Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 4 views

    04J 1BR Amenity View - 10 (3) - 10 (19) - 80

    Uploaded by

    potatso02
    This document provides a sample computation for the purchase of a 1BR unit and parking slot in a condominium development. It outlines the payment terms, unit details, pricing breakdown, fees and additional notes. The computation shows the unit price, discounts, down payment schedule over 3 months, monthly amortization over 19 months, and 80% balance retention on the 23rd month.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    04J 1BR Amenity View - 10 (3) - 10 (19) - 80

    Uploaded by

    potatso02
    4 views3 pages
    This document provides a sample computation for the purchase of a 1BR unit and parking slot in a condominium development. It outlines the payment terms, unit details, pricing breakdown, fees and additional notes. The computation shows the unit price, discounts, down payment schedule over 3 months, monthly amortization over 19 months, and 80% balance retention on the 23rd month.

    Original Title

    04J 1BR AMENITY VIEW - 10(3)-10(19)-80 (1)

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides a sample computation for the purchase of a 1BR unit and parking slot in a condominium development. It outlines the payment terms, unit details, pricing breakdown, fees and additional notes. The computation shows the unit price, discounts, down payment schedule over 3 months, monthly amortization over 19 months, and 80% balance retention on the 23rd month.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    4 views3 pages

    04J 1BR Amenity View - 10 (3) - 10 (19) - 80

    Uploaded by

    potatso02
    This document provides a sample computation for the purchase of a 1BR unit and parking slot in a condominium development. It outlines the payment terms, unit details, pricing breakdown, fees and additional notes. The computation shows the unit price, discounts, down payment schedule over 3 months, monthly amortization over 19 months, and 80% balance retention on the 23rd month.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 3

    MANUAL SAMPLE COMPUTATION *For reference only

    PROJECT: The Trion Towers 3


    DATE: JULY-2023

    Payment Term: EMI 90 Days: 10% Downpayment over 3 months, 10% Monthly Amortization over 19 Months with bullets, 80% Retention on the 23rd Month

    Unit Parking Slot


    Unit Type 1BR REGULAR
    Unit 04J BASEMENT 3
    Unit View
    Floor Area (in SQM) 50.85
    Balcony (in SQM) 4.60
    Gross Floor Area 55.45 12.50
    AMOUNT (in PHP) AMOUNT (in PHP)
    Gross Unit Price 16,612,820.00 1,600,000.00
    Less: 4.0% RFO Discount 664,512.80 0.00
    Less: 0.0% Event Discount 0.00 0.00
    Net of Discount 15,948,307.20
    Less: 0.0% Other Discount 0.00
    Net Total Contract Price 15,948,307.20 1,600,000.00

    Reservation Fee 40,000.00 25,000.00

    10% Down Payment 1,554,830.72 135,000.00


    1 Monthly Amortizations 518,276.91 45,000.00
    1 Monthly Amortizations 518,276.91 45,000.00
    1 Monthly Amortizations 518,276.91 45,000.00

    10% Equity 1594830.72 160000.00


    19 Monthly Amortizations 20,000.00 2,000.00
    1 Bullet on the 10th month 607,415.36 61,000.00
    1 Bullet on the 19th month 607,415.36 61,000.00

    80% Retention 12,758,645.76 1,280,000.00

    6% Closing Fees* 956,898.43 6,375.00

    Additional PDCs
    3 Months Advanced Condo Dues
    19 Monthly Condo Dues

    Remarks

    *Covers pertinent national and local government fees and charges, including, but not limited to, documentary stamp tax, notarial fees, transfer taxes, registration fees and other expenses connected
    with the execution of the Deed of Abosolute Sales and the issuance or transfer of the corresponding Condominium Certificate of Title, as well as Condominium Corporation Membership fees and
    creditable condominium dues, and utility bonds (if applicable).

    1. For any discrepancy between this sample computation and that of the official pricelist, the latter shall prevail.
    2. Price, availability of unit and parking slot, and other details appearing herein are subject to change without prior notice.
    3. The Developer reserves the right to correct any errors appearing herein at anytime including, but not limited to, those resulting from typographical errors.
    4. The Total Contract Price does not include fees relevant to the sale such as turnover taxes, fees and expenses, and installation of certain utilities/services (including meter deposits, connection
    charges and the like) which are exclusively for the buyer's account.

    5. All areas are approximates (+ / -).

    You might also like