Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 43 views

    Sample 30-12-70 Ariana

    Uploaded by

    scribdmeta
    This document is a reservation computation for a property development called Mahogany 3. It provides details of the terms such as a 30% down payment over 12 months and financing the remaining 70% balance through an in-house loan. The base unit price is listed at 19.7 million with discounts bringing the total contract price to 18.5 million. The document outlines the payment schedule, including a 5.5 million down payment paid over 12 months and financing options for the remaining 70% balance.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd

    Sample 30-12-70 Ariana

    Uploaded by

    scribdmeta
    43 views1 page
    This document is a reservation computation for a property development called Mahogany 3. It provides details of the terms such as a 30% down payment over 12 months and financing the remaining 70% balance through an in-house loan. The base unit price is listed at 19.7 million with discounts bringing the total contract price to 18.5 million. The document outlines the payment schedule, including a 5.5 million down payment paid over 12 months and financing options for the remaining 70% balance.

    Original Description:

    http://www.facebook.com/pages/Taguig-City-Philippines/The-Sofia-and-Ariana/138376725676

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document is a reservation computation for a property development called Mahogany 3. It provides details of the terms such as a 30% down payment over 12 months and financing the remaining 70% balance through an in-house loan. The base unit price is listed at 19.7 million with discounts bringing the total contract price to 18.5 million. The document outlines the payment schedule, including a 5.5 million down payment paid over 12 months and financing options for the remaining 70% balance.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    43 views1 page

    Sample 30-12-70 Ariana

    Uploaded by

    scribdmeta
    This document is a reservation computation for a property development called Mahogany 3. It provides details of the terms such as a 30% down payment over 12 months and financing the remaining 70% balance through an in-house loan. The base unit price is listed at 19.7 million with discounts bringing the total contract price to 18.5 million. The document outlines the payment schedule, including a 5.5 million down payment paid over 12 months and financing options for the remaining 70% balance.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 1

    DATE 09/14/2009

    RESERVATION DAT
    02.ARIANA
    CLIENT: SAMPLE PROJECTED COMPUTATION
    ADDRESS: THESE COMPUTATIONS ARE NOT FINAL,
    THEY BEING SUBMITTED TO THE CLIENT
    FOR EVALUATION PURPOSES ONLY. ACTUAL
    COSTINGS WILL CHANGE BASED ON FINAL
    PROJECT: MAHOGANY 3
    REQUIREMENTS
    BUILDING: 0
    BLOCK: 15
    LOT: 2&3 RFO TERM: 24
    LOT AREA: 240 RFO DATE:
    UNIT AREA: 268 No. Months to RFO

    TERMS: 30% DP in 12 months 70% Balance thru In House

    LIST PRICE COMPUTATION:


    REF LIST PRICE DESCRIPTIO
    BASE UNIT 19,708,000.00

    LIST PRICE 19,708,000.00 Closing Fee Total


    Discount 0.04 -788,320.00

    Net 18,919,680.00
    Discount (PDC) 0.02 -378,393.60

    Total Contract Price 18,541,286.40 0.04 741,651.46 19,282,937.86

    Downpayment 30.00% 5,562,385.92 741,651.46

    Less: Reservation 50,000.00

    Net Downpayment 5,512,385.92 741,651.46

    SPOT DP Applicable 70.00% 0.00


    SPOT DP Discount 4.00% 0.00

    DP Balance Due 5,512,385.92

    DP Payable in 12 mo. 459,365.49 61,804.29 521,169.78


    per month

    In House Financing 70.00% 12,978,900.48 per month


    Monthly Ammortization 0.08333 12mo 1,081,575.04 1,081,575.04
    0.04568 24mo 592,937.17 592,937.17
    0.03227 36mo 418,792.78 418,792.78
    0.02585 48mo 335,446.17 335,446.17
    0.02224 60mo 288,708.37 288,708.37

    TOTAL CONTRACT PRICE 18,541,286.40

    You might also like