Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Particulars Unadjusted Trial Balance Adjustments

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Particulars Unadjusted Trial Balance Adjustments

Dr Cr Dr Cr
Cash ₱49,330 ₱9,490
Accounts Receivable ₱12,600 ₱30,800
Furniture & Fixtures ₱68,000
Delivery Trucks ₱2,150,000
Mortgage Payable ₱2,114,000 ₱36,000
E. Mabilis, Capital ₱150,000 ₱100,000
E. Mabilis, Drawing ₱25,000 ₱2,500
Trucking Service Fees ₱180,500 ₱46,800
Gas and Oil Expense ₱26,500 ₱15,680
Salaries Expense ₱40,250 ₱36,660
Utilities Expense ₱3,680
Office Supplies Expense ₱14,400
Insurance Expense ₱36,000
Taxes and Licenses Expense ₱18,740
TOTAL ₱2,444,500 ₱2,444,500
ADJUSTMENTS
Notes Receivable ₱10,000
Trucking Tools ₱8,150
Office Equipment ₱50,000
Office Supplies ₱2,125
Accounts Payable ₱2,125
Notes Payable ₱50,000
Repair & Maintenance Expense ₱16,500
TOTAL ₱208,415 ₱208,415
NET INCOME (LOSS)
TOTAL
Adjusted Trial Balance Income Statement Balance Sheet
Dr Cr Dr Cr Dr Cr
₱39,840 ₱39,840
₱43,400 ₱43,400
₱68,000 ₱68,000
₱2,150,000 ₱2,150,000
₱2,078,000 ₱2,078,000
₱250,000 ₱250,000
₱27,500 ₱27,500
₱227,300 ₱227,300
₱42,180 ₱42,180
₱76,910 ₱76,910
₱3,680 ₱3,680
₱14,400 ₱14,400
₱36,000 ₱36,000
₱18,740 ₱18,740

10000 ₱10,000
8150 ₱8,150
50000 ₱50,000
2125 ₱2,125
2125 ₱2,125
50000 ₱50,000
16500 ₱16,500
₱2,607,425 ₱2,607,425 ₱208,410 ₱227,300 ₱2,399,015 ₱2,380,125
₱18,890 ₱18,890
₱227,300 ₱227,300 ₱2,399,015 ₱2,399,015
Aug 1 Trucking Tools 8150
Cash 8150

1 Cash 100000
E. Mabilis, Capital 100000

2 Accounts Receivable 36800


Trucking Service Fees 36800

6 Repair & Maintenance Exp. 16500


Cash 16500

15 Gas and Oil Expense 12680


Cash 12680

16 Notes Receivable 10000


Trucking service Fees 10000

16 Gas and Oil Expense 3000


Cash 3000

18 Cash 6000
Accounts Receivable 6000

20 Office Equipment 50000


Notes Payable 50000

31 Mortgage Payable 36000


Cash 36000

31 Salaries Expense 36660


Cash 36660

31 Office Supplies 2125


Trucking Tools Cash
8150 bal 8150
100000 16500
6000 12680
3000
36000
36660
2500
106000 115490
Bal

E, Mabilis Capital Accounts Receivable Trucking Service Fees


bal 100000 36800 6000 36800
30800 bal 10000
bal 46800

Repairs & Maintenance ExpenseGas and Oil Expense Notes Receivable


16500 bal 12680 10000 bal
3000
15680 bal

Office Equipment Notes Payable Mortgage Payable


50000 bal bal 50000 36000 bal

Salaries Expense Office Supplies Accounts Payable


36660 bal 2125 bal bal 2125

E. Mabilis, Drawing
2500

You might also like