Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

New Microsoft Excel Worksheet

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

DATE 1-Mar-23 2-Mar-23 3-Mar-23 4-Mar-23 5-Mar-23

Outlet Wise Sale


Banquet 16928.50 19842.61 88800.00 41652.49 0.00
Amaya ADD 3899.00 7032.40 14090.51 6531.21 6775.10
Take Away 5610.00 3129.00 3034.00 6582.00 4453.00
In Room Dinning IRD 5750.40 1098.20 5922.80 129.00 4364.00
Meal Plan 9311.00 13146.00 10409.00 15879.00 10055.00

Total F&B Sale 41498.90 44248.21 122256.31 70773.70 25647.10

F&B Issue Cost


Butchery/Meat Items 1440 2360 0 0 0
Dairy Products 12105.95 7452.8 8496.91 6509.94 2040
Direct Bazar Purchase 1895 5178.95 2495 2119.16 4915
Provision Items 9580.77 13017.73 12746.32 9019.95 4932.98
Liquor To Food
Cost Of Consumptions . 25,021.72 28,009.48 23,738.23 17,649.05 11,887.98

Credit To Cost

Staff Food 1500 1500 1500 1500 1500


NC Cost 269 0 0 251 259
Complimentary Room
Total 0.00 0.00 0.00 0.00 0.00
Net Cost (Rs.) 25021.72 28009.48 23738.23 17649.05 11887.98
Food Cost (%) 60.29 63.30 19.42 24.94 46.35
MONTHLY FOOD

6-Mar-23 7-Mar-23 8-Mar-23 9-Mar-23 10-Mar-23 11-Mar-23 12-Mar-23

23926.24 0.00 0.00 0.00 0.00 10100.00 9666.71


9087.40 7034.00 3382.00 5194.60 8432.80 8041.20 10023.40
3943.00 8042.00 15346.00 8945.00 6643.00 14589.00 9529.00
2866.80 588.20 4026.00 4990.60 5157.80 3885.20 1159.00
3257.00 2309.00 2507.00 8395.00 8009.00 7109.00 8100.00

43080.44 17973.20 25261.00 27525.20 28242.60 43724.40 38478.11

0 0 0 0 0 3050 1530
7316.7 1000 4157.48 11264.11 2584.99 7649.08 1388.28
4504 6164.96 0 2527.5 700 4939 825
3264 650 9472.68 7695.45 11842.32 8415.72 5094.64

15,084.70 7,814.96 13,630.16 21,487.06 15,127.31 24,053.80 8,837.92

1500 1500 1500 1500 1500 1500 1500


135 0 0 178 0 0 716

0.00 0.00 0.00 0.00 0.00 0.00 0.00


15084.70 7814.96 13630.16 21487.06 15127.31 24053.80 8837.92
35.02 43.48 53.96 78.06 53.56 55.01 22.97
MONTHLY FOOD & BEVERAGE SALES & COST CONTROL REPORT

13-Mar-23 14-Mar-23 ### 19-Mar-23 20-Mar-23 21-Mar-23 22-Mar-23 23-Mar-23

0.00 0.00
### 0.00
19249.80 8891.00
### 2593.20
4939.56 5337.52
### 13382.00
2525.40 3095.60
### 4866.60
7977.00 6386.00
### 8084.00

34691.76 23710.12
### 28925.80 0.00 0.00 0.00 0.00

0 1700
### 0
2538.58 2700
### 90
2665 2734.9
### 388.97
14678.31 16299.1
### 7697.64

19,881.89 23,434.00
### 8,176.61 0.00 0.00 0.00 0.00

1500 1500 1500


838 0 843

0.00 23434.00
### 0.00 0.00 0.00 0.00 0.00
19881.89 ###
0 8176.61 0.00 0.00 0.00 0.00
57.31 98.84
### 28.27 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
ORT

24-Mar-23 25-Mar-23 26-Mar-23 27-Mar-23 28-Mar-23 29-Mar-23 30-Mar-23 31-Mar-23

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
MONTH TO DATE Ratio M.T.D. YEAR TO DATE Ratio Y.T.D.

245917 31.59% #REF! #REF!


165370 21.24% #REF! #REF!
139265 17.89% #REF! #REF!
78622 10.10% #REF! #REF!
149310 19.18% #REF! #REF!
0 0.00% #REF! #REF!
0 0.00% #REF! #REF!
778484 100.00% #REF! #REF!

15099 1.94% #REF! #REF!


95704 12.29% #REF! #REF!
53017 6.81% #REF! #REF!
159508 20.49% #REF! #REF!
0 0.00% #REF! #REF!
323328 41.53% #REF! #REF!

27000.00 3.47% #REF! #REF!


6378.00 0.82% #REF! #REF!
0.00 0.00% #REF! #REF!
33378 4.29% #REF! #REF!
289950 #REF! #REF!
37.25% #REF! #REF!

You might also like