Harshil Inspection House

Analysis of Rates for Engineering Appreciation
NAME OF WORK: Construction of Inspection house at Harshil in district Uttarkashi under BADP 2010-11.
Height Index :- Up to 1800 - Nil

Height of Harshil = 2487 m
Hence Height index for Site = 19%+(2487-2001)x5/100 43.30 % Say 43.00 %
Sl. Description of Labour Unit Basic Hieght Total Rate Rate
No. rates Index 43% per day i/c Round of
H.I.
Blacksmith, Painter, Carpenter, Plumber, Amin, Rivetter,
Welder, Fitter, Turner, Electrician, Driver, Mechanic,
L-01 Marker, Mason road work, HM operator, Surveyor, work day 250.00 107.50 357.50 357.50
supervisor, tracer.
L-01 Mistri day 270.00 116.10 386.10 386.10

L-01 Mason Building / bridge day 260.00 111.80 371.80 371.80
Beldar, bhisti, Chaukidar, Waterman, Mali, Mazdoor,
L-01 day 140.00 60.20 200.20 200.20
Helper.
Hole driller, Rock cutter, White washer, Nepali Labour,
Semi skilled Labour, Lab Assistant, Cleaner, Work Agent,
Mate, Mixture Oppreator, Machine Oppreator, Pump
L-01 Oppreator, Generator Oppreator, Cook, Care Taker, Blue day 160.00 68.80 228.80 228.80
Printer, Photo Stat Machine Oppreator, Winch Oppreator,
Junior Fitter, Stone Cutter/Dresser, Bitumen Beldar,
Compressor Oppreator, Hammer man.
For T&P sundries and lump sum item in the skelton for
L-01 the analusis of rates the provision will be made as
following.
Almora Type general works LS 30.00
RCC Work for building & bridges LS 35.00
Material
Cement bag 265.00
Mild steel Upto
12mm Qtl 3750
Mild steel
above 12mm Qtl 3700
lime Qtl 700
Stone/Stone
grit
(a) 20 mm cum 600
(b) 20-40 mm
gauge cum 500.00
(c) 40 mm
gauge. cum 450
(d) For R.C.R. cum 320
(e) For site
development
Work cum 280
Coarse sand cum 500
Fine/Local
sand cum 450
Junior Engineer Asistant Engineer Executive Engineer

P.D.P.W.D. Bhatwari P.D.P.W.D. Bhatwari P.D.P.W.D. Bhatwari
NAME OF WORK: Construction of Inspection house at Harshil in district Uttarkashi

under BADP 2010-11.
Item : Cement/Steel/Lime
Source Rishikesh
Distance 245 Km. Pucca motor road + 1/2 km by mule.
Cartage
Distance from the No. of Km. Total Approved For Pucca Add extra Total (e+f)
approved Quarry Cartage Rates of (bxd) (Rs.) for Kutcha
Distance Cartage Kms
(km.) (Rs.)
(a) (b) (c) (d) (e) (f) (g)

1 st km. 1 1.00 57.00 57.00 57.00
2-3rd km. 2 3.00 10.00 20.00 20.00
4-5th km. 2 5.00 8.00 16.00 16.00
6-10th km. 5 10.00 7.00 35.00 35.00
11-20th km. 10 20.00 6.00 60.00 60.00
21-30th km. 10 30.00 5.00 50.00 50.00
31-50th km. 20 50.00 4.50 90.00 90.00
Beyond 50th Km. 195 245.00 3.50 682.50 682.50
33% extra for

uttarkashi district 118 118.00 1.16 136.29 136.29
Total 1,146.79
Final Rate for Cartage from Rishikesh: 1,146.79 /MT.

cartage - 0.50 km by mule = (1x10) /10 1.00 /MT.
Total 1,147.79 /MT.
Final Rate for Cartage of Steel, CGI sheet and lime from
Rishikesh : 114.78 /Qtl.
Say Rs. 114.80 /Qtl.
cartage of cement 57.40 /Bag
Item : Coarse Sand, Fine Sand, 20mm & 40 mm s/ballast

Source Local
Distance 2 Km. by Mule
Cartage 2 km by mule (1x10+3x4.50)x16 376.00
Final cartage for aggregate 376.00 Per Cum
Item : Chir Wood / Deodar wood
Source Gangori Store
Distance 70 Km. Pucca motor road + 0.50 km by mule
Cartage
(km.) (Rs.)
(a) (b) (c) (d) (e) (f) (g)

1 st km. 1 1.00 57.00 57.00 57.00
2-3rd km. 2 3.00 10.00 20.00 20.00
4-5th km. 2 5.00 8.00 16.00 16.00
6-10th km. 5 10.00 7.00 35.00 35.00
11-20th km. 10 20.00 6.00 60.00 60.00
21-30th km. 10 30.00 5.00 50.00 50.00
31-50th km. 20 50.00 4.50 90.00 90.00
beyond 50th km. 20 70.00 3.50 70.00 70.00
33% extra for

Total 507.73
Final Rate for Cartage from Gangori: 507.73 / MT

50.77 / Qtl
0.50 km by mule (1x10)x5.75 57.50 / Qtl
Total 108.27 / Qtl
Say 108.00 Per Cum
Final Rate for deodar wood from Gangori: 507.73 / MT

50.77 / Qtl
0.50 km by mule (1x10)x5.45 54.50 / Qtl
Total 105.27 / Qtl
Say 105.00 Per Cum
Item : Stone
Source local
Distance 1 Km by mule
Cartage (1x10+1x4.50)x20 290.00 Per Cum
Item : Bricks / sal wood
Source Rishikesh
Distance 245 Km. Pucca motor road + 0.50 km by mule.
Cartage
(km.) (Rs.)
(a) (b) (c) (d) (e) (f) (g)

1 st km. 1 1.00 72.00 72.00 72.00
2-3rd km. 2 3.00 11.00 22.00 22.00
4-5th km. 2 5.00 10.00 20.00 20.00
6-10th km. 5 10.00 9.00 45.00 45.00
11-20th km. 10 20.00 7.00 70.00 70.00
21-30th km. 10 30.00 6.50 65.00 65.00
31-50th km. 20 50.00 6.00 120.00 120.00
Beyond 50th Km. 195 245.00 5.50 1,072.50 1,072.50
33% extra for
Total 1,746.05
Final Rate for Cartage from Rishikesh: 1,746.05 / Cum

cartage - 0.50 km by mule = (1x10.00) x17.50 175.00 / Cum
Total 1,921.05 / Cum
Final Rate for Cartage for bricks 1,921.05 x 2.40 4,610.51 / 1000 nos
4.61 / No
Say Rs. 4.60 / No
Cartage for Sal wood Same as bricks 1,746.05 / Cum

1.00 km by mule (1x10)x8.65 86.5 / Cum
Total 1,832.55 / Cum
Final Rate for Cartage for Sal wood 1,833.00 / Cum
Block :- Bhatwari Distt: Uttarkashi
Name of Description of Approved Add 5% for Rate i/c 5% Cost of Total of 5+6 Contractor's Unit Total of Col. Wastage Total of Col Rate rounded
Quarry material rate at uttarkashi Cartage Profit @ 10% No. (7+8) on Col. No. 10+11 to whole Rs.
quarry (Rs.) district on on sl no-(3+6) (3)
road
material
1 2 3 4 5 6 7 8 9 10 11 12 13
Local Coarse sand 500.00 25.00 525.00 376.00 901.00 87.60 per cum 988.60 10.00 998.60 998.60
Local Fine/Local sand 450.00 22.50 472.50 376.00 848.50 82.60 per cum 931.10 9.00 940.10 940.10
Stone ballast / - - - - - - -
Stone grit
Local Stone ballast 20 600.00 30.00 630.00 376.00 1,006.00 97.60 per cum 1,103.60 12.00 1,115.60 1,115.60
mm
Local Stone ballast 40 450.00 22.50 472.50 376.00 848.50 82.60 per cum 931.10 4.50 935.60 935.60
mm
Rishikesh Cement 265.00 - 265.00 57.40 322.40 32.24 per bag 354.64 - 354.64 354.60
Rishikesh M.S.Steel 3,600.00 - 3,600.00 114.80 3,714.80 371.48 per qtl 4,086.28 - 4,086.28 4,086.30
Rishikesh Structural Steel 3,850.00 - 3,850.00 57.40 3,907.40 390.74 per qtl 4,298.14 - 4,298.14 4,298.10
Rishikesh White lime 700.00 - 700.00 114.80 814.80 81.48 per qtl 896.28 - 896.28 896.30
Gangori Chir wood 22,000.00 - 22,000.00 108.00 22,108.00 2,210.80 Per Cum 24,318.80 - 24,318.80 24,318.80
Gangori Deodar wood 52,000.00 - 52,000.00 105.00 52,105.00 5,210.50 Per Cum 57,315.50 - 57,315.50 57,315.50
Rishikesh Sal wood 40,000.00 - 40,000.00 1,833.00 41,833.00 4,183.30 Per Cum 46,016.30 - 46,016.30 46,016.30
Local Stone - - - 290.00 290.00 29.00 per cum 319.00 - 319.00 319.00
Rishikesh CGI sheet 6,400.00 - 6,400.00 114.80 6,514.80 651.48 per qtl 7,166.28 - 7,166.28 7,166.30
Uttarkashi Paint 215.00 - 215.00 5.00 220.00 22.00 per litre 242.00 - 242.00 242.00
Uttarkashi Primer 110.00 - 110.00 5.00 115.00 11.50 per litre 126.50 - 126.50 126.50
Rishikesh Bricks 3.10 - 3.10 4.60 7.70 0.77 Per No 8.47 - 8.47 8.50
1- The shortest route has been adopted in R.M.R.
2- The Quarry rates and cartage rates are as per rates approved by the compotent authority.
3- The Minimum rates as compared to other R.M.R. has been adopted.
4- For Chir wood sawing chareges is 10% of cost - not wastage.
Junior Engineer Assistant Engineer
Pron. Div. P.W.D. Pron. Div. P.W.D.
Bhatwari Bhatwari
Analysis of Rates
S.I. Description Unit Qty Rate Cost
No.
1 Excavation in foundation in all type of soil i/c lift
upto 1.5 m & lead upto 30 meter & i/c filling,
watering, ramming of excavated earth into the
trenches or in it to the space between the building
& site of foundation trenches or into the plinth &
removal & disposal of surplus earth as directed by
tje engineer charge up to a distance of 30 meter
from the foundation trenches.
As per schedule 60.00 60.00 cum

Add 5% for uttarkashi district 3.00
say 63.00 cum
2 Cement, concrete with 40mm gauge locally

available approved stone ballast, coarse sand and
cement in proportion of 6:3:1 in foundation
including cost of materials, labour, T&P etc.
required for proper completion of the work.
(SL.NO.177)
A Materials
40 mm. Stone ballast cum. 0.90 935.60 842.04
Coarse sand cum. 0.45 998.60 449.37
cement Bags 4.41 354.60 1563.79
Total 2855.20
Add 2.5% wastage on cement and coarse sand 50.33
Total 2905.52
B Labour ( 100 cuft.)
Mistry Per day No. 1/10 386.10 38.61
mason Per day No. 1/4 371.80 92.95
Beldar Per day No. 4 200.20 800.80
coolie Per day No. 8 200.20 1601.60
bhisti Per day No. 2 200.20 400.40
Black smith Per day No. 1/10 357.50 35.75
T&P & sundries LS Job. 2 30.00 60.00
3030.11
Add 10% for CP 303.01
Total 3333.12
Rate Per cum. 1177.78
Total ( Material + Labour ) 4083.31
Add water charges @ 1.50% 61.25
G total 4144.56
Say 4145.00 per cum
3 Reinforced cement concrete in proportion of

1:1.5:3 (M-20) in cement, coarse sand and 20mm
gauge stone ballast as per specification and drawing
excluding cost of supply of reinforcement & its
bending but including its fixing & binding the same
with 24 BWG binding wire & including necessary
centering & shuttering etc and also s/o all material,
labour, T&P etc. required for proper completion of
the work. binding wire to be supplied by the
contractor free of cost. for raft & lintels of door &
windows (SI.NO 180).
Materials for 1 cum

Coarse sand cum. 0.425 998.60 424.41
cement Bags 8.68 354.60 3077.93
Total 4450.59
Total 4538.15
Labour ( 100 cuft.)
Analysis of rates
Mistry Per day No. 1/10 386.10 38.61
mason Per day No. 1/4 371.80 92.95
Extra labour Black smith for binding and fixing
reinforcement Per day No. 2 357.50 715.00
cost of binding wire LS Job. 28 35.00 980.00
Cost of centering, etc with extra labour LS Job. 28 35.00 980.00
5715.11
Add 10% for CP 571.51
Total 6286.62
G total 6860.97
Say 6861.00 per cum
4 Same as above but for slabs & sunshades. 6861.00 per cum
add cost of centering & shuttering i/c 10%
contractor profit L.S. 0.4 35.315 35.00 494.41
Total 7355.41
Say 7355.00 per cum
5 Same as item no 3 but in the heavy beams &

column having span above 6.00 meter.
as per item no 4 7355.00 per cum
add for ordinary stone or ballie supports etc i/c
contractor profit 10% L.S. 1.40 35.315 35.00 1730.435
Total 9085.44 per cum
say 9085.00 per cum
6 Same as above but for slabs & sunshades. For Ist

floor
Rate at ground floor 7355.00
Same as item no 4 but 1% extra 73.55
Total 7428.55
Say 7429.00 Per Cum

column having span above 6.00 meter. For first
floor
Rate at ground floor 9085.00
Same as item no 5 but 1% extra 90.85
Total 9175.85
Say 9176.00 Per Cum
6 M.S./Tor steel or iron work in plain work such as in

reinforcement cement concrete brought to
required shape as necessary including binding for
proper shape including cost of supply of all
materials, labour, T&P etc. required for proper
completion of the work.
A Material
Steel Qtl 0.508 4086.30 2075.84
Add 2.5% wastage 51.90
Total 2127.74
B Labour
B/Smith Per day No 1.00 357.50 357.50

Coolie Per day No 1-1/2 200.20 300.30
Add t&p, sundries L.S. 0.8 x 35.00 28.00
Total 685.80
Analysis of rates
Add 10% C.P. 68.58
Total 754.38
Total of A+B 2127.74 + 754.38 2882.12
Rate per Qtl 2882.12 / 0.508 5673.46 Per Qtl
Say 5673.00 Per Qtl
7 P.C.C. 1:2:4 including cost of supply of all materials,

labour, T&P etc. required for proper completion of
the work.(sl.no.178)
Materials
Coarse sand cum. 0.45 998.60 449.37
cement Bags 6.62 354.60 2347.45
Total 3800.86
Total 3870.78
Labour ( 100 cuft.)
Mistry Per day No. 1/10 386.10 38.61
mason Per day No. 1/4 371.80 92.95
3030.11
Add 10% for CP 303.01
Total 3333.12
G total 5124.29
Say 5124.00 per cum
8 Class M-100 brick work for one brick thick wall in

1:6 cement sand mortar in foundation & plinth i/c
s/o all material, labour t&p etc required for proper
A Material
Cement Bags 1.27 354.60 450.34
F/sand cum. 0.27 940.10 253.83
Bricks No 460 8.50 3910.00
Total 4614.17
B Labour
Mistri Per day No. 1/6 386.10 64.35
Mason Per day No. 2 371.80 743.60
Coolie Per day No. 2 200.20 400.40
Bhisti Per day No. 1/2 200.20 100.10
T&P Sundries Per day L.S. 0.75 30.00 22.50
Total 1731.35
Add 1.5% Water Allowance 25.97
Total 1757.32
add 10% C.P. 175.73
Total 1933.05
Labour Rate per Cum 1,933.05 / 2.83 683.06
(Material+Labour) 4614.17 + 683.06 5297.23 Per Cum
G. Total 5297.23 Per Cum
Say 5297.00 Per Cum
9 Same as above item but in super structure.

for 100 Cuft
A Material
Cement Bags 1.27 354.60 450.34
Analysis of rates
F/sand cum. 0.27 935.60 252.61
Bricks No 460 8.50 3910.00
Total 4612.95
B Labour
Mistri Per day No. 1/6 386.10 64.35
Mason Per day No. 3 371.80 2416.70
Coolie Per day No. 3 200.20 600.60
Bhisti Per day No. 1/2 200.20 100.10
T&P Sundries Per day L.S. 0.75 30.00 22.50
Scaffolding Per day L.S. 1.5 30.00 45.00
Total 3585.30
add 10% C.P. 358.53
Total 3943.83
Labour Rate per Cum 3,943.83 / 2.83 1393.58
(Material+Labour) 4612.95 + 1393.58 6006.53 Per Cum
Add 1.5% Water Allowance 90.10 Per Cum
G. Total 6096.63 Per Cum
Say 6097.00 Per Cum
10 Same as above but in Ist floor.

Rate at ground floor 6097.00 Per Cum
add 1% extra 60.97
Total 6157.97
Say 6158.00 Per Cum
11 16 mm thick cement plaster with proportion to 1:6

cement sand mortar i/c s/o all material, labour, t&p
etc required for proper completion of the work.
A Material
Cement Bags 0.09 354.60 32.98
L/Sand cum. 0.02 940.10 18.80
Total 51.78
B Labour for 100 Sqft
Mistri Per Day No 4/3 386.10 514.80
Beldar Per Day No 1/2 200.20 100.10
Coolie Per Day No 4/3 200.20 266.93
Bhisti Per Day No 1/2 200.20 100.10
T&P sundries L.S. 1.00 30.00 15.00
total 996.93
Labour Rate per Sqm 996.93 / 100 x 10.764 107.31
Total of A+B Total 159.09
Add 1.5% W.A. 2.39
G.T. 161.48 Per Sqm
Say 161.00 Per Sqm
12 12 mm thick plaster in 1:6 cement, sand mortar i/c

s/o all m/l, t&p etc required for proper completion
of the work.
A Material
Cement Bag 0.078 354.60 27.66
F/sand Cum 0.0165 940.10 15.51
Total 43.17
B Labour
Mason Per day No 1-1/3 371.80 495.73
Beldar Per day No 1+1/2 200.20 300.30
Coolie Per day No 1+1/3 200.20 266.93
Bhisti Per day No 1/2 200.20 100.10
T&P sundies L.S. 1.00 30.00 30.00
Total 1193.07
add 10% C.P. 119.31
Total B Total 1312.37
Total of A+B 1355.54
Analysis of rates
Rate per Sqm 1355.54 / 9.29 145.91
Add 1.5% W.A. 2.19
G.Total 148.10
Say 148.00 Per Sqm
13 Same as above item but extra over rough face of

inner wall.
A Material
extra cost of cement L.S. 1.15 x 354.60 407.79
B Labour
Mason Per day No 1/8 371.80 46.48
Coolie Per day No 1/8 200.20 25.03
71.50
Add 10% C.P. 7.15
78.65
Total of A+B 407.79 + 78.65 486.44
rate for one Sqm 486.44 / 9.29 52.36 Per Sqm
Say 52.00 Per Sqm
14 Add extra labour & material for making grooves line

in plaster on outer face of wall & joint between RCC
roof & walls i/c all labour, material, t&p etc
assume that 1 no mason & 1 beldar make 30.00m long groove.

mason per day no 1.00 371.80 371.80
Beldar per day no 1.00 200.20 200.20
Total 572.00
add 10% C.P. 57.20
G.Total 629.20
Rate per Rmt 629.20 / 30 20.97 Per Rmt
Say 21.00 Per Rmt
15 20 mm thick cement plaster with proportion to 1:2

cement sand mortar i/c s/o all material, labour, t&p
A Material
Cement Bags 0.24 354.60 85.81
C/Sand cum. 0.018 998.60 17.97
Total 103.79
B Labour for 100 Sqft
Mason Per Day No 1 1/4 371.80 464.75
Coolie Per Day No 1 1/4 200.20 250.25
Bhisti Per Day No 19/40 200.20 95.10
T&P , sundries L.S. 1.00 30.00 30.00
Total 840.10
Total of Labour + Material 194.22
Add 1.5% W.A. 2.91
G.Total 197.13
Say 197.00 Per Sqm
16 Cement, concrete with 40 mm gauge locally

available approved stone ballast, coarse sand and
cement in proportion of 8:4:1 in foundation
including cost of materials, labour, T&P etc.
A Materials
Coarse sand cum. 0.5 998.60 499.30
cement Bags 3.46 354.60 1226.92
Total 2568.26
B Labour ( 100 cuft.)
Mistry Per day No. 1/8 357.50 44.69
Analysis of rates
mason Per day No. 1/3 357.50 119.17
4525.64
Add 10% for CP 452.56
Total 4978.21
G total 4392.25
Say 4392.00 per cum
17 2.5 cm thick 1:2:4 cement concrete floor with 8 cm

thick 1:4:8 base concrete with c/sand & 20 mm
gauge s/ballast i/c s/o all m/l , t&p etc required for
proper completion of the work.
A Material (for one sqm)

Cement with floating coat Bags 0.195 354.60 69.15
C/sand cum. 0.0110 998.60 10.98
20 mm s/ballast cum. 0.02 1,115.60 22.31
Total 102.44
B Labour for 100 sqft
Mason Per Day No 1 371.80 371.80
t&p sundries L.S. 1.25 30.00 37.50
Total 707.81
Total of A+B 178.63
Add 10% C.P. 17.86
Total 196.50
Add 7.5 cm thick CC 1:4:8 0.075 Cum @ 4392.00 329.40
Total 525.90
G.Total 533.78 Per Sqm
Say 534.00 Per Sqm
18 Same as above but 4cm thick without base

concrete.
A Material (for one sqm)
Cement with floating coat Bags 0.027 354.60 9.57
C/sand cum. 0.0170 998.60 16.98
20 mm s/ballast cum. 0.034 1,115.60 37.93
Cement Bag 0.264 354.60 93.61
Analysis of rates
Total 158.10
Mason Per Day No 1 1/4 371.80 464.75
t&p sundries L.S. 1.25 30.00 37.50
Total 817.45
Total of A+B 246.09
Add 10% C.P. 24.61
Total 270.69
G.Total 274.75 Per Sqm
Say 275.00 Per Sqm
19 P/F of 25 mm wide & 3 mm thick glass strip i/c s/o

all m/l, t&p etc required for proper completion of
the work.
A Material (for 144 Rft)
40 mm wide & 3 mm thick glass strip 144 / 3.28 43.90 15.00 658.54
Add brakage 10% 65.85
Add C.P. 10% 65.85
Add cartage L.S. 30.00
Total 820.24
B Labour (for 43.90 Rmt).
Mason Per day No 1 371.80 495.73
Beldar Per day No 1/2 200.20 100.10
T&P sundies L.S. 1.00 30.00 30.00
Total 625.83
Add 10% C.P. 62.58
Total 688.42
Total of A+B 820.24 + 688.42 1508.66
Hence rate per Rmt 1508.66 / 43.90 34.37
Add 1.5% W.A. 0.52
G.Total 34.88
Say 35.00 Per Rmt
20 Two Coat of oil bond Distemper surface i/c s/o all

material, labour, t&p etc required for proper
For cost of Material
Cost of material at Uttarkashi Kg 20.00 876.00 43.80
Add cartage L.S. 100.00
Add 10% CP 4.38
Total cost of Material 148.18
A Material
Oil bond distemper Kg 2.27 148.18 336.37
T&P sundries, wall putty L.S. 10.00
Total 346.37
B Labour
Painter Per day No 3/8+1/5 357.50 205.56
Coolie Per day No 3/8+1/5 200.20 115.12
Analysis of rates
T&P & sundries L.S. (0.30+0.15) 30.00 13.50
Total 334.18
Total A+B 680.55
Hence rate per Sqm 680.55 / 100 x 10.764 73.25
Say 73.00 Per Sqm
21 Finishing of walls with water proof cement paint

with two coats to given shades i/c s/o all m/l, t&p
etc all complete.
A Material
Durocem Kg 3.40 48.50 164.90
B Labour
Painter Per day No 3/10 357.50 107.25
Coolie Per day No 3/10 200.20 60.06
Bhisti Per day No 3/8 200.20 75.08
Sundries, T&P L.S. 0.40 30.00 12.00
Total 254.39
Add 10% C.P. 25.44
Total B 279.82
Total of A+B 444.72
Hence Rate Per Sqm 444.72 / 100 x 10.764 47.87
Say 48.00 Per Sqm
22 Painting on new iron works with two coats of

approved paint including cost of supply of all
completion of the work as per direction of
Engineer-in-charge.
Painting I & II coat ( 100 Sqft.)

A Material
Anticorosive Metal Primer Liter 0.075 126.50 9.49
Paint (0.066+0.058) = 0.124 Lit Liter 0.124 242.00 30.01
Total 39.50 Per Sqm
Labour (for 100.00 Sqft) :-
Painter Per day No. 1+1/3 357.50 476.67
Coolie Per day No. 1+1/3 200.20 266.93
Total 743.60
Add brushes & T&P L.S. 0.50 30.00 15.00
Total 758.60
add 10% for C.P. 75.86
Total 834.46
Labour for one Sqm 834.46 / 100 x 10.764 89.82 Per Sqm
Total of A+B 129.32 Per Sqm
Say 129.00 Per Sqm
23 Supply & fixing of glazed tiles of approved make in

flooring & dado in 1:3 cement, c/sand mortar i/c
s/o all m/l, t&p etc all complete.
Tiles as per market of kajaria make 710.00 Per Sqm

add 10% C.P. 71.00
cartage L.S. 50.00
Total 831.00 Per Sqm
for one Sqft = 831.00/10.764 77.20
Material for 108Sqft
Tile 110.00 Sqft @ 77.20 8492.20
Cement 1.00 Bag @ 354.60 354.60
C/sand 4.00 cft @ 998.60 3994.40
Total 12841.20
Labour
Mistri 4.00 No @ 386.10 1544.40
Coolie 2.00 No @ 200.20 400.40
Total 1944.80
Total - Labour + Material 12841.20 + 1944.80 14786.00
for one Sqm 14786.00 / 108 x 10.764 1473.67 per sqm
Analysis of rates
Say 1474.00 per sqm
24 S/F of CP teak wood chaukhat & other framed i/c all

material labour, t&p etc required for proper
A Material
taking size 4'x7'
wood 1x18x1/3x1/4 = 1.5 Cft
wastage 5% 0.075
total 1.575 Cft say 1.60 @ 1303.02 2084.84
B Labour
Carpenter Per Day No 1/2 357.50 178.75
T&P sundries L.S. 3.00 30.00 90.00
Total 342.93
add 10% C.P. 34.29
377.22
Total of A+B 2462.06
Hence Rate per cft 2462.06 / 1.5 1641.38 per Cft
Rate per Cum 1641.38 x 35.315 57965.17
Say 57965.00 Per Cum
25 Supply & fixing 32 mm thick commercial ply wood

flush door shutter of approved make including s/f
of wooden cleat & fixing of hinges locks, bolts,
handles & other fitting required for proper
A Material
Rate per sqm Sqm 1.00 1,200.00 1,200.00
Add rebet L.S. 1.00 35.00 35.00
Add 10% C.P. 120.00
add cartage L.S. 50.00
Total 1,405.00
T&P sundries L.S. 0.25 30.00 7.50
Total 31.93
Add 10% C.P. 3.19
Total 35.12
Rate per Sqm 35.12 / 100 x 10.764 3.78
Say 1,409.00 Per Sqm
26 S/F of 4 cm thick C.P. teak wood fully glazed door &

window shutter i/c s/f of wooden cleats & stoppers
& fixing of adjustment hinges, bolts, handles etc all
complete.
taking door size 4'x7' size of shutter 3.2/3x6.3/4 =

24.75 Sqft
wood required i/c 10% wastage
3.91 Cft or
0.1124 Cum
A Material
Chir wood Cum 0.1124 24,318.80 2,733.43
B Labour
Carpenter Per Day No 4 357.50 1430.00
Glazier or Painter Per Day 1/4 357.50 89.38
Beldar Per Day No 1 200.20 200.20
T&P sundries L.S. 0.50 30.00 15.00
Total 1782.84
Add 10% C.P. 178.28375
Total 1961.12
Total of A+B 4,694.55
Analysis of rates
Hence Rate per Sqm 4,694.55 / 24.75 x 10.764 2,041.70 Per Sqm
Say 2,042.00 Per Sqm
27 Supply & fixing of heavy quality brass fitting for

door & window with necessary ms hinges, steel
screw, nut, bolts & other material as per
requirement or as per EIC.
Taking size 1.20x2.05m = 2.46 Sqm

10 cm long hing - 3x2 = 6 no mkt rate 6 no 10.00 60.00
10 cm long tower bolt = 2 no 2 no 15.00 30.00
16 cm long sliding bolt = 1 no 1 no 60.00 60.00
hing for cleat = 1x2 = 2 no 2 no 15.00 30.00
handle with plate - 1x2 = 2 no 2 no 15.00 30.00
nut & bolts 1 L.S. 15.00 15.00
Total 225.00
Add 10% C.P. 22.50
add fitting charges & cartage L.S. 150.00
Total 397.50
Rate per Sqm 397.50 / 2.46 161.59
Say 162.00 Per Sqm
28 S/F of Galavanized mosquito proof wire mesh over

window with wooden beading i/c s/o all m/l t&p etc
Rate of wire gauge as per market 150.00

add 10% C.P. 15.00
Total 165.00
Add fixing charges L.S. 20.00
Say 185.00 Per Sqm
29 Supply & fixing of security grill over window as per

drawing or as per instruction of engineer in charge
i/c welding & supply of all materails, labours, t&p
Taking size 1.20x 1.00 m = 1.20 Sqm

A Material
flat iron 14.80 kg 42.98 636.12
fabrication & welding 1.00 L.S. 150.00 150.00
cartage 1 L.S. 50.00 50.00
Total 836.12
Rate per Sqm 836.12 / 1.20 696.77
Say 697.00 Per Sqm
30 RR stone masonary laid 1:6 cement, f/sand material

in wall i/c s/o all m/l, t&p etc required for proper
A Labour - Rate as per schedule-item no-516 400.00 Per cum
add 5% for uttarkashi district 20.00
add cartage of stone 319.00
Total 739.00
B Material
Cement Bag 1.41 354.60 499.99
Fine sand Cum 0.30 940.10 282.03
Total 782.02
Total of A+B 1,521.02 Per Cum
Say 1521.00 Per Cum
31 RR stone masonary laid dry in wall i/c s/o all m/l,

t&p etc required for proper completion of the
work.
Labour - Rate as per schedule-item no-518 390.00 Per cum
add 5% for uttarkashi district 19.50
add cartage of stone 319.00
Analysis of rates
Total 728.50 Per cum
32 Excavation in foundation in all type of soil i/c s/o all

material, labour, t&p etc required for proper
Rate as per schedule item no-165B 40.00 Per cum

add 5% for Uttarkashi district 2.00
Total 42.00 Per cum
33 P/f of white glazed viterious china wash basin R.S.

or C.I. basin painted white crome polish with stand
of parryware company, piller cock of Jaquar made
& union complete or as per EIC.
A Material
55x400 mm flat back basin No 1 980.00 980.00
Pedestal for wash basin No 1 1000.00 1000.00
15 mm crome polish piller cock No 1 600.00 600.00
PVC connection No 1 22.00 22.00
32 mm dia PVC waste pipe No 1 56.00 56.00
32 mm dia union No 1 138.00 138.00
R.S. or C.I. brackets No 1 100.00 100.00
Red lead, white lead etc L.S. 2 x 15 30.00
Cement, Sand etc L.S. 1 x 15 15.00
Cartege of material L.S. 2 x 25 30.00
Painting on brackets & fittings L.S. 2 x 15 30.00
Total 3001.00
B Labour
Fitter Per day No. 0.33 357.50 117.98
Mason Per day No. 0.33 371.80 122.69
Beldar Per day No. 0.67 200.20 134.13
total 374.80
add 10% C.P. 37.48
total 412.28
total of A+B 3001.00 + 412.28 3413.28 Per No
add 1% Water allowance 34.13
G. Total 3447.42 Per No
Say 3447.00 Per No
34 S/F of indian type W/C sheet of parryware make

with low level cystern i/c all necessary fittings
required for proper completion of the work or as
per EIC..
Market Rate No 1 1020.00 1020.00

Cistern No 1 1250.00 1250.00
Add Fitting charges L.S. 1 50.00 50.00
Add cartage L.S. 1 100.00 100.00
Total 2420.00
Add 10% C.P. 242.00
G.Total 2662.00 Per No
35 P/F of PVC Soil or Vent pipe 110 mm dia of

approved quality i/c s/o all complete.
detail of cost for 17.35 m
A Material
110 mm pipe Nos 10 493.00 4930.00
5% allowance for wastage 246.50
Scaffolding L.S. 3 x 15 45.00
cartage of material L.S. 5 x 10 75.00
Total 5296.50
B Labour
Fitter Per day No 0.42 357.50 150.15
Badhani Per day No 0.21 200.20 42.042
Beldar Per day No 0.83 200.20 166.166
Analysis of rates
Total 358.358
Total of A + B 5654.86
add 1% water allowance 56.55
Total 5711.41
add 10% C.P. 571.14
G.Total 6282.55
hence rate per mtr 6282.55 / 17.35 362.11
Say 362.00 Per Rmt
36 Same as above but 75 mm dia

Market Rate 50.00
Add 10% C.P. 5.00
Cartage L.S. 4.00
Total 59.00 Per Rmt
37 P/F of Nahani trap 110 mm dia inlet 75 mm dia

outlet i/c cost of cutting hole & making good the
wall i/c s/o all m/l , t&p etc all complete.
A Material
Cost of Nahani trap 110 x 75 mm dia No 138.00 1.00 138.00
Cement, Sand, grit L.S. 2.50 15.00 37.50
Cartage of material L.S. 0.50 5 2.50
Total 178.00
B Labour
Mason Per day No 0.50 371.80 185.90
Beldar Per day No 0.50 200.20 100.10
Total 286.00
Total of A+B 464.00
Add 10% C.P. 46.4
Say 510.00 Per No
38 P/F of Manhole cover (45x45)cm or (60x60) cm

inside size double seal frame of approved quality i/c
s/o all m/l, t&p etc required for proper completion
of the work.
45x45 cm size cover rate as per market Each 700.00 1.00 700.00
Cartage of material L.S. 2 35.00 70.00
Total 770.00
Add 1% water charges 7.70
Total 777.70
add 10% C.P. 77.77
G. Total 855.47 Per No
Say 855.00 Per No
41 P/f of 15 mm dia 'B' class (jindal STC marked) GI

pipe complete with GI special such as bends, Tee,
socket, cross, clamps etc cutting & making good the
wall etc i/c s/o all m/l, t&p etc required for proper
completion of the work or as per EIC..
A Material :-
For 10.00 m length
GI pipe 15 mm dia mtr 10.00 98.00 980
Cartage of pipe for 10.00 m App. Kg 12.10 0.70 8.47
988.47
Add 15% for fitting & wastage on white lead, hump L.S. 35.00 0.88 30.80
oil etc.
Cement, sand & grit L.S. 35.00 0.20 7.00

Total 1026.27
B Labour :-
Fitter Per day No 0.33 357.50 117.98
Helper Per day No 0.66 200.20 132.13
Beldar Per day No 0.66 200.20 132.13
Analysis of rates
Total 382.24
total of A+B 1408.51
Add 1% Water Charges 14.09
1422.59
Add 10% C.P. 142.26
G.T. 1564.85
Hence Rate per Mtr 1564.85 / 10 156.49 Per Mtr
Say 156.00 Per Mtr
42 S/f of bib cock (1.27cm) 1/2"dia i/c s/o all m/l, t&p
etc required proper completion of the work. Jaquar
make or as per EIC..
Cost of Brass bib cock (400gm) No 1 760.00 760.00
Add cartage of material L.S. 5.00
Add labour & white lead L.S. 0.70 15.00 10.50
Total 775.50
Add 10% C.P. 77.55
G. Total 853.05
Say 853.00 Per No
43 Same as above but wall mixture of Jaquar make i/c

all necessary fittings or as per EIC..
Cost of Mixture No 1 2680.00 2680.00
Add cartage of material L.S. 5.00
Add labour & white lead L.S. 1.00 50.00 50.00
Total 2735.00
Add 10% C.P. 273.5
G. Total 3008.50
Say 3009.00 Per No
44 S/F of Towel rod of Stainless steel with Jaquar make

i/c all necessary fittings or as per EIC..
Market Rate No 1 1080.00 1080.00

Add cartage L.S. 1 20.00 20.00
Total 1120.00
Add 10% C.P. 112.00
45 S/F of Soap dish of Jaquar make i/c all necessary

fittings or as per EIC..
Market Rate No 1 808.00 808.00
Total 848.00
Add 10% C.P. 84.80
Say 933.00 Per No
46 S/F of angle cock of Jaquar make i/c all necessary

fittings or as per EIC..
Market Rate No 1 600.00 600.00
Total 640.00
Add 10% C.P. 64.00
47 S/F of 4" dia C.I.waste pipe i/c s/o all m/l, t&p etc
A Material
4" dia CI waste pipe Rmt 17.35 250.00 4337.50
Add 5% wastage 216.88
Analysis of rates
Scaffolding L.S. 3.00 35.00 105.00
Cartage L.S. 75.00
Total 4734.38
B Labour
Fitter Per day No 0.42 357.50 150.15
Beldar Per day No 0.21 200.20 42.04
Helper Per day No 0.83 200.20 166.17
Total 358.36
Add 10% C.P. 35.84
Total 394.19
Total of A+B 4734.38 + 394.19 5128.57
Hence rate per Rmt 5128.57 / 17.35 295.59
Add 1.5% w.A. 4.43
G.Total 300.03
Say 300.00 Per Rmt.
48 Providing & fixing of C.I. plain bends 5 to 10 cm dia

i/c s/o all m/l, t&p etc required for proper
Bends (5-10 cm dia) Rs. 80.00
Cartage of material & fixing charges 35.00
Total 115.00
Add 1% water charges 1.15
116.15
Add 10% C.P. 11.62
G.total 127.77
Say 128.00 Per No
49 S/F of 22 BWG CGI sheet for roofing i/c all

necessary fittings required i/c s/o all material,
labour, t&p etc all complete.
Considering area of roof - 1982.50 Sqft
A Material
24 gauge CGI sheet cwt 27.40 7166.30 196356.62
1x1/4 G.I. bolt doz 50.00 50.00 2500.00
6x3/8 G.I.J. hook doz 40.00 150.00 6000.00
Lumpet washer doz 90.00 15.00 1350.00
Bitumen washer doz 90.00 15.00 1350.00
Total 207556.62
B Labour
Carpenter Per day No 12 357.50 4290.00
Beldar Per day No 12 200.20 2402.40
t&p L.S. 15 30.00 450.00
Total 7142.40
add 10% C.P. 714.24
Total 7856.64
Total of A+B 207556.62 + 7856.64 215413.26
Rate per Sqm 225254.90x100/1982.50x9.29 1169.62
Say Rs. 1170.00 Per Sqm
50 S/f of 22 BWG G.I. sheet in ridge, valley, flashing &

gutters etc for CGI roofing fixed with J-bolt i/c all
complete.
A Material (Take a length 56.00 Rft)
G.I. sheet plain 1.10 Cwt or Qtl 0.56 - -
Bolt (1"x1/4") Doz 6.5 50.00 325.00
Lumpet washer Doz 6.5 15.00 97.50
Bitumen washer Doz 6.5 15.00 97.50
Total 520.00
B Labour
black smith Per Day No 3 357.50 1072.50
Beldar Per Day No 3 200.20 600.60
1673.10
Add 10% C.P. 167.31
Analysis of rates
Total 1840.41
Total of a + b 2,360.41
Hence Rate per Rmt 2,360.41 / 56 x 3.28 138.25
Say 138.00 Per Rmt
51 Wood work of deodar wood wrought framed &

Fixed plain work as in roof trusses, purlins, ceiling
joints etc i/c s/o all m/l, t&p etc required for proper
A Material
Deodar Wood Cum 1.06 57,315.50 60,754.43
Add 5% Wastage 3,037.72
Total 63,792.15 Per Cum
B Labour for 1.00 Cuft
Carpenter Per Day No 1/4 357.50 89.38
T&P sundries L.S. 0.25 30.00 7.50
Total 171.06
Rate per Cum 171.06 x 35.315 6040.85 Per Cum
Total of A+B G.Total 69,833.00 Per Cum
Say 69,833.00 Per Cum
52 M.S. or iron work in heavy size such as truss or roof

work i/c s/o all material, labour, t&p etc required for
A Material
Steel Qtl 0.508 4298.10 2183.43
Add 2.5% wastage 54.59
Total 2238.02
B Labour
B/Smith Per day No 1.00 357.50 357.50

Hammer man Per day No 1.00 228.80 228.80
Rivetter Per day No 1.00 357.50 357.50
Analysis of rates
Coolie Per day No 1.00 200.20 200.20
Add t&p, sundries L.S. 0.6 x 30.00 18.00
Total 1162.00
Extar labour L.S. 4.9 x 30.00 147.00
Total 1309.00
Add 10% C.P. 130.90
Total 1439.90
Total of A+B 2238.02 + 1439.90 3677.92
Rate per Qtl 3677.92 / 0.508 7240.00 Per Qtl
Say 7240.00 Per Qtl
53 Dismentling stone work in cement mortar including

stacking of material as directed by engineer in
charge with in a distance of 60 meter.
for 100 cuft

Beldar per day no 2 200.20 400.4
Coolie per day no 1 200.20 200.2
Total 600.6
add 10% contractor profit 60.06
Total 660.66
Rate for one Cum 660.66 / 100 x 35.315 233.31 Cum
Say 233.00 Cum
54 Dismentling cement concrete floor including

stacking of dismanteled material as directed by
engineer in charge with in a distance of 60 meter.
for 100 sft

Beldar per day no 3/4 200.20 150.15
Coolie per day no 3/4 200.20 150.15
Total 300.30
Total 330.33
Rate for one Sqm 330.33 / 100 x 10.764 35.56 Sqm
Say 36.00 Sqm
55 Dismantling corrugated iron roof, walls or partition,

including purlin, battens & vertical support &
including stacking of material as directed by the
engineer in charge with in a distance of 60 meters.
for 100 sft

black smith per day no 1/2 357.50 178.75
Coolie per day no 1/2 200.20 100.10
sundries L.S. 0.15 30.00 4.50
Total 283.35
Total 311.69
Say 34.00 Sqm
56 Dismentling doors & windows including chaukhat

with hold fast & including stacking of materials as
directed by the engineer in charge with in a distance
of 60 meter.
For 100 Sqft
Mason per day no 1/8 371.80 46.48
Carpenter per day no 1/2 371.80 185.90
Coolie per day no 1.00 200.20 200.20
Total 432.58
Total 475.83
Say 51.00 Sqm
Analysis of rates
57 P/F at all height false ceiling i/c p/f of frame
work made of special section power pressed
from MS sheet & galvanised in accordance
with zincoating of grade 350 as epr IS 277 &
consisting of angle cleats of size 25mm wide x
1.6 mm thick with flanges of 22 mm & 37 mm
at 1200 mm centre to centre one glange fixed
to the celing with dash fastener 12.5 mm dia x
40 mm long with 6 mm dia bolts to the angle
fastner of 25x25x0.55 mm of required length &
other end of angle hanger being fixed with nut
& bolts to GI channel 45x15x0.19 mm running
to the rate of 1200 mm c/c to which the ceiling
section 0.5 mm thick button wedge of 80 mm
with tapered flanges of 26 mm each having
clips of 10.5 mm at 450 mm c/cshall be fixed in
a direction perpendicular to GI channel with
connecting clops made out of 2.64 mm
diax230 mm long GI wire at every junction i/c
fixing the gypsum board with ceiling section &
perimeter channels 0.5 mm thick 27 mm high
having flanges of 20 mm & 30 mm long the
perimeter of ceiling fixed to wall/partition with
the helpof rawl plug at 450 mm c/c with 25
mm long drive all screws @ 230 mm interval
i/c jointing tapes, finishers & two coats of
primer suitable for boards as per manufactures
specification & also i/c made cost of making
opening for light fittings, grills, diffusers,
cutouts made with frame of perimeter
channels suitably fixed all complete as per
dawing & specification & direction of the EIC
but excluding cost of painting with 12.5 mm
thick tapered edge gypsum board confirming
to IS 2095-part 1.
Rate as per DSR item no 12.45 502.10 per sqm

rate difference from DOR to DSR
Rate of a carpenter at harshil as per analysis 357.50
Rate of a carpenter as per DSR 151.50
rate difference 206.00
difference in %age 135.97 %
add 135.97% for increase of rate 682.86
Total 1184.96 per sqm
Say 1185.00 per sqm
Analysis of rates
DETAIL OF MEASUREMENTS
NAME OF WORK: Construction of Inspection house at Harshil in district Uttarkashi under BADP
2010-11.
S.No Particulars of Items Nos Nos Length Breadth Height Qty Unit
1 2 3 4 5 6 7 8 9
1 Excavation in foundation in
all type of soil i/c lift upto 1.5
m & lead upto 30 meter &
i/c filling, watering, ramming
of excavated earth into the
trenches or in it to the space
between the building & site
of foundation trenches or
into the plinth & removal &
disposal of surplus earth as
directed by tje engineer
charge up to a distance of 30
meter from the foundation
trenches.
long wall 1 4 11.64 0.9 0.9 37.71

short wall 1 4 9.64 0.9 0.9 31.23
1 1 2.03 0.9 0.9 1.64
Total 70.59
Say 71.00 Cum
2 Cement, concrete with

40mm gauge locally available
approved stone ballast,
coarse sand and cement in
proportion of 6:3:1 in
foundation including cost of
materials, labour, T&P etc.
required for proper
(SL.NO.177)
long wall 1 4 11.64 0.9 0.1 4.19

short wall 1 4 9.64 0.9 0.1 3.47
1 1 2.03 0.9 0.1 0.18
Total 7.84
Say 8.00 Cum
Detail of mts
1 2 3 4 5 6 7 8 9
3 Reinforced cement concrete
in proportion of 1:1.5:3 (M-
20) in cement, coarse sand
and 20mm gauge stone
ballast as per specification
and drawing excluding cost
of supply of reinforcement &
its bending but including its
fixing & binding the same
with 24 BWG binding wire &
including necessary
centering & shuttering etc
and also s/o all material,
labour, T&P etc. required for
proper completion of the
work. binding wire to be
supplied by the contractor
free of cost. for raft & lintels
of door & windows (SI.NO
180).
footing 1 16 0.9 0.9 0.20 2.59

raft below long wall 1 4 11.64 0.9 0.15 6.29
short wall 1 4 9.64 0.9 0.15 5.21
1 1 2.03 0.9 0.15 0.27
lintel & cill long wall 2 4 11.64 0.23 0.10 2.14
short wall 2 4 9.64 0.23 0.10 1.77
short wall 2 1 2.03 0.23 0.10 0.09
Plinth long wall 1 4 11.64 0.23 0.23 2.46
short wall 1 4 9.64 0.23 0.23 2.04
short wall 1 1 2.03 0.23 0.23 0.11
Total 22.98
Say 23.00 Cum
4 Same as above but for slabs

& sunshades.
for ground floor
over w 1 6 2.1 0.45 0.075 0.43
over v 1 4 1.2 0.45 0.075 0.16
chajja 1 1 4.11 1.2 0.1 0.49
ground floor slab 1 1 12.77 9.77 0.12 14.97
Total 16.05
Say 16.00 Cum
Detail of mts
1 2 3 4 5 6 7 8 9
5 Same as item no 3 but in the
heavy beams & column
having span above 6.00
meter.
for grounf floor

beam long wall 1 4 11.64 0.23 0.23 2.46
short wall 1 4 9.64 0.23 0.23 2.04
1 1 2.03 0.23 0.23 0.11
column 1 16 0.23 0.23 3.2 2.71
Total 7.32
Say 7.30 Cum
6 Same as above but for slabs

& sunshades. For Ist floor
over w 1 6 2.1 0.45 0.075 0.43

over v 1 4 1.2 0.45 0.075 0.16
lintel & cill long wall 2 4 11.64 0.23 0.10 2.14
short wall 2 4 9.64 0.23 0.10 1.77
short wall 2 1 2.03 0.23 0.10 0.09
Total 4.60
Say 4.60 Cum
7 Same as item no 3 but in the

heavy beams & column
having span above 6.00
meter. For first floor
beam long wall 1 4 11.64 0.23 0.23 2.46

short wall 1 4 9.64 0.23 0.23 2.04
1 1 2.03 0.23 0.23 0.11
column 1 16 0.23 0.23 3.00 2.54
below truss long wall 1 4 11.64 0.23 0.23 2.46
short wall 1 4 9.64 0.23 0.23 2.04
1 1 2.03 0.23 0.23 0.11
Total 11.76
Say 11.80 Cum
Detail of mts
1 2 3 4 5 6 7 8 9
6 M.S./Tor steel or iron work
in plain work such as in
reinforcement cement
concrete brought to required
shape as necessary including
binding for proper shape
including cost of supply of all
materials, labour, T&P etc.
required for proper
1.5% of total quantity of RCC 62.70

62.00x1.50%x78.50 73.83 Qtl
Say 73.80 Qtl
7 P.C.C. 1:2:4 including cost of

supply of all materials,
labour, T&P etc. required for
work.(sl.no.178)
apron along long wall 1 2 13.07 0.6 0.15 2.35

along short wall 1 2 9.87 0.6 0.15 1.78
Total 4.13 Cum
Say 4.00 Cum
8 Class M-100 brick work for

one brick thick wall in 1:6
cement sand mortar in
foundation & plinth i/c s/o
all material, labour t&p etc
required for proper
Long wall 1st step 1 4 11.66 0.69 0.15 4.83

2nd step 1 4 11.66 0.575 0.075 2.01
3rd step 1 4 11.66 0.46 0.15 3.22
4th step 1 4 11.66 0.345 0.075 1.21
up to ground level 1 4 11.66 0.23 0.2 2.15
ground to plinth 1 4 11.66 0.23 0.37 3.97
short wall 1step 1 4 9.64 0.69 0.15 3.99
2nd step 1 4 9.64 0.575 0.075 1.66
3rd step 1 4 9.64 0.46 0.15 2.66
4th step 1 4 9.64 0.345 0.075 1.00
up to ground level 1 4 9.64 0.23 0.2 1.77
ground to plinth 1 4 9.64 0.23 0.37 3.28
1 1 2.03 0.69 0.15 0.21
0.575 0.075 0.00
0.46 0.15 0.00
Detail of mts
1 2 3 4 5 6 7 8 9
0.345 0.075 0.00
0.23 0.2 0.00
0.23 0.37 0.00
deduct column -1 16 0.23 0.23 1.25 -1.06
Total 30.90
Say 31.00 Cum
9 Same as above item but in

super structure.
for ground floor
long wall 1 4 11.64 0.23 3.20 34.27
short wall 1 4 9.64 0.23 3.20 28.38
1 1 2.03 0.23 3.20 1.49
deduct column -1 16 0.23 0.23 3.20 -2.71
window w -6 1 1.8 0.23 1.20 -2.98
v -4 1 0.9 0.23 0.45 -0.37
beam long wall -2 4 11.64 0.23 0.23 -4.93
short wall -2 4 9.64 0.23 0.23 -4.08
short wall -2 1 2.03 0.23 0.23 -0.21
lintel & cill long wall -2 4 11.64 0.23 0.10 -2.14
short wall -2 4 9.64 0.23 0.10 -1.77
short wall -2 1 2.03 0.23 0.10 -0.09
Total 48.86
Say 49.00 Cum
10 Same as above item but for

first floor.
long wall 1 4 11.64 0.23 3.00 32.13
short wall 1 4 9.64 0.23 3.00 26.61
1 1 2.03 0.23 3.00 1.40
deduct column -1 16 0.23 0.23 3.00 -2.54
window w -6 1 1.8 0.23 1.20 -2.98
v -4 1 0.9 0.23 0.45 -0.37
lintel & cill long wall -2 4 11.64 0.23 0.23 -4.93
short wall -2 4 9.64 0.23 0.23 -4.08
short wall -2 1 2.03 0.23 0.23 -0.21
beam long wall -1 4 11.64 0.23 0.23 -2.46
short wall -1 4 9.64 0.23 0.23 -2.04
-1 1 2.03 0.23 0.23 -0.11
beam below truss long wall
-1 4 11.64 0.23 0.15 -1.61
short wall -1 4 9.64 0.23 0.15 -1.33
-1 1 2.03 0.23 0.15 -0.07
Total 37.40
Say 37.00 Cum
Detail of mts
1 2 3 4 5 6 7 8 9
11 16 mm thick cement plaster
with proportion to 1:6
cement sand mortar i/c s/o
all material, labour, t&p etc
required for proper
outer walls long wall 1 2 11.87 6.80 161.43

short wall 1 2 9.87 6.80 134.23
window w-1 -2 6 1.8 1.20 -25.92
v -2 4 0.9 0.45 -3.24
main door -2 1 3.65 2.10 -15.33
Total 251.17
Say 251.00 Sqm
12 12 mm thick plaster in 1:6

cement, sand mortar i/c s/o
all m/l, t&p etc required for
work.
Living room 2 4 3.65 6.20 181.04

bed room 2 2 3.65 6.20 90.52
2 2 3.5 6.20 86.80
dressing room 4 2 2.4 6.20 119.04
4 2 1.8 6.20 89.28
Toilet 4 2 2.96 6.20 146.82
4 2 1.8 6.20 89.28
lobby & stair case 2 2 6.18 6.20 153.26
2 2 3.65 6.20 90.52
verandah 2 2 3.65 6.20 90.52
2 2 1.2 6.20 29.76
window w-1 -2 6 1.8 1.20 -25.92
v -2 4 0.9 0.45 -3.24
glass & door of verandah -2 1 3.65 2.10 -15.33
D-1 -4 2 1.00 2.10 -16.80
D-2 -2 2 0.75 2.10 -6.30
dressing opening -2 2 1.5 2.10 -12.60
Total 1086.65
Say 1087.00 Sqm
13 Same as above item but

extra over rough face of
inner wall.
long wall 1 2 11.87 6.20 147.19

short wall 1 2 9.87 6.20 122.39
living room c/wall 1 2 3.65 6.20 45.26
toilet wallalong long wall 1 1 11.87 6.20 73.59
lobby along short wall 2 1 6.18 6.20 76.63
Detail of mts
1 2 3 4 5 6 7 8 9
window w-1 -2 6 1.8 1.20 -25.92
v -2 4 0.9 0.45 -3.24
glass & door of verandah -2 1 3.65 2.10 -15.33
dressing room window -1 1 1.62 1.20 -1.94
door d-1 -3 1 1.00 2.10 -6.30
d-2 -3 1 0.75 2.10 -4.73
Total 407.60
Say 408.00 Sqm
14 Add extra labour & material

for making grooves line in
plaster on outer face of wall
& joint between RCC roof &
walls i/c all labour, material,
t&p etc required for proper
at cill level l/w 1 4 11.87 47.48

s/w 1 4 9.87 39.48
at lintel level 1 4 11.87 47.48
1 4 9.87 39.48
at roof beam level 1 4 1187 4748
1 4 9.87 39.48
for columns 1 16 6.20 99.20
Total 5060.60
Say 5061.00 Rmt
17 20 mm thick cement plaster

with proportion to 1:2
cement sand mortar i/c s/o
all material, labour, t&p etc
required for proper
outer walls long wall up to

plinth level
1 2 11.87 0.60 14.24
short wall 1 2 9.87 0.60 11.84
skirting living room l/w 2 2 3.65 0.15 2.19
short wall 2 2 3.65 0.15 2.19
bed room l/w 2 2 3.65 0.15 2.19
short wall 2 2 3.50 0.15 2.10
dressing room l/w 4 2 2.4 0.15 2.88
short wall 4 2 1.8 0.15 2.16
verandah l/w G.F. 1 1 3.65 0.15 0.55
short wall 1 2 1.2 0.15 0.36
lobby l/w G.F. 1 2 6.18 0.15 1.85
s/w 1 2 3.65 0.15 1.10
lobby l/w F.F. 1 2 7.61 0.15 2.28
Detail of mts
1 2 3 4 5 6 7 8 9
s/w 1 2 3.65 0.15 1.10
door d-1 -4 2 1.00 0.15 -1.20
d-2 -2 2 0.75 0.15 -0.45
dressing opening -2 2 1.5 0.15 -0.90
main door -1 2 1.2 0.15 -0.36
Total 44.12
Say 44.00 Sqm
19 2.5 cm thick 1:2:4 cement

concrete floor with 8 cm
thick 1:4:8 base concrete
with c/sand & 20 mm gauge
s/ballast i/c s/o all m/l , t&p
etc required for proper
livining room 2 1 3.65 3.65 26.65

Bed room 2 1 3.65 3.50 25.55
dressing room 2 1 2.40 1.80 8.64
lobby G.F. 1 1 3.65 3.45 12.59
verandah 1 1 3.65 1.20 4.38
Total 77.81
Say 78.00 Sqm
20 Same as above but 4cm thick

without base concrete.
livining room 2 1 3.65 3.65 26.65

Bed room 2 1 3.65 3.50 25.55
dressing room 2 1 2.40 1.80 8.64
lobby F.F. 1 1 3.65 4.65 16.97
Total 77.81
Say 78.00 Sqm
21 P/F of 25 mm wide & 3 mm

thick glass strip i/c s/o all
m/l, t&p etc required for
work.
living room along l/w 4 4 3.65 58.40

along short wall 4 4 3.65 58.40
bed room along l/w 4 4 3.65 58.40
lobby along l/w 2 4 3.65 29.20
dressing room along l/w 4 3 2.40 28.80
Detail of mts
1 2 3 4 5 6 7 8 9
verandah l/w 2 4 1.20 9.60
2 2 3.65 14.60
Total 347.80
Say 348.00 Rmt
22 Two Coat of oil bond

Distemper surface i/c s/o all
material, labour, t&p etc
required for proper
Same as inner plaster 1087.00
Say 1087.00 Sqm
23 Finishing of walls with water

proof cement paint with two
coats to given shades i/c s/o
all m/l, t&p etc all complete.
Same as outer plaster 251.00

Say 251.00 Sqm
24 Painting on new iron works

with two coats of approved
paint including cost of supply
of all materials, labour, T&P
etc. required for proper
completion of the work as
per direction of Engineer-in-
charge.
on roof truss 1 1 11.87 9.87 117.16 Sqm

Say 117.00 Sqm
25 Supply & fixing of glazed tiles

of approved make in flooring
& dado in 1:3 cement,
c/sand mortar i/c s/o all m/l,
t&p etc all complete.
tolet l/w 4 2 2.96 2.10 49.73

short wall 4 2 1.80 2.10 30.24
floor 4 1 2.96 1.80 21.31
deduct v -4 1 0.90 0.45 -1.62
door -4 1 0.75 2.1 -6.30
Total 93.36
Say 93.00 Sqm
Detail of mts
1 2 3 4 5 6 7 8 9
26 S/F of CP teak wood
chaukhat & other framed i/c
all material labour, t&p etc
required for proper
door d-1 4 2 5.200 0.125 0.063 0.325

d-2 2 2 4.950 0.125 0.063 0.155
w 6 2 6.000 0.100 0.063 0.450
v 4 2 2.700 0.100 0.063 0.135
main door 1 1 5.400 0.125 0.063 0.042
main door side window 1 2 4.850 0.100 0.063 0.061
lobby window 1 1 11.500 0.100 0.063 0.072
Total 1.239
Say 1.240 Cum
28 S/F of 4 cm thick C.P. teak

wood fully glazed door &
window shutter i/c s/f of
wooden cleats & stoppers &
fixing of adjustment hinges,
bolts, handles etc all
complete.
d 4 2 1.00 2.10 16.80

d-2 2 2 0.75 2.10 6.30
main door 1 1 1.20 2.10 2.52
w 6 2 1.80 1.20 25.92
v 4 2 0.90 0.45 3.24
lobby window 1 1 3.65 2.10 7.67
Total 62.45
Say 62.40 Sqm
29 Supply & fixing of heavy

quality brass fitting for door
& window with necessary ms
hinges, steel screw, nut,
bolts & other material as per
1 1 Same as window 62.40

Total 62.40
Say 62.00 Sqm
Detail of mts
1 2 3 4 5 6 7 8 9
30 S/F of Galavanized mosquito
proof wire mesh over
window with wooden
beading i/c s/o all m/l t&p
etc required for proper
w 6 2 1.80 1.20 25.92

v 4 2 0.90 0.45 3.24
lobby window 1 1 3.65 2.10 7.67
Total 36.83
Say 36.80 Sqm
31 Supply & fixing of security

grill over window as per
drawing or as per instruction
of engineer in charge i/c
welding & supply of all
materails, labours, t&p etc
required for proper
w 6 2 1.80 1.20 25.92

v 4 2 0.90 0.45 3.24
lobby window 1 1 3.65 2.10 7.67
Total 36.83
Say 36.80 Sqm
35 P/f of white glazed viterious

china wash basin R.S. or C.I.
basin painted white crome
polish with stand of
parryware company, piller
cock of Jaquar made & union
complete or as per EIC.
4 1 4
Total 4 No
36 S/F of indian type W/C sheet

of parryware make with low
level cystern i/c all necessary
fittings required for proper
completion of the work or as
per EIC..
4 1 4
Total 4 No
Detail of mts
1 2 3 4 5 6 7 8 9
37 P/F of PVC Soil or Vent pipe
110 mm dia of approved
quality i/c s/o all complete.
1 1 30.00 30.00
Total 30.00 Rmt
38 Same as above but 75 mm

dia
1 1 4.50 4.50
Total 4.50 Rmt
39 P/F of Nahani trap 110 mm

dia inlet 75 mm dia outlet i/c
cost of cutting hole & making
good the wall i/c s/o all m/l ,
t&p etc all complete.
2 4 8
Total 8 No
40 P/F of Manhole cover

(45x45)cm or (60x60) cm
inside size double seal frame
of approved quality i/c s/o all
m/l, t&p etc required for
work.
4 1 4
Total 4 No
41 P/f of 15 mm dia 'B' class

(jindal STC marked) GI pipe
complete with GI special
such as bends, Tee, socket,
cross, clamps etc cutting &
making good the wall etc i/c
s/o all m/l, t&p etc required
for proper completion of the
work or as per EIC..
1 1 50.00 50.00
Total 50.00 Rmt
42 S/f of bib cock (1.27cm)

1/2"dia i/c s/o all m/l, t&p
etc required proper
Jaquar make or as per EIC..
4 4 16
Total 16 no
Detail of mts
1 2 3 4 5 6 7 8 9
43 Same as above but wall
mixture of Jaquar make i/c
all necessary fittings or as
per EIC..
4 1 4
Total 4 no
44 S/F of Towel rod of Stainless

steel with Jaquar make i/c all
necessary fittings or as per
EIC..
4 1 4
Total 4 no
45 S/F of Soap dish of Jaquar

make i/c all necessary fittings
or as per EIC..
4 1 4
Total 4 no
46 S/F of angle cock of Jaquar

make i/c all necessary fittings
or as per EIC..
3 4 12
Total 12 no
49 S/F of 22 BWG CGI sheet for

roofing i/c all necessary
fittings required i/c s/o all
material, labour, t&p etc all
complete.
1 1 13.07 11.07 144.68

Total 144.68
say 145.00 Sqm
50 S/f of 22 BWG G.I. sheet in

ridge, valley, flashing &
gutters etc for CGI roofing
fixed with J-bolt i/c all
complete.
1 1 13.07 13.07
Total 13.07
say 13.00 Rmt
Detail of mts
1 2 3 4 5 6 7 8 9
51 P/F at all height false ceiling
i/c p/f of frame work made
of special section power
pressed from MS sheet &
galvanised in accordance
with zincoating of grade 350
as epr IS 277 & consisting of
angle cleats of size 25mm
wide x 1.6 mm thick with
flanges of 22 mm & 37 mm
at 1200 mm centre to centre
one glange fixed to the
celing with dash fastener
12.5 mm dia x 40 mm long
with 6 mm dia bolts to the
angle fastner of 25x25x0.55
mm of required length &
other end of angle hanger
being fixed with nut & bolts
to GI channel 45x15x0.19
mm running to the rate of
1200 mm c/c to which the
ceiling section 0.5 mm thick
button wedge of 80 mm with
tapered flanges of 26 mm
each having clips of 10.5 mm
at 450 mm c/cshall be fixed
in a direction perpendicular
to GI channel with
connecting clops made out
of 2.64 mm diax230 mm long
GI wire at every junction i/c
fixing the gypsum board with
ceiling section & perimeter
channels 0.5 mm thick 27
mm high having flanges of 20
mm & 30 mm long the
livining room 2 1 3.65 3.65 26.645
bed room 2 1 3.65 3.5 25.550
toilet 2 1 2.96 1.8 10.656
dressing room 2 1 2.40 1.8 8.640
lobby 1 1 7.61 3.65 27.777
Total 99.268
Say 99.27 Sqm
52 M.S. or iron work in heavy

size such as truss or roof
work i/c s/o all material,
labour, t&p etc required for
work.
1 1 11.87 9.87 117.16
Let 20 kg per sqm 117.16 x 20.00 2343.14 kg
or 23.43 qtl
Say 23.00 qtl
Detail of mts
1 2 3 4 5 6 7 8 9
53 Dismentling stone work in
cement mortar including
stacking of material as
directed by engineer in
charge with in a distance of
60 meter.
long wall 1 3 18.1 0.45 3.2 78.19

short wall 1 5 7.65 0.45 3.2 55.08
main door -2 1 1.00 0.45 2.10 -1.89
front window -1 1 3.50 0.45 1.20 -1.89
d-1 -2 2 1.00 0.45 2.10 -3.78
d-2 -2 2 0.75 0.45 2.10 -2.84
w-1 -2 1 1.80 0.45 1.20 -1.94
w-2 -2 1 0.90 0.45 1.20 -0.97
Total 119.96
Say 120.00 Cum
54 Dismentling cement
concrete floor including
stacking of dismanteled
material as directed by
engineer in charge with in a
distance of 60 meter.
1 1 18.1 7.65 138.47 Sqm

Total 138.47
Say 138.00 Sqm
55 Dismantling corrugated iron

roof, walls or partition,
including purlin, battens &
vertical support & including
stacking of material as
directed by the engineer in
60 meters.
1 1 18.55 8.55 158.60 Sqm

Total 158.60
Say 159.00 Sqm
56 Dismentling doors &

windows including chaukhat
with hold fast & including
stacking of materials as
directed by the engineer in
60 meter.
Detail of mts
1 2 3 4 5 6 7 8 9
main door 2 1 1.00 2.10 4.20
front window 1 1 3.50 1.20 4.20
d-1 2 2 1.00 2.10 8.40
d-2 2 2 0.75 2.10 6.30
w-1 2 1 1.80 1.20 4.32
w-2 2 1 0.90 1.20 2.16
Total 29.58
Say 30.00 Sqm
Detail of mts
BILL OF QUANTITY
NAME OF WORK: Construction of Inspection house at Harshil in district Uttarkashi under BADP
2010-11.
Sr No Particulars of Items Qty Unit Rate Amount
1 2 3 4 5 6
1 Excavation in foundation in all type of soil i/c

lift upto 1.5 m & lead upto 30 meter & i/c
filling, watering, ramming of excavated earth
into the trenches or in it to the space between
the building & site of foundation trenches or
into the plinth & removal & disposal of surplus
earth as directed by tje engineer charge up to
a distance of 30 meter from the foundation
trenches.
71.00 Cum 63.00 4473.00

2 Cement, concrete with 40mm gauge locally
available approved stone ballast, coarse sand
and cement in proportion of 6:3:1 in
foundation including cost of materials, labour,
T&P etc. required for proper completion of the
work. (SL.NO.177)
8.00 Cum 4145.00 33160.00

3 Reinforced cement concrete in proportion of
1:1.5:3 (M-20) in cement, coarse sand and
20mm gauge stone ballast as per specification
and drawing excluding cost of supply of
reinforcement & its bending but including its
fixing & binding the same with 24 BWG binding
wire & including necessary centering &
shuttering etc and also s/o all material, labour,
T&P etc. required for proper completion of the
work. binding wire to be supplied by the
contractor free of cost. for raft & lintels of door
& windows (SI.NO 180).
23.00 Cum 6861.00 157803.00

4 Same as above but for slabs & sunshades. 16.00 Cum 7355.00 117680.00
column having span above 6.00 meter.
7.30 Cum 9085.00 66320.50
6 Same as above but for slabs & sunshades. For
Ist floor
4.60 Cum 7429.00 34173.40
column having span above 6.00 meter. For first
floor
11.80 Cum 9176.00 108276.80
Bill of qty
1 2 3 4 5 6
6 M.S./Tor steel or iron work in plain work such
as in reinforcement cement concrete brought
to required shape as necessary including
binding for proper shape including cost of
supply of all materials, labour, T&P etc.
73.80 Qtl 5673.00 418667.40

7 P.C.C. 1:2:4 including cost of supply of all
completion of the work.(sl.no.178)
4.00 Cum 5124.00 20496.00

8 Class M-100 brick work for one brick thick wall
in 1:6 cement sand mortar in foundation &
plinth i/c s/o all material, labour t&p etc
31.00 Cum 5297.00 164207.00

9 Same as above item but in super structure.
49.00 Cum 6097.00 298753.00
10 Same as above item but for first floor. 37.00 Cum 6158.00 227846.00
11 16 mm thick cement plaster with proportion to
1:6 cement sand mortar i/c s/o all material,
labour, t&p etc required for proper completion
of the work.
251.00 Sqm 161.00 40411.00
12 12 mm thick plaster in 1:6 cement, sand
mortar i/c s/o all m/l, t&p etc required for
1087.00 Sqm 148.00 160876.00
13 Same as above item but extra over rough face
of inner wall.
408.00 Sqm 52.00 21216.00
14 Add extra labour & material for making
grooves line in plaster on outer face of wall &
joint between RCC roof & walls i/c all labour,
material, t&p etc required for proper
5061.00 Rmt 21.00 106281.00
15 20 mm thick cement plaster with proportion to
1:2 cement sand mortar i/c s/o all material,
labour, t&p etc required for proper completion
of the work.
44.00 Sqm 197.00 8668.00
17 2.5 cm thick 1:2:4 cement concrete floor with 8
cm thick 1:4:8 base concrete with c/sand & 20
mm gauge s/ballast i/c s/o all m/l , t&p etc
78.00 Sqm 534.00 41652.00

18 Same as above but 4cm thick without base
concrete.
78.00 Sqm 275.00 21450.00
19 P/F of 25 mm wide & 3 mm thick glass strip i/c
s/o all m/l, t&p etc required for proper
348.00 Rmt 35.00 12180.00
Bill of qty
1 2 3 4 5 6
20 Two Coat of oil bond Distemper surface i/c s/o
all material, labour, t&p etc required for
1087.00 Sqm 73.00 79351.00

21 Finishing of walls with water proof cement
paint with two coats to given shades i/c s/o all
m/l, t&p etc all complete.
251.00 Sqm 48.00 12048.00

22 Painting on new iron works with two coats of
approved paint including cost of supply of all
completion of the work as per direction of
Engineer-in-charge.
117.00 Sqm 129.00 15093.00

23 Supply & fixing of glazed tiles of approved
make in flooring & dado in 1:3 cement, c/sand
mortar i/c s/o all m/l, t&p etc all complete.
93.00 Sqm 1474.00 137082.00

24 S/F of CP teak wood chaukhat & other framed
i/c all material labour, t&p etc required for
1.24 Cum 57965.00 71876.60

25 S/F of 4 cm thick C.P. teak wood fully glazed
door & window shutter i/c s/f of wooden cleats
& stoppers & fixing of adjustment hinges,
bolts, handles etc all complete.
62.40 Sqm 2042.00 127420.80

26 Supply & fixing of heavy quality brass fitting for
door & window with necessary ms hinges,
steel screw, nut, bolts & other material as per
62.00 Sqm 162.00 10044.00
27 S/F of Galavanized mosquito proof wire mesh
over window with wooden beading i/c s/o all
m/l t&p etc required for proper completion of
the work.
36.80 Sqm 185.00 6808.00
28 Supply & fixing of security grill over window as
per drawing or as per instruction of engineer in
charge i/c welding & supply of all materails,
labours, t&p etc required for proper
36.80 Sqm 697.00 25649.60

29 P/f of white glazed viterious china wash basin
R.S. or C.I. basin painted white crome polish
with stand of parryware company, piller cock
of Jaquar made & union complete or as per
EIC.
4.00 No 3447.00 13788.00
Bill of qty
1 2 3 4 5 6
30 S/F of indian type W/C sheet of parryware
make with low level cystern i/c all necessary
fittings required for proper completion of the
work or as per EIC..
4.00 No 2662.00 10648.00

31 P/F of PVC Soil or Vent pipe 110 mm dia of
approved quality i/c s/o all complete.
30.00 Rmt 362.00 10860.00
32 Same as above but 75 mm dia 4.50 Rmt 59.00 265.50
33 P/F of Nahani trap 110 mm dia inlet 75 mm dia
outlet i/c cost of cutting hole & making good
the wall i/c s/o all m/l , t&p etc all complete.
8.00 No 510.00 4080.00

34 P/F of Manhole cover (45x45)cm or (60x60) cm
inside size double seal frame of approved
quality i/c s/o all m/l, t&p etc required for
4.00 No 855.00 3420.00

35 P/f of 15 mm dia 'B' class (jindal STC marked)
GI pipe complete with GI special such as bends,
Tee, socket, cross, clamps etc cutting & making
good the wall etc i/c s/o all m/l, t&p etc
required for proper completion of the work or
as per EIC..
50.00 Rmt 156.00 7800.00
36 S/f of bib cock (1.27cm) 1/2"dia i/c s/o all m/l,
t&p etc required proper completion of the
work. Jaquar make or as per EIC..
16.00 No 853.00 13648.00
37 Same as above but wall mixture of Jaquar
make i/c all necessary fittings or as per EIC..
4.00 No 3009.00 12036.00
38 S/F of Towel rod of Stainless steel with Jaquar
make i/c all necessary fittings or as per EIC..
4.00 No 1232.00 4928.00
39 S/F of Soap dish of Jaquar make i/c all
necessary fittings or as per EIC..
4.00 No 933.00 3732.00
40 S/F of angle cock of Jaquar make i/c all
necessary fittings or as per EIC..
12.00 No 704.00 8448.00
41 S/F of 22 BWG CGI sheet for roofing i/c all
necessary fittings required i/c s/o all material,
labour, t&p etc all complete.
145.00 Sqm 1170.00 169650.00
42 S/f of 22 BWG G.I. sheet in ridge, valley,
flashing & gutters etc for CGI roofing fixed with
J-bolt i/c all complete.
13.00 Rmt 138.00 1794.00
Bill of qty
1 2 3 4 5 6
43 P/F at all height false ceiling i/c p/f of frame
work made of special section power pressed
from MS sheet & galvanised in accordance
with zincoating of grade 350 as epr IS 277 &
consisting of angle cleats of size 25mm wide x
1.6 mm thick with flanges of 22 mm & 37 mm
at 1200 mm centre to centre one glange fixed
to the celing with dash fastener 12.5 mm dia x
40 mm long with 6 mm dia bolts to the angle
fastner of 25x25x0.55 mm of required length &
other end of angle hanger being fixed with nut
& bolts to GI channel 45x15x0.19 mm running
to the rate of 1200 mm c/c to which the ceiling
section 0.5 mm thick button wedge of 80 mm
with tapered flanges of 26 mm each having
clips of 10.5 mm at 450 mm c/cshall be fixed in
a direction perpendicular to GI channel with
diax230 mm long GI wire at every junction i/c
fixing the gypsum board with ceiling section &
perimeter channels 0.5 mm thick 27 mm high
having flanges of 20 mm & 30 mm long the
perimeter of ceiling fixed to wall/partition with
the helpof rawl plug at 450 mm c/c with 25
mm long drive all screws @ 230 mm interval
i/c jointing tapes, finishers & two coats of
primer suitable for boards as per manufactures
specification & also i/c made cost of making
opening for light fittings, grills, diffusers,
cutouts made with frame of perimeter
channels suitably fixed all complete as per
dawing & specification & direction of the EIC
but excluding cost of painting with 12.5 mm
thick tapered edge gypsum board confirming
to IS 2095-part 1.
99.27 Cum 1185.00 117634.95
44 M.S. or iron work in heavy size such as truss or
roof work i/c s/o all material, labour, t&p etc
23.00 Qtl 7240.00 166520.00

45 Dismentling stone work in cement mortar
including stacking of material as directed by
engineer in charge with in a distance of 60
meter.
120.00 Cum 233.00 27960.00
46 Dismentling cement concrete floor including
stacking of dismanteled material as directed by
meter.
138.00 Sqm 36.00 4968.00
47 Dismantling corrugated iron roof, walls or
partition, including purlin, battens & vertical
support & including stacking of material as
directed by the engineer in charge with in a
distance of 60 meters.
159.00 Sqm 34.00 5406.00
48 Dismentling doors & windows including
chaukhat with hold fast & including stacking of
materials as directed by the engineer in charge
with in a distance of 60 meter.
30.00 Sqm 51.00 1530.00
Bill of qty
1 2 3 4 5 6
Total 3139079.55
Say 3139080.00
Bill of qty
SUMMARY OF ESTIMATED COST
Name of work :- Re-construction of P.W.D. Guest House at Harshil under BADP.
Sl no Item of works Estimated Cost in Rs.
1 Re-construction of P.W.D. Guest House at Harshil under BADP. 3139080.00
2 Add contingency 4% 125563.20
3 Add 10% for electrification 313908.00
4 Add for furniture 721448.80
Grant Total 430000.00
Say 43.00 Lac
Junior Engineer Assistant Engineer

Pron. Div. PWD Pron. Div. PWD
Bhatwari Bhatwari
Schedule 'B'
Name of Work: - Construction of Inspection House at
Harshil under BADP.
Date of calling Tender 7/8/2010 Earnest Money 70000.00
Date of receiving Tender 8/10/2010 Cost of Tender Form 300+13% VAT
Date of Opening Tender 8/11/2010 Time of Completion 09 Months
Validity Period 45 days
SN Item of work Quantity Unit Rate

In figure In words
1 2 3 4 5 6
1 Excavation in foundation in all type of soil 71.00 Cum 63.00 Rs Sixty three only
i/c lift upto 1.5 m & lead upto 30 meter &
i/c filling, watering, ramming of excavated
earth into the trenches or in it to the space
between the building & site of foundation
trenches or into the plinth & removal &
disposal of surplus earth as directed by tje
engineer charge up to a distance of 30
meter from the foundation trenches.
2 Cement, concrete with 40mm gauge locally 8.00 Cum 4145.00 Rs Four thousand
available approved stone ballast, coarse one hundred forty
sand and cement in proportion of 6:3:1 in five only
foundation including cost of materials,
labour, T&P etc. required for proper
completion of the work. (SL.NO.177)
3 Reinforced cement concrete in proportion 23.00 Cum 6861.00 Rs Six thousand

of 1:1.5:3 (M-20) in cement, coarse sand eight hundred
and 20mm gauge stone ballast as per sixty one only
specification and drawing excluding cost of
supply of reinforcement & its bending but
including its fixing & binding the same with
24 BWG binding wire & including necessary
centering & shuttering etc and also s/o all
material, labour, T&P etc. required for
proper completion of the work. binding wire
to be supplied by the contractor free of
cost. for raft & lintels of door & windows
(SI.NO 180).
4 Same as above but for slabs & sunshades. 16.00 Cum 7355.00 Rs Seven
thousand three
hundred fifty five
only
Page 48 of 54
5 Same as item no 3 but in the heavy beams & 7.30 Cum 9085.00 Rs Nine thousand
column having span above 6.00 meter. eight hundred
eighty five only.
6 Same as above but for slabs & sunshades. 4.60 Cum 7429.00 Rs Seven
For Ist floor thousand four
hundred twenty
nine only
7 Same as item no 3 but in the heavy beams & 11.80 Cum 9176.00 Rs Nine thousand
column having span above 6.00 meter. For one hundred
first floor seventy six only.
6 M.S./Tor steel or iron work in plain work 73.80 Qtl 5673.00 Rs Five thousand
such as in reinforcement cement concrete six hundred
brought to required shape as necessary seventy three
including binding for proper shape including only
cost of supply of all materials, labour, T&P
etc. required for proper completion of the
work.
7 P.C.C. 1:2:4 including cost of supply of all 4.00 Cum 5124.00 Rs Five thousand
materials, labour, T&P etc. required for one hundred
proper completion of the work.(sl.no.178) twenty four only
8 Class M-100 brick work for one brick thick 31.00 Cum 5297.00 Rs Five Thousand
wall in 1:6 cement sand mortar in two hundred
foundation & plinth i/c s/o all material, ninty seven only.
labour t&p etc required for proper
9 Same as above item but in super structure. 49.00 Cum 6097.00 Rs Six thousand
ninty seven only.
10 Same as above item but for first floor. 37.00 Cum 6158.00 Rs Six thousand
one hundred fifty
eight only.
11 16 mm thick cement plaster with proportion 251.00 Sqm 161.00 Rs One hundred
to 1:6 cement sand mortar i/c s/o all sixty one only.
material, labour, t&p etc required for
12 12 mm thick plaster in 1:6 cement, sand 1,087.00 Sqm 148.00 Rs one hundred
mortar i/c s/o all m/l, t&p etc required for forty eight only.
13 Same as above item but extra over rough 408.00 Sqm 52.00 Rs Fifty two only.
face of inner wall.
Page 49 of 54
14 Add extra labour & material for making 5,061.00 Rmt 21.00 Rs Twenty one
grooves line in plaster on outer face of wall only.
& joint between RCC roof & walls i/c all
labour, material, t&p etc required for
15 20 mm thick cement plaster with proportion 44.00 Sqm 197.00 Rs One hundred
to 1:2 cement sand mortar i/c s/o all ninty seven only.
material, labour, t&p etc required for
17 2.5 cm thick 1:2:4 cement concrete floor 78.00 Sqm 534.00 Rs Five hundred
with 8 cm thick 1:4:8 base concrete with thirty four only.
c/sand & 20 mm gauge s/ballast i/c s/o all
m/l , t&p etc required for proper completion
of the work.
18 Same as above but 4cm thick without base 78.00 Sqm 275.00 Rs Two hundred
concrete. seventy five only.
19 P/F of 25 mm wide & 3 mm thick glass strip 348.00 Rmt 35.00 Rs Thirty five only.
i/c s/o all m/l, t&p etc required for proper
20 Two Coat of oil bond Distemper surface i/c 1,087.00 Sqm 73.00 Rs Seventy three
s/o all material, labour, t&p etc required for only.
21 Finishing of walls with water proof cement 251.00 Sqm 48.00 Rs Forty eight
paint with two coats to given shades i/c s/o only.
all m/l, t&p etc all complete.
22 Painting on new iron works with two coats 117.00 Sqm 129.00 Rs One hundred
of approved paint including cost of supply of twenty nine only.
all materials, labour, T&P etc. required for
proper completion of the work as per
direction of Engineer-in-charge.
23 Supply & fixing of glazed tiles of approved 93.00 Sqm 1474.00 Rs One thousand
make in flooring & dado in 1:3 cement, four hundred
c/sand mortar i/c s/o all m/l, t&p etc all seventy four only.
complete.
24 S/F of CP teak wood chaukhat & other 1.24 Cum 57965.00 Rs Fifty seven
framed i/c all material labour, t&p etc thousand nine
required for proper completion of the work. hundred sixty five
only.
Page 50 of 54
25 S/F of 4 cm thick C.P. teak wood fully glazed 62.40 Sqm 2042.00 Rs Two thousand
door & window shutter i/c s/f of wooden forty two only.
cleats & stoppers & fixing of adjustment
hinges, bolts, handles etc all complete.
26 Supply & fixing of heavy quality brass fitting 62.00 Sqm 162.00 Rs One hundred
for door & window with necessary ms sixty two only.
hinges, steel screw, nut, bolts & other
material as per requirement or as per EIC.
27 S/F of Galavanized mosquito proof wire 36.80 Sqm 185.00 Rs One hundred
mesh over window with wooden beading i/c eighty five only.
s/o all m/l t&p etc required for proper
28 Supply & fixing of security grill over window 36.80 Sqm 697.00 Rs Six hundred
as per drawing or as per instruction of ninty seven only.
engineer in charge i/c welding & supply of
all materails, labours, t&p etc required for
29 P/f of white glazed viterious china wash 4.00 No 3447.00 Rs Three

basin R.S. or C.I. basin painted white crome thousand four
polish with stand of parryware company, hundred forty
piller cock of Jaquar made & union seven only.
complete or as per EIC.
30 S/F of indian type W/C sheet of parryware 4.00 No 2662.00 Rs Two thousand
make with low level cystern i/c all necessary six hundred sixty
fittings required for proper completion of two only.
the work or as per EIC..
31 P/F of PVC Soil or Vent pipe 110 mm dia of 30.00 Rmt 362.00 Rs Three hundred
approved quality i/c s/o all complete. sixty two only.
32 Same as above but 75 mm dia 4.50 Rmt 59.00 Rs Fifty nine only.
33 P/F of Nahani trap 110 mm dia inlet 75 mm 8.00 No 510.00 Rs Five hundred
dia outlet i/c cost of cutting hole & making ten only.
good the wall i/c s/o all m/l , t&p etc all
complete.
34 P/F of Manhole cover (45x45)cm or (60x60) 4.00 No 855.00 Rs Eight hundred

cm inside size double seal frame of fifty five only.
approved quality i/c s/o all m/l, t&p etc
Page 51 of 54
35 P/f of 15 mm dia 'B' class (jindal STC 50.00 Rmt 156.00 Rs One hundred
marked) GI pipe complete with GI special fifty six only.
such as bends, Tee, socket, cross, clamps etc
cutting & making good the wall etc i/c s/o all
m/l, t&p etc required for proper completion
of the work or as per EIC..
36 S/f of bib cock (1.27cm) 1/2"dia i/c s/o all 16.00 No 853.00 Rs. Eight hundred
m/l, t&p etc required proper completion of fifty three only.
the work. Jaquar make or as per EIC..
37 Same as above but wall mixture of Jaquar 4.00 No 3009.00 Rs. Three
make i/c all necessary fittings or as per EIC.. thousand nine
only.
38 S/F of Towel rod of Stainless steel with 4.00 No 1232.00 Rs. One thousand
Jaquar make i/c all necessary fittings or as one hundred
per EIC.. thirty two only.
39 S/F of Soap dish of Jaquar make i/c all 4.00 No 933.00 Rs. Nine hundred
necessary fittings or as per EIC.. thirty three only.
40 S/F of angle cock of Jaquar make i/c all 12.00 No 704.00 Rs. Seven
necessary fittings or as per EIC.. hundred four
only.
41 S/F of 22 BWG CGI sheet for roofing i/c all 145.00 Sqm 1170.00 Rs. One thousand
necessary fittings required i/c s/o all one hundred
material, labour, t&p etc all complete. seventy only.
42 S/f of 22 BWG G.I. sheet in ridge, valley, 13.00 Rmt 138.00 Rs. One hundred
flashing & gutters etc for CGI roofing fixed thirty eight only.
with J-bolt i/c all complete.
Page 52 of 54
43 P/F at all height false ceiling i/c p/f of frame 99.27 Cum 1185.00 Rs. Sixty nine
work made of special section power pressed thousand eight
from MS sheet & galvanised in accordance hundred thirty
with zincoating of grade 350 as epr IS 277 & three only.
consisting of angle cleats of size 25mm wide
x 1.6 mm thick with flanges of 22 mm & 37
mm at 1200 mm centre to centre one
glange fixed to the celing with dash fastener
12.5 mm dia x 40 mm long with 6 mm dia
bolts to the angle fastner of 25x25x0.55 mm
of required length & other end of angle
hanger being fixed with nut & bolts to GI
channel 45x15x0.19 mm running to the rate
of 1200 mm c/c to which the ceiling section
0.5 mm thick button wedge of 80 mm with
tapered flanges of 26 mm each having clips
of 10.5 mm at 450 mm c/cshall be fixed in a
direction perpendicular to GI channel with
diax230 mm long GI wire at every junction
i/c fixing the gypsum board with ceiling
section & perimeter channels 0.5 mm thick
27 mm high having flanges of 20 mm & 30
mm long the perimeter of ceiling fixed to
wall/partition with the helpof rawl plug at
450 mm c/c with 25 mm long drive all
screws @ 230 mm interval i/c jointing tapes,
finishers & two coats of primer suitable for
boards as per manufactures specification &
also i/c made cost of making opening for
light fittings, grills, diffusers, cutouts made
with frame of perimeter channels suitably
fixed all complete as per dawing &
specification & direction of the EIC but
excluding cost of painting with 12.5 mm
thick tapered edge gypsum board
confirming to IS 2095-part 1.
44 M.S. or iron work in heavy size such as truss 23.00 Qtl 7240.00 Rs. Seven
or roof work i/c s/o all material, labour, t&p thousand two
etc required for proper completion of the hundred forty
work. only.
45 Dismentling stone work in cement mortar 120.00 Cum 233.00 Rs. Two hundred
including stacking of material as directed by thirty three only.
meter.
46 Dismentling cement concrete floor including 138.00 Sqm 36.00 Rs. Thirty six only.
stacking of dismanteled material as directed
by engineer in charge with in a distance of
60 meter.
47 Dismantling corrugated iron roof, walls or 159.00 Sqm 34.00 Rs. Thirty four
partition, including purlin, battens & vertical only.
support & including stacking of material as
directed by the engineer in charge with in a
distance of 60 meters.
Page 53 of 54
48 Dismentling doors & windows including 30.00 Sqm 51.00 Rs. Fifty one only.
chaukhat with hold fast & including stacking
of materials as directed by the engineer in
charge with in a distance of 60 meter.
1
I/we hereby agree to execute the above work..............……………….....................% above/below/at par the
rates filled as above.
2
I/We tender my/our rates as above after taking fully into consideration the specification, special condition
of the department for the above work and rate quoted above are inclusive of all leads, lifts, royalty,
municipal octroi and toll charges and other incident expenses.
3
I/we given below my/our permanent address. Any change in the address shall be intimated by me/us from
time to time in writing to the engineer in charge. We shall make necessary arrangements at all times to
receive any notes, orders and communication that will be issued and sent to me/us at this address. If any
letter communication is received back to sender undelivered, it will be deemed to have been delivered to
me/us and the department will be free to take action in view of the same without entitling me/us for any
claim what so ever on this account.
contractor
(Name and full address)
Officer issuing tender Officer opening tender
Page 54 of 54

Harshil Inspection House

Uploaded by

Copyright:

Available Formats

Harshil Inspection House

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Harshil Inspection House

Uploaded by

Copyright:

Available Formats

Analysis of Rates for Engineering Appreciation

Height Index :- Up to 1800 - Nil

L-01 Mistri day 270.00 116.10 386.10 386.10

Junior Engineer Asistant Engineer Executive Engineer

NAME OF WORK: Construction of Inspection house at Harshil in district Uttarkashi

(a) (b) (c) (d) (e) (f) (g)

33% extra for

Final Rate for Cartage from Rishikesh: 1,146.79 /MT.

Item : Coarse Sand, Fine Sand, 20mm & 40 mm s/ballast

(a) (b) (c) (d) (e) (f) (g)

33% extra for

Final Rate for Cartage from Gangori: 507.73 / MT

Final Rate for deodar wood from Gangori: 507.73 / MT

(a) (b) (c) (d) (e) (f) (g)

Final Rate for Cartage from Rishikesh: 1,746.05 / Cum

Cartage for Sal wood Same as bricks 1,746.05 / Cum

As per schedule 60.00 60.00 cum

2 Cement, concrete with 40mm gauge locally

3 Reinforced cement concrete in proportion of

Materials for 1 cum

5 Same as item no 3 but in the heavy beams &

6 Same as above but for slabs & sunshades. For Ist

7 Same as item no 3 but in the heavy beams &

6 M.S./Tor steel or iron work in plain work such as in

B/Smith Per day No 1.00 357.50 357.50

7 P.C.C. 1:2:4 including cost of supply of all materials,

8 Class M-100 brick work for one brick thick wall in

9 Same as above item but in super structure.

10 Same as above but in Ist floor.

11 16 mm thick cement plaster with proportion to 1:6

12 12 mm thick plaster in 1:6 cement, sand mortar i/c

13 Same as above item but extra over rough face of

14 Add extra labour & material for making grooves line

assume that 1 no mason & 1 beldar make 30.00m long groove.

15 20 mm thick cement plaster with proportion to 1:2

16 Cement, concrete with 40 mm gauge locally

17 2.5 cm thick 1:2:4 cement concrete floor with 8 cm

A Material (for one sqm)

18 Same as above but 4cm thick without base

19 P/F of 25 mm wide & 3 mm thick glass strip i/c s/o

20 Two Coat of oil bond Distemper surface i/c s/o all

21 Finishing of walls with water proof cement paint

22 Painting on new iron works with two coats of

Painting I & II coat ( 100 Sqft.)

23 Supply & fixing of glazed tiles of approved make in

Tiles as per market of kajaria make 710.00 Per Sqm

24 S/F of CP teak wood chaukhat & other framed i/c all

25 Supply & fixing 32 mm thick commercial ply wood

26 S/F of 4 cm thick C.P. teak wood fully glazed door &

taking door size 4'x7' size of shutter 3.2/3x6.3/4 =

27 Supply & fixing of heavy quality brass fitting for

Taking size 1.20x2.05m = 2.46 Sqm

28 S/F of Galavanized mosquito proof wire mesh over

Rate of wire gauge as per market 150.00

29 Supply & fixing of security grill over window as per

Taking size 1.20x 1.00 m = 1.20 Sqm

30 RR stone masonary laid 1:6 cement, f/sand material

31 RR stone masonary laid dry in wall i/c s/o all m/l,

32 Excavation in foundation in all type of soil i/c s/o all