Leasing Rental Rate Calculator

Make Honda
Model Accord 1.5 TC-P
Year 2020
Sale Price 187,390.83

Loan Calculator
Downpayment 18,739.08 10.00%
Principal 168,651.75
Month Years
Tenure
60 5
Interest Rate 42,162.94 5.00%
Monthly Installment 3,513.58

Annual Installment 42,162.94

Insurance 5,000.00
Roadtax 90.00
Annual Maintenance 3,000.00
Annual Cost 50,252.94
Profit Margin 20,101.17 40.00%
Monthly Rental Rate 5,862.84

Depreciation
Tenure Year 5
Percentage 10.00%
Value Decreases 93,695.42
Value After Loan Tenure 93,695.42
Leasing Rental Rate Calculator

Make Nissan
Model Navara 2.5 VL
Year 2020
Sale Price 128,888.00

Loan Calculator
Downpayment 12,888.80 10.00%
Principal 115,999.20
Month Years
Tenure
60 5
Interest Rate 28,999.80 5.00%
Monthly Installment 2,416.65

Annual Installment 28,999.80

Insurance 5,000.00
Roadtax 840.00
Annual Maintenance 3,000.00
Annual Cost 37,839.80
Profit Margin 15,135.92 40.00%
Monthly Rental Rate 4,414.64

Depreciation
Tenure Year 5
Percentage 10.00%
Value Decreases 64,444.00
Value After Loan Tenure 64,444.00
Leasing Rental Rate Calculator

Make Mazda
Model 6 2.0
Year 2020
Sale Price 169,038.00

Loan Calculator
Downpayment 16,903.80 10.00%
Principal 152,134.20
Month Years
Tenure
60 5
Interest Rate 38,033.55 5.00%
Monthly Installment 3,169.46

Annual Installment 38,033.55

Insurance 5,000.00
Roadtax 840.00
Annual Maintenance 3,000.00
Annual Cost 46,873.55
Profit Margin 18,749.42 40.00%
Monthly Rental Rate 5,468.58

Depreciation
Tenure Year 5
Percentage 15.00%
Value Decreases 126,778.50
Value After Loan Tenure 42,259.50
Leasing Rental Rate Calculator

Make Toyota
Model Hilux 2.4 L-Edition 4x4
Year 2020
Sale Price 124,888.00

Loan Calculator
Downpayment 12,488.80 10.00%
Principal 112,399.20
Month Years
Tenure
60 5
Interest Rate 28,099.80 5.00%
Monthly Installment 2,341.65

Annual Installment 28,099.80

Insurance 5,000.00
Roadtax 840.00
Annual Maintenance 3,000.00
Annual Cost 36,939.80
Profit Margin 14,775.92 40.00%
Monthly Rental Rate 4,309.64

Depreciation
Tenure Year 5
Percentage 10.00%
Value Decreases 62,444.00
Value After Loan Tenure 62,444.00
Leasing Rental Rate Calculator

Make Toyota
Model Camry 2.5
Year 2020
Sale Price 190,331.00

Loan Calculator
Downpayment 19,033.10 10.00%
Principal 171,297.90
Month Years
Tenure
84 7
Interest Rate 59,954.27 5.00%
Monthly Installment 2,753.00

Annual Installment 33,036.02

Insurance 12,576.50
Roadtax 840.00
Annual Maintenance 3,000.00
Annual Cost 49,452.52
Profit Margin 19,781.01 40.00%
Monthly Rental Rate 5,769.46

Depreciation
Tenure Year 7
Percentage 10.00%
Value Decreases 133,231.70
Value After Loan Tenure 57,099.30
Leasing Rental Rate Calculator

Make Toyota
Model Vellfire 2.5 L
Year 2020
Sale Price 368,081.00

Loan Calculator
Downpayment 36,808.10 10.00%
Principal 331,272.90
Month Years
Tenure
84 7
Interest Rate 115,945.52 5.00%
Monthly Installment 5,324.03

Annual Installment 63,888.35

Insurance 12,576.50
Roadtax 840.00
Annual Maintenance 3,000.00
Annual Cost 80,304.85
Profit Margin 32,121.94 40.00%
Monthly Rental Rate 9,368.90

Depreciation
Tenure Year 7
Percentage 10.00%
Value Decreases 257,656.70
Value After Loan Tenure 110,424.30
Leasing Rental Rate Calculator

Make Mercedes
Model E200 Avantgarde Line
Year 2020
Sale Price OTR 330,464.00

Loan Calculator
Downpayment 33,046.40 10.00%
Principal 297,417.60
Month Years
Tenure
60 5
Interest Rate 74,354.40 5.00%
Monthly Installment 6,196.20

Annual Installment 74,354.40

Insurance 12,576.50
Roadtax 880.00
Annual Maintenance 10,000.00
Annual Cost 97,810.90
Profit Margin 29,343.27 30.00%
Monthly Rental Rate 10,596.18

Depreciation
Tenure Year 5
Percentage 10.00%
Value Decreases 165,232.00
Value After Loan Tenure 165,232.00
Leasing Rental Rate Calculator

Make
Model
Year
Sale Price

Loan Calculator
Downpayment -
Principal -
Month Years
Tenure
0
Interest Rate -
Monthly Installment #DIV/0!

Annual Installment #DIV/0!

Insurance
Roadtax
Annual Maintenance
Annual Cost #DIV/0!
Profit Margin #DIV/0!
Monthly Rental Rate #DIV/0!

Depreciation
Tenure Year 0
Percentage 0.00%
Value Decreases -
Value After Loan Tenure -