Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Microsoft Excel 16.

0 Sensitivity Report
Worksheet: [Linear Spreadsheet Modelling.xlsx]Sheet1
Report Created: 21-12-2019 14:54:06

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$9 Production Rate Door 2 0 300 450 300
$D$9 Production Rate Window 6 0 500 1E+030 300

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$3 Plant 1 Hours Used 2 0 4 1E+030 2
$E$4 Plant 2 Hours Used 12 150 12 6 6
$E$5 Plant 3 Hours Used 18 100 18 6 6
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Merton Truck_Class.xlsx]Sheet1
Report Created: 21-12-2019 16:20:51

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$10 Production Rate Model 101 2000 0 3000 2000 500
$D$10 Production Rate Model 102 1000 0 5000 1000 2000

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$3 Engine Assembly Hours Used 4000 2000 4000 500 500
$E$4 Metal Stamping Hours Used 6000 500 6000 500 1000
$E$5 Model 101 Assembly Hours Used 4000 0 5000 1E+030 1000
$E$6 Model 102 Assembly Hours Used 3000 0 4500 1E+030 1500
Hours used per unit Model 101 Model 102 Hours Used Hours Available
Engine Assembly 1 2 4000 <= 4000
Metal Stamping 2 2 6000 <= 6000
Model 101 Assembly 2 4000 <= 5000
Model 102 Assembly 3 3000 <= 4500

Unit Profit ₹ 3,000.00 ₹ 5,000.00


Total Profit
Production Rate 2000 1000 ₹ 11,000,000.00

You might also like