PERHITUNGAN GAJI HASIL BARBERMAN

No Nama Tanggal Jumlah Persentase Hasil 60%

1 7/9/2017 267000 40.0% 106800 60% 160200

2 7/10/2017 117500 40% 47000 60% 70500
3 7/11/2017 66000 40% 26400 60% 39600
4 7/12/2017 87000 40% 34800 60% 52200
5 7/13/2017 174000 40% 69600 60% 104400
6 7/14/2017 109000 40% 43600 60% 65400
7 7/15/2017 76000 40% 30400 60% 45600
8 7/16/2017 84000 40% 33600 60% 50400
9 7/17/2017 102000 40% 40800 60% 61200
10 7/18/2017 64000 40% 25600 60% 38400
11 7/19/2017 84000 40% 33600 60% 50400
12 Iwan 7/20/2017 90000 40% 36000 60% 54000
13 7/21/2017 139000 40% 55600 60% 83400
14 7/22/2017 84000 40% 33600 60% 50400
15 7/23/2017 148000 40% 59200 60% 88800
16 7/24/2017 48000 40% 19200 60% 28800
17 7/25/2017 40% 60%
18 7/26/2017 40% 60%
19 7/27/2017 40% 60%
20 7/28/2017 40% 60%
21 7/29/2017 40% 60%
22 7/30/2017 40% 60%
23 7/31/2017 40% 60%
TOTAL 1739500 695800 1043700
 PERHITUNGAN GAJI HASIL BARBERMAN

No Nama Tanggal Jumlah Persentase Hasil 60% KANTOR

1 7/9/2017 265000 40.0% 106000 60% 159000

2 ### 96000 40% 38400 60% 57600
3 ### 102000 40% 40800 60% 61200
4 ### 43000 40% 17200 60% 25800
5 ### 111000 40% 44400 60% 66600
6 ### 114000 40% 45600 60% 68400
7 ### 61000 40% 24400 60% 36600
8 ### 54000 40% 21600 60% 32400
9 ### 114000 40% 45600 60% 68400
10 ### 84000 40% 33600 60% 50400
11 ### 76000 40% 30400 60% 45600
12 GAMA ### 102000 40% 40800 60% 61200
13 ### 152000 40% 60800 60% 91200
14 ### 94000 40% 37600 60% 56400
15 ### 108000 40% 43200 60% 64800
16 ### 70000 40% 28000 60% 42000
17 ### 40% 60%
18 ### 40% 60%
19 ### 40% 60%
20 ### 40% 60%
21 ### 40% 60%
22 ### 40% 60%
23 ### 40% 60%
TOTAL 1646000 658400 987600
 PENGELUARAN BULANAN

PENGELUARAN WAJIB BELANJA

NO JENIS QTY HARGA JUMLAH

1 SEWA TOKO 30 40000 1200000 12 14400000

2 LISTRIK 30 16666.67 500000
3 UANG MAKAN 30 26000 780000
4 PERAWATAN 30 100000 1000000
SPEEDY 30 7333.333 220000
TOTAL 3700000

PENGELUARAN ALAT

NO TANGGAL JENIS QTY HARGA JUMLAH

1 TISU LEHER 4 121000 121000
2 SABUN SHAVE 1 24250 24250
 STOCK POMADE IMPORT

NO NAMA POMADE STOCK HARGA SATUAN HARGA JUAL FEE

1 SUPER LIGHT 3 44000 70000 26000
2 HAIR GLOW MURRAYS 2 44000 70000 26000
3 NU NILE 3 44000 70000 26000
4 EXCLENTO 2 58000 120000 62000
5 SMITH 2 92000 130000 38000
6 CHIEFF BLACK 1 118500 155000 36500
7 CHIEFF BLUE BESAR 2 118500 155000 36500
8 CHIEF BLUE MINI 3 53100 85000 31900
9 SUAVECITO 1 121700 175000 53300
10 SUAVECITO WARNA 3 85500 130000 44500
11 MURRAYS CLASSIC 3 44000 70000 26000
12 SHAMPO POMADE 2 72500 125000 52500
27

TM POMADE 10 10000 25000 15000

KELUAR SISA
1 2
1 1

1 1

2 1