Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 31 views

    Profitability Report: Sr. No. Particulars Costing

    Uploaded by

    Arun Prasadh
    This profitability report summarizes the costs and profits associated with a sand making machine with a 30 ton per hour capacity. Key costs include Rs. 48.24 lakh for the machine, installation, and other equipment; Rs. 18 lakh per month for raw materials; and Rs. 21,000 per month for salaries. Monthly expenses total Rs. 22.15 lakh. Monthly sales are Rs. 34 lakh, resulting in a gross monthly profit of Rs. 11.85 lakh. The projected profit to capital ratio is 60.80%. The feasibility of such a project depends on factors like the availability and cost of natural river sand in the local area.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Profitability Report: Sr. No. Particulars Costing

    Uploaded by

    Arun Prasadh
    31 views2 pages
    This profitability report summarizes the costs and profits associated with a sand making machine with a 30 ton per hour capacity. Key costs include Rs. 48.24 lakh for the machine, installation, and other equipment; Rs. 18 lakh per month for raw materials; and Rs. 21,000 per month for salaries. Monthly expenses total Rs. 22.15 lakh. Monthly sales are Rs. 34 lakh, resulting in a gross monthly profit of Rs. 11.85 lakh. The projected profit to capital ratio is 60.80%. The feasibility of such a project depends on factors like the availability and cost of natural river sand in the local area.

    Original Description:

    profitability report for msand plant

    Original Title

    Profitability Report

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This profitability report summarizes the costs and profits associated with a sand making machine with a 30 ton per hour capacity. Key costs include Rs. 48.24 lakh for the machine, installation, and other equipment; Rs. 18 lakh per month for raw materials; and Rs. 21,000 per month for salaries. Monthly expenses total Rs. 22.15 lakh. Monthly sales are Rs. 34 lakh, resulting in a gross monthly profit of Rs. 11.85 lakh. The projected profit to capital ratio is 60.80%. The feasibility of such a project depends on factors like the availability and cost of natural river sand in the local area.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    31 views2 pages

    Profitability Report: Sr. No. Particulars Costing

    Uploaded by

    Arun Prasadh
    This profitability report summarizes the costs and profits associated with a sand making machine with a 30 ton per hour capacity. Key costs include Rs. 48.24 lakh for the machine, installation, and other equipment; Rs. 18 lakh per month for raw materials; and Rs. 21,000 per month for salaries. Monthly expenses total Rs. 22.15 lakh. Monthly sales are Rs. 34 lakh, resulting in a gross monthly profit of Rs. 11.85 lakh. The projected profit to capital ratio is 60.80%. The feasibility of such a project depends on factors like the availability and cost of natural river sand in the local area.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    You are on page 1of 2

    Profitability Report

    Profitability of sand making machine (Considering 30 Tons / Hrs. Capacity):

    *NOTE: This is a guideline how to make profitability report. Rates may vary according to location hence,
    visitor should workout profitability report according to local rates. Calculation you can do by filling the below
    table online on the same page.

    *Figures only for Guidelines, As per Customers Local supply / Availability

    Sr.
    Particulars Costing
    No.
    01 LAND & BUILDING :
    Land Required is minimum 30,000 sq ft on rent 10,000.00
    per month
    02 PLANT & MACHINES :
    a) Sand making machine & Electrical 40,00,000.00
    b) Excise Duty & VAT on above 4,94,400.00
    c) Installation & Electric fittings etc. 1,20,000.00
    d) Transportation & other misc. 10,000.00
    e) M.S.E.B. Deposits 2,00,000.00
    TOTAL 48,24,400.00
    03 RAW MATERIAL : 18,00,000.00
    0 to 16 mm material required per month
    (30 Tons x 8 hrs x 25 days) = 6000 Tons @ Rs.
    300.00
    04 SALARIES & WAGES :
    a) Operator One @ 12,000/- per month 12,000.00
    b) Helper One @ 9,000/- per month 9,000.00
    TOTAL 21,000.00
    05 Power, Water & Wear Charges :
    a) Power charges per month 60,000.00
    b) Misc. maintenance wear & tear per month 30,000.00
    TOTAL 90,000.00
    06 WORKING CAPITAL REQUIRED :
    a) Rent for 2 months (1 x 10,000.00
    2) 36,00,000.00
    b) Raw material for 2 months (Sr. no. 3 x 2) 42,000.00
    c) Labor charges & salaries for 2 months (Sr. no. 1,80,000.00
    4 x 2)
    d) Power, wear & tear for 2 months (Sr. no. 5 x
    2)
    TOTAL 38,32,000.00
    TOTAL WORKING CAPITAL
    07 86,56,400.00
    (Sr. no. 2 + Sr. no. 6)
    08 MONTHLY EXPENCES :
    a) Rent per month (From Sr. no. 1)
    b) Raw material per month (From Sr. no. 3) 10,000.00
    c) Salaries & wages per month (From Sr. no. 4) 18,00,000.00
    d) Power, Wear & Tear and Water Charges (From 21,000.00
    Sr. no. 5) 90,000.00
    Interest on Total Capital per month (Sr. no. 7 x 1,25,000.00
    15% / 12) 1,08,205.00
    Depreciation (Sr. no. 2 x 15% / 12) 60,305.00
    TOTAL 22,14,510.00
    09 SALES PROCEED 34,00,000.00
    GROSS PROFIT PER MONTH (Sr. n. 09 Sr.
    10 11,85,490.00
    no. 08)

    PROFIT TO CAPITAL RATIO COMES TO 60.80 %

    FEASIBILITY OF THE PROJECT:

    Feasibility of the project to manufactured Artificial Sand / Crushed Sand depends up on following points :-

    1) Rates & availability of natural sand is a basic criteria for feasibility.


    2) Cost of river sand is calculated on distance of transportation from riverbed to destination along with
    royalty (Govt. Fees).
    If cost of river sand is equal to cost of manufactured sand following points have to be considered:-
    a) 25% bulk age is to be considered for wet sand. Sieving. Wastage of 25% is to be considered for oversize
    material.
    b) If organic impurities are more than 6%, sand should be washed. Washing cost is not less than Rs. 300.00
    for 100 CFT.
    c) Sand from riverbed i.e. natural source doesnt confirm to IS 383 Grade, as natural manufacturing of sand
    is stopped
    because of Dam constructed on every riverbed.

    You might also like