Particulars Unadjusted Trial Balance Adjustments
Particulars Unadjusted Trial Balance Adjustments
Particulars Unadjusted Trial Balance Adjustments
Dr Cr Dr Cr
Cash ₱49,330 ₱9,490
Accounts Receivable ₱12,600 ₱30,800
Furniture & Fixtures ₱68,000
Delivery Trucks ₱2,150,000
Mortgage Payable ₱2,114,000 ₱36,000
E. Mabilis, Capital ₱150,000 ₱100,000
E. Mabilis, Drawing ₱25,000 ₱2,500
Trucking Service Fees ₱180,500 ₱46,800
Gas and Oil Expense ₱26,500 ₱15,680
Salaries Expense ₱40,250 ₱36,660
Utilities Expense ₱3,680
Office Supplies Expense ₱14,400
Insurance Expense ₱36,000
Taxes and Licenses Expense ₱18,740
TOTAL ₱2,444,500 ₱2,444,500
ADJUSTMENTS
Notes Receivable ₱10,000
Trucking Tools ₱8,150
Office Equipment ₱50,000
Office Supplies ₱2,125
Accounts Payable ₱2,125
Notes Payable ₱50,000
Repair & Maintenance Expense ₱16,500
TOTAL ₱208,415 ₱208,415
NET INCOME (LOSS)
TOTAL
Adjusted Trial Balance Income Statement Balance Sheet
Dr Cr Dr Cr Dr Cr
₱39,840 ₱39,840
₱43,400 ₱43,400
₱68,000 ₱68,000
₱2,150,000 ₱2,150,000
₱2,078,000 ₱2,078,000
₱250,000 ₱250,000
₱27,500 ₱27,500
₱227,300 ₱227,300
₱42,180 ₱42,180
₱76,910 ₱76,910
₱3,680 ₱3,680
₱14,400 ₱14,400
₱36,000 ₱36,000
₱18,740 ₱18,740
10000 ₱10,000
8150 ₱8,150
50000 ₱50,000
2125 ₱2,125
2125 ₱2,125
50000 ₱50,000
16500 ₱16,500
₱2,607,425 ₱2,607,425 ₱208,410 ₱227,300 ₱2,399,015 ₱2,380,125
₱18,890 ₱18,890
₱227,300 ₱227,300 ₱2,399,015 ₱2,399,015
Aug 1 Trucking Tools 8150
Cash 8150
1 Cash 100000
E. Mabilis, Capital 100000
18 Cash 6000
Accounts Receivable 6000
E. Mabilis, Drawing
2500