Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

BALANCE SHEET 2014

Amount Amount
LAIBILITIES ASSETS
Rs. Ps. Rs. Ps.

CAPITAL ACCOUNT: FIXED ASSETS:

Mr. Anis Luqman Ansari Balance as per last b/s. 36,79,000


Balance as per last b/s 62,63,987 Addition during the year 0
Add.: Profit during the year 3,60,000 Less: Depreciation 21,000 36,58,000
66,23,987
Less: Drawing 85,000 65,38,987 CURRENT ASSETS:
1. Inventories 29,49,933
2. Sundry Debtors 5,89,292
CURRENT LAIBILITIES: 3. Cash and Bank 4,80,220
1. Short Term Borrowings 5,10,765 4. Other Current Assets 7,55,922
2. Sundry Creditors 11,18,400 5. Loans and Advances 9,31,922 57,07,289
3. Advance Received 3,64,005
4. Wages O/S 23,262
5. Other Current Liabilities 7,20,370
6. Provision for Taxes 89,500 28,26,302

TOTAL 93,65,289 TOTAL 93,65,289

BALANCE SHEET 2013


Amount Amount
LAIBILITIES ASSETS
Rs. Ps. Rs. Ps.

CAPITAL ACCOUNT: FIXED ASSETS:

Mr. Anis Luqman Ansari Balance as per last b/s. 34,30,000


Balance as per last b/s 57,45,888 Addition during the year 2,70,000
Add.: Profit during the year 2,93,900 37,00,000
60,39,788 Less: Depreciation 21,000 36,79,000
Less: Drawing 72,600 59,67,188
CURRENT ASSETS:
1. Inventories 28,21,967
CURRENT LAIBILITIES: 2. Sundry Debtors 4,72,131
1. Short Term Borrowings 5,36,715 3. Cash and Bank 5,40,390
2. Sundry Creditors 9,02,000 4. Other Current Assets 5,30,740
3. Advance Received 3,59,055 5. Loans and Advances 4,03,540 47,68,768
4. Wages O/S 18,450
5. Other Current Liabilities 5,90,360
6. Provision for Taxes 74000 24,80,580

TOTAL 84,47,768 TOTAL 84,47,768

BALANCE SHEET 2012


Amount Amount
LAIBILITIES ASSETS
Rs. Ps. Rs. Ps.

CAPITAL ACCOUNT: FIXED ASSETS:

Mr. Anis Luqman Ansari Balance as per last b/s. 34,51,000


Balance as per last b/s 50,29,250 Addition during the year 0
Add.: Profit during the year 2,77,510 34,51,000
53,06,760 Less: Depreciation 21,000 34,30,000
Less: Drawing 75,300 52,31,460
CURRENT ASSETS:
1. Inventories 24,13,551
CURRENT LAIBILITIES: 2. Sundry Debtors 4,03,777
1. Short Term Borrowings 3,94,540 3. Cash and Bank 4,22,810
2. Sundry Creditors 7,71,900 4. Other Current Assets 4,10,440
3. Advance Received 3,21,506 5. Loans and Advances 2,80,830 39,31,108
4. Wages O/S 15,882
5. Other Current Liabilities 5,60,820
6. Provision for Taxes 65,000 21,29,648

TOTAL 73,61,108 TOTAL 73,61,108

You might also like