ABSTRACT OF COST

SUMMARY OF COST

Project: Residence
Site : Banepa, Kavre
S.N. Description of Work Amount (NRs.) Remarks

A Building 6,822,539.36
B Sanitary works-5% of civil works 341,126.97
C Electrical Works-5% of civil works 341,126.97
Sub-Total 7,504,793.30
Contingency-5% 375,239.66
Total 7,880,032.96
Vat-13% 1,024,404.29
Total Cost Estimate 8,904,437.25
 Abstract of Cost
Project: Residence
Site : Banepa, Kavre
Civil Works
S.N. Description of Work Quantity Unit Rate Rs. Per Amount (NRs.)
1 Site preparation work Before construction
with cleaning and disposal of debrises,
uprooting roots, solid wastes etc. all 840.00 Sq.Ft 1.28 Sq.Ft 1,073.42
complete .
2 Earthwork in excavation in ordinary soil. 2423.04 Cu.Ft 13.96 Cu.Ft 33,823.09
3 Earth filling in 150 mm thick layer, watering,
ramming including supply of filling materials
within 10 m distance all complete. 969.210 Cu.Ft 8.53 Cu.Ft 8,264.64

4 Sand filling, watering and compaction 647.00 Sq.Ft 8.55 Sq.Ft 5,533.96
5 Providing 4.5m length, 0.5m dia. Stone
column/gravel pile at 1.5m c/c just beneath 369.00 R.Ft 823.17 R.Ft 303,749.73
the foundation trench
6 Laying 1 Layer 400 micron Plastic Sheet 647.00 Sq.Ft 77.62 Sq.Ft 50,218.87
7 Flat dry brick soling on flat in foundation and
1205.30 Sq.Ft 101.49 Sq.Ft 122,322.12
floor including sand filling in joints.
8 Plain cement Concrete (PCC) in 1:3:6 ratio
for foundations, flooring and walls with
approved quality of cement and sand and
crushed stone aggregate including mixing, 261.89 Cu.Ft 317.79 Cu.Ft 83,224.81
laying, curing etc all complete in approval of
site engineer.

9 Plain cement Concrete (PCC) for RCC

works M20(1:1.5:3) for Beams with
approved quality of cement and sand and
crushed stone aggregate(Ready Mix 418.22 Cu.Ft 452.19 Cu.Ft 189,113.24
Concrete) including mixing, laying, curing etc
all complete in approval of site engineer.

10 Plain cement Concrete (PCC) for RCC

works M20(1:1.5:3) for Columns with
approved quality of cement and sand and
crushed stone aggregate(Ready Mix 248.36 Cu.Ft 452.19 Cu.Ft 112,306.14
Concrete) including mixing, laying, curing etc
all complete in approval of site engineer.

11 Plain cement Concrete (PCC) for RCC

works M20(1:1.5:3) for Slab / Band with
approved quality of cement and sand and
crushed stone aggregate(Ready Mix 1426.82 Cu.Ft 452.19 Cu.Ft 645,195.85
Concrete) including mixing, laying, curing etc
all complete in approval of site engineer.

12 Formwork, shuttering, centering with 19mm

thick waterproof ply for R.C.C Column and
footing with necessary propping, scaffolding,
staging, supporting inclusive of wedging 449.82 Sq.Ft 129.26 Sq.Ft 58,145.92
and cutting holes for utilization till the
support if fully unyielding nett.

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre
Civil Works
S.N. Description of Work Quantity Unit Rate Rs. Per Amount (NRs.)
13 Formwork, shuttering, centering with 19mm
thick waterproof ply for R.C.C Beams with
necessary propping, scaffolding, staging, 1347.84 Sq.Ft 111.90 Sq.Ft 150,820.67
supporting inclusive of wedging and cutting
holes for utilization till the support if fully
unyielding nett.
14 Formwork, shuttering, centering with 19mm
thick waterproof ply for R.C.C Slab with
necessary propping, scaffolding, staging,
supporting inclusive of wedging and cutting 2113.80 Sq.Ft 96.59 Sq.Ft 204,170.33
holes for utilization till the support if fully
unyielding nett.

15 Tor steel reinforcement bar of fe 415/500

grade including straightening, cleaning,
cutting, binding & fixing in position with
annealed tying binding wire as per drawing, 9.31 MT 107438.73 MT 999,867.80
design & instruction all complete.

16 Good quality Local Chimney made Brick

work in 1:6 C/S mortar in ground floor in
perfect line level finished including wetting 2958.83 Cu.Ft 434.91 Cu.Ft 1,286,811.24
the bricks, racking the joints and curing the
work for at least 7 days all complete.
17 Supply & fitting salwood chowkhat for Doors
15.92 Cu.Ft 7500.40 Cu.Ft 119,398.86
18 Aluminium Fixed window without Ventilaton
93.89 Sq.Ft 556.60 Sq.Ft 52,256.34
of section(88 x38x1.20)mm
19 Supplying and fitting Aluminium sliding
window with Ventilator from section (101 377.93 Sq.Ft 626.75 Sq.Ft 236,870.57
x45x1.50)mm and 5mm glass.
20 Supply & fitting of wooden pannel shutters
on Door with ventilation and 4mm thick glass 204.00 Sq.Ft 816.60 Sq.Ft 166,586.10

21 Supply & fitting of wooden pannel shutters

on Door 75.73 Sq.Ft 1282.44 Sq.Ft 97,112.88
22 12.5mm thick cement sand plaster in (1:4)
ratio on wall of good finish including racking
the joint, wetting of surfaces & curing the 11803.34 Sq.Ft 36.59 Sq.Ft 431,853.00
work all complete.
23 IPS Flooring: 38mm thick screeding with
water cement ratio of 0.5, for flooring with
approved quality of cement & sand and
crushed stone aggregate including mixing, 2381.14 Sq.Ft 63.14 Sq.Ft 150,354.51
laying, punning, rubbing in hard surface
curing and 3mm punning neatly finished
smooth surface etc all complete.

24 3 mm thick cement sand punning on floor,

skriting, dado etc, including mixing laying
and rubbing with steel trowel to a hard, 1787.37 Sq.Ft 22.37 Sq.Ft 39,986.59
smooth and shining surface and curing all
complete.

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre
Civil Works
S.N. Description of Work Quantity Unit Rate Rs. Per Amount (NRs.)
25 Wooden parketing , finishing and polishing
work 248.20 Sq.Ft 217.08 Sq.Ft 53,880.16
26 Supplying & applying 2 mm thick plain white
11417.30 Sq.Ft 20.92 Sq.Ft 238,903.87
wall putty plaster on wall & ceiling
27 2 coats of plastic emulsion paint of
approved colour over porperly cleaned 11417.30 Sq.Ft 25.06 Sq.Ft 286,101.04
surface all complete
28 Glazed porceline clay tiles in cement sand
mortar (1:4) ratio with approved colour on 618.84 Sq.Ft 300.46 Sq.Ft 185,934.36
wall.
29 Non-Glazed porceline clay tiles in cement
sand mortar (1:4) ratio with approved colour 326.55 Sq.Ft 224.56 Sq.Ft 73,328.99
on floor
30 16mm thick Marbal in 20mm thick cement
sand motar (1:2) ratio with approved colour 193.83 Sq.Ft 373.63 Sq.Ft 72,420.90
on staricase with polishing
31 2 coats of ready made enamel paint with
primer Painting over porperly sanded 727.29 Sq.Ft 25.98 Sq.Ft 18,892.51
surface all complete
32 Machine made Stone Tile Cladding in 1;4 c/s
mortar 107.04 Sq.Ft 471.50 Sq.Ft 50,467.52
33 Machine made Brick Cladding in 1:4 c/s
279.00 Sq.Ft 315.10 Sq.Ft 87,913.00
mortar
34 Plain cement Concrete (PCC) in 1:3:6 ratio
for the top portion of Parapet walls and the
cover for the walls with approved quality of
cement and sand and crushed stone 34.41 Cu.Ft 317.79 Cu.Ft 10,934.21
aggregate including mixing, laying, curing
etc all complete in approval of site engineer,
all finish

35 Railing Works: Supplying and fixing of

Stainless steel pipe railing 50mm on top and
vertical supports of 50mm dia at center to
center spacing of 2 m on side with 25mm on 96.08 R.Ft 1343.20 R.Ft 129,054.48
2 layers below all complete

36 Supplying and fixing of Spiral Staircase with

100mm black pipe post, 20mm square pipe
railing, 32 mm handrail, width of staircase 9.75 R.Ft 3613.30 R.Ft 35,229.66
75cm including red oxide primer coat and
necessary fittings
37 Fencing with 62mm x 62mm size mesh
made up of 7mm dia rods framed on 54.00 R.Ft 563.30 R.Ft 30,417.97
38 25x25x4mm anglesof and
Supply and Fitting 50mm Gates
Compound dia M.sof
blackpipe post in 2m interval including 108.00 Sq.Ft
desired design
jointing, fixing, erection and primer with a all
Total 6,822,539.36
necessary M.S grills and plates

Estimated by:Er. Checked by: Approved by:

 Detailed Estimate

Project: Residence
Site : Banepa, Kavre

S.N. Description of Work No. Length Breadth Height Quantity Unit

Site preparation work Before construction
with cleaning and disposal of debrises,
1 uprooting roots, solid wastes etc. all
complete .

Building 1 30.00 28.00 840.00

Total 840.00 Sq.Ft
2 Earthwork in excavation in ordinary soil.
Footing
Footing F1, F2, F3 3 5.50 5.50 5.83 529.07
Footing F4, F5, F6 3 6.60 6.60 5.83 761.86
Footing EF1, E2, EF3 3 5.50 5.50 5.83 529.07
Strap Beam Along A-A, B-B,C-C 3 9.17 1.00 5.83 160.33
Toe wall Front 1 13.58 1.50 1.42 28.93
Toe wall Side 1 7.00 1.50 1.42 14.91
Tie Beam Along 1-1, 2-2, 3-3 3 13.33 0.75 5.83 174.86
Compound Wall 1 105.17 1.50 1.42 224.01
Total 2423.04 Cu.Ft
Earth filling in 150 mm thick layer,
watering, ramming including supply of
3 filling materials within 10 m distance all
complete.

Filling 40 % of Total volume of foundation & trench 969.22

Total 969.21 Cu.Ft
4 Sand filling, watering and compaction
Room 1 Area= 647.00 647.00
Total 647.00 Sq.Ft

5 Providing 4.5m length, 0.5m dia. Stone

column/gravel pile at 1.5m c/c just
beneath the foundation trench 25 2.11 14.76 369.00 r. ft
Laying 1 Layer 400 micron Plastic
6
Sheet
Room 1 Area= 647.00 647.00
Total 647.00 Sq.Ft
Flat dry brick soling on flat in foundation
7 and floor including sand filling in joints.
Footing
Footing F1, F2, F3 3 5.50 5.50 90.75
Footing F4, F5, F6 3 6.60 6.60 130.68
Footing EF1, E2, EF3 3 5.50 5.50 90.75
Strap Beam Along A-A, B-B,C-C 3 9.17 1.00 27.50
Toe wall Front 1 13.58 1.50 20.37
Toe wall Side 1 7.00 1.50 10.50
Inside Room 1 Area= 647.00 647.00
Tie Beam Along 1-1, 2-2, 3-3 3 13.33 0.75 29.99
Compound Wall 1 105.17 1.50 157.76
Total 1205.30 Sq.Ft

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre

S.N. Description of Work No. Length Breadth Height Quantity Unit

Plain cement Concrete (PCC) in 1:3:6 ratio
for foundations, flooring and walls with
approved quality of cement and sand and
8 crushed stone aggregate including mixing,
laying, curing etc all complete in approval
of site engineer.

Footing
Footing F1, F2, F3 3 5.5 5.50 0.25 22.69
Footing F4, F5, F6 3 6.6 6.60 0.25 32.67
Footing EF1, E2, EF3 3 5.5 5.50 0.25 22.69
Strap Beam Along A-A, B-B,C-C 3 9.167 1.00 0.25 6.88
Toe wall Front 1 13.58 1.50 0.25 5.09
Toe wall Side 1 7 1.50 0.25 2.63
Inside Room 1 Area= 647.00 0.25 161.75
Tie Beam Along 1-1, 2-2, 3-3 3 13.33 0.75 0.25 7.50
Total 261.89 Cu.Ft
Plain cement Concrete (PCC) for RCC
works M20(1:1.5:3) for Beams with
approved quality of cement and sand and
crushed stone aggregate(Ready Mix
9 Concrete) including mixing, laying, curing
etc all complete in approval of site
engineer.

Strap Beam Along A-A, B-B,C-C 3 21.42 1.0 1.67 107.31

Tie Beam Along 1-1, 2-2, 3-3 3 22.25 0.75 1.0 50.06
Upper Tie Beam 1 43.66 0.75 1.00 32.75
Ground Floor
Along 1-1 1 25.33 0.75 0.75 14.25
Along 2-2, 3-3 2 27.33 0.75 0.75 30.75
Along A-A,B-B,C-C 3 21.42 0.75 0.75 36.15
First Floor
Along 1-1 1 25.33 0.75 0.75 14.25
Along 2-2, 3-3 2 27.33 0.75 0.75 30.75
Along A-A,B-B,C-C 3 21.42 0.75 0.75 36.15
Second Floor
Along 1-1 1 25.33 0.75 0.75 14.25
Along 2-2 1 25.33 0.75 0.75 14.25
Along 3-3 1 10.08 0.75 0.75 5.67
Along B-B, C-C 2 21.42 0.75 0.75 24.10
Along A-A 1 13.42 0.75 0.75 7.55
Total 418.22 Cu.Ft
Plain cement Concrete (PCC) for RCC
works M20(1:1.5:3) for Columns with
approved quality of cement and sand and
crushed stone aggregate(Ready Mix
10 Concrete) including mixing, laying, curing
etc all complete in approval of site
engineer.

Column upto Plinth Level

Column C1-C9 9 1.00 1.00 4.00 36.00
From Plinth level to First Floor

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre

S.N. Description of Work No. Length Breadth Height Quantity Unit

Column C1-C9 9 1.00 1.00 16.336 147.02
From First Floor to second Floor
Column C2-C9 8 1.00 1.00 8.17 65.34
Total 248.36 Cu.Ft
Plain cement Concrete (PCC) for RCC
works M20(1:1.5:3) for Slab / Band with
approved quality of cement and sand and
crushed stone aggregate(Ready Mix
11 Concrete) including mixing, laying, curing
etc all complete in approval of site
engineer.

Footing
Footing F1, F2, F3 3 5.5 5.5 1.00 90.75
Footing F4, F5, F6 3 6.6 6.6 1.17 152.50
Footing EF1, E2, EF3 3 5.5 5.5 1.00 90.75
Ground Floor 1 Area= 647.27 0.42 271.85
First Floor 1 Area= 647.27 0.42 271.85
Second Floor 1 Area= 504.00 0.42 211.68
Sill Band
Ground Floor
Toe Wall 1 13.58 0.75 0.25 2.55
Along A-A 1 11.42 0.75 0.25 2.14
Along B-B 1 11.42 0.42 0.25 1.20
Along C-C 1 22.42 0.75 0.25 4.20
Along 1-1 1 24.33 0.75 0.25 4.56
Along 2-2 1 15.67 0.42 0.25 1.65
Along 3-3 1 24.83 0.75 0.25 4.66
Toilet and Void 1 18.75 0.42 0.25 1.97
First Floor
Along A-A 1 22.42 0.75 0.25 4.20
Along B-B 1 22.42 0.42 0.25 2.35
Along C-C 1 22.42 0.75 0.25 4.20
Along 1-1 1 16.00 0.75 0.25 3.00
Along 2-2 1 12.58 0.42 0.25 1.32
Along 3-3 1 24.83 0.75 0.25 4.66
Toilet and Void 1 21.92 0.42 0.25 2.30
Second Floor
Along A-A 1 11.42 0.75 0.25 2.14
Along B-B 1 10.00 0.75 0.25 1.88
Along C-C 1 22.42 0.75 0.25 4.20
Along 1-1 1 9.83 0.75 0.25 1.84
Along 2-2 1 10.00 0.42 0.25 1.05
Along 2-2 1 12.50 0.75 0.25 2.34
Along 3-3 1 24.83 0.75 0.25 4.66
Toilet and Void 1 30.17 0.42 0.25 3.17

Lintel Band
Ground Floor
Toe Wall 1 13.58 0.75 0.75 7.64
Along A-A 1 11.42 0.75 0.75 6.42

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre

S.N. Description of Work No. Length Breadth Height Quantity Unit

Along B-B 1 11.42 0.42 0.75 3.60
Along C-C 1 22.42 0.75 0.75 12.61
Along 1-1 1 24.33 0.75 0.75 13.69
Along 2-2 1 15.67 0.33 0.75 3.88
Along 3-3 1 24.83 0.75 0.75 13.97
Toilet and Void 1 16.17 0.42 0.75 5.09
First Floor
Along A-A 1 22.42 0.75 0.75 12.61
Along B-B 1 22.42 0.42 0.75 7.06
Along C-C 1 22.42 0.75 0.75 12.61
Along 1-1 1 16.00 0.75 0.75 9.00
Along 2-2 1 12.58 0.42 0.75 3.96
Along 3-3 1 24.83 0.75 0.75 13.97
Toilet and Void 1 21.92 0.42 0.75 6.90
Second Floor
Along A-A 1 11.42 0.75 0.75 6.42
Along B-B 1 10.00 0.75 0.75 5.63
Along C-C 1 22.42 0.75 0.75 12.61
Along 1-1 1 9.83 0.75 0.75 5.53
Along 2-2 1 10.00 0.42 0.75 3.15
Along 2-2 1 12.50 0.75 0.75 7.03
Along 3-3 1 24.83 0.75 0.75 13.97
Toilet and Void 1 30.17 0.42 0.75 9.50

Staircase
Slab 3 4.50 3.42 0.33 15.24
3 2.33 3.42 0.33 7.89
3 5.67 3.42 0.33 19.20
Steps 39 Area= 0.24 3.42 32.01
Total 1426.82 Cu.Ft
Formwork, shuttering, centering with
19mm thick waterproof ply for R.C.C
Column and footing with necessary
propping, scaffolding, staging, supporting
12 inclusive of wedging and cutting holes for
utilization till the support if fully unyielding
nett.

Footing
Along A-A 3 22.00 1.33 87.78
Along B-B 3 26.00 1.67 130.26
Along C-C 3 22.00 1.33 87.78
Column
Column upto Plinth Level
Column C1-C9 9 4.00 4.00 144.00
From Plinth level to First Floor
Column C1-C9 9 4.00 16.34 588.10
From First Floor to second Floor
Column C2-C9 8 4.00 8.17 261.34
Total 449.82 Sq.Ft

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre

S.N. Description of Work No. Length Breadth Height Quantity Unit

Formwork, shuttering, centering with
19mm thick waterproof ply for R.C.C
Beams with necessary propping,
scaffolding, staging, supporting inclusive
13 of wedging and cutting holes for
utilization till the support if fully unyielding
nett.

Strap Beam A-A, B-B, C-C 3 21.42 3.34 214.63

Tie Beam Along 1-1, 2-2, 3-3 3 22.25 2.00 133.50
Upper Tie Beam 1 43.67 2.00 87.34

Ground Floor
Along 1-1 1 25.33 2.25 56.99
Along 2-2, 3-3 2 27.33 2.25 122.99
Along A-A,B-B,C-C 3 21.42 2.25 144.59

First Floor
Along 1-1 1 25.33 2.25 56.99
Along 2-2, 3-3 2 27.33 2.25 122.99
Along A-A,B-B,C-C 3 21.42 2.25 144.59

Second Floor
Along 1-1 1 25.33 2.25 56.99
Along 2-2 1 25.33 2.25 56.99
Along 3-3 1 10.08 2.25 22.68
Along B-B, C-C 2 21.42 2.25 96.39
Along A-A 1 13.42 2.25 30.20
Total 1347.84 Sq.Ft
Formwork, shuttering, centering with
19mm thick waterproof ply for R.C.C Slab
with necessary propping, scaffolding,
staging, supporting inclusive of wedging
14 and cutting holes for utilization till the
support if fully unyielding nett.

Ground Floor
Inside 1 Area= 647.27 647.27
Outside Boundary 1 106.00 0.42 44.52
First Floor
Inside 1 Area= 647.27 647.27
Outside Boundary 1 106.00 0.42 44.52
Second Floor
Inside 1 Area= 504 504.00
Outside Boundary 1 99.00 0.42 41.58

Staircase
Slab 3 4.50 3.42 46.17
Base Side 3 4.50 0.33 4.46
Base 3 2.33 3.42 23.91
Side 3 2.33 0.33 2.31

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre

S.N. Description of Work No. Length Breadth Height Quantity Unit

Base 3 5.67 3.42 58.17
Side 3 5.67 0.33 5.61
Steps 39 3.42 0.33 44.02
Total 2113.80 Sq.Ft
Tor steel reinforcement bar of fe 415/500
grade including straightening, cleaning,
cutting, binding & fixing in position with
15 annealed tying binding wire as per
drawing, design & instruction all complete.

R.C.C @ 2% 1 2093.40 222.28kg/ft3 0.0200 9306.40

Total 9.31 MT
Good quality Local Chimney made Brick
work in 1:6 C/S mortar in ground floor in
perfect line level finished including wetting
16 the bricks, racking the joints and curing
the work for at least 7 days all complete.

Below Ground level upto Plinth

Along A-A, B-B, C-C 3 21.33 0.75 3.33 159.82
Along 1-1, 2-2, 3-3 3 22.33 0.75 3.33 167.31
Toe Wall
Step-1 1 13.58 1.5 0.50 10.19
Step-2 1 13.58 1.167 0.50 7.92
Step-3 1 13.58 0.75 1.167 11.89
Toilet and Void
Step-1 1 18.75 1.5 0.50 14.06
Step-2 1 18.75 1.167 0.50 10.94
Step-3 1 18.75 0.75 1.167 16.41

Ground Floor
Toe Wall 1 12.92 0.75 8.92 86.43
Along A-A 1 11.42 0.75 8.17 69.95
Along B-B 1 11.42 0.42 8.17 39.17
Along C-C 1 22.42 0.75 8.17 137.33
Along 1-1 1 24.33 0.75 8.17 149.03
Along 2-2 1 15.67 0.42 8.17 53.75
Along 3-3 1 24.83 0.75 8.17 152.09
Toilet and Void 1 24.67 0.42 8.92 92.42
Deduction
Dw 1 3.50 0.75 7.50 -19.69
Window 2 2.00 0.75 5.67 -17.01
Door 1 3.25 0.75 7.00 -17.06
Window 1 6.75 0.75 6.67 -33.77
Window 1 3.00 0.75 5.00 -11.25
Window 1 10.00 0.75 6.67 -50.03
Toilet Door 1 2.50 0.42 7.00 -7.35

First Floor
Along A-A 1 22.42 0.75 8.17 137.38

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre

S.N. Description of Work No. Length Breadth Height Quantity Unit

Along B-B 1 22.42 0.42 8.17 76.93
Along C-C 1 22.42 0.75 8.17 137.38
Along 1-1 1 17.00 0.75 8.92 113.73
Along 2-2 1 12.58 0.42 8.17 43.17
Along 3-3 1 24.83 0.75 8.17 152.15
Toilet and Void 1 21.92 0.42 8.92 82.12
Deduction
Dw 1 3.50 0.75 8.00 -21.00
Window 1 10.00 0.75 6.67 -50.03
Door 1 3.25 0.75 7.00 -17.06
Window 1 1.67 0.75 5.00 -6.26
Window 1 1.00 0.75 5.00 -3.75
Window 1 2.00 0.75 5.00 -7.50

Second Floor
Along A-A 1 11.42 0.75 8.17 69.98
Along B-B 1 10.00 0.75 8.17 61.28
Along C-C 1 22.42 0.75 8.17 137.38
Along 1-1 1 9.83 0.75 8.17 60.23
Along 2-2 1 10.00 0.42 8.17 34.31
Along 2-2 1 12.50 0.75 8.17 76.59
Along 3-3 1 24.83 0.75 8.17 152.15
Toilet and Void 1 30.17 0.42 8.17 103.53
Deduction
Dw 1 3.50 0.75 8.00 -21.00
Door 1 3.25 0.75 7.00 -17.06
Window 1 5.83 0.75 5.00 -21.86
Window 2 1.50 0.75 5.00 -11.25
Door 1 3.25 0.75 7.00 -17.06
Window 1 1.67 0.75 5.00 -6.26
Window 1 2.50 0.75 5.00 -9.38
Window 1 5.83 0.75 5.00 -21.86

Parapet
Top 1 113.00 0.75 3.00 254.25
Deduction
Railing 1 3.50 0.75 3.00 -7.88
Staircase 1 3.17 0.75 3.00 -7.13

Second Floor 1 37.00 0.33 2.00 24.42

First Floor 1 25.59 0.33 2.00 16.89

Compound Wall
Step-1 1 105.17 1.5 0.50 78.88
Step-2 1 105.17 1.167 0.50 61.37
Wall 1 98.17 0.75 4.00 294.51
Post 7 1.00 1 2.00 14.00
Total 2958.83 Cu.Ft

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre

S.N. Description of Work No. Length Breadth Height Quantity Unit

Supply & fitting salwood chowkhat for
17 Doors
Dw 3 19.00 0.25 0.420 5.99
Door 3'x7' 6 16.75 0.17 0.33 5.54
Toilet Door 5 15.67 0.17 0.33 4.40
Total 15.92 Cu.Ft
Aluminium Fixed window without
18 Ventilaton of section(88 x38x1.20)mm
W1 Ground Floor 2 2.00 5.67 22.68
1 3.00 6.67 20.01
W1 First Floor 1 1.00 5.67 5.67
1 2.00 5.67 11.34
Second Floor 2 1.50 6.67 20.01
1 2.50 5.67 14.18
Total 93.89 Sq.Ft
Supplying and fitting Aluminium sliding
19 window with Ventilator from section (101
x45x1.50)mm and 5mm glass.
Ground Floor 1 10.00 6.67 66.70
1 6.75 6.67 45.02
First Floor 3 10.00 6.67 200.10
Second Floor 2 5.83 5.67 66.11
Total 377.93 Sq.Ft
Supply & fitting of wooden pannel shutters
20 on Door with ventilation and 4mm thick
glass
Dw 3 3.25 8.00 78.00
Door 3'x7' 6 3.00 7.00 126.00
Total 204.00 Sq.Ft
Supply & fitting of wooden pannel shutters
21 on Door
Toilet Door 5 2.33 6.50 75.73
Total 75.73 Sq.Ft
12.5mm thick cement sand plaster in (1:4)
ratio on wall of good finish including
22 racking the joint, wetting of surfaces &
curing the work all complete.

Ground Floor
Toe Wall 1 12.92 8.92 115.25
Along A-A 1 11.42 8.17 93.27
Along B-B 1 11.42 8.17 93.27
Along C-C 1 22.42 8.17 183.10
Along 1-1 1 24.33 8.17 198.70
Along 2-2 1 15.67 8.17 127.98
Along 3-3 1 24.83 8.17 202.79
Toilet and Void 1 24.84 8.92 221.57
Column 9 1.50 9.33 125.96
Beam
Ground Floor
Along 1-1 1 25.33 1.5 38.00

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre

S.N. Description of Work No. Length Breadth Height Quantity Unit

Along 2-2, 3-3 2 27.33 1.5 81.99
Along A-A,B-B 2 21.42 2.25 96.39
Along C-C 1 21.42 1.5 32.13
Ceiling 1 Area= 583.3 583.30

Deduction
Dw 1 3.50 8.00 -28.00
Window 2 2.00 5.67 -22.68
Door 1 3.25 7.00 -22.75
Window 1 6.75 6.67 -45.02
Window 1 3.00 5.00 -15.00
Window 1 10.00 6.67 -66.70
Toilet Door 1 2.50 7.00 -17.50

First Floor
Along A-A 1 22.42 8.17 183.17
Along B-B 1 22.42 8.17 183.17
Along C-C 1 22.42 8.17 183.17
Along 1-1 1 17.00 8.92 151.64
Along 2-2 1 12.58 8.17 102.78
Along 3-3 1 24.83 8.17 202.86
Toilet and Void 1 21.92 8.92 195.53
Column 9 1.50 9.33 125.96
Beam
First Floor
Along 1-1 1 12.50 1.5 18.75
1 9.83 2.25 22.12
Along 2-2 1 13.00 1.5 19.50
1 10.00 2.25 22.50
Along 3-3 1 27.33 1.5 41.00
Along A-A,B-B 2 21.42 2.25 96.39
Along C-C 1 21.42 1.5 32.13
Ceiling 1 Area= 570.92 570.92

Deduction
Dw 1 3.50 8.00 -28.00
Window 1 10.00 6.67 -66.70
Door 1 3.25 7.00 -22.75
Window 1 1.67 5.00 -8.35
Window 1 1.00 5.00 -5.00
Window 1 2.00 5.00 -10.00

Second Floor
Along A-A 1 11.42 8.17 93.30
Along B-B 1 10.00 8.17 81.70
Along C-C 1 22.42 8.17 183.17
Along 1-1 1 9.83 8.17 80.31
Along 2-2 1 10.00 8.17 81.70
Along 2-2 1 12.50 8.17 102.13
Along 3-3 1 24.83 8.17 202.86

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre

S.N. Description of Work No. Length Breadth Height Quantity Unit

Toilet and Void 1 30.17 8.17 246.49
Column 8 1.50 9.33 111.96
Beam
Second Floor
Along 1-1 1 12.50 1.5 18.75
Along 2-2 1 13.00 1.5 19.50
1 10.00 1.8 18.00
Along 3-3 1 27.33 1.5 41.00
Along A-A 1 13.42 1.5 20.13
Along B-B, C-C 2 21.42 1.5 64.26
Ceiling 1 Area= 405.36 405.36

Deduction
Dw 1 3.50 8.00 -28.00
Door 1 3.25 7.00 -22.75
Window 1 5.83 5.00 -29.15
Window 2 1.50 5.00 -15.00
Door 1 3.25 7.00 -22.75
Window 1 1.67 5.00 -8.35
Window 1 2.50 5.00 -12.50
Window 1 5.83 5.00 -29.15

Parapet
Top 1 113.00 3.00 339.00
Deduction
Railing 1 3.50 3.00 10.50
Staircase 1 3.17 3.00 9.50

Second Floor 1 37.00 2.00 74.00

First Floor 1 25.59 2.00 51.18

Compound wall
Wall 1 98.17 4.00 392.68
Post 7 4.00 2.00 56.00
Total 6522.63
Staircase
Slab 3 4.50 3.42 46.17
3 2.33 3.42 23.91
3 5.67 3.42 58.17
Steps 39 1.42 3.42 189.40

Same as inside except ceiling 1 4963.05 4963.05

Total 11803.34 Sq.Ft

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre

S.N. Description of Work No. Length Breadth Height Quantity Unit

IPS Flooring: 38mm thick screeding with

water cement ratio of 0.5, for flooring with
approved quality of cement & sand and
23 crushed stone aggregate including mixing,
laying, punning, rubbing in hard surface
curing and 3mm punning neatly finished
smooth surface etc all complete.

Ground Floor 1 Area= 647.27 647.27

Frist Floor 1 Area= 647.27 647.27
Second Floor 1 Area= 504.00 504.00
Top Floor 1 Area= 469.3 469.30
Steps of Staircase 39 3.50 0.83 113.30
Total 2381.14 Sq.Ft
3 mm thick cement sand punning on floor,
skriting, dado etc, including mixing laying
24 and rubbing with steel trowel to a hard,
smooth and shining surface and curing all
complete.
Ground Floor 1 Area= 547.79 547.79
Frist Floor 1 Area= 438.78 438.78
Second Floor 1 Area= 404.52 404.52
Top Floor 1 Area= 396.28 396.28
Total 1787.37 Sq.Ft
Wooden parketing , finishing and polishing
25 work
Room 1 Area= 248.2 248.20
Total 248.20 Sq.Ft
Supplying & applying 2 mm thick plain
26 white wall putty plaster on wall & ceiling
Same as plaster 1 11803.34 11803.34
Deduction
Brick Cladding 1 9.00 31.00 -279.00
Stone Cladding 1 7.83 13.67 -107.04
Total 11417.30 Sq.Ft
2 coats of plastic emulsion paint of
27 approved colour over porperly cleaned
surface all complete
Quantity same as white putty 11417.30
Total 11417.30 Sq.Ft
Glazed porceline clay tiles in cement sand
28 mortar (1:4) ratio with approved colour on
wall.
Common Toilet 3 24.50 7.00 514.50
Attach Bathroom 1 25.33 7.00 177.34

Deduction
Toilet Door 4 2.50 6.50 -65.00
Toilet Window 1 2.00 4.00 -8.00
Total 618.84 Sq.Ft

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre

S.N. Description of Work No. Length Breadth Height Quantity Unit

Non-Glazed porceline clay tiles in cement
29 sand mortar (1:4) ratio with approved
colour on floor
Common Toilet 1 Area= 34.11 34.11
Attach Bathroom 1 Area= 36.75 36.75
First Floor Balcony 1 Area= 62 62.00
Second Floor Balcony 1 Area= 193.69 193.69
Total 326.55 Sq.Ft

30 16mm thick Marbal in 20mm thick cement

sand motar (1:2) ratio with approved
colour on staricase with polishing
Steps of Staircase 39 3.50 1.42 193.83
Total 193.83 Sq.Ft
2 coats of ready made enamel paint with
31 primer Painting over porperly sanded
surface all complete
Dw 7.8 3.25 8.00 202.80
Door 3'x7' 15.6 3.00 7.00 327.60
Toilet Door 13 2.33 6.50 196.89
Total 727.29 Sq.Ft
Machine made Stone Tile Cladding in 1;4
32 c/s mortar
Wall 1 7.83 13.67 107.04
Total 107.04 Sq.Ft
Machine made Brick Cladding in 1:4 c/s
33 mortar
Brick Cladding 1 9.00 31.00 279.00
Total 279.00 Sq.Ft
Plain cement Concrete (PCC) in 1:3:6 ratio
for the top portion of Parapet walls and
the cover for the walls with approved
quality of cement and sand and crushed
34 stone aggregate including mixing, laying,
curing etc all complete in approval of site
engineer, all finish

Parapet
Top 1 113.00 1 0.25 28.25
Deduction
Railing 1 3.50 1 0.25 -0.88
Staircase 1 3.17 1 0.25 -0.79

Second Floor 1 37.00 0.5 0.25 4.63

First Floor 1 25.59 0.5 0.25 3.20

Total 34.41 Cu.Ft

Estimated by:Er. Checked by: Approved by:

Project: Residence
Site : Banepa, Kavre

S.N. Description of Work No. Length Breadth Height Quantity Unit

Railing Works: Supplying and fixing of
Stainless steel pipe railing 50mm on top
and vertical supports of 50mm dia at
35 center to center spacing of 2 m on side
with 25mm on 2 layers below all complete

Second Floor 1 36.33 36.33

Frist Floor 1 20.75 20.75
Staircase 1 39.00 39.00
Total 96.08 R.Ft
Supplying and fixing of Spiral Staircase
with 100mm black pipe post, 20mm square
36 pipe railing, 32 mm handrail, width of
staircase 75cm including red oxide primer
coat and necessary fittings

1 9.75 9.75
Total 9.75 R.Ft
Fencing with 62mm x 62mm size mesh
made up of 7mm dia rods framed on
25x25x4mm angles and 50mm dia M.s
37 blackpipe post in 2m interval including
jointing, fixing, erection and primer with a
all necessary M.S grills and plates

1 54.00 54.00
Total 54.00 R.Ft

Estimated by:Er. Checked by: Approved by:

 ljifo ;"lr @
sfe|] lhNnfsf] nflu

k]h g+=
1 3fF; sf6\g] To;sf] h/f lemSg], l9:sf] k'm6fpg] / n]en ldnfpg] sfo{ ===============
@
2 ;fx|f] k|sf/sf] Sn], g/d d'/d 9'+uf -#) ;]=dL=;Dd_ ld;] 5
3 ;fdfGo df6f]n] k'g]{ sfd !%, !% ;]=dL= sf] txdf km}nfpg df6f] afx] 5
4 ˆnf]l/Ëdf afn'jf eg]{ sfd ========================= 56
5 Ps tx Knfli6s km]N6 nufpg] sfd ===================== 87
6 hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd-lk=;L=;L= !M# 18
7 hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd -lk=;L=;L= !M 19
8 ;'k/ :6«Sr/, 8]s :n]a ljdx?df l;d]G6 s+lqm6 ug]{ sfd -!M!.%M#_================
20
9 cf/=;L=;L= nflu kmnfd] 808L sf6\g], df]8\g] #) dL6/ ;Dd == 24
10 sf7df kmdf{ agfpg] sfd =========================== 24
11 sf]nddf kmdf{ nuffpg] sfd ======================== 25
12 jLddf kmdf{ agfpg] sfd -jLdsf] prfO{ )=# dL= ;Dd_ = 26
13 e'O{+tNnfdf d]l;g d]8 O{+6fsf] uf/f] nufpg] sfd l;d]G6 d;nf -!M$_ df 9===========
14 e'O{+tNnfdf lrDgL e§fsf] O{+6fsf] uf/f] l;d]G6 d;nf - 11
15 e'O{+tNnfdf lrDgL e§fsf] O{+6fsf] uf/f] l;d]G6 d;nf - 13

sfo{ ;d"x …hÚ M– sf7sf] sfd

1 cu|fv sf7sf] rf}s; agfO hf]8\g] sfd ================ 36
2 #* dL=dL= afSnf] lr/fg cu|fv sf7sf] k|m]d xfnL l8nfvfkf 36
3 #*X&% dL=dL=lr/fg ;fn sf7sf] k|m]d $ dL=dL= P]gf vfkf agfO{===============
37

sfo{ ;d"x …bÚ M– cNd'lgodsf] sfd

Supplying and fitting Aluminium fixed panel window with Ventilation but without fly
1 mesh shutter from section (88 x38.1x1.2)mm 107
Supplying and fitting Aluminium sliding window with Ventilator from section (101
2 x45x1.50)mm …… 108

sfo{ ;d"x …emÚ M– ˆnf]l/Ësf] sfd

 kf]/l;lng gg-Un]H8 6fO{n(for flooring) !M$ l;d]G6 afn'jfdf
1 5fKg] sfd . 51
kf]/l;lng Un]H8/ggn]H8 6fO{n(Floor & Wall of kazzaria ,Somany or
2 eqvalent) !M$ l;d]G6 afn'jfdf 5fKg] sfd . 51
3 @%–#&=% dL=dL= afSnf] 5fKg] 9'+uf -ˆn}u:6f]g_ !M$ l;d] 53
4 kfs]6 lj5\ofpg] / vfS;L nufO{ kfln; ug]{ sfd ======== 54
5 # dL=dL= df]6fO{ d;Lgf] l;d]G6 3f]6\g] sfd ========== 57
6 !^ dL=dL= dfj{n @) dL=dL= afSnf] l;d]G6 d;nfdf 5fkL 3f]6\g] 62

sfo{ ;d"x …`Ú M– Knfi6/sf] sfd

1 !@=% dL=dL= l;d]G6 afn'jf -!M$_ Knfi6/ l;ln+udf ==== 65
2 leQf Pjd\ l;lnËdf @ ld=ld= Kn]g XjfO{6 k'§L Knfi6/ ug]{ sf 71

sfo{ ;d"x …6Ú M– /+u /f]ugsf] sfd

1 b'O{ sf]6 Ogfd]n k]G6 nufpg] sfd -k|fOd/ ;lxt_ ======= 74
2 b'O{ sf]6 Knfli6s O{dNzg k]G6 nufpg] sfd -k|fOd/ ;lxt_ = 74

sfo{ ;d"x …7Ú M– cf]; lg/f]wssf] sfd

1 #=* ;]=dL= df]6fO{ l;d]G6 s+qmL6 -!M@M$_ 8]Dk k|'kmLË 88

sfo{ ;d"x …0fÚ M– kmnfd] sfd

1 %) dL=dL=Aof;sf] :6]Gn];l:6nsf] x\of08/]ndf @ ld6/sf] b"/Ldf 101
2 kmnfd] 3'Dg] e¥ofË M $Æ–^Æ Ø ;Ddsf] dWod >]0fLsf] sfnf] kfO{k 99 =========
3 ld6/ b"/Ldf vDaf ufl8 % tx tyf @ j6f 8fouf]gn sf9]tf/ nufpg]==== 100
u

k]h g+= b/ /]6 cf=j=)&#.&$

?= 13.75 j=dL=
?= 492.75 #=dL=
?= 301.01 #=dL=
?= 301.93 #=dL=
?= 835.17 j=dL=
?= 11218.00 #=dL=
?= 12876.82 #=dL=
?= 15962.34 #=dL=
?= 107438.73 d]=^=
?= 1039.30 j=dL=
?= 1390.89 j=dL=
?= 1204.02 j=dL=
?= 17790.35 #=dL=
?= 15839.72 #=dL=
?= 15352.18 #=dL=

d
?= 264764.27 #=dL=
?= 13799.07 j=dL=
?= 8786.60 j=dL=

sfd

?= 5989.01 j=dL=

?= 6743.83 j=dL=

sfd
 ?= 2416.23 j=dL=

?= 3232.92 j=dL=
?= 3526.01 j=dL=
?= 2335.82 j=dL=
?= 240.72 j=dL=
?= 4020.27 j=dL=

fd
?= 393.68 j=dL=
?= 225.15 j=dL=

sfd
?= 279.51 j=dL=
?= 269.63 j=dL=

] sfd
?= 679.43 j=dL=

fd
?= 4405.69 /=dL=
?= 11851.62 /=dL=
?= 1847.61 /=dL=