goods. There is
no automatic solution for this. Rather, we can revise GAP's COGS (in dollar
terms) if we make an assumption about the inflation rate during the year.
Specifically, if we assume that the inflation rate for the inventory was R% during
the year, and if "Inventory Beginning" in the equation below equals the inventory
balance under FIFO, we can re-estimate COGS under LIFO with the following
equation:
Kohl's Corporation uses LIFO, but its LIFO reserve declined year over year - from
$4.98 million to zero. This is known as LIFO liquidation or liquidation of LIFO
layers, and indicates that during the fiscal year, Kohl's sold or liquidated inventory
that was held at the beginning of the year. When prices are rising, we know that
inventory held at the beginning of the year carries a lower cost (because it was
purchased in prior years). Cost of goods sold is therefore reduced, sometimes
significantly. Generally, in the case of a sharply declining LIFO reserve, we can
assume that reported profit margins are upwardly biased to the point of distortion.
Here we extracted two lines from Kohl's (a retail department store) most recent
income statement and a few lines from their working capital accounts.
Circled in green are the accounts needed to calculate the cash conversion cycle.
From the income statement, you need net sales and COGS. From the balance
sheet, you need receivables, inventories and payables. Below, we show the two-
step calculation. First, we calculate the three turnover ratios: receivables turnover
(sales/average receivables), inventory turnover (COGS/average inventory) and
payables turnover (purchases/average payables). The turnover ratios divide into
an average balance because the numerators (such as sales in the receivables
Also, for payables turnover, some use COGS/average payables. That's okay, but
it's slightly more accurate to divide average payables into purchases, which
equals COGS plus the increase in inventory over the year (inventory at end of
year minus inventory at beginning of the year). This is better because payables
finance all of the operating dollars spent during the period (that is, they are credit
extended to the company). And operating dollars, in addition to COGS, may be
spent to increase inventory levels.
The turnover ratios do not mean much in isolation; they are used to compare one
company to another. But if you divide the turnover ratios into 365 (for example,
365/receivables turnover), you get the "days outstanding" numbers. Below, for
example, a receivable turnover of 9.6 becomes 38 days sales outstanding
(DSO). This number has more meaning; it means that, on average, Kohl's
collects its receivables in 38 days.
Let's contrast Kohl's with Limited Brands. Below we perform the same
calculations in order to determine the cash conversion cycle for Limited Brands:
While Kohl's cycle is 92 days, Limited Brand's cycle is only 37. Why does this
matter? Because working capital must be financed somehow, with either debt or
equity, and both companies use debt. Kohl's cost of sales (COGS) is about
$6.887 billion per year, or almost $18.9 million per day ($6.887 billion/365 days).
Because Kohl's cycle is 92 days, it must finance--that is, fund its working capital
needs--to the tune of about $1.7+ billion per year ($18.9 million x 92 days). If
interest on its debt is 5%, then the cost of this financing is about $86.8 million
($1.7 billion x 5%) per year. However, if, hypothetically, Kohl's were able to
reduce its cash conversion cycle to 37 days--the length of Limited Brands' cycle--
its cost of financing would drop to about $35 million ($18.9 million per day x 37
days x 5%) per year. In this way, a reduction in the cash conversion cycle drops
directly to the bottom line.
But even better, the year over year trend in the cash conversion cycle often
serves as a sign of business health or deterioration. Declining DSO means
customers are paying sooner; conversely, increasing DSO could mean the
company is using credit to push product. A declining DIO signifies that inventory
is moving out rather than "piling up." Finally, some analysts believe that an
increasing DPO is a signal of increasing economic leverage in the marketplace.
The textbook examples here are Walmart and Dell: these companies can
basically dictate the terms of their relationships to their vendors and, in the
process, extend their days payable (DPO).
Off-balance-sheet financing
Derivatives
For examples of these two items, consider the current assets section of Delta
Airlines' fiscal year 2003 balance sheet:
Notice that Delta's receivables more than doubled from 2002 to 2003. Is this a
dangerous sign of collections problems? Let's take a look at the footnote:
Here's the translation: during 2002, most of Delta's receivables were factored in
an off-balance sheet transaction. By factored, we mean Delta sold some of its
accounts receivables to another company (via a subsidiary) in exchange for
cash. In brief, Delta gets paid quickly rather than having to wait for customers to
pay. However, the seller (Delta in this case) typically retains some or all of the
credit risk - the risk that customers will not pay. For example, they may
collateralize the receivables.
We see that during 2003, the factored receivables were put back onto the
balance sheet. In economic terms, they never really left but sort of disappeared
in 2002. So the 2003 number is generally okay, but there was not a dramatic
jump. More importantly, if we were to analyze year 2002, we'd have to be sure to
manually "add-back" the off-balance sheet receivables, which would otherwise
Prepaid expenses and other current assets increased by 34%, or $120 million,
primarily due to an increase in prepaid aircraft fuel as well as an increase in the
fair value of our fuel hedge derivative contracts.... Approximately 65%, 56% and
58% of our aircraft fuel requirements were hedged during 2003, 2002 and 2001,
respectively. In February 2004, we settled all of our fuel hedge contracts prior to
their scheduled settlement dates and none of our projected aircraft fuel
requirements for 2005 or thereafter.
The rules concerning derivatives are complex, but the idea is this: it is entirely
likely that working capital accounts contain embedded derivative instruments. In
fact, the basic rule is that, if a derivative is a hedge whose purpose is to mitigate
risk (as opposed to a hedge whose purpose is to speculate), then the value of
the hedge will impact the carrying value of the hedged asset. For example, if fuel
oil is an inventory item for Delta, then derivatives contracts meant to lock-in
future fuel oil costs will directly impact the inventory balance. Most derivatives, in
fact, are not used to speculate but rather to mitigate risks that the company
cannot control.
Delta's footnote above has good news and bad news. The good news is that as
fuel prices rose, the company made some money on its fuel hedges, which in
turn offset the increase in fuel prices - the whole point of their design! But this is
overshadowed by news which is entirely bad: Delta settled "all of [their] fuel
hedge contracts" and has no hedges in place for 2005 and thereafter! Delta is
thus exposed in the case of high fuel prices, which is a serious risk factor for the
stock.
Summary
Traditional analysis of working capital is defensive; it asks, "Can the company
meet its short-term cash obligations?" But working capital accounts also tell you
about the operational efficiency of the company. The length of the cash
conversion cycle (DSO+DIO-DPO) tells you how much working capital is tied up
in ongoing operations. And trends in each of the days-outstanding numbers may
foretell improvements or declines in the health of the business.
Investors should check the inventory costing method, and LIFO is generally
preferred to FIFO. However, if the LIFO reserve drops precipitously year over
year, then the implied inventory liquidation distorts COGS and probably renders
the reported profit margin unusable.
Finally, it's wise to check the current accounts for derivatives (or the lack of them,
when key risks exist) and off-balance sheet financing.
Long-Lived Assets
In the preceding section, we examined working capital, which refers to the
current assets and liabilities of a company. In this section, we take a closer look
at the long-lived assets (a.k.a. non-current assets) carried on the balance sheet.
Long-lived assets are those that provide the company with a future economic
benefit beyond the current year or operating period. It may be helpful to
remember that most (but not all) long-lived assets start as some sort of purchase
by the company.
There are various technical terms for the allocation of capitalized assets, but
each refers to the pattern in which the assets' prices are allocated to future
period expenses: depreciation is the allocation of plant, property and equipment;
amortization is the allocation of goodwill; depletion is the allocation of natural
resource assets, such as oil wells.
The typical long-lived area of the balance sheet includes the following accounts:
Allocated to
Long-lived Usually created
income statement
asset because the company
expense (or
account: purchased:
income) via:
depreciation or
Property, plant
tangible property impairment (i.e.
& equipment
abrupt loss in value)
the securities of another gain/Loss or
Investments
company impairment
another company, but
paid more than fair amortization or
Goodwill
value (The excess over impairment
fair value is goodwill)
Depreciation
Depreciation is tricky because it is the allocation of a prior capital expenditure to
an annual expense. Reported profits are directly impacted by the depreciation
method. And because depreciation is a non-cash expense charge, some
analysts prefer cash flow measures or EBITDA, which is a measure of earnings
before the subtraction of depreciation. However, depreciation typically cannot be
ignored because it serves a valuable purpose: it sets aside an annual amount (a
sinking fund, if you will) for the maintenance and replacement of fixed assets.
It is also helpful to look at the underlying trend in the fixed asset base. This will
tell you whether the company is increasing or decreasing its investment in its
fixed asset base. An interesting side effect of decreasing investments in the fixed
asset is that it can temporarily boost reported profits. Consider the non-current
portion of Motorola's balance sheet:
You can see that the book value of Motorola's plant, property and equipment
(PP&E) fell roughly a billion dollars to $5.164 billion in 2003. We can understand
this better by examining two footnotes, which are collected below:
The book value is the gross investment (that is, the original or historical purchase
price) minus the accumulated depreciation expense. Book value is also called
net value, meaning net of depreciation. In Motorola's case, the gross asset value
is dropping (which indicates asset dispositions) and so is the book value.
Motorola has disposed of assets without a commensurate investment in new
assets. Put another way, Motorola's asset base is aging.
We can directly estimate the age of the fixed asset base with two measures:
average age in percentage terms and average age in years. Average age in
percentage equals accumulated depreciation divided by the gross investment. It
represents the proportion of the assets that have been depreciated: the closer to
100%, the older the asset base. Average age in years equals accumulated
depreciation divided by the annual depreciation expense. It is a rough estimate of
the age of the in-place asset base. Below, we calculated each for Motorola. As
you can see, these measures show that the asset base is aging.
Investments
There are various methods to account for corporate investments, and often
management has some discretion in selecting a method. When one company (a
parent company) controls more than 50% of the shares of another company (a
subsidiary), the subsidiary's accounts are consolidated into the parent's. When
the control is less than 50%, there are three basic methods for carrying the value
of an investment: these are the cost, market and equity methods. We show each
method below. But first, keep in mind that there are three sorts of investment
returns:
The table below explains the three methods of accounting for corporate
investments that are less than 50% owned by the parent:
When an investment pays cash dividends, the rules are straightforward: they will
be recognized on the parent company's income statement. But the rules are not
straightforward for undistributed earnings and gains/losses in the investment's
holding value. In both cases, the parent may or may not recognize the
earnings/gains/losses.
We have at least three goals when examining the investment accounts. First, we
want to see if the accounting treatment has hidden some underlying economic
gain or loss. For example, if a company uses the cost method on a superior
investment that doesn't pay dividends, the investment gains will eventually pay
off in a future period. Our second goal is to ask whether investment gains/losses
are recurring. Because they are usually not operating assets of the business, we
may want to consider them separately from a valuation of the business. The third
goal is to gain valuable clues about the company's business strategy by looking
at its investments. More often than not, such investments are not solely
motivated by financial returns. They are often strategic investments made in
Let's consider a specific example with the recent long-lived accounts for Texas
Instruments:
What immediately stands out is that equity investments dropped from $800
million to $265 million in 2003. This should encourage us to examine the
footnotes to understand why.
During the third and fourth quarters of 2003, TI sold its remaining 57 million
shares of Micron common stock, which were received in connection with TI's sale
of its memory business unit to Micron in 1998. TI recognized pretax gains of
$203 million from these sales, which were recorded in other income (expense)
net.The combined effect of the after-tax gains and the tax benefit was an
increase of $355 million to TI's 2003 net income.
We learn two things from this footnote: 1) TI sold its significant stake in Micron,
and 2) that sale created a one-time (nonrecurring) boost in current profits of $355
million.
Goodwill
Goodwill is created when one company (the buyer) purchases another company
(the target). At the time of purchase, all of the assets and liabilities of the target
company are re-appraised to their estimated fair value. This includes even
intangible assets that were not formerly carried on the target's balance sheet,
such as trademarks, licenses, in-process research & development, and maybe
even key relationships. Basically, accountants try to estimate the value of the
entire target company, including both tangible and intangible assets. If the buyer
happens to pay more than this amount, every extra dollar falls into goodwill.
Goodwill is a catch-all account, because there is nowhere else to put it. From the
accountant's perspective, it is the amount the buyer "overpays" for the target.
To illustrate, we show a target company below that carries $100 of assets when it
is purchased. The assets are marked-to-market (that is, appraised to their fair
market value) and they include $40 in intangibles. Further, the target has $20 in
liabilities, so the equity is worth $80 ($100 $20). But the buyer pays $110,
which results in a purchase premium of $30. Since we do not know where to
assign this excess, a goodwill account of $30 is created. The bottom exhibit
shows the target company's accounts, but they will be consolidated into the
buyer's accounts so that the buyer carries the goodwill.
At one time, goodwill was amortized like depreciation. But as of 2002, goodwill
The idea behind this change was the assumption that as an unidentified
intangible, goodwill does not necessarily depreciate automatically like plants or
machinery. This is arguably an improvement in accounting methods because we
can watch for goodwill impairments, which are sometimes significant red flags.
Because the value of the acquisition is typically based on a discounted cash flow
analysis, the company is basically telling you "we took another look at the
projections for the acquired business, and they are not as good as we thought
last year."
We see that intangible assets decreased from $36.351 million to $10.8 million.
Because purchases and dispositions impact the accounts, it is not enough to
check increases or decreases. For example, Novell's goodwill increased, but that
could be due to a purchase. Similarly, it is possible that the decrease in
intangible assets could be the result of a disposition, but this is unlikely as it is
difficult to sell an intangible by itself.
A careful look at the footnote explains that most of this intangible asset decline
was due to impairment. That is, a previously acquired technology has not
generated the revenues that were originally expected:
During the third quarter of fiscal 2003, we determined that impairment indicators
existed related to the developed technology and trade names we acquired from
SilverStream as a result of unexpected revenue declines and the evident failure
to achieve revenue growth targets for the exteNd products. Based on an
Summary
You have to be careful when you examine the long-lived assets. It is hard to
make isolated judgments about the quality of investments solely by looking at
measures such as R&D as a percentage or capital expenditures as a percentage
of sales. Even useful ratios such as ROE and ROA are highly dependent on the
particular accounting methods employed. For example, both of these ratios count
assets at book value, so they depend on the depreciation method.
You can, however, look for trends and clues such as the following:
Long-Term Liabilities
Long-term liabilities are company obligations that extend beyond the current year, or alternately,
beyond the current operating cycle. Most commonly, these include long-term
debt such as company-issued bonds. Here we look at how debt compares to
equity as a part of a company's capital structure, and how to examine the way in
which a company uses debt.
The following long-term liabilities are typically found on the balance sheet:
You can see that we describe long-term liabilities as either operating or financing.
Operating liabilities are obligations created in the course of ordinary business
operations, but they are not created by the company raising cash from investors.
Financing liabilities are debt instruments that are the result of the company
raising cash. In other words, the company issued debt - often in a prior period -
in exchange for cash and must repay the principal plus interest.
Operating and financing liabilities are similar in that they both will require future
cash outlays by the company. It is useful to keep them separate in your mind,
however, because financing liabilities are triggered by a company's deliberate
funding decisions and, therefore, will often offer clues about a company's future
prospects.
Because the cost of equity is not explicitly displayed on the income statement,
whereas the cost of debt (interest expense) is itemized, it is easy to forget that
debt is a cheaper source of funding for the company than equity. Debt is cheaper
for two reasons. First, because debtors have a prior claim if the company goes
bankrupt, debt is safer than equity and therefore warrants investors a lower
return; for the company, this translates into an interest rate that is lower than the
expected total shareholder return (TSR) on equity. Second, interest paid is tax
deductible, and a lower tax bill effectively creates cash for the company.
To illustrate this idea, let's consider a company that generates $200 of earnings
before interest and taxes (EBIT). If the company carries no debt, owes tax at a
rate of 50% and has issued 100 common shares, the company will produce
earnings per share (EPS) of $1.00 (see left-hand column below).
some point, additional debt becomes too risky. The optimal capital structure, the
ideal ratio of long-term debt to total capital, is hard to estimate. It depends on at
least two factors, but keep in mind that the following are general principles:
Second, capital structure tends to track with the company's growth cycle.
Rapidly growing startups and early stage companies, for instance, often
favor equity over debt because their shareholders will forgo dividend
payments in favor of future price returns because these companies are
growth stocks. High-growth companies do not need to give these
shareholders cash today, whereas lenders would expect semi-annual or
quarterly interest payments.
1. To Fund Growth - The cash raised by the debt issuance is used for
specific investment(s). This is normally a good sign.
2. To Refinance "Old" Debt - Old debt is retired and new debt is issued,
presumably at a lower interest rate. This is also a good sign, but it often
changes the company's interest rate exposure.
3. To Change the Capital Structure - Cash raised by the debt issuance is
used to repurchase stock, issue a dividend,or buyout a big equity investor.
Depending on the specifics, this may be a positive indicator.
4. To Fund Operating Needs - Debt is issued to pay operating expenses
because operating cash flow is negative. Depending on certain factors,
this motive may be a red flag. Below, we look at how you can determine
whether a company is issuing new debt to fund operating needs.
From Dec. 2002 to Dec. 2003, accounts receivable (a current asset) increased
dramatically and accounts payable (a current liability) decreased. Both
occurrences are uses of cash. In other words, RealNetworks consumed working
capital in 2003. At the same time, the company issued a $100 million convertible
bond. The company's consumption of operating cash and its issue of new debt to
fund that need is not a good sign. Using debt to fund operating cash may be okay
in the short run but because this is an action undertaken as a result of negative
operating cash flow, it cannot be sustained forever.
An extreme example of this is the so-called death spiral PIPE, a dangerous flavor
of the private investment, public equity (PIPE) instrument. Companies in distress
issue PIPES, which are usually convertible bonds with a generous number of
warrants attached. (For more information, see What Are Warrants?) If company
performance deteriorates, the warrants are exercised and the PIPE holders end
up with so many new shares that they effectively own the company. Existing
shareholders get hit with a double-whammy of bad performance and dilution; a
PIPE has preferred claims over common shareholders. Therefore, it's advisable
not to invest in the common stock of a company with PIPE holders unless you
have carefully examined the company and the PIPE.
company's interest rate exposure. Consider a footnote from the 2003 annual
report of Mandalay Resort Group, a casino operator in Las Vegas, Nevada:
Don't be confused by the interest rate swap: it simply means that the company
has a fixed-rate bond and "swaps" it for a variable-rate bond with a third party by
means of an agreement. The term 'pay floating' means the company ends up
paying a variable rate; a 'pay fixed interest rate' swap is one in which the
company trades a variable-rate bond for a fixed-rate bond.
Therefore, the proportion of Mandalay's debt that was exposed to interest rate
hikes in 2003 increased from 18% to more than 40%.
Most analysts consider operating leases as debt, and manually add operating
leases back onto the balance sheet. Pier 1 Imports is an operator of retail
furniture stores. Here is the long-term liability section of its balance sheet:
Long-term debt is a very tiny 2% of total assets ($19 million out of $1 billion).
However, as described by a footnote, most of the company's stores utilize
operating leases rather than capital leases:
Summary
It has become more difficult to analyze long-term liabilities because innovative
financing instruments are blurring the line between debt and equity. Some
companies employ such complicated capital structures that investors must simply
add "lack of transparency" to the list of its risk factors. Here is a summary of what
to keep in mind:
Debt is not bad. Some companies with no debt are actually running a sub-
optimal capital structure.
If a company raises a significant issue of new debt, the company should
specifically explain the purpose. Be skeptical of boilerplate explanations; if
the bond issuance is going to cover operating cash shortfalls, you have a
red flag.
If debt is a large portion of the capital structure, take the time to look at
conversion features and bond covenants.
Try to get a rough gauge of the company's exposure to interest rate
changes.
Consider treating operating leases as balance sheet liabilities.
Pension Plans
Following from the preceding section focusing on long-term liabilities, this section
focuses on a special long-term liability, the pension fund. For many companies,
this is a very large liability and, for the most part, it is not captured on the balance
sheet. We could say that pensions are a type of off-balance-sheet financing.
Pension fund accounting is complicated and the footnotes are often torturous in
length, but the good news is that you need to understand only a few basics in
order to know the most important questions to ask about a company with a large
pension fund.
There are various sorts of pension plans, but here we review only a certain type:
the defined benefit pension plan. With a defined benefit plan, an employee knows
the terms of the benefit that he or she will receive upon retirement. The company
is responsible for investing in a fund in order to meet its obligations to the
employee, so the company bears the investment risk. On the other hand, in a
defined contribution plan, a 401(k), for example, the company probably makes
contributions or matching contributions, but does not promise the future benefit to
the employee. As such, the employee bears the investment risk.
Among defined benefit plans, the most popular type bears a promise to pay
retirees based on two factors: 1) the length of their service and 2) their salary
history at the time of retirement. This is called a career average or final pay
pension plan. Such a plan might pay retirees, say, 1.5% of their "final pay," their
average pay during the last five years of employment, for each year of service for
a maximum number of years. Under this plan, an employee with 20 years of
service would receive a retirement benefit equal to 30% (20 years x 1.5%) of
their final average pay. But formulas and provisions vary widely; for example,
some will reduce or offset the benefit by the amount of social security the retiree
receives.
At this primary level, a pension plan is simple. The company, called the plan
sponsor in this context, contributes to its pension fund, which is invested into
bonds, equities and other asset classes in order to meet its long-term obligations.
Retirees are then eventually paid their benefits from the fund.
Three things make pension fund accounting complicated. First, the benefit
obligation is a series of payments that must be made to retirees far into the
future. Actuaries do their best to make estimates about the retiree population,
salary increases and other factors in order to discount the future stream of
estimated payments into a single present value. This first complication is
unavoidable.
Second, the application of accrual accounting means that actual cash flows are
not counted each year. Rather, the computation of the annual pension expense
is based on rules that attempt to capture changing assumptions about the future.
Let's take a closer look at the two basic elements of a pension fund:
On the left, we show the fair value of the plan assets. This is the investment fund.
During the year, wise investments will hopefully increase the size of the fund.
This is the return on plan assets. Also, employer contributions, cash the company
simply gives from its own bank account, will increase the fund. Finally, benefits
paid (or disbursements) to current retirees will reduce the plan assets.
On the right, we show the basic calculation of the projected benefit obligation
(PBO), which is an estimate of the future stream of benefit obligations discounted
to the present value into a single number. For clarity's sake, we omitted a few
items.
In the annual report, you will see two other measures of estimated future
obligations: the vested benefit obligation (VBO) and the accumulated benefit
obligation (ABO). You do not need either of these for the purposes we discuss
here, but ABO is less than PBO because it assumes that salaries will not rise into
the future, while PBO assumes salary increases. VBO is less than ABO because
it counts only service already performed, but PBO counts the future service
(minus turnover assumptions). PBO is the number that matters because it's the
best guess as to the present value of the discounted liabilities assuming the
employees keep working and salaries keep rising.
By subtracting the PBO from the fair value of the plan assets, you get the funded
status of the plan. This is an important number that will be buried somewhere in
the footnotes, but it must be disclosed.
Below is the part of the footnote that calculates the fair value of the plan assets.
You can see that the pension fund produced an actual return of 7.9% in the year
2003 ($281 / $3,537). Other than the investment returns, the largest changes are
due to employer contributions and benefit payouts:
Now take a look at the calculation of the PBO (see below). Whereas the fair
value of plan assets (how much the fund was worth) is a somewhat objective
measure, the PBO requires several assumptions which make it more subjective:
You can see that PepsiCo started 2003 with an estimated liability of $4,324, but
the liability is increased by service and interest cost. Service cost is the additional
liability created because another year has elapsed, for which all current
employees get another year's credit for their service. Interest cost is the
additional liability created because these employees are one year nearer to their
benefit payouts.
The reason for and effect of the additional interest cost is easier to understand
with an example. Let's assume that today is 2005 and the company owes $100 in
five years, the year 2010. If the discount rate is 10%, then the present value of
this obligation is $62 ($100 1.1^5 = $62). (For a review of this calculation, see
Understanding the Time Value of Money.) Now let one year elapse. At the start
of 2006 the funds now have four years instead of five years to earn interest
before 2010, the present value of the obligation as of 2006 increases to $68.3
($100 1.1^4 = $68.3). You can see how interest cost depends on the discount
rate assumption.
Now, let's continue with PepsiCo's footnote above. Plan amendments refer to
changes to the pension plan and they could have a positive or negative impact
on cost. Experience loss is more commonly labeled actuarial loss/gain, and it too
can be positive or negative. It refers to additional costs created because the
changes in actuarial estimates changes made during the year. For example, we
don't know the cause in PepsiCo's case, but perhaps it increased its estimate of
the average rate of future salary increases or the average age of retirement.
Either of these changes would increase the PBO and the additional cost would
show up as an actuarial loss.
We see that PepsiCo's liability at the end of the year 2003 was $5,214. That is
the PBO. We also see a lesser amount "for service to date." That is the VBO and
we can ignore it.
The fair value of the plan assets ($4,245) subtracted by the PBO ($5,214) results
in the funded status at the end of 2003 of -$969 million. The bottom line:
PespiCo's pension plan at that time was under-funded by almost one billion
dollars.
Due to the smoothing rules of pension plan accounting, PepsiCo carried $1,288
in pension plan assets on the balance sheet, at the end of 2003. You can see
how the two "unrecognized" lines on the footnote above boost the negative into a
positive: the losses for the current year, and prior years, for that matter, are not
recognized in full; they are amortized or deferred into the future. Although the
current position is negative almost one billion, smoothing captures only part of
the loss in the current year--it's not hard to see why smoothing is controversial.
Now compare these cash contributions to the pension expense. In each of the
three years reported, cash spent was significantly higher than pension expense:
The first two components of pension expense - service and interest cost - are
identical to those found in the calculation of PBO. The next component is
"expected return on plan assets." Recall that the "fair value of plan assets"
includes actual return on plan assets. Expected return on plan assets is similar,
except the company gets to substitute an estimate of the future return on plan
assets. It is important to keep in mind that this estimate is an assumption the
company can tweak to change the pension expense. Finally, the two
"amortization" items are again due to the effects of smoothing. Some people
have gone so far as to say the pension expense is a bogus number due to the
assumptions and smoothing.
Critical Questions
We have just scratched the surface of pension plan accounting, but we have
reviewed enough to identify the four or five critical questions you need to ask
when evaluating a company's pension fund.
In regard to our first concern - the economic status of the liability - we want to
look at the funded status that equals the fair value of plan assets minus the PBO.
The two key assumptions that impact the PBO are the discount rate and
projected rate of salary increases. A company can decrease its PBO (and
therefore, increase its funded status) by either increasing the discount rate or
lowering the projected rate of salary increases. You can see that PepsiCo's rate
of salary increase is fairly stable at 4.4% but the discount rate dropped to 6.1%.
This steady drop in the discount rate contributes significantly to the increased
PBO and the resultant under-funded status.
In regard to our second concern - the quality of the pension expense - there are
three key assumptions:
The discount rate is a little bit mixed because it has opposite effects on the
service and interest cost, but in most cases, it behaves as before: a lower
discount rate implies an increase in pension expense. Regarding expected return
on plan assets, notice that PepsiCo's assumption here has steadily decreased
over the two years to finish at 8.2%. Soft equity markets are a double-whammy
for pension funds; they not only lower the discount rate (which increases the
PBO) but they lower the expected return on the plan assets!
Finally, companies are now required to disclose how the pension plan is
invested. For example, PepsiCo's footnote explains the target asset allocation of
its pension (60% stock and 40% bonds) and then breaks down its actual
allocation. Furthermore, you can check to see how much of the pension fund is
invested in the company stock.
You should definitely look at these allocations if you have a view about the equity
or bond markets. There has been much academic discussion about companies'
allocation mismatching. The argument goes that they are funding liabilities with
too much equity when liabilities should be funded with bonds. Of course,
companies fund with equities to boost their actual and expected returns.
Conclusion
For evaluating stocks that have a pension plan, you can do the following:
1. Locate the funded status, or the fair value of plan assets minus projected
benefit obligation.
Discount rate: make sure it is conservative (low) enough. If it's going up,
ask why.
Expected return on plan assets: is it conservative (low) enough? If it's
significantly higher than the discount rate, be skeptical of the pension
expense.
Rate of salary increase: is it high enough?
3. Check the target and actual allocation of the pension plan. Is the
company making sufficient use of bonds to fund the pension liability and,
conversely, are they overly exposed to equities?
Conclusion
Let's summarize the ideas discussed throughout this tutorial according to a few
major themes:
Therefore, it may be wise to first look at industry dynamics and the corresponding
company business model and let these guide your investigation. While all
investors care about generic figures, such as revenue and EPS, each industry
tends to emphasize certain metrics. And these metrics often lead or foreshadow
the generic performance results.
The table below illustrates this idea by showing some of the focus areas of a few
specific industries. For each industry, please keep in mind that the list of focus
areas is only a "starter set"--it is hardly exhaustive. Also, in a few cases, the table
gives key factors not found in the financial statements in order to highlight their
shortcomings:
customers.
Revenue
breakdown into no.
of units x avg. price
Rapid price deflation per unit (how many
(decrease in price-to- units are selling?).
performance). Cash conversion
Rapid inventory cycle (days
Computer Hardware turnover. inventory + days
Rapid innovation and receivable days
product payable).
obsolescence. Quality of research
and development
(R&D) spending
and joint ventures.
Cash conversion
cycle and inventory
Brand value is turnover.
critical. Gross margin.
Companies require Operating margin
efficient inventory (for example, EBIT
because it is often or EBITDA margin).
Consumer Goods
perishable. Key factors not in
Industry sees statements: new
relatively low product
margins. development and
investment in the
brand.
Long-term assets
and depreciation
methods.
Cyclical. Asset turnover
If commodities, then (sales/assets) and
Industrial Goods market sets price. asset utilization (for
(materials, heavy Heavy investment in example, return on
equipment) long-term assets. capital).
High fixed costs. Key factors not in
financial
statements: market
pricing trends and
point in business
cycle.
Revenue
recognition,
especially for
subscriptions and
advertising.
Economies of scale Free cash flow,
are typically especially for cable
important. and publishing.
Requires significant Pension plans as
Media investment. many companies
Convergence is are "old economy."
"blurring the line" Key factors not in
between industries. financial
statements:
regulatory
environment and
joint/ventures
alliances.
Revenue
breakdown in
product lines and
Intense competition trends--one product
against fickle fashion can "make or
trends. break."
Retail (for example, Inventory Cash conversion
apparel or footwear) management, which cycle.
is critical. Gross margin.
Low margins. Operating margin -
low employee
turnover will keep
this down.
Revenue
High "up front"
recognition, which
investment but high
is absolutely
margins and high
essential in
cash flow.
Software software industry.
Complicated selling
Gross margin
schemes (channels,
trends.
product bundling,
Stock option
license
cost/dilution
Long-term assets
High fixed investment and depreciation.
(capital intensive). Long-term debt (for
Telecommunications Changing regulatory instance, many
environment. companies are
highly leveraged).
Throughout this tutorial, we explore several examples of how current cash flows
can say something about future earnings. These examples include the following:
Cash Flows That May Impact Future Why the Cash Flows May Be
Earnings Predictive
Changes in operating accounts, which
are found in the statement of cash
flows, sometimes hint at future
operational deterioration:
Unless company is stocking up
Increase in inventory as
ahead of anticipated demand, the
percentage of COGS/sales (or
increase in inventory could
decrease in inventory turnover).
indicate a slackening demand.
Decrease in payables as
Company may be losing leverage
percentage of COGS/sales (or
with vendors.
decrease in payables turnover).
Final Note
This series is designed to help you spot red and green flags in your potential
stock investments. Keep in mind the limitations of financial statements: they are
backward-looking by definition, and you almost never want to dwell on a single
statistic or metric.
Finally, U.S. accounting rules are always in flux. At any given time, the Financial
Accounting Standards Board (FASB) is working on several accounting projects.
You can see the status of the projects at their website. But even as rules change
and tighten in their application, companies will continue to have plenty of choices
in their accounting. So, if there is a single point to this tutorial, it is that you
should not accept a single number, such as basic or diluted earnings per share
(EPS), without looking "under the hood" at its constituent elements.