Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Rivera Roofing Company Balance Date Cash Accounts Receivable Office Supplies Office Equipment Roofing Equipment Accounts Payable Common Stock

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Rivera Roofing Company

Assets Liabilities Equ


Balance Date Accounts Office Office Roofing Accounts Common
Cash
Receivable Supplies Equipment Equipment Payable Stock
1-Jul $ 80,000.00 $80,000
2-Jul -$700
Balance as of 2-Jul $79,300 $0 $80,000
3-Jul -$1,000 $5,000 $4,000
Balance as of 3-Jul $78,300 $0 $5,000 $4,000 $80,000
6-Jul -$600 $600
Balance as of 6-Jul $77,700 $600 $0 $5,000 $4,000 $80,000
8-Jul $7,600
Balance as of 8-Jul $85,300 $600 $0 $5,000 $4,000 $80,000
10-Jul $2,300 $2,300
Balance as of 10-Jul $85,300 $600 $2,300 $5,000 $6,300 $80,000
15-Jul $8,200
Balance as of 15-Jul $85,300 $8,200 $600 $2,300 $5,000 $6,300 $80,000
17-Jul $3,100 $3,100
Balance as of 17-Jul $85,300 $8,200 $3,700 $2,300 $5,000 $9,400 $80,000
23-Jul -$2,300 -$2,300
Balance as of 23-Jul $83,000 $8,200 $3,700 $2,300 $5,000 $7,100 $80,000
25-Jul $5,000
Balance as of 25-Jul $83,000 $13,200 $3,700 $2,300 $5,000 $7,100 $80,000
28-Jul $8,200 -$8,200
Balance as of 28-Jul $91,200 $5,000 $3,700 $2,300 $5,000 $7,100 $80,000
30-Jul -$1,560
Balance as of 30-Jul $89,640 $5,000 $3,700 $2,300 $5,000 $7,100 $80,000
31-Jul -$295
31-Jul -$1,800
Balance as of 31-Jul $87,545 $5,000 $3,700 $2,300 $5,000 $7,100 $80,000
Final Balance $103,545 $103,545
Equity

Dividents Revenues Expenses

-$700
-$700

-$700

-$700
$7,600
$7,600 -$700

$7,600 -$700
$8,200
$15,800 -$700

$15,800 -$700

$15,800 -$700
$5,000
$20,800 -$700

$20,800 -$700
-$1,560
$20,800 -$2,260
-$295
-$1,800
-$1,800 $20,800 -$2,555
$103,545
Income Statement
Rivera Roofing Company
Revenues
Roofing services 20800
Expenses
Rent expense 700
Wages expense 1560
Bill expense 295
Total expenses 2555
Net Income 18245
Retained Earning Statement
Rivera Roofing Company
Retained Earnings, July 1 0
Plus: Net Income 18245
18245
Less: Dividents 1800
Retained Earnings, July 31 16445
Balance Sheet, July 31
Rivera Roofing Company
Assets Liabilities
Cash 87545 Accounts Payable 7100
Accounts Receivable 5000 Equity
Office Supplies 3700 Common Stock 80000
Office Equipment 2300 Retained Earnings 16445
Roofing Equipment 5000 Total Equity 96445

Total Assets 103545 Total Liabilities and Equity 103545

You might also like