Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 28 views

    IDEA One Pager

    Uploaded by

    didwanias
    This document provides an investment analysis of an Indian telecom company. It includes key financial details like share capital, reserves, book value, market price, loans, market capitalization, EBITDA, and comparisons to peer companies. The company had a book value per share of Rs. 34.96, market price of Rs. 44.95, and net sales of Rs. 4,472.66 crores for the first half of the year. At market price declines of 45 and 40, the market capitalization would be Rs. 13,950.41 crores and Rs. 12,400.36 crores respectively. Peer companies like Reliance Communications and Bharti Airtel had higher PE ratios and

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd

    IDEA One Pager

    Uploaded by

    didwanias
    28 views6 pages
    This document provides an investment analysis of an Indian telecom company. It includes key financial details like share capital, reserves, book value, market price, loans, market capitalization, EBITDA, and comparisons to peer companies. The company had a book value per share of Rs. 34.96, market price of Rs. 44.95, and net sales of Rs. 4,472.66 crores for the first half of the year. At market price declines of 45 and 40, the market capitalization would be Rs. 13,950.41 crores and Rs. 12,400.36 crores respectively. Peer companies like Reliance Communications and Bharti Airtel had higher PE ratios and

    Original Description:

    idea cellular ltd

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides an investment analysis of an Indian telecom company. It includes key financial details like share capital, reserves, book value, market price, loans, market capitalization, EBITDA, and comparisons to peer companies. The company had a book value per share of Rs. 34.96, market price of Rs. 44.95, and net sales of Rs. 4,472.66 crores for the first half of the year. At market price declines of 45 and 40, the market capitalization would be Rs. 13,950.41 crores and Rs. 12,400.36 crores respectively. Peer companies like Reliance Communications and Bharti Airtel had higher PE ratios and

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    28 views6 pages

    IDEA One Pager

    Uploaded by

    didwanias
    This document provides an investment analysis of an Indian telecom company. It includes key financial details like share capital, reserves, book value, market price, loans, market capitalization, EBITDA, and comparisons to peer companies. The company had a book value per share of Rs. 34.96, market price of Rs. 44.95, and net sales of Rs. 4,472.66 crores for the first half of the year. At market price declines of 45 and 40, the market capitalization would be Rs. 13,950.41 crores and Rs. 12,400.36 crores respectively. Peer companies like Reliance Communications and Bharti Airtel had higher PE ratios and

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    of 6

    06th Mar 2009

    INVESTMENT IDEA Nifty

    IDEA Rs.
    Mix: 31.03.08 (In %) Rev. PBIT Price:
    % fall
    High/ Low 114.00
    Avg Trading BSE
    Volume

    PARTICULARS 31/03/2008 FV No. of Sh. Sh.Hold. 30.09.08 %


    Rs.(In crores) (In crores) Promoters
    Equity- Latest 3100.09 10.00 310.01 FII
    Reserves (exc Rev. Reserve)- Latest 7736.65 Ind Inst & MF
    Shareholders Funds 10836.74 ADR/ GDR
    Book Value (Rs. Per share) 34.96 Others
    Dividend % 0 VALUATION ON PRICE FALLS
    Market Price (Rs. Per share) 44.95 45 40 35
    Dividend Yield (%) 0.00 0.00 0.00 0.00
    Market Price/ B V 1.29 1.29 1.14 1.00
    Loans-31.03.08 6515.41
    Market Cap 13934.90 13950.41 12400.36 10850.32
    EV 20450 20466 18916 17366
    EBITDA - Q1-3 2009 Annualised 2699.43
    EV/ EBITDA 7.58 7.58 7.01 6.43

    Running Year 31/03/2008 30/06/2008 30/09/2008 30/09/2008


    12 Months Q1 Q2 H1
    Cons. Cons. Cons. Cons.
    Net Sales 4472.66
    Other Income 9.06
    EBITDA 1327.13
    PAT - Excl Ext.Ord.Exp/Inc./Frx Loss 407.16
    EPS - (Annualised) 0.00 0.00 0.00 2.63
    PE #DIV/0! #DIV/0! #DIV/0! 17.11
    Extra Ord. Gain/ (Loss) (net of tax)
    *PAT is excluding Deferred Tax

    Remarks -

    Peerset Comparision Mkt Price PE EV EV/EBIDTA


    Reliance Communication 227.2 7.70 74326 8.40
    Bharti Tele 715.5 15.65 145418 9.28
    IDEA 52.65
    Reports recommended - (Last 6 months coverage)
    Report by Date Buy/ Recom. TARGET
    Sell Price Price

    Recommendation

    FRONTLINE CAPITAL SERVICES LIMITED


    Corporate Office Regd. Office
    B-22, Sector -4 , Noida, U.P M-6, GK-II, New Delhi
    PHONE : 0120- 4250810 - 14 PHONE : 011-29216309,29212610
    Email:fcsl@fsltechnologies.com Website: www.fcslindia.com

    Disclaimer: This document has been prepared by FRONTLINE CAPITAL SERVICES LIMITED (FRONTLINE), for the use by the reipient only and not for circulation. The
    information and opinions contained in the document have been complied from sources believed to be reliable. FRONTLINE does not warrant its accuracy, completeness and
    correctness. This document is not, and should not be construed as, an offer to sell or solicitation to buy any securities. This document may not be reproduced, distributed or published,
    in whole or a part, by any recipient hereof for any purpose without prior permission from us. FRONTLINE and analyst(s), including his dependent family members may have an
    interest in the securities or maket recommended above.
    2590
    45
    44.95
    60.57
    34.00
    NSE

    Sh.Hold. 30.09.08 %

    PRICE FALLS
    30
    0.00
    0.86
    9300.27
    15816

    5.86

    31/12/2008
    Q3
    Cons.
    2728.56
    2.49
    697.44
    219.45
    2.83
    15.87

    Mkt Cap
    48504
    135816
    TARGET
    Period

    ITED

    6309,29212610

    reipient only and not for circulation. The


    nt its accuracy, completeness and
    ot be reproduced, distributed or published,
    endent family members may have an

    You might also like