Solutions of End-of-Chapter Four Problems
Solutions of End-of-Chapter Four Problems
Solutions of End-of-Chapter Four Problems
AR
DSO =
S
365
AR
40 =
$7,300 ,000 /365
40 = AR/$20,000
AR = $800,000.
4-2 Since the firms M/B ratio = 1, then its total market value of equity is equal to its book value of equity.
Debt
Total debt to total capital =
Debt Equity
$55,000 ,000
=
$125,000 ,000
= 44%.
ROA = PM S/TA
NI/TA = NI/S S/TA
10% = 2% S/TA
S/TA = 5.
M/B = 1.2
P/$20 = 1.2
P = $24.00.
4-6 NI/S = 2%; TA/E = 2.0; Sales = $100,000,000; Assets = $50,000,000; ROE = ?
3.2 = Sales/TA
$6,000 ,000
3.2 =
Assets
Assets = $1,875,000.
Alternative solution:
Stockholders equity = $3,750,000,000; Shares outstanding = 50,000,000; P = ?
Book value per share = $3,750,000,000/50,000,000 = $75.
Market value per share = $75(1.9) = $142.50.
4-12 TA = $12,000,000,000; T = 40%; EBIT/TA = 15%; ROA = 5%; TIE = ?
EBIT
= 0.15
$12,000 ,000,000
EBIT = $1,800,000,000.
NI
= 0.05
$12,000 ,000,000
NI = $600,000,000.
Now use the income statement format to determine interest so you can calculate the firms TIE
ratio.
INT = EBIT EBT
EBIT $1,800,000,000 See above.
= $1,800,000,000 $1,000,000,000
INT 800,000,000
EBT $1,000,000,000 EBT = $600,000,000/0.6
Taxes (40%) 400,000,000
NI $ 600,000,000 See above.
TIE = EBIT/INT
= $1,800,000,000/$800,000,000
= 2.25.
EBIT
0.10
$5,000,000 ,000
EBIT $500 ,000 ,000 .
NI
0.05
$5,000,000 ,000
NI $250 ,000 ,000 .
Now use the income statement format to determine interest so you can calculate the firms TIE
ratio.
INT = EBIT EBT
EBIT $500,000,000 See above.
= $500,000,000 $416,666,667.
INT 83,333,333
EBT $416,666,667 EBT = $250,000,000/0.6
Taxes (40%) 166,666,667
NI $250,000,000 See above.
TIE = EBIT/INT
= $500,000,000/$83,333,333
= 6.0.
4-20 Step 1: Solve for current annual sales using the DSO equation:
55 = $750,000/(Sales/365)
55Sales = $273,750,000
Sales = $4,977,272.73.
Step 2: If sales fall by 15%, the new sales level will be $4,977,272.73(0.85) = $4,230,681.82.
Again, using the DSO equation, solve for the new accounts receivable figure as follows:
35 = AR/($4,230,681.82/365)
35 = AR/$11,590.91
AR = $405,681.82 $405,682.