Project Title: Automatic Fire Sprinkler System

Location:
Total Project Cost: ₱624,043.09
ADMIN WAREHOUSE
Description Unit Price Quantity Amount Quantity
B.I. Pipe, Sch. 40, Seamless
65mmØ. x 6m 4,257.07 7 le 29,799.47
50mmØ x 6m 2,280.00 le 30 le
25mmØ. x 6m 2,068.82 30 le 62,064.60
Buttweld Fitting, Sch. 40
65mmØ Elbow 602.12 4 pcs 2,408.48
50mmØ Elbow 329.37 10 pcs
50mmØ Tee 329.37 pcs 10 pcs
65mmØ Blind Cup 926.34 2 pcs 1,852.68
Malleable Fitting, Sch. 40
Pendant Type Sprinkler Head 669.02 22 pcs 14,718.44 pcs
25mmØ x 12.7mmØ Coupling Reducer 94.69 22 pcs 2,083.18 pcs
25mmØ Elbow 231.59 17 pcs 3,936.95 pcs
25mmØ Tee 164.68 25 pcs 4,117.07 pcs
2 1/2 dia. x 2 1/2 dia. Siamese Twin w/ Cap & Cover 10,500.00 1 pcs 10,500.00 pcs
25mm to 90mm Flow Switch 13,071.64 1 pc 13,071.64 pc
Inspector Test Connection Assembly 3,097.15 1 set 3,097.15 set
Auxiliary Drain Assembly 4,210.62 1 set 4,210.62 set
Fire Hose Cabinet and Accessories 14,000.00 1 sets 14,000.00 6 sets
Hanger, Support & Miscellaneous
Flat Bar, 3mm x 25mm x 6m 176.00 5 le 880.00
Round Bar, 8mm x 6m 164.00 5 le 820.00
Round Bar, 10mm x 6m 181.00 4 le 724.00
Round Bar, 12mm x 6m 212.00 3 le 636.00
Expansion Shield, 8mm 4.00 104 pcs 417.54
Expansion Shield, 10mm 8.00 103 pcs 822.95
Expansion Shield, 12mm 20.00 45 pcs 900.00
Angle Bar, 4mm x 1 1/2" x 1 1/2" x 6m 660.00 2 le 1,320.00 4 le
Bolt, 1/2" dia 15.00 15 pcs 225.00
Welding Rod, 6011 1,800.00 1 boxes 1,800.00
Red Oxide Primer 450.00 2 gals 900.00
Paint Thnner 520.00 2 gals 1,040.00
Paint Brush 45.00 5 pcs 225.00
Fire Pump
Fire Pump non UL 200gpm x 100psi x 20hp 1 -
Jackey Pump 8.8 gpm x 100 psi x 2 hp 1 -
2 1/2 dia. Pressure Relief Valve 1 -
1" - 2 1/2" dia Supervisory Switch 1 -
2 1/2" dia. Check Valve Flange Type 1 -
2 1/2 dia. OS & Y Gate Valve Rising Stem 1 -
2/1/2" dia. OS & Y Gate Valve Rising Stem 1 -
2 1/2 dia. Flow Switch 1 -
Pressure Switch 1 -
Test and Drain Inspector Test 1" dia. 1 -
Stabdard Fire Pump Accessories 1 -
Magnetic Starter and Switches 1 -
Material Cost: 176,570.77
 Labor Cost: 70,628.31
Total Direct Cost: 247,199.08
Overhead, Contingency and Miscellaneous 24,225.51
Contractors Profit: 24,719.91
VAT: 29,663.89
Grand Total: 325,808.38
Unit Cost: 325,808.38
ADMIN
WAREHOUSE
Amount Quantity Amount

7 le 29,799.47
68,400.00 30 le 68,400.00
30 le 62,064.60

4 pcs 2,408.48
3,293.65 10 pcs 3,293.65
3,293.65 10 pcs 3,293.65
2 pcs 1,852.68

22 pcs 14,718.44
22 pcs 2,083.18
17 pcs 3,936.95
25 pcs 4,117.07
1 pcs 10,500.00
1 pcs 13,071.64
1 set 3,097.15
1 set 4,210.62
84,000.00 7 sets 98,000.00

5 le 880.00
5 le 820.00
4 le 724.00
3 le 636.00
104 pcs 417.54
103 pcs 822.95
45 pcs 900.00
2,640.00 6 le 3,960.00
15 pcs 225.00
1 boxes 1,800.00
2 gals 900.00
2 gals 1,040.00
5 pcs 225.00

1 set -
1 pc -
1 pc -
1 pc -
1 pc -
1 pcs -
1 pcs -
1 pcs -
1 pcs -
1 pc -
1 pc -
1 pc -
161,627.31 338,198.08
 64,650.92 135,279.23 40.0%
226,278.23 473,477.31
22,175.27 46,400.78 9.8%
22,627.82 47,347.73 10.0%
27,153.39 56,817.28 12.0%
298,234.71 624,043.09
298,234.71 624,043.09
WAREHOUSE
 Project Title: Fire Detection Alarm System
Location:
Total Project Cost: ₱178,412.39
ADMIN WAREHOUSE
Description Unit Price Quantity Amount Quantity
Auxillary - FDAS ( Fire Detection and Alarm System )
Fire Alarm Control Panel, 2 Zones (4000-01) 39,600.00 1 unit 30,000.00
Smoke Detector (SNC-300-S2-U) 1,470.00 10 pcs 14,700.00 10 pcs
Heat Detector (HNC-310-H2) 1,470.00 2 pcs
Manual Pull Station (460-002) 1,450.00 2 pcs 2,900.00 3 pcs
Audio/Visual Alarm (441-001) 2,500.00 2 pcs 5,000.00 3 pcs
Control Wire, # 18, Type TF, 4 colors 1,000.00 2 rolls 2,000.00 4 rolls
Switch Box, PVC 25.00 2 pcs 50.00 3 pcs
Octagonal Box with cover, PVC 25.00 12 pcs 300.00 15 pcs
Pull Box with cover , 8" x 8" x 4", guage 14 120.00 1 pc 120.00 1 pc
PVC Pipe, 1/2" 120.00 25 le 3,000.00 30 le
PVC Moulding, 3/4" 120.00 2 le 240.00 6 le
Material Cost: 58,310.00
Labor Cost: 23,324.00
Total Direct Cost: 81,634.00
Overhead, Contingency and Miscellaneous 8,000.13
Contractors Profit: 8,163.40
VAT: 9,796.08
Grand Total: 107,593.61
Unit Cost: 107,593.61
ADMIN
WAREHOUSE
Amount Quantity Amount

30,000.00
14,700.00 20 pcs 29,400.00
2,940.00 2 2,940.00
4,350.00 5 pcs 7,250.00
7,500.00 5 pcs 12,500.00
4,000.00 6 rolls 6,000.00
75.00 5 pcs 125.00
375.00 27 pcs 675.00
120.00 2 pcs 240.00
3,600.00 55 le 6,600.00
720.00 8 le 960.00
38,380.00 96,690.00
15,352.00 38,676.00 40.0%
53,732.00 135,366.00
5,265.74 13,265.87 9.8%
5,373.20 13,536.60 10.0%
6,447.84 16,243.92 12.0%
70,818.78 178,412.39
70,818.78 178,412.39
WAREHOUSE