Seanii Unit Rate of 2012 - MQ

Sebeta city adminstration
labor price data, Augst ,2019
DAILY INDEXED
No. TITLE WAGE HOURLY Remark
A . EXCAVATION
& EARTH WORKS
G.Chief 150.00 18.75
D/L 120.00 15.00
Foreman 400.00 50.00
Mason 300.00 37.50
Helper 150.00 18.75
Operator 200.00 25.00
Driver 250.00 31.25
B . MASONRY WORKS
Foreman 400.00 50.00
Mason II 350.00 43.75
Chisler 300.00 37.50
D/L 120.00 15.00
C . CONCRETE WORKS
Foreman 400.00 50.00
Mason II 350.00 43.75
Mason I 300.00 37.50
mixer operator 400.00 50.00
vibrator operator 400.00 50.00
D/L 150.00 18.75
Reinforcement Bars
Foreman 400.00 50.00
Barbender II 350.00 43.75
barbender I 200.00 25.00
D/L 120.00 15.00
Helper 150.00 18.75
Formwork
Foreman 400.00 50.00
Carpenter II 350.00 43.75
Helper 150.00 18.75
D/L 120.00 15.00
D . WALLING
Forman 400.00 50.00
Mason I 300.00 37.50
Mason II 350.00 43.75
carpentor 300.00 37.50
Helper 150.00 18.75
D/L 120.00 15.00
Collected By:
Signature:
1. Fikadu Taddese
____________
2. Asfaw Abera Page 1
______________
3. Dechasa Aduna
_______________
DAILY INDEXED
E . ROOFING
Fore Man 400.00 50.00
Carpenter2 400.00 50.00
Carpenter1 350.00 43.75
Helper 150.00 18.75
Welder 300.00 37.50
D/L 120.00 15.00
F . METAL WORKS
1 Welder 300.00 37.50
Helper 150.00 18.75
Forman 400.00 50.00
D/L 120.00 15.00
Carpenter I 350.00 43.75
Chiseler 300.00 37.50
G . CARPENTERY
1 Foreman 400.00 50.00
Carpenter III 400.00 50.00
Helper 150.00 18.75
Painter - 9 BIRR per M2
D/L 120.00 15.00
I . FINISHING
Foreman 400.00 50.00
Mason I 300.00 37.50
Mason II 350.00 43.75
Plasterer 350.00 43.75
Chilser 300.00 37.50
D/L 120.00 15.00
Helper I 150.00 18.75
Helper II 180.00 22.50
Tiler 400.00 50.00
Collected By:
Signature:
1. Fikadu Taddese
____________
______________
3. Dechasa Aduna
_______________
DAILY INDEXED
J . GLAZING
Foreman 400.00 50.00
Glazer 500.00 62.50
D/L 150.00 18.75
K . PAINTING
foreman 400.00 50.00
painter 198.00 24.75 9Birr per M2
DL 120.00 15.00
L . SANITARY
Forman 400.00 50.00
Plumber 400.00 50.00
Helper 200.00 25.00
Chisler 300.00 37.50
D/L 120.00 15.00
M . ELECTRICAL
Foreman 400.00 50.00
EL 400.00 50.00
Mason 300.00 37.50
Plaster 300.00 37.50
D/L 120.00 15.00
Collected By:
Signature:
1. Fikadu Taddese
____________
______________
3. Dechasa Aduna
_______________
SEBETA CITY ADMINSITRATION LIST
EQUIPMENT PRICE WITH OUT VAT , AUGEST
2019
DAILY INDEXED
NO. Description WAGE HOURLY Remark
1 Wheel Loader mega 250III 8,000.00 1,000.00
2 Dump truck (16m3) 2,640.00 330.00
3 Mixer 360 litter 600.00 75.00
4 Vibrator 250.00 31.25
5 Jack hammer with compressor 12,000.00 1,500.00
6 Bar Cutter 200.00 25.00
7 Welding Machine 150.00 18.75
8 Grinder 100.00 12.50
9 Generator 500.00 62.50
10 Pump 800.00 100.00
11 Pick up 750.00 93.75
12 Excavater wheel 9,200.00 1,150.00
14 Dozzer 12,800.00 1,600.00
15 Grader 12,000.00 1,500.00
16 Compacter (steel roller) (16-18 Tone) 6,400.00 800.00
17 Hand Compacter 1,200.00 150.00
18 Cutter for Glass 20.00 2.50
19 Driller 20.00 2.50
20 Hand Tools 8.00 1.00
Collected By Signature:
1. Fikadu Taddese ________________
2. Asfaw Abera _________________
Page 339
3. Dechasa Aduna _________________
Location: sebeta city adminstration 10/27/202022:45:27
materials price for construction works
Current unit
Unit with out Vat price
Item including 15%
No. Description Vat in Biir
Cement
1.0 PPC Mugher cement Qn 214.78 247.00
2.0 PPC Capital cement " 230.43 265.00
3.0 PPC Dangote cement " 204.35 235.00
4.0 capital cement " 230.43 265.00
5.0 PPC Derba cement " 213.04 245.00
6.0 PPC messebo cement " 230.43 265.00
Average cost of cement in Qn. 316.70
12.0 white cement kg 35.00 40.25
13.0 sand m 3
378.26 435.00
14.0 aggregate02 m3 410.87 472.50
15.0 Water m 3
113.04 130.00
16.0 selected material m 3
135.00 155.25
17.0 Red ash m 3
145.00 166.75
17.0 Bazaltic stone m3 285.00 327.75
bazaltic stone for hard core m 3
221.74 255.00
1.0 Reinforcement bar
2.0 ø 6mm Reinforcement bar grade 4o kg 52.17 60.00
3.0 ø 8mm Reinforcement bar grade 4o kg 40.00 46.00
4.0 ø10mm Reinforcement bar grade 4o kg 39.07 44.93
ø30mm and 32mm Reinforcement kg
10.0 bar grade 4o 31.52 36.25
1.5mm black annealed wire kg 43.48 50.00
collected By: signature

1. Sultan kadiroo ________________
2.Fikadu Tadesse __________________
3.kadiro kamal ______________
Current unit
Item including 15%
Roofing
corrugated iron sheet from Akaki,alemgenat,
KOSPI
1.0 C.I.S.G -35 m2 100.00 115.00

2.0 C.I.S.G -32 m 2
139.00 159.85
3.0 C.I.S.G -30 m 2
161.11 185.28
4.0 C.I.S.G- 28 m 2
198.26 228.00
G-28 CIS meatl down pipe ml
5.0 dev. length 33cm 104.35 120.00
ml
6.0 G-28 CIS meatl down pipe dev. Length 50cm 117.39 135.00
ml
7.0 G-28 CIS meatl down pipe dev. Lenght 67cm 178.26 205.00
ml
8.0 G-28 CIS metal gutter Dev. Length 33cm 130.43 150.00
ml
ml
ml
12.0 G-28 metal flashing dvt. Lenth 20cm ml 100.00 115.00
13.0 G-28 Ridge cover devt 33cm ml 104.35 120.00
14.0 Dome headed nails kgs 86.96 100.00
15.0 washer(500) pct 434.78 500.00
16.0 Nail of diffenet size kg 46.96 54.00
17.0 Black wire ø1.5mm (For rebar) kgs 39.13 45.00
18.0 EGA 300 and 4mm Thick coated m2 286.96 330.00
19.0 EGA 300 and 4mm Thick Galvanized m 2
208.70 240.00
20.0 EGA 400 and 4mm Thick coated m 2
260.87 300.00
21.0 EGA 400 and 4mm Thick Galvanized m 2
226.09 260.00
22.0 EGA 500 and 4mm Thick coated m 2
269.57 310.00
23.0 EGA500 and 4mm Thick Galvanized m 2
243.48 280.00
24.0 black oil lit 8.70 10.00
25.0 J- bolt and nut with washer pcs 21.74 25.00
26.0 Metal brackets pcs 13.04 15.00
27.0 Fixers pcs 4.35 5.00
28.0 Bolt and nut pcs 4.78 5.50

1. Sultan kadiroo ________________
2.Fikadu Tadesse __________________
3.kadiro kamal ______________
Current unit
Item including 15%
Carpentary and joinery
Mahogany ply wood smooth m2
1.0 finish flush wooden door. 0.00 0.00
m2
2.0 Woyra ply wood smooth finish flush wooden door. 0.00 0.00
m2
3.0 Oak ply wood smooth finish flush wooden door. 0.00 0.00
m2
4.0 Kerero ply wood smooth finish flush wooden door. 0.00 0.00
Kerero ply wood and vainer smooth finish flush m2
5.0 wooden door. 0.00 0.00
m2
6.0 Smooth finish imported MDF board wooden door. 0.00 0.00
7.0 Antique MDF board wooden door. m 2
2566.67 2951.67
m2
8.0 Imported Patterned solid Kerero wooden door. 0.00 0.00
9.0 Imported Patterned solid wanza m2 0.00 0.00
Woyra ply wood flush wooden built in capboard. m2
10.0 With accessaries. 0.00 0.00
11.0 Door lock( ICSA ) pcs 391.304 450.000
12.0 form work rental m2 43.478 50.000
13.0 Eucalyptus wood 4cm diameter ml 7.339 8.440
14.0 Eucalyptus wood 6cm diameter ml 9.783 11.250
15.0 mould oil lit 17.391 20.000
16.0 Eucaliptus wood dia( 8-10)cm ml 11.957 13.750
17.0 Eucaliptus wood dia (10-12)cm ml 13.313 15.310
18.0 Batten (4cmx5cmx 400cm)pine wood pcs 30.435 35.000
19.0 Batten (4cmx5cmx 400cm)shashemene pcs 83.478 96.000
20.0 Batten (5cmx7cmx 400cm)pine wood pcs 65.217 75.000
Batten (5cmx7cmx 400cm) pcs
21.0 Shashemane 143.478 165.000
22.0 Batten (4cmx5cmx 400cm)shashemene pcs 83.478 96.000
23.0 Molded internal door/ Tamburata/ m2 2278.261 2620.000
24.0 moral 4cmx5x 400cm Austria pcs 100.000 115.000
25.0 moral 4cmx5x 400cm ethio pcs 83.478 96.000
26.0 PVC celling Normal m2 182.609 210.000
27.0 Corner list ml 17.391 20.000
28.0 chipwood of thickness 8mm m2 208.696 240.000
29.0 Middel list ml 15.652 18.000
30.0 Fyzit m2 173.913 200.000
31.0 Band iron kg 130.435 150.000

1. Sultan kadiroo ________________
2.Fikadu Tadesse __________________
3.kadiro kamal ______________
Current unit
Item including 15%
2.5cm x25cm x400cm good quality of facial board ml
32.0 (Australia) 65.000 74.750

1. Sultan kadiroo ________________
2.Fikadu Tadesse __________________
3.kadiro kamal ______________
Current unit
Item including 15%
Hollow block
class B standard hollow block
1.0 Hollow block class 20cm thick pcs 12.17 14.000
4.0 Brick wall 6 x 12 x 24 cm. Brick pcs 5.00 5.750
5.0 Hydraform wall pcs 8.00 9.200
Finishing works
1.0 Cemen tile: 20x20 cm m2 150.00 172.500
2.0 20cmx20cm 2cm thick Terrazzo tile flooring m2 121.74 140.000
3.0 40cm*40cm* 2cm thick terrazzo tile flooring m 2
180.00 207.000
4.0 Marble chips m 2
550.00 632.500
marble: 2cm thick white marble m2
5.0 (welega saba gojam) 1000.00 1150.000
marble: 3cm thick white marble m2
6.0 (welega saba gojam) 1800.00 2070.000
7.0 Granite:2cm thick ethiopia m 2
1680
8.0 Granite:2cm thick (imported) m 2
1400
9.0 Granite:3cm thick ethiopia m 2
1820
10.0 Granite:3cm thick (imported) m 2
1950
11.0 Porceline 40cmx40cmx10mm m 2
460.00 529.000
12.0 Good quality of ceramic floor m 2
290.00 333.500
13.0 Parquet tide m 2
1200.00 1380.000
14.0 parquuet weira m 2
1600.00 1840.000
15.0 adhesive for flooring lit 197.37 226.974
16.0 PVC tiles inported 2mm thick m2 470.00 540.500
17.0 PVC from ethiopia 2mm thick m 2
200.00 230.000
18.0 glue lit 108.50 124.775
19.0 ceramic wall 5mm thick m2 220.00 253.000
20.0 Gypsum kg 3.48 4.000

1. Sultan kadiroo ________________
2.Fikadu Tadesse __________________
3.kadiro kamal ______________
Current unit
Item including 15%
Glass
1.0 3mm clear glass m2 180.00 207.000
2.0 4mm clear glass m 2
300.00 345.000
3.0 4mm colored glass m 2
370.00 425.500
4.0 5mm clear and Colored glass m 2
530.00 609.500
5.0 5mm clear and Colored glass m2 650.00 747.500
6.0 Putty kg 25.00 28.750
7.0 Plastic paint gall 210 241.500
8.0 stucco kgs 25 28.750
9.0 Gypsum kgs 4.2 4.830
10.0 Thinner lit 80 92.000
11.0 Enamel paint lit 120 138.000
12.0 synthetic paint gall 480 552.000
13.0 Animal Glue kg 108.5 124.775
14.0 quartz lit 140 161.000
15.0 varnish paint gall 490 563.500
16.0 sand paper No. 4 4.600
17.0 Mineral paint lit 137.5 158.125
18.0 primer lit 62.5 71.875
19.0 anti rust lit 114.87 132.101
Metal Work 0.000
1.0 Fully metal doors of 28 LTZ with out grill with 1.25 m2 1282.61 1475.000
2.0 Fully metal doors of 38 LTZ with out grill with thickn m 2
1478.26 1700.000
3.0 Half glazed metal door of 28LTZ without grill m 2
1913.04 2200.000
4.0 Half glazed metal door of 38LTZ without gril m 2
2000.00 2300.000
5.0 RHS (20mmx40mmx1.5mm x6m) pcs 391.30 450.000
6.0 RHS (25cmx25cmx1.5mm x6m) pcs 304.35 350.000
11.0 RHS (40cmx40cmx2mm x6m) pcs 547.83 630.000
15.0 plate thickness 4mm size(1mx2m) pcs 2608.70 3000.000
16.0 plate thickness 6mm size(1mx2m) pcs 3739.13 4300.000
11.0 1.5 galvanized wire kg 43.48 50.000
12.0 Nail kg 43.48 50.000
13.0 Anti-Rust lt 114.87 132.100
14.0 electrode pcs 0.87 1.000

1. Sultan kadiroo ________________
2.Fikadu Tadesse __________________
3.kadiro kamal ______________
Current unit
Item including 15%
405x500 mm hand wash basin with pedistal and all
1.0 accessories high quality pcs 1739.13 2000.00
Steel Support
2.0 Pcs 130.43 150.00
600x500 mm hand wash basin with pedistal and all
3.0 accessories high quality Pcs 1891.30 2175.00
Low flush W.C with all accessories high quality
4.0 Pcs 4252.17 4890.00
Double bowel kitchen sink with all accessories high
5.0 quality (50 x 120 )cm Pcs 2521.74 2900.00
Single bowel kitchen sink with all accessories high
6.0 quality ( 50x120 cm) Pcs 1500.00 1725.00
80x80 cm vitreous china shower tray with all
7.0 accessories Pcs 1608.70 1850.00
70x70 cm white enameled steel shower tray with all
8.0 accessories Pcs 1500.00 1725.00
70x70 cm terrazzo shower tray with all accessories
9.0 Pcs 956.52 1100.00
White vitreous china soap holder European made
10.0 Pcs 217.39 250.00
White vitreous china soap holder Ethiopian made
11.0 Pcs 217.39 250.00
White vitreous china toilet paper holder European
12.0 made Pcs 347.83 400.00
White vitreous china toilet paper holder Ethiopian
13.0 made Pcs 130.43 150.00
Towel hunger European made
14.0 Pcs 304.35 350.00
Screw
15.0 pcs 1.74 2.00
Fisher
16.0 pcs 1.74 2.00
70x150 cm white enameled steel bath tub with all
17.0 accessories pcs 4173.91 4800.00
Fittings (out let and inlate)
20.0 Pcs 165.22 190.00
21.0 Galvanized pipe (class B) 1/2 inch pcs 565.22 650.00
22.0 Galvanized pipe (class B) 1 inch pcs 1043.48 1200.00
23.0 Galvanized pipe (class B) 1 1/2 inch pcs 869.57 1000.00
26.0 Gate valve: 1 inch pcs 249.57 287.00
27.0 Gate valve: 1/2 inch pcs 110.43 127.00

1. Sultan kadiroo ________________
2.Fikadu Tadesse __________________
3.kadiro kamal ______________
Current unit
Item including 15%
29.0 hand wash basin 45cm x55cm AQUA pcs 1478.26 1700.00
30.0 Low flash (AQUA) pcs 1826.09 2100.00
31.0 urinal/ with all accessories high quality pcs 1200.00 1380.00
32.0 urinal/ with all accessories low quality pcs 652.17 750.00
urinal/ with all accessories Medium quality
pcs
33.0 950.00 1092.50
34.0 Vent Pipe: 110mm pcs 208.70 240.00
35.0 Water boiler: 100lit Capacity pcs 1217.39 1400.00
Water closet: high level flashing (Turkish type
pcs
38.0 3304.35 3800.00
39.0 Water closet: low flash(AQUA) pcs 2434.78 2800.00

1. Sultan kadiroo ________________
2.Fikadu Tadesse __________________
3.kadiro kamal ______________
Current unit
Item including 15%
40.0 Water closet :low flash(Gold Dragon) pcs 3304.35 3800.00
41.0 Water closet :low flash(Tabor Ceramic) pcs 1913.04 2200.00
42.0 Water tanker:1000lit fiber Glass pcs 3391.30 3900.00
46.0 Water tanker:2000lit Supper Double T pcs 7826.09 9000.00
White Vitrreous China bath room
accessories(towelHanger ,soft holder,soap holder)
54.0 1set 4173.91 4800.00
55.0 PPR normal T:1inch (25mm) pcs 15.65 18.00
56.0 PPR normal T:3/4inch(20mm) pcs 13.04 15.00
57.0 PPR normalT:1 1/4inch(32mm) pcs 45.22 52.00
PPRpipe:1 1/4inch(32mm)_1PPRis 4mlong
58.0 pcs 580.00 667.00
59.0 PPRpipe:1inch(25mm)_1PPRis 4mlong pcs 217.39 250.00
60.0 PPRpipe:1/2inch(15mm)_1PPRis 4mlong pcs 95.65 110.00
62.0 PPRRducer: 25mm_20mm pcs 13.04 15.00
64.0 PVC 110mm clamp pcs 17.39 20.00
65.0 PVCELbow :ф110 Double ring pcs 21.74 25.00
66.0 PVCELbow :ф50, 45 Degree_ Double ring pcs 10.43 12.00
67.0 PVCELbow :ф50, 90 Degree_ Double ring pcs 10.43 12.00
68.0 PVC glue kg 304.35 350.00
69.0 PVC pipe :ф110, 1.2mm thick 1pcs 165.22 190.00
74.0 PVC Reducer :110_50Double ring 1pcs 26.09 30.00
75.0 PVC T :ф110, Double ring 1pcs 69.57 80.00
76.0 PVC Y :ф50, Double ring 1pcs 39.13 45.00
77.0 Shataf 1pcs 249.57 287.00
78.0 shower head with arm pcs 130.43 150.00
79.0 shower tray 70cm x70cm(smavit pcs 1434.78 1650.00

1. Sultan kadiroo ________________
2.Fikadu Tadesse __________________
3.kadiro kamal ______________
Current unit
Item including 15%
80.0 socket 20mm (3/4icnch) pcs 19.13 22.00
81.0 solar water heater 200lit pcs 2426.09 2790.00
82.0 PPR T(1inch) 25mm pcs 21.74 25.00
83.0 PPR T(1/2 inch) 15mm pcs 13.04 15.00
84.0 PPR T(3/4 inch) 20mm pcs 15.65 18.00
85.0 Teflon pcs 30.43 35.00
86.0 HDPE T 32mm(11/4) pcs 52.17 60.00
JAKUZZI With all accessaries 124cmx190cm
87.0 pcs 113043.48 130000.00
88.0 pcs 121739.13 140000.00
89.0 pcs 108695.65 125000.00
metal bath room accessaries towel hanger soap holder
90.0 set 1739.13 2000.00
91.0 nipels 1/2 inch pcs 14.78 17.00
92.0 nipels 1 inch 25mm pcs 21.74 25.00
93.0 nipels 3/4 20mm pcs 21.74 25.00
94.0 plug : 1 inch galvanized steel pcs 15.65 18.00
95.0 plug : 3/4 inch galvanized steel pcs 21.74 25.00
97.0 PPR female elbow 3/4inch (20mm) pcs 39.13 45.00
98.0 PPR female elbow 1inch (25mm) pcs 39.13 45.00
99.0 PPR female T3/41inch (20mm) pcs 39.13 45.00
100.0 PPR female T1inch (25mm) pcs 180.00 207.00
101.0 PPR female union 3/4 inch (20mm) pcs 180.00 207.00
102.0 PPR normal elbow 1 1/4 inch (32mm) pcs 21.74 25.00
103.0 PPR normal elbow 1inch (25mm) pcs 21.74 25.00

1. Sultan kadiroo ________________
2.Fikadu Tadesse __________________
3.kadiro kamal ______________
Current unit
Item including 15%
104.0 PPR normal elbow 3/4inch (20mm) pcs 15.65 18.00
105.0 bidet pcs 1250.43 1438.00
106.0 chrome gate valve dia 20mm(3/4inch) pcs 243.48 280.00
107.0 chrome gate valve dia 25mm(1inch) pcs 347.83 400.00
chrome gate valve dia 32mm (11/4inch)
108.0 pcs 565.22 650.00
chrome gate valve dia 40mm (11/2inch)
109.0 pcs 782.61 900.00
110.0 Flexible pipe or long pcs 65.22 75.00
111.0 Flexible pipe 45cm long pcs 39.13 45.00
113.0 float valve 20mm(3/4) inch pcs 226.09 260.00
114.0 floor drain 10cmx10cm chrome plated Pcs 330.43 380.00
115.0 Fiber ( kacha ) kg 217.39 250.00
116.00 concrete half ditch 20cm ml 60.87 70.00
119.00 concrete pipe 20cm ml 104.35 120.00
126.00 HDPE male adaptor 3/4 pcs 30.43 35.00
127.00 HDPE elbow 90 degeer3/4 pcs 30.43 35.00
128.00 HDPE elbow 25mm 1 inche pcs 30.43 35.00
129.00 HDPE elbow 32mm 1 1/4 inche pcs 69.57 80.00
130.00 HDPE pipe 20mm 3/4 inche ml 12.17 14.00
131.00 HDPE pipe 25mm 1 inche ml 13.91 16.00
132.00 HDPE pipe 32mm 1 1/4 inche ml 52.17 60.00
133.00 HDPEmale socket 25mm 1 inch pcs 30.43 35.00
134.00 HDPEmale socket 32 mm 1 1/4 inch pcs 69.57 80.00
Gate valve for 0.00
135.00 PPR gate valve 15 mm 1/2 inch pcs 156.52 180.00
136.00 PPR gate valve 20mm 3/4inch pcs 156.52 180.00
137.00 PPR gate valve 25mm 1inch pcs 304.35 350.00

1. Sultan kadiroo ________________
2.Fikadu Tadesse __________________
3.kadiro kamal ______________
Unit
Price in
with out Birr
Item No Types of Materils Unit vat with vat
1. Cement
1.1 PPC Muger Cemant Qtl 321.74 370.00
1.2 PPC Dangote Cemant Qtl 318.26 366.00
1.3 PPC Capital Cemant Qtl 304.35 350.00
1.4 PPC Derba Cemant Qtl 313.04 360.00
1.5 PPC Messebo Cemant Qtl 326.09 375.00
average cost of cement in Qtl 316.70 364.20
2 Nail
2.1 Nails of size 3-5cm Kg. 61.50 70.72
2.4 6 - 12cm " 55.24 63.53
3 Concrete work
3.1 Selected Material M3 117.39 135.00
3.2 Aggregate size ( 01 ) M3 389.13 447.50
3.3 " ( 02 ) " 410.87 472.50
3.4 " ( 03 ) " 354.78 408.00
3.5 Timber Formwork M2 30.43 35.00
3.6 Steel Formwork (Rental /day /1m2 ) M2 6.09 7.00
3.7 White cement Kg. 35.00 40.25
3.1 Sand M3 378.26 435.00
3.11 Red ash M3 131.30 151.00
3.12 Basaltic stone for Massonary M3 270.00 310.00
3.13 Basaltic stone for Hard core M3 171.74 197.50
3.14 Water M3 113.04 130.00
4 Reinforcement Bars/Ethiopian/
Dia. 6 mm. Deformed Bars Grade 40
4.1 Local Kg. 38.87 44.70
4.2 Local " 36.29 41.74
4.3 Local " 36.03 41.44
4.4 Local " 35.38 40.69
4.5 Local " 36.19 41.62
4.6 Local " 36.76 42.27
4.7 Local " 36.02 41.43
4.8 Local " 35.43 40.74
4.9 Local " 36.27 41.71
4.1 1.5 dia. Black Anneled Wire Kg. 45.76 52.63
4.11 imported (Turky) 42.17 48.50
4.12 imported " 40.71 46.81
4.13 imported " 40.39 46.45
4.14 Dia. 12 mm. Bars Grade 60 imported " 39.26 45.15
4.15 imported " 40.79 46.91
4.16 imported " 40.95 47.09
4.17 imported " 39.58 45.51
4.18 imported " 43.23 49.71
4.19 imported " 34.60 39.79
5 ROOFING MATERIALS
5.1 G-28 (Corrugated Iron sheet) kospyi Pcs. 336.00 386.40
5.2 G-28 (Corrugated Iron sheet ) Alemgenet Pcs. 330.40 379.96
5.3 G-28 (Corrugated Iron sheet) Akaki Pcs. 312.00 358.80
5.4 G-30 (Corrugated Iron sheet) kospyi Pcs. 204.00 234.60
5.5 G-30 (Corrugated Iron sheet) Alemgenet Pcs. 198.40 228.16
5.6 G-30 (Corrugated Iron sheet) Akaki Pcs. 196.00 225.40
5.7 G-32 (Corrugated Iron sheet)kospyi Pcs. 200.00 230.00
5.8 G-32 (Corrugated Iron sheet)Alemgenet Pcs. 180.00 207.00
5.9 G-32 (Corrugated Iron sheet)Akaki Pcs. 213.60 245.64
5.1 Sky light from Akaki
5.11 Sky light from Alemgenet
5.12 Sky light from KOSPI
G-28 CIS KOSPI metal gutter dev. Length
5.13 50cm ML 113.04 130.00
G-28 CIS ALEMGENET metal gutter dev.
5.14 Length 100cm ML 240.43 276.50
G-28 CIS AKAKI metal gutter dev. Length

5.15 67cm ML 128.70 148.00
5.16 50cm ML 73.91 85.00
5.17 Length 100cm ML 108.70 125.00
G-30 CIS AKAKI metal gutter dev. Length
5.18 67cm ML 95.65 110.00
5.19 50cm ML 56.52 65.00
5.2 Length
G-32 CIS100cm
AKAKI metal gutter dev. Length ML 86.96 100.00
5.21 67cm ML 65.22 75.00
5.22 EGA 400 and 4mm thick galvanized M2 273.91 315.00
5.23 EGA 500 and 4mm thick coated M2 239.13 275.00
5.24 EGA 500 and 4mm thick galvanized M2 265.22 305.00
5.25 Black oil / Used/ Lit 13.91 16.00
5.26 J-bolt and nut with washer Pcs 19.13 22.00
5.27 Metal brackets Pcs 13.04 15.00
5.29 Fixers Pcs 18.26 21.00
5.31 G-28 dowen pipe ML 134.78 155.00
5.32 Dev. Length 40cm ML 121.74 140.00
5.33 Dev. length 50cm ML 152.17 175.00
5.34 Dev.length 60cm ML 160.87 185.00
5.35 Dome headed Roof Nails Kg 73.26 84.25
5.36 Rondella
5.37 Metal Band (Bonda) Kg 48.70 56.00
6 CARPENTERY AND JOINERY
Mahogany ply wood smooth finish flush
6.1 wooden door. m2 171.74 197.50
Woyra ply wood smooth finish flush
6.2 wooden door. m2
6.3 Oak ply wood smooth finish flush wooden doo m2
Kerero ply wood smooth finish flush
6.4 wooden door. m2 2869.57 3300.00
Kerero ply wood and vainer smooth finish
6.5 flush wooden door. m2
Smooth finish imported MDF board
6.6 wooden door. m2
6.7 Antique MDF board wooden door. m2
6.8 Imported Patterned solid Kerero wooden door. m2
6.9 Imported Patterned solid wanza m2
Woyra ply wood flush wooden built in
6.1 capboard. With accessaries. m2 2482.61 2855.00
Door lock( ICSA ) CHINA / With all
6.11 Accessories / Pcs 139.13 160.00
Door lock( ICSA ) ITALY / With all
6.12 Accessories / Pcs 891.30 1025.00
6.13 Eucalyptus wood 4cm diameter Ml 12.03 13.83
6.14 Eucalyptus wood 6cm diameter Ml 14.20 16.33
6.15 Mould oil lit 13.91 16.00
6.16 Eucaliptus wood Dia( 8-10)cm ml 16.43 18.90
6.17 Eucaliptus wood Dia (10-12)cm ml 17.70 20.35
6.18 Batten (4cmx5cmx 400cm) Pine wood pcs 50.74 58.35
6.19 Batten (4cmx5cmx 400cm) Shashemene pcs 85.50 98.33
6.2 Batten (5cmx7cmx 400cm)
Batten (5cmx7cmx 400cm) Pine wood pcs 62.61 72.00
6.21 Shashemane pcs 149.57 172.00
6.23 Molded Internal door/ Tamburata/ m2 2956.52 3400.00
6.24 Morale 4cmx5x 400cm Austria pcs 65.22 75.00
6.25 Morale 4cmx5x 400cm ethio pcs 73.91 85.00
6.26 PVC Celling Normal m2 200.00 230.00
6.27 Corner List ml 15.65 18.00
6.28 Chipwood of thickness 8mm m2 186.36 214.31
6.29 Middel list ml 204.35 235.00
6.3 Fyzit m2 173.91 200.00
6.31 Band iron kg 143.48 165.00
2.5cm x25cm x400cm good quality of facial
6.32 board (Australia) ml 128.70 148.00
6.33 Hard board(fisit)4mm thick pcs
6.34 Zigba Purlin shashemene
- Size 4 x 5 cm. Pcs. 108.70 125.00
- Size 5 x 7 cm. " 202.17 232.50
6.35 Center list pcs
6.36 Door list pcs
6.37 10cm Wooden skirting ml
6.38 Imported timber(sweden) ml 108.70 125.00
6.39 Tid Wood Facia board
- Size 15 x 2.5 cm. Pcs. 86.96 100.00
- Size 20 x 2.5 cm. " 152.17 175.00
6.4 10 cm Styrofoam ml 3.91 4.50
6.41 Abujedi Ceiling Material m2 50.43 58.00
6.42 Machine Sawn Tid Post
- size 50 x 80 mm. 6 m Length Pcs. 245.65 282.50
- size 80 x 80 mm. 6 m Length " 321.74 370.00
- size 100 x 100 mm. 6 m Length " 336.96 387.50
6.43 Wooden Railing "
6.44 Door hinge
- size 55 x 95 Pcs. 60.87 70.00
- size 55 x 140 " 97.10 111.67
6.45 Window hinge
- size 55 x 95 Pcs. 75.37 86.67
Cylinderical lock ( Italy brand With all
6.46 accessories ) Pcs. 934.78 1075.00
Cylinderical lock ( Hungary brand With all
6.47 accessories ) Pcs. 958.70 1102.50
Cylinderical lock ( Chaina brand With all
6.48 accessories) Pcs. 239.13 275.00
7 Hollow block
7.1 class B standard hollow block
7.1.1 Hollow block class 20cm thick pcs 9.13 10.50
7.1.4 Hydraform wall pcs 6.96 8.00
7.2 Chika walling
7.2.1 Red clay soil m3 43.48 50.00
7.2.2 Tid wood post pcs 247.83 285.00
7.2.3 Splinter Bundile 100.00 115.00
7.2.4 Tusha rope / 50m / Bundile 39.13 45.00
7.2.5 Chid Bundile 173.91 200.00
7.3 Brick walling
7.3.1 Ordinary brick pcs 8.11 9.33
7.3.2 Fairfaced brick pcs 15.65 18.00
7.3.3 Solid bloket 10x 20x 40cm pcs 12.17 14.00
7.3.4 Solid bloket 15x 20x 40cm pcs 13.91 16.00
8 Finishing work
8.1 WALL FINISHINGS
8.1.1 Ceramic tiles
- size 30 x 30 cm. (Local) m2 195.65 225.00
- size 30 x 45 cm. ( Local m2 230.43 265.00
8.2.2 Mosaic tiles
Glass mosaic tiles 30*30 cm m2 310.87 357.50
Normal mosaic 30*30 cm m2 1586.96 1825.00
8.1.3 Addis decore " 365.22 420.00
8.1.4 Plastic wall paper " 160.87 185.00
8.1.5 2 mm. thick Granite marbel M2 1260.87 1450.00
8.1.6 2 mm. thick Harar marbel " 1108.70 1275.00
8.1.7 2 mm. thick White marbel " 1130.43 1300.00
8.2 FLOOR FINISHINGS
8.2.1 20 x 20 cm Ceramic ( Local ) Pcs. 160.87 185.00
8.2.2 20 x 20 cm. Terrazo tiles " 121.74 140.00
8.2.3 Granolytic tiles M2
PVC tiles ( Ethiopian made ) " 190.22 218.75
PVC tiles ( Italy made ) " 273.91 315.00
PVC tiles ( England made ) " 313.04 360.00
PVC tiles ( China made ) " 178.26 205.00
8.2.4 Parque flooring " 186.96 215.00
8.2.5 Marble chips " 469.57 540.00
8.2.6 Ceramic flooring import " 391.30 450.00
8.2.7 Cement skerting Met.
8.2.8 Terrazo skerting " 82.61 95.00
8.2.9 Granite skerting " 113.04 130.00
8.2.10 PVC skerting " 19.13 22.00
8.2.11 Timber skerting " 33.04 38.00
8.2.12 Ceramic skerting " 37.83 43.50
8.2.13 Harar Marble skerting " 130.43 150.00
8.2.14 White Marble skerting " 121.74 140.00
8.2.15 20 mm. thick Terrazo Trech-hold M2 1086.96 1250.00
8.2.16 20 mm. thick Granite / Local / M2 1304.35 1500.00
8.2.17 20 mm. thick Granite / Imported / M2 1565.22 1800.00
8.2.18 20 mm. thick White Marble Trech-hold "
8.2.19 20 mm. thick Harar Marble Trech-hold "
8.2.20 20 mm. thick Granite Trech-hold(import) "
8.2.21 30 mm. thick Granite / Local / M2 1739.13 2000.00
8.2.22 30 mm. thick Granite / Imported / M2 1826.09 2100.00
8.2.23 20 mm. thick Marble M2 1478.26 1700.00
8.2.24 30 mm. thick Terrazo Window cill pcs 217.39 250.00
8.2.25 30 mm. thick White Marble Window cill pcs 391.30 450.00
8.2.26 30 mm. thick Harar Marble Window cill pcs 304.35 350.00
8.2.27 30 mm. thick Granite Window cill pcs 565.22 650.00
8.2.28 30 mm. thick Terrazo thread pcs 0.00
8.2.29 30 mm. thick White Marble thread pcs 1408.70 1620.00
8.2.30 30 mm. thick Harar Marble thread pcs 504.35 580.00
8.2.31 30 mm. thick Granite Marble thread pcs 539.13 620.00
8.2.32 20 mm. thick Terrazo riser " 504.35 580.00
8.2.33 20 mm. thick White Marble riser " 543.48 625.00
8.2.34 20 mm. thick Harar Marble riser " 566.96 652.00
8.2.35 20 mm. thick Granite Marble riser " 1565.22 1800.00
8.2.36 Adhesive Glue Gal. 213.04 245.00
8.3 Glass
8.3.1 Clear glass
- size 3 mm. thick M2 386.96 445.00
- size 4 mm. thick " 417.39 480.00
- size 6 mm. thick " 504.35 580.00
8.3.2 4 mm. thick Figured glass " 282.61 325.00
8.3.3 Tinted glass " 339.13 390.00
8.3.4 Security glass " 313.04 360.00
8.3.5 Frosted glass " 291.30 335.00
8.3.6 Glass putty Kg. 30.43 35.00
8.3.7 Silkon putty Pcs. 73.91 85.00
8.4 painting
8.4.1 Putty kg 26.09 30.00
8.4.2 Gypsum kgs 4.78 5.50
8.4.3 Thinner lit 46.37 53.33
8.4.4 Enamel paint lit 120.26 138.30
8.4.5 synthetic paint gall 188.41 216.67
8.4.6 Animal Glue kg 100.00 115.00
8.4.7 Quartz lit 25.04 28.80
8.4.8 Sand paper No. 34.78 40.00
8.4.9 Mineral paint lit 121.74 140.00
8.4.10 Primer lit 56.52 65.00
8.4.11 Synthetic paint Gal. 408.70 470.00
8.4.12 Plastic Oil paint " 208.70 240.00
8.4.13 Whith Ceiling paint " 221.74 255.00
8.4.14 Maica paint Gal. 54.65 62.85
8.4.15 Varnish paint " 136.52 157.00
8.4.16 Anti - rust paint Lit 111.80 128.57
8.4.17 Aluminium paint " 198.55 228.33
8.4.18 Powder for Brick paint Kg.
8.4.19 Thinner ( aquarage ) Lit. 52.17 60.00
8.4.20 Benzine " 18.70 21.50
8.4.21 Lucker " 204.35 235.00
8.4.22 Miser colla Kg. 52.17 60.00
8.4.23 Kitta colla " 47.83 55.00
8.4.24 Vinavil colla " 91.91 105.70
8.4.25 Dulenti Lit. 57.97 66.67
8.4.26 Gypsum Kg. 4.78 5.50
8.4.27 Stucco " 165.22 190.00
8.4.28 Flag pole Pcs
8.4.31 Loam soil m3 21.74 25.00
9 Metal Work
Fully metal doors of 28 LTZ with out grill
9.1 with 1.25 m2 1260.87 1450.00
Fully metal doors of 38 LTZ with out grill
9.2 with thickness m2 1460.87 1680.00
9.3 Half glazed metal door of 28LTZ without gril m2 1913.04 2200.00
9.4 Half glazed metal door of 38LTZ without gril m2 2515.00 2250.00
9.5 RHS (20mmx40mmx1.5mm x6m) pcs 243.48 280.00
9.11 1.5 galvanized wire kg 739.13 850.00
9.13 Anti-Rust lt 126.96 146.00
9.14 Electrode 2.5 /90 pcs / Pkt 130.43 150.00
9.15 Rectangular Hollow Section (RHS)
- size 20 x 10 x 1 mm. pcs(berga) 201.45 231.67
- size 30 x 10 x 1 mm. " 230.43 265.00
- size 30 x 20 x 1.5 mm. " 304.35 350.00
- size 30 x 20 x 2 mm. " 436.96 502.50
- size 40 x 20 x 2 mm. " 478.26 550.00
- size 50 x 30 x 3 mm. " 747.83 860.00
- size 60 x 40 x 2 mm. " 830.43 955.00
- size 60 x 40 x 2.5 mm. " 1000.00 1150.00
- size 60 x 40 x 3 mm. " 1141.30 1312.50
- size 70 x 50 x 2 mm. " 1165.22 1340.00
- size 80 x 40 x 2 mm. " 1173.91 1350.00
- size 80 x 40 x 2.5 mm. " 1326.09 1525.00
- size 80 x 40 x 3 mm. " 1565.22 1800.00
- size100 x 60 x 3 mm. " 1543.48 1775.00
- size100 x 60 x 3.5 mm. " 1934.78 2225.00
- size100 x 60 x 4 mm. " 2182.61 2510.00
- size120 x 80 x 3 mm. " 2478.26 2850.00
9.16 Square Hollow Section (SHS)
- size 15 x 15 x 1 mm. pcs 219.57 252.50
- size 20 x 20 x 1 mm. " 230.43 265.00
- size 20 x 20 x 1.5 mm. " 276.09 317.50
- size 25 x 25 x 1.5 mm. " 295.65 340.00
- size 25 x 25 x 2 mm. " 369.57 425.00
- size 25 x 25 x 2.5 mm. " 460.87 530.00
- size 30 x 30 x 2 mm. " 521.74 600.00
- size 30 x 30 x 2.5 mm. " 565.22 650.00
- size 30 x 30 x 3 mm. " 695.65 800.00
- size 40 x 40 x 2 mm. pcs 565.22 650.00
- size 40 x 40 x 2.5 mm. " 717.39 825.00
- size 40 x 40 x 3 mm. " 856.52 985.00
- size 50 x 50 x 2 mm. " 739.13 850.00
- size 50 x 50 x 2.5 mm. " 869.57 1000.00
- size 50 x 50 x 3 mm. " 1130.43 1300.00
- size 60 x 60 x 2 mm. " 869.57 1000.00
- size 60 x 60 x 2.5 mm. " 1086.96 1250.00
- size 60 x 60 x 3 mm. " 1304.35 1500.00
- size 80 x 80 x 3 mm. " 1739.13 2000.00
- size 80 x 80 x 3.5 mm. " 2113.04 2430.00
- size 80 x 80 x 4 mm. " 2395.65 2755.00
- size100 x 100 x 3.5 mm. " 2782.61 3200.00
- size100 x 100 x 4 mm. " 3130.43 3600.00
- size130 x 130 x 3.5 mm. " 4434.78 5100.00
9.17 Circular Hollow Section
- size 20 x 1 mm. " 269.57 310.00
- size 22 x 1.5 mm. " 297.83 342.50
- size 25 x 1.5 mm. " 386.96 445.00
- size 30 x 2.5 mm. " 536.52 617.00
- size 50 x 2.5 mm. " 804.35 925.00
- size 76 x 3 mm. " 2173.91 2500.00
- size 102 x 4 mm. pcs 2434.78 2800.00
- size 127 x 4 mm. " 2817.39 3240.00
- size 210 x 4.5 mm. " 7086.96 8150.00
9.18 Angel Iron
- size 25 x 25 x 2.5 mm. Pcs. 330.43 380.00
- size 25 x 25 x 3 mm. " 395.65 455.00
- size 30 x 30 x 2.5 mm. " 417.39 480.00
- size 30 x 30 x 3 mm. " 443.48 510.00
- size 40 x 40 x 3 mm. " 560.87 645.00
- size 40 x 40 x 4 mm. " 795.65 915.00
- size 50 x 50 x 3 mm. " 608.70 700.00
- size 50 x 50 x 4 mm. " 856.52 985.00
- size 70 x 70 x 7 mm. " 1652.17 1900.00
9.19 LTZ Profile
- size 28 x 28 x 1.2 Pcs. 347.83 400.00
- size 38 x 38 x 1.2 " 365.22 420.00
9.1 Flat Sheet Metal ( Black Iron )
- size 2000 x 1000 x 0.8 mm. Pcs. 695.65 800.00
- size 2000 x 1000 x 1.0 mm. " 869.57 1000.00
- size 2000 x 1000 x 1.2 mm. " 1173.91 1350.00
- size 2000 x 1000 x 1.5 mm. " 1191.30 1370.00
- size 2000 x 1000 x 2.0 mm. " 1565.22 1800.00
- size 2000 x 1000 x 3.0 mm. " 2086.96 2400.00
- size 2000 x 1000 x 4.0 mm. " 2695.65 3100.00
- size 2000 x 1000 x 5.0 mm. " 3217.39 3700.00
- size 2000 x 1000 x 6.0 mm. " 4000.00 4600.00
- size 3000 x 1000 x 5.0 mm. " 8695.65 10000.00
9.11 Flat Sheet Metal ( Galvanaized )
- size 2000 x 1000 x 0.8 mm. pcs 665.22 765.00
- size 2000 x 1000 x 1.0 mm. " 730.43 840.00
- size 2000 x 1000 x 1.2 mm. " 891.30 1025.00
- size 2000 x 1000 x 1.5 mm. " 1260.87 1450.00
- size 2000 x 1000 x 2.0 mm. " 1347.83 1550.00
9.12 Aluminium Sheet Metal
- size 2000 x 1000 x 2.0 mm. Pcs. 2860.87 3290.00
Aluminium Framed Doors & Windows
9.13 (with all accessories) m2 3130.43 3600.00
9.14 Bolt & Nuts
- size 6 x 20 mm. Pcs. 2.28 2.63
- size 6 x 30 mm. " 2.50 2.88
- size 6 x 35 mm. " 2.91 3.35
- size 6 x 40 mm. " 3.24 3.73
- size 6 x 50 mm. " 3.59 4.13
- size 8 x 20 mm. " 4.02 4.63
- size 8 x 25 mm. " 3.83 4.40
- size 8 x 30 mm. " 4.65 5.35
- size 8 x 35 mm. " 4.74 5.45
- size 8 x 40 mm. " 4.96 5.70
- size 8 x 45 mm. " 5.04 5.80
- size 8 x 50 mm. " 4.87 5.60
- size 10 x 20 mm. " 6.04 6.95
- size 10 x 25 mm. " 5.33 6.13
- size 10 x 30 mm. " 5.70 6.55
- size 10 x 35 mm. " 5.85 6.73
- size 10 x 40 mm. " 6.22 7.15
- size 10 x 45 mm. " 6.52 7.50
- size 10 x 50 mm. " 7.00 8.05
- size 10 x 60 mm. " 7.09 8.15
- size 10 x 70 mm. " 7.17 8.25
- size 10 x 80 mm. " 7.13 8.20
- size 10 x 90 mm. " 7.39 8.50
- size 12 x 55 mm. " 7.39 8.50
- size 12 x 60 mm. " 7.39 8.50
- size 12 x 70 mm. " 7.37 8.48
- size 12 x 80 mm. Pcs. 7.83 9.00
- size 12 x 90 mm. " 10.00 11.50
- size 12 x 100 mm. " 13.57 15.60
9.18 Fisher
- size 6 cm. " 0.26 0.30
- size 8 cm. " 0.26 0.30
- size 10 cm. " 0.52 0.60
- size 12 cm. " 0.52 0.60
9.19 Flat Iron 0.00
- size 15 x 2 mm. Met. 210.87 242.50
- size 30 x 3 mm. " 318.70 366.50
- size 40 x 3 mm. " 478.26 550.00
10 sanitary
405x500 mm hand wash basin with pedistal
and all accessories high quality pcs 1565.22
10.01 1800.00
10.02 Steel Support Pcs 104.35 120.00
600x500 mm hand wash basin with pedistal
and all accessories high quality Pcs 2173.91
10.03 2500.00
Low flush W.C with all accessories high
quality Pcs 2782.61
10.04 3200.00
Double bowel kitchen sink with all
accessories high quality (50 x 120 )cm Pcs 1673.91
10.05 1925.00
Single bowel kitchen sink with all
accessories high quality ( 50x120 cm) Pcs 2434.78
10.06 2800.00
80x80 cm vitreous china shower tray with all Pcs 739.13
10.07 accessories 850.00
70x70 cm white enameled steel shower tray
with all accessories Pcs 1043.48
10.08 1200.00
70x70 cm terrazzo shower tray with all
accessories Pcs 1304.35
10.09 1500.00
White vitreous china soap holder European
made Pcs 217.39
10.1 250.00
White vitreous china soap holder Ethiopian
made Pcs 130.43
10.11 150.00
White vitreous china toilet paper holder
European made Pcs 391.30
10.12 450.00
White vitreous china toilet paper holder
Ethiopian made Pcs 217.39
10.13 250.00
10.14 Towel hunger European made Pcs 565.22 650.00
10.15 Screw pcs 25.00 28.75
10.16 Fisher pcs 20.00 23.00
70x150 cm white enameled steel bath tub pcs 3652.17
10.17 with all accessories 4200.00
10.18 Fittings (out let and inlate) 0.00
10.19 Galvanized pipe (class B) 1/2 inch(6m) pcs 217.39 250.00
10.21 Galvanized pipe (class B) 1 1/2 inch pcs 0.00 0.00
10.24 Gate valve: 1 inch pcs 391.30 450.00
10.27 hand wash basin 45cm x55cm AQUA pcs 1347.83 1550.00
10.28 Low flash (AQUA) pcs 1695.65 1950.00
10.29 urinal/ with all accessories high quality pcs 2173.91 2500.00
10.3 urinal/ with all accessories low quality pcs 739.13 850.00
10.31 urinal/ with all accessories Medium quality pcs 1304.35 1500.00
10.32 Vent Pipe: 110mm pcs 217.39 250.00
Water boiler: 100lit Capacity (most time not
Applicable) pcs
10.33 -
Water closet: high level flashing (Turkish
type pcs 739.13
10.36 850.00
10.37 Water closet: low flash(AQUA) pcs 1956.52 2250.00
10.38 Water closet :low flash(Gold Dragon) pcs 3652.17 4200.00
10.39 Water closet :low flash(Tabor Ceramic) pcs 260.87 300.00
10.4 Water tanker:1,000lit fiber Glass pcs 3913.04 4500.00
10.41 Water tanker:15,000lit fiber Glass pcs 0.00
10.44 Water tanker:2,000lit Supper Double T pcs 6086.96 7000.00
White Vitrreous China bath room
accessories(towel Hanger ,soft holder,soap 1set 1043.48
10.49 holder) 1200.00
10.5 PPR normal T:1inch (25mm) pcs 8.70 10.00
10.51 PPR normal T:3/4inch(20mm) pcs 6.96 8.00
10.52 PPR normalT:1 1/4inch(32mm) pcs 13.04 15.00
PPRpipe:1 1/4inch(32mm)_1PPRis 4mlong
pcs 391.30
10.53 450.00
10.54 PPRpipe:1inch(25mm)_1PPRis 4mlong pcs 217.39 250.00
10.59 PVC 110mm clamp pcs 13.04 15.00
10.6 PVCELbow :ф110 Double ring pcs 65.22 75.00
PVCELbow :ф50, 45 Degree_ Double ring
pcs 34.78
10.61 40.00
PVCELbow :ф50, 90 Degree_ Double ring
pcs 34.78
10.62 40.00
10.63 PVC glue kg 478.26 550.00
10.69 PVC Reducer :110_50Double ring 1pcs 52.17 60.00
10.7 PVC T :ф110, Double ring 1pcs 147.83 170.00
10.71 PVC Y :ф50, Double ring 1pcs 52.17 60.00
10.72 Shataf (Rack UAE brand) 1pcs 173.91 200.00
10.73 shower head with arm with plastic material pcs 95.65 110.00
10.74 shower head with armChrome material pcs 304.35 350.00
10.75 shower tray 70cm x70cm(smavit pcs 1043.48 1200.00
10.76 socket 20mm (3/4icnch) GS type pcs 17.39 20.00
10.77 socket 20mm (3/4inch)PPR type pcs 8.70 10.00
10.78 solar water heater 200lit pcs 2826.09 3250.00
10.79 PPR T(1inch) 25mm pcs 17.39 20.00
10.8 PPR T(1/2 inch) 15mm pcs 8.70 10.00
10.81 PPR T(3/4 inch) 20mm pcs 13.04 15.00
10.82 Teflon (Rack UAE brand) pcs 26.09 30.00
10.83 HDPE T 32mm(1 1/4) pcs 52.17 60.00
metal bath room accessaries towel hanger
soap holder set 652.17
10.84 750.00
10.85 nipels 1/2 inch pcs 13.04 15.00
10.86 nipels 1 inch 25mm pcs 21.74 25.00
10.87 nipels 3/4 inch 20mm pcs 17.39 20.00
10.88 plug : 1 inch galvanized steel pcs 30.43 35.00
10.91 PPR female elbow 3/4inch (20mm) pcs 30.43 35.00
10.92 PPR female elbow 1inch (25mm) pcs 30.43 35.00
10.93 PPR female T3/41inch (20mm) pcs 30.43 35.00
10.94 PPR female T1inch (25mm) pcs 30.43 35.00
10.95 PPR female union 3/4 inch (20mm) pcs 30.43 35.00
10.96 PPR normal elbow 32mm (1 1/4 inch) pcs 21.74 25.00
10.97 PPR normal elbow 1inch (25mm) pcs 17.39 20.00
10.98 PPR normal elbow 3/4inch (20mm) pcs 8.70 10.00
10.99 bidet pcs 0.00
11 chrome gate valve dia 20mm(3/4inch) pcs 173.91 200.00
chrome gate valve dia 25mm(1inch) pcs 260.87
11.01 300.00
11.02 chrome gate valve dia 32mm (1 1/4inch) pcs 260.87 300.00
chrome gate valve dia 40mm (1 1/2inch)
pcs
11.03 -
11.04 Flexible pipe or long (90cm & 120cm) pcs 156.52 180.00
11.07 float valve 20mm(3/4) inch pcs 304.35 350.00
11.08 floor drain 10cmx10cm chrome plated Pcs 173.91 200.00
11.09 Fiber ( kacha ) kg -
11.2 HDPE male adaptor 3/4 pcs 56.52 65.00
11.21 HDPE elbow 90 degeer3/4 pcs 56.52 65.00
11.22 HDPE elbow 25mm (1 inch) pcs 56.52 65.00
11.23 HDPE elbow 32mm (1 1/4 inch) pcs 73.91 85.00
11.24 HDPE pipe 20mm (3/4 inch) ml 13.04 15.00
11.25 HDPE pipe 25mm (1 inch) ml 21.74 25.00
11.26 HDPE pipe 32mm (1 1/4 inch) ml 26.09 30.00
11.27 HDPEmale socket 25mm (1 inch) pcs 56.52 65.00
11.28 HDPEmale socket 32 mm (1 1/4 inch) pcs 73.91 85.00
11.29 Gate valve for
11.3 PPR gate valve 15 mm (1/2 inch) pcs 95.65 110.00
11.31 PPR gate valve 20mm (3/4inch) pcs 121.74 140.00
11.32 PPR gate valve 25mm (1inch) pcs 191.30 220.00
180.39 36.07894
Page 33
MANUAL EXCAVATION & EARTH WORK
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 150 m2/Dy
WORK ITEM: ( 1.1 ) Clearing of 20 cm thick top organic soil EQUIPEMENTOUT PUT : 150 m2/Dy
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT: 7.36 Birr/m2
Material Cost (1:01) Labor Cost (1:02) Equipment Cost (1:03)
Cost per ** Indexed Daily Type of Daily

Type of Material Unit Qty * Rate Unit Labor by Trade No. UF daily wage wage Equipment No. Rental Daily Cost
Forman 1 0.25 400.00 100 Tools 6 8.00 48
G.leader 1 0.5 150.00 75
D/L 6 1 120.00 720
Total (1:-01) Total (1:02) 895 Total (1:03) 48.00
A= Materials Unit Cost Birr/m2

B= Manpower Unit Cost 5.966667 Birr/m2 C= Equipment Unit Cost 0.32 Birr/m2
Total of (1:02) Total of (1:03) 48.00
Daily Output: Daily output: 150
Direct Cost of Work Item = A+B+C = 6.29 Birr/m2
Over head cost : 7% 0.63 "
Profit Cost: 7% 0.44 "
Total : 7.36 Birr/m2
Remark ____________________________________________
UF: UTILIZATION FACTOR Total Unit Cost : 7.36 Birr/m2
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
Prerared By Checked By Approved By

_____________ _________________ _______________
Page 34

WORK ITEM: ( 1.2 ) Clearing of 20 cm with dense top organic soil EQUIPEMENTOUT PUT : 100 m2/Dy

Forman 1 0.25 400.00 100 Tools 6 8.00 48
G.leader 1 0.5 300.00 150
D/L 6 1 150.00 900

Total of (1:02) Total of (1:03) 48.00
Remark ____________________________________________

_____________ _________________ _______________
Page 35

Clearing and grubbing of with dense bush with diameter less than
WORK ITEM: ( 1.3 )
75mm irrespective of depth .
EQUIPEMENTOUT PUT : 75 m2/Dy
TOTAL QANTITY OF WORK ITEM: 1 m
2
RESULT: 16.84 Birr/m 2

Forman 1 0.25 400.00 100 Tools 6 8.00 48
G.leader 1 0.5 120.00 60
D/L 6 1 150.00 900

Total of (1:02) Total of (1:03) 48.00
Remark ____________________________________________

_____________ _________________ _______________
Page 36

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 8 m2/dy
Removing and grubbing stumps of all trees, brush, other vegetation,

WORK ITEM: ( 1.4 ) EQUIPEMENTOUT PUT : 8 m2 /dy
rubbish and fences with larger than 75mm up to 1m diameter.

Forman 1 0.25 400.00 100 Tools 6 8.00 48
G.leader 1 0.5 150.00 75
D/L 6 1 120.00 720

B= Manpower Unit Cost 111.875 Birr/pcs C= Equipment Unit Cost 6.00 Birr/m2
Total of (1:02) Total of (1:03) 48.00
Remark ____________________________________________

_____________ _________________ _______________
Page 37
PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 5.88 m3/Dy
WORK ITEM: ( 1.5) Bulk excavation in ordinary soil to a depth < 1.5m (manual) EQUIPEMENTOUT PUT : 5.88 m3/Dy

DL 4 1 120.00 480 Tools 4 8.00 32
G.Chief 1 0.50 150.00 75 0
Forman 1 0.25 400.00 100 0
Total (1:-01) 0 Total (1:02) 655 Total (1:03) 32
A= Materials Unit Cost 0 Birr/m3

Total of (1:02) Total of (1:03) 1.6
Daily Output: Daily Output 3
Remark _________________________________________________

_____________ _________________ _______________
Page 38

WORK ITEM: ( 1.6 ) Bulk excavation in ordinary soil to a depth 1.5m< x <3.0m EQUIPEMENTOUT PUT : 4.75 m3/Dy

DL 4 1 120.00 480 Tools 4 8.00 32
G.Chief 1 0.5 150.00 75
Forman 1 0.25 400.00 100

Daily output: Daily output: 2.6
Remark ________________________________________________

_____________ _________________ _______________
Page 39

WORK ITEM: ( 1.4 ) Bulk excavation in ordinary soil to a depth 3m < x < 4.5m EQUIPEMENTOUT PUT : 3.95 m3/Dy

DL 4 1 120 480 Tools 4 8 32
G.Chief 1 0.5 150 75 0
Forman 1 0.25 400 100 0

Daily output: Daily output: 2.6
Remark ________________________________________________

_____________ _________________ _______________
Page 40

WORK ITEM: ( 1.5) Pit and Trench excavation not exceeding 150cm. Ordinary soil EQUIPEMENTOUT PUT : 8 m3/Dy

DL 6 1 120 720 Tools 6 8 48
G.Chief 1 0.5 150 75 0
Forman 1 0.25 400 100 0
A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost 111.88 Birr/m3 C= Equipment Unit Cost 6.00 Birr/m3
Total of (1:02) Total of (1:03)
Daily output: Daily output:
Remark ______________________________

_____________ _________________ _______________
Page 41

Pit and Trench excavation to the debth of 150cm < x < 300cm. Ordinary
WORK ITEM: ( 1.6) soil EQUIPEMENTOUT PUT : 6.4 m3/Dy
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 167.97 Birr/m 3

DL 6 1 120 720 Tools 6 8 48
G.Chief 1 0.5 150 75 0
Forman 1 0.25 400 100 0
Remark ___________________________________

_____________ _________________ _______________
Page 42

Pit and Trench excavation to the debth of 300cm < x < 450cm.
WORK ITEM: ( 1.7) EQUIPEMENTOUT PUT : 5.12 m3/Dy
Ordinary soil

DL 6 1 120 720 Tools 6 8 48
G.Chief 1 0.5 150 75 0
Forman 1 0.25 400 100 0
Remark ___________________________________

_____________ _________________ _______________
Page 43

Excavation of intermiadate Rock to a
WORK ITEM: ( 1.8 ) depth not greater than 3.m EQUIPEMENTOUT PUT : 52.00 m3/Dy

Excavator with
helper 1 1 150.00 150 Jack hammer 1 12,000.00 12000
G.Chief 1 0.5 150 75
Forman 1 0.25 400 100

Daily Output: Daily Output:
Remark _________________________________________________

_____________ _________________ _______________
Page 44

Excavation in Hard rock to depth
WORK ITEM: ( 1.9 ) not gteater than 3m EQUIPEMENTOUT PUT : 37 m3/Dy
TOTAL QANTITY OF WORK ITEM: 1 m
3
RESULT: 379.74 Birr/m 3

Excavator with
helper 1 1 150 150 Jack hammer 1 12,000.00 12000
G.Chief 1 0.5 150 75 0
Forman 1 0.25 400 100 0

Daily out put Daily output:
Remark ________________________________________________

_____________ _________________ _______________
Page 45

Back fill with selected materials approved with engineer
WORK ITEM: ( 1.10 ) from the site EQUIPEMENTOUT PUT : 52 m3/Dy

compactor or
DL 1 1 120 120 hand 1 1,200.00 1200
G.Chief 1 0.5 150 75
Forman 1 0.25 400 100

Remark ___________________________________ VAT :

_____________ _________________ _______________
Page 46

Back fill with selected materials approved with engineer

WORK ITEM: ( 1.11 ) EQUIPEMENTOUT PUT : 52 m3/Dy

compactor or
Selected material m3 1.15 113.04 130 DL 1 1 120 120 hand 1 1,200.00 1200
G.Chief 1 0.5 150 75
Forman 1 0.25 400 100
Remark ___________________________________

_____________ _________________ _______________
Page 47

WORK ITEM: ( 1.12 ) Hauling surplus excavated materia to appropriate location as per engineer approval. EQUIPEMENTOUT PUT : 120 m3/Dy

Truck with fuel 1 2,640.00 2640
loader with fuel
1 8,000.00 8000
F0RMAN 1.00 400.00 400
Total (1:-01) 0 Total (1:02) 0 Total (1:03) 11,040.00
Remark ___________________________________

_____________ _________________ _______________
Page 48

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 14 m2/dy
WORK ITEM: ( 1.13 ) 25cm thick hard core. EQUIPEMENTOUT PUT : 14 m2/dy

Basaltic stone m2 1.15 55.43 63.75 Mason-II 1 1 350 350.00 tools 4 1 4
DL 4 1 120 480
for man 1 0.25 400 100
gaing chief 1 0.5 150 75
Total (1:-01) 63.75 Total (1:02) 1005 Total (1:03) 4
A= Materials Unit Cost 63.75 Birr/m2 B= Manpower Unit Cost 71.79 Birr/m2 C=Equipment Unit Cost 0.29 Birr/m2
Remark _________________________

_____________ _________________ _______________
Page 49

PROJECT: Demolishing LABOUR HOURLY OUTPUT: 14 m2/dy
WORK ITEM: ( 1.13 ) Demolishing HCB wall EQUIPEMENTOUT PUT : 14 m2/dy

0 Mason-II tools 4 8 32
DL 4 1 120.00 480
for man 1 0.25 400.00 100
Chisler 1 1 300.00 300.00
A= Materials Unit Cost 0 Birr/m2 B= Manpower Unit Cost 62.86 Birr/m2 C=Equipment Unit Cost 2.29 Birr/m2
Remark _________________________

_____________ _________________ _______________
Page 50

PROJECT: Demolishing LABOUR HOURLY OUTPUT: 12 m2/dy
WORK ITEM: ( 1.13 ) Chisling concrete structure EQUIPEMENTOUT PUT : 12 m2/dy

0 Forman 1 0.25 400.00 100.00 tools 4 8 32
Chisler 1 1 300.00 300
DL 1 1 120.00 120
Total (1:-01) 0 Total (1:02) 520.00 Total (1:03) 32
A= Materials Unit Cost 0 Birr/m2 B= Manpower Unit Cost 43.33 Birr/m2 C=Equipment Unit Cost 2.67 Birr/m2
Remark _________________________

_____________ _________________ _______________
PROJECT: Metal Works LABOUR DAILY OUTPUT: 5.2 m2/Day
WORK ITEM :( 10.1 ) Fully metal doors of 28 LTZ with out grill with 1.25mm thick. EQUIPEMENT DAILY OUT PUT: 5.2 m2/Day
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT 1616.06 Birr/m2

**
Indexed
Cost per Labor by daily Daily Type of Daily Daily
Type of Material Unit Qty * Rate Unit Trade No. UF wage wage Equipment No. Rental Cost
fully metal doors 28 LTZ m2 1.00 1260.87 1260.87 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
welder 1 1 300 300.00 Tools 2 8.00 16.00
Helper 1 1 150 150.00
chisler 1 0.33 300 99.00
Total (1:-01) 1260.87 Total (1:02) 649.00 Total (1:03) 166.00
A= Material unit cost= 1260.87 Birr/m2 B=Manpower Unit Cost 124.81 Birr/m2 C=Equipment Unit Cost 31.92 Birr/m2
Direct Cost of work item = A + B + C = 1417.60 Birr/m2
Overhead Cost : 7% 99.23 Birr/m2
Profit Cost: 7% 99.23 Birr/m2
Remark : ______________________________
Prepared By Checked By Approved By

________________ _________________ ____________
PROJECT: Metal Works LABOUR DAILY OUTPUT: 5.2 m2/Day
WORK ITEM :( 10.2 ) Fully metal doors of 38 LTZ with out grill with 1.25mm thick. EQUIPEMENT DAILY OUT PUT: 5.2 m2/Day

**
Indexed
Fully metal doors of
38 LTZ with out grill m2 1.00 1460.87 1460.87 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
welder 1 1 300 300.00 Tools 2 8.00 16.00
Helper 1 1 150 150.00
chisler 1 0.33 300 99.00
A= Material unit cost= 1460.87 Birr/m2 B=Manpower Unit Cost 124.81 Birr/pc C=Equipment Unit Cost 31.92 Birr/pc
Remark : ______________________________

________________ _________________ ____________
PROJECT: Metal Works LABOUR DAILY OUTPUT: 5.2 Birr/m2
WORK ITEM :( 10.3 ) Half glazed metal door of 28LTZ without grill with 1.25mm thick with 4mm thickEQUIPEMENT DAILY OUT PUT: 5.2 Birr/m2
TOTAL QANTITY OF WORK ITEM: 1 m 2
RESULT 2359.54 Birr/m2

**
Indexed
Half glazed metal
door of 28LTZ without grill m2 1.00 1913.04 1913.04 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
welder 1 1 300 300.00 Tools 2 8.00 16.00
Helper 1 1 150 150.00
chiser 1 0.33 300 99.00
Remark : ______________________________
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC. price include glass with stanadrd type

________________ _________________ ____________
PROJECT: Metal Works LABOUR DAILY OUTPUT: 5.2 Birr/m2
WORK ITEM :( 10.4 ) Half glazed metal door of 38LTZ without gril with 1.25mm thick with 4mm thick EQUIPEMENT DAILY OUT PUT: 5.2 Birr/m2
RESULT 3045.77 Birr/m2

**
Indexed
Half glazed metal door
of 38LTZ without gril m2 1.00 2515.00 2515.00 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
welder 1 1 300 300.00 Tools 2 8.00 16.00
Helper 1 1 150 150.00
Carpenter 1 0.33 300 99.00
Remark : ______________________________
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC. price include glass with stanadrd type

________________ _________________ ____________
PROJECT: Metal Works LABOUR DAILY OUTPUT: 75 kg/Day
WORK ITEM :( 10.5 ) RHS of 400x200x1.5mm Structural Steel Truss manufacturing and mounting EQUIPEMENT DAILY OUT PUT: 75 Kg/Day
TOTAL QANTITY OF WORK ITEM: 1 Kg RESULT 31.00 Birr/kg

**
Indexed
R.H.S 400x200x1.5 mm steel Kg 1.05 2.89 3.04 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
Electrode No 3.00 0.87 2.61 welder 1 1 300 300.00 Grinder 1 100.00 100.00
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Generator 1 500.00 500
A= Material unit cost= 5.65 Birr/kg B=Manpower Unit Cost 11.33 Birr/kg C=Equipment Unit Cost 10.21 Birr/kg
Direct Cost of work item = A + B + C = 27.19 Birr/kg
Overhead Cost : 7% 1.90 Birr/kg
Profit Cost: 7% 1.90 Birr/kg
Total : 31.00 Birr/kg
Remark : ______________________________
UF: UTILIZATION FACTOR Total Unit Cost : 31.00 Birr/kg

________________ _________________ ____________
WORK ITEM :( 10.6 ) RHS of250x250x1.5mm Structural Steel Truss manufacturing and mounting EQUIPEMENT DAILY OUT PUT: 75 Kg/Day

**
Indexed
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________

________________ _________________ ____________

**
Indexed
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________

________________ _________________ ____________

**
Indexed
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________

________________ _________________ ____________

**
Indexed
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________

________________ _________________ ____________

**
Indexed
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________

WORK ITEM :( 10.11 RHS of400x400x2mm Structural Steel Truss manufacturing and mounting EQUIPEMENT DAILY OUT PUT: 75 Kg/Day

________________ _________________ ____________
**
Indexed
R.H.S 400x400x2 mm steel Kg 1.05 11.38 11.95 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________

WORK ITEM :( 10.12 RHS of400x400x2.5mm Structural Steel Truss manufacturing and mounting EQUIPEMENT DAILY OUT PUT: 75 Kg/Day

**
Indexed
Helper 3 1 150 450.00 Tools 2 8.00 16.00

________________ _________________ ____________
Remark : ______________________________

WORK ITEM :( 10.13 RHS of600x600x3mm Structural Steel Truss manufacturing and mounting EQUIPEMENT DAILY OUT PUT: 75 Kg/Day

**
Indexed
Helper 3 1 150 450.00 Tools 2 8.00 16.00

________________ _________________ ____________

________________ _________________ ____________
Remark : ______________________________

WORK ITEM :( 10.14) RHS of800x800x4mm Structural Steel Truss manufacturing and mounting EQUIPEMENT DAILY OUT PUT: 75 Kg/Day

**
Indexed
Electrode No 6.00 0.87 5.22 welder 1 1 300.00 300.00 Grinder 1 100.00 100.00
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________

________________ _________________ ____________
WORK ITEM :( 10.15 Metal plate sheet 4mm thickness with size 1mX2m EQUIPEMENT DAILY OUT PUT: 55 Kg/Day

**
Indexed
plate size 1mx2m Kg 1.05 42.92 45.07 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________

________________ _________________ ____________
WORK ITEM :( 10.16 Metal plate sheet 6mm thickness with size 1mX2m EQUIPEMENT DAILY OUT PUT: 55 Kg/Day

**
Indexed
plate size 1mx2m Kg 1.05 42.46 44.59 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________

________________ _________________ ____________
PROJECT: Metal Works LABOUR DAILY OUTPUT: 16 m2/Day
WORK ITEM :( 10.16 Flat Sheet Metal 0.8mm ( Black Iron ) m2 EQUIPEMENT DAILY OUT PUT: 16 m2/Day

**
Indexed
Flat sheet 0.8mm thickess m2 1.05 347.83 365.22 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________ Birr/m2

________________ _________________ ____________
WORK ITEM :( 10.16 Flat Sheet Metal 1mm ( Black Iron ) m2 EQUIPEMENT DAILY OUT PUT: 16 m2/Day

**
Indexed
Flat sheet 1mm thickess m2 1.05 434.78 456.52 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________ Birr/m2

________________ _________________ ____________
WORK ITEM :( 10.16 Flat Sheet Metal 1.2 mm ( Black Iron ) m2 EQUIPEMENT DAILY OUT PUT: 16 m2/Day

**
Indexed
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________ Birr/m2

________________ _________________ ____________
WORK ITEM :( 10.16 Flat Sheet Metal 1.5 mm ( Black Iron ) m2 EQUIPEMENT DAILY OUT PUT: 16 m2/Day

**
Indexed
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________ Birr/m2

________________ _________________ ____________
WORK ITEM :( 10.16 Flat Sheet Metal 2 mm ( Black Iron ) m2 EQUIPEMENT DAILY OUT PUT: 16 m2/Day

**
Indexed
Flat sheet 2mm thickess m2 1.05 782.61 821.74 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________ Birr/m2

________________ _________________ ____________
WORK ITEM :( 10.16 Flat Sheet Metal 0.8 mm ( Galvanized) m2 EQUIPEMENT DAILY OUT PUT: 16 m2/Day

**
Indexed
Flat sheet 0.8 mm thickess m2 1.05 332.61 349.24 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________ Birr/m2

________________ _________________ ____________
WORK ITEM :( 10.16 Flat Sheet Metal 1 mm ( Galvanized) m2 EQUIPEMENT DAILY OUT PUT: 16 m2/Day

**
Indexed
Flat sheet 1 mm thickess m2 1.05 365.22 383.48 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________ Birr/m2

________________ _________________ ____________
WORK ITEM :( 10.16 Flat Sheet Metal 1.2 mm ( Galvanized) m2 EQUIPEMENT DAILY OUT PUT: 16 m2/Day

**
Indexed
Flat sheet 1.2 mm thickess m2 1.05 445.65 467.93 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
Helper 3 1 150 450.00 Tools 2 8.00 16.00
Remark : ______________________________ Birr/m2

________________ _________________ ____________
WORK ITEM :( 10.16 RHS Hand rail For Varenda EQUIPEMENT DAILY OUT PUT: 16 m2/Day

**
Indexed
RHS Hand rail For Varenda m2 1.05 1400.00 1470.00 Forman 1 0.25 400 100.00 Welding mac. 1 150.00 150.00
Helper 2 1 150 300.00 Tools 2 8.00 16.00
Remark : ______________________________ Birr/m2

________________ _________________ ____________
PROJECT: PAINTING. LABOUR DAILY OUTPUT: 22 m2/Dy.
WORK ITEM: ( 13.1) Two coats of Plastic emulsion paint to internal plastered wall. EQUIPEMENT DAILY OUT PUT: 22 m2/Dy.

**
Indexed
Plastic paint lit 0.13 45.87 5.96 Forman 1 0.25 400 100.00 Tools 1 8.00 8
Gypsum kg 0.08 4.78 0.38 Painter 1 1 198 198.00
Animal glue kg 0.01 100.00 1.25 DL 1 1 120 120.00
Sand paper No 0.2 34.78 6.96
A=Materials Unit Cost 14.55 Birr/m2 B=Manpower Unit Cost 19.00 Birr/m2 C= Equipment Unit Cost 0.36 Birr/m2
Daily Output: Daily output:
Remark ____________________________
UF: UTILIZATION FACTOR Total unit cost: 38.66 Birr/m2
Prepared by: Checked By Approved By

_____________ _____________ _____________
WORK ITEM: ( 13.2) Three coats of Plastic emulsion paint to internal plastered wall. EQUIPEMENT DAILY OUT PUT: 20 m2/Dy.

**
Indexed
Gypsum kg 0.08 4.78 0.38 painter 1 1 198 198.00 0
glue kg 0.01 100.00 1.25 DL 1 1 120 120.00 0
Sand paper No 0.2 34.78 6.96
A=Materials Unit Cost 16.85 Birr/m2 B= Manpower Unit Cost 20.90 Birr/m2 C= Equipment Unit Cost 0.40 Birr/m2
Daily Output: Daily output: ______________
Remark ____________________________

_____________ _____________ _____________
WORK ITEM: Three coats of Plastic emulsion paint to inte. & exte.plastered wall. EQUIPEMENT DAILY OUT PUT: 18 m2/Dy.
RESULT: 45.89 Birr/m2

**
Indexed
Plastic emulsion paint lit 0.21 45.87 9.63 Forman 1 0.25 400 100.00 Tools 1 8.00 8
Sand paper No 0.2 34.78 6.96 painter 1 1 198 198.00 0
DL 1 1 120 120.00 0
0 0
0 0
0 0
0 0
0 0
0 0
Remark ____________________________

_____________ _____________ _____________
WORK ITEM: ( 13.4) Three coats of Plastic emulsion paint to tyrosine rendered external wa
EQUIPEMENT DAILY OUT PUT: 16 m2/Dy.

**
Indexed
plastic paint lit 0.25 45.87 11.47 Forman 1 0.25 400 100.00 Tools 1 8.00 8
painter 1 1 198 198.00 0
DL 1 1 120 120.00 0
0 0
0 0
0 0
0 0
0 0
0 0
A= Materials Unit Cost 11.47 Birr/m2 B= Manpower Unit Cost 26.13 Birr/m2 C= Equipment Unit Cost 0.50 Birr/m2
Remark ____________________________

_____________ _____________ _____________
WORK ITEM: ( 13.5 ) Three coats of Plastic emulsion paint to plastered soffit. EQUIPEMENT DAILY OUT PUT: 19 m2/Dy.

**
Indexed
glue kg 0.01 100.00 1.25 DL 1 1 4 4.00 0
Sand paper No 0.2 34.78 6.96 0 0
0 0
0 0
0 0
0 0
0 0
Remark ____________________________

_____________ _____________ _____________
WORK ITEM: ( 13.6 ) Three coats of Plastic emulsion paint to chip wood ceiling surface. EQUIPEMENT DAILY OUT PUT: 17 m2/Dy.

**
Indexed
Gypsum Kg 0.15 4.78 0.72 painter 1 1 198 198.00 0
glue Kg 0.01 100.00 1.25 DL 1 1 120 120.00 0
Remark ____________________________

_____________ _____________ _____________
WORK ITEM: ( 13.7) Three coats of Plastic emulsion paint to Abujedid ceiling. EQUIPEMENT DAILY OUT PUT: 19 m2/Dy.

**
Indexed
glue kg 0.01 100.00 1.25 DL 1 1 120 120.00 0
Remark ____________________________

_____________ _____________ _____________
WORK ITEM: ( 13.8) Three coats of synthetic enamel paint to internal plastered wall. EQUIPEMENT DAILY OUT PUT: 19 m2/Dy.

**
Indexed
DL 1 1 120 120.00 0
Remark ____________________________

_____________ _____________ _____________
WORK ITEM: ( 13.9) Three coats of synthetic enamel paint to external plastered wall. EQUIPEMENT DAILY OUT PUT: 17 m2/Dy.

**
Indexed
Sand paper m2 0.01 34.78 0.35 painter 1 1 198 198.00 0
DL 1 1 120 120.00 0
Remark ____________________________

_____________ _____________ _____________
WORK ITEM: ( 13.10 ) Quartz paint to plastered soffit. EQUIPEMENT DAILY OUT PUT: 10 m2/Dy.

**
Indexed
Quartz paint lit 1.19 25.04 29.77 Forman 1 0.25 400 100.00 Tools 1 8.00 8
glue kg 0.01 100.00 1.25 DL 1 1 120 120.00 0
Sand paper No 0.2 34.78 6.96 0 0
0
0
0
0
0
Remark ____________________________

_____________ _____________ _____________
WORK ITEM: ( 13.11 ) Mineral plaster ( marma coat or coarse plaster ). EQUIPEMENT DAILY OUT PUT: 10 m2/Dy.

**
Indexed
Mineral paint lit 3.20 121.74 389.57 Forman 1 0.25 400 100.00 Tools 1 8.00 8
glue kg 0.01 100.00 1.25 DL 1 1 120 120.00 0
Sand paper No 0.2 34.78 6.96 0
Primer lit 0.2 56.52 11.30
Remark ____________________________

_____________ _____________ _____________
WORK ITEM: ( 13.11 ) Aqua Painting EQUIPEMENT DAILY OUT PUT: 10 m2/Dy.

**
Indexed
Aqua Painting lit 3.20 126.96 406.26 Forman 1 0.25 0 0.00 Tools 1 0.00 0
glue kg 0.01 0.00 0.00 DL 1 1 0 0.00 0
Sand paper No 0.2 0.00 0.00 0
Primer lit 0.2 130.43 26.09
Remark ____________________________

_____________ _____________ _____________
WORK ITEM: ( 13.8) two coats of synthetic enamel paint to LTZ door and window metal frames. EQUIPEMENT DAILY OUT PUT: 30 m2/Dy.
TOTAL QANTITY OF WORK ITEM: 1 m2

**
Indexed
synthetic enamel paint gall 0.017 188.41 3.20 Forman 1 0.25 400 100.00 Tools 4 8.00 32
DL 1 1 120 120.00 0
Remark ____________________________

_____________ _____________ _____________
WORK ITEM: ( 13.9) Three coats of synthetic enamel paint to external plastered wall. EQUIPEMENT DAILY OUT PUT: 17 m2/Dy.

**
Indexed
Sand paper m2 0.01 34.78 0.35 painter 1 1 0 0.00 0
DL 1 1 0 0.00 0
Remark ____________________________

_____________ _____________ _____________
PROJECT: Cleaning and Clearing LABOUR DAILY OUTPUT: 35 m2/Dy.
WORK ITEM: ( 13.9) Chemical agent for cleaning EQUIPEMENT DAILY OUT PUT: 35 m2/Dy.

**
Indexed
Chemical agent for
cleaning lit 0.175 100.00 17.50 Forman 1 0.25 400 100.00 Tools 4 8.00 32
DL 2 1 120 240.00 0
0
Remark ____________________________

_____________ _____________ _____________
PROJECT: LABOUR DAILY OUTPUT: 40 m2/Dy.
WORK ITEM: ( 13.9) Water proof EQUIPEMENT DAILY OUT PUT: 40 m2/Dy.

**
Indexed
Water proof gall 0.04 1300.00 52.00 Forman 1 0.25 400 100.00 Tools 4 8.00 32
Painter 1 1 198 198.00 0
DL 1 1 120 120.00 0
Remark ____________________________

_____________ _____________ _____________
10/27/2020 22:45:28

PROJECT: CONCRETE WORK LABOR DAILY OUTPUT: 3.3 m2 / hr
WORK ITEM: ( 2.1) C-5 Concrete lean concrete 5cm thick with ratio 1:5:10 EQUIPMENT DAILY OUT PUT: 3.3 m2/ hr
TOTAL QUANTITY OF WORK ITEM: 1m2 RESULT: 139.07 Birr/m2
Material Cost (1:01) Labor (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labor by hourly hourly Type of hourly hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. Rental Cost
Cement Qtl.. 1.5 316.70 475.04 Foreman 1 0.25 50 12.5 tools 6 8.00 48
Sand m3 0.47 378.26 177.78 Carpenter 1 1 43.75 43.75
Gravel (02) m3 0.95 410.87 390.33 DL II 6 1 18.75 112.5
Water m3 0.14 113.04 15.83 G.chief 1 0.5 18.75 9.375
Total (1:-01) 1058.98 Total (1:02) 178.13 Total (1:03) 48
A=Materials Unit Cost 1058.98 Birr/m3 B=Manpower Unit Cost 53.98 Br./m2 C=Equipment Unit Cost 14.54545 Br./m2
52.94891 Birr/m2 Total of (1:02) Total of (1:03)
Daily Output Daily output:
Direct Cost of work item = A+B+C = 121.47 Birr/m2
Overhead Cost: 7% 8.50 "
_______________________ ______________________ ________________________

Prepared by Checked by Approved by
10/27/2020 22:45:28

PROJECT: CONCRETE WORK LABOR DAILY OUTPUT: 20 m3 / Dy
WORK ITEM: ( 2.2 ) C-10 mass concrete with ratio 1:3:6 EQUIPMENT DAILY OUT PUT: 20 m3 / Dy
TOTAL QUANTITY OF WORK ITEM: 1 m3 RESULT: 1300.85 Birr/m3
Cost per Labor by ** Indexed Daily Type of Daily Daily

Type of Material Unit Qty * Rate Unit Trade No. UF Daily Cost Cost Equipment No. Rental Cost
Cement Qtl.. 1.2 316.70 380.03 Foreman 1 0.25 400 100 Hand tools 6 8.00 48
Sand m3 0.45 378.26 170.22 manson 1 1 350 350
Gravel (02) m3 0.93 410.87 382.11 DL II 18 1 150 2700 0
Water m3 0.14 113.04 15.83 Gchief 1 0.5 150 75 0
0
0
0
0
0
A= Materials Unit Cost 948.19 Birr/m3 B=Manpower Unit Cost 161.25 Br./m3 C=Equipment Unit Cost 2.4 Br./m3
Total of (1:02) 12.08 Total of (1:03)
Daily Output 0.625 Daily Output
Remark ________________________________________________________ Total unit cost: 1300.85 Birr/m3
UF: UTILIZATION FACTOR
10/27/2020 22:45:28

WORK ITEM: ( 2.3 ) C-15 ORDINARY concrete with ratio 1:2:4 EQUIPMENT DAILY OUT PUT: 12 m3 / Dy

Cement Qtl.. 2.5 316.70 791.74 Foreman 1 0.25 400 100 mixer 1 600.00 600
Sand m3 0.43 378.26 162.65 manson 1 1 350 350 vibrator 1 250.00 250
Gravel (02) m3 0.86 410.87 353.35 DL II 18 1 150 2700
Water m3 0.14 113.04 15.83 Vibrator Ope. 1 1 400 400
Mixer Ope. 1 1 400 400
Gaig chief 1 0.5 150 75
Total of (1:02) 12.08 Total of (1:03)
10/27/2020 22:45:28

WORK ITEM: ( 2.4 ) C-20 concrete with ratio 1:2:3.5 EQUIPMENT DAILY OUT PUT: 12 m3 / Dy

Gravel (02) m3 0.82 410.87 336.91 DL II 18 1 150 2700 0
Water m3 0.14 113.04 15.83 Vibrator Ope. 1 1 400 400 0
Mixer Ope. 1 1 400 400 0
Gaig chief 1 0.5 150 75 0
0
0
0
Total of (1:02) 12.08 Total of (1:03)
10/27/2020 22:45:28

PROJECT: CONCRETE WORK LABOR DAILY OUTPUT: 7.5 m3 / Dy
WORK ITEM: ( 2.4 ) Light weight concrete Cement, Pumice, sand(1:4:3) mix ratio EQUIPMENT DAILY OUT PUT: 7.5 m3 / Dy

Cement Qtl.. 2.4 316.70 760.07 Foreman 1 0.25 400 100 hand tools 6 8.00 48
Pumice m3 0.5 289.85 144.93 manson 1 1 350 350
sand m3 0.375 378.26 141.85 DL II 8 1 150 1200
Water m3 0.14 113.04 15.83
Gaig chief 1 0.5 150 75
Total of (1:02) 12.08 Total of (1:03)
10/27/2020 22:45:28

WORK ITEM: ( 2.5 ) C-25 concrete with ratio 1:2:3 EQUIPMENT DAILY OUT PUT: 12 m3 / Dy

Gravel (02) m3 0.76 410.87 312.26 DL II 18 1 150 2700 0
Mixer Ope. 1 1 400 400 0
Gaig chief 1 0.5 150 75 0
0
0
0
Total of (1:02) 12.08 Total of (1:03)
10/27/2020 22:45:28

WORK ITEM: ( 2.2 ) C-30 concrete with ratio 1:0.75:1.5 EQUIPMENT DAILY OUT PUT: 12 m3 / Dy

Gravel (02) m3 0.76 410.87 312.26 DL II 18 1 150 2700 0
Mixer Ope. 1 1 400 400 0
Gaig chief 1 0.5 150 75 0
0
0
0
Total of (1:02) 12.08 Total of (1:03)
10/27/2020 22:45:28

WORK ITEM: ( 2.5 ) concrete Pavement with ratio 1:2:3 EQUIPMENT DAILY OUT PUT: 22 m2/ Dy

Gravel (02) m3 0.076 410.87 31.23 DL II 6 1 150 900 0
Mixer Ope. 1 1 400 400 0
Gaig chief 1 0.5 150 75 0
0
0
0
Total of (1:02) 12.08 Total of (1:03)
10/27/2020 22:45:28

WORK ITEM: ( 2.5 ) Ambo Stone EQUIPMENT DAILY OUT PUT: 18 m2/ Dy

Ambo stone M2 1.05 800 840 hand tools 4 8 32
Sand m3 0.028 378.26 10.5913 manson 1 1 350 350 1 0
Water m3 0.014 378.26 5.30 0
Varnish Paint gall 0.12 136.52 16.38 Mixer Ope. 1 1 350 350 0
Painter 1 1 198.00 198.00 0
0
0
Total of (1:02) 12.08 Total of (1:03)
10/27/2020 22:45:28

PROJECT: CONCRETE WORK LABOR DAILY OUTPUT: 4 Pcs / Dy
WORK ITEM: ( 2.5 ) Concrete Manhole with cover EQUIPMENT DAILY OUT PUT: 4 Pcs / Dy
TOTAL QUANTITY OF WORK ITEM: 1 Pcs RESULT: 1513.25 Birr/pcs

Select material m3 hand tools 3 8 24
Sand m3 0.10488 378.26 39.672 manson 1 1 350 350 Vibrator 1 250.00 250
Water m3 0.003864 113.04 0.44 DL II 2 1 150 300 0
Aggregate m3 0.20976 410.87 86.18 - - 0
Reinforcement dia 10 Kg 13.5 36.03 486.45 0
0
A= Materials Unit Cost 927.41 Birr/pcs B=Manpower Unit Cost 187.50 Birr/pcs C=Equipment Unit Cost 212.5 Br./m2
Total of (1:02) 12.08 Total of (1:03)
Direct Cost of work item = A+B+C = 1327.41 Birr/pcs
Total : 1513.25 Birr/pcs
Remark ________________________________________________________ Total unit cost: 1513.25 Birr/pcs
10/27/2020 22:45:28
230
Br./m2
10/27/2020 22:45:28
6.666667
Br./m2
10/27/2020 22:45:28
0.18
Br./m2
0.204 0.072
0.6
0.276
0.006
0.03
PROJECT: Alluminium Works LABOUR DAILY OUTPUT: 12 m2./Day
WORK ITEM :( 9.1 ) Aluminium doors with grill EQUIPEMENT DAILY OUT PUT: 12 m2./Day

**
Indexed
Forman 1 0.25 400 100.00 hand tools 6 8 48.00
Aluminium doors with gril m2 1 3130.43 3130.43 Carpenter I 1 1 350.00 350.00
Helper 2 1 150.00 150.00
A= Material unit cost= 3130.43 Birr/m2 B=Manpower Unit Cost 50.00 C=Equipment Unit Cost 4
Overhead Cost : 7% 222.91 "
Total : 3630.26 "
Remark : ______________________________ "
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC. Price include fixing and all necessary accesseries
PROJECT: Lock LABOUR DAILY OUTPUT: 8 Pcs./Day
WORK ITEM :( 9.1 ) Cylinderical lock ( Chaina brand With all accessories) EQUIPEMENT DAILY OUT PUT: 8 Pcs./Day
TOTAL QANTITY OF WORK ITEM: 1 Pcs RESULT 364.95 Birr/pcs

**
Indexed
Cylinderical lock
( Chaina brand With all
accessories) m2 1 239.13 239.13 Carpenter I 1 1 350.00 350.00
Helper 1 1 150.00 150.00
A= Material unit cost= 239.13 Birr/pcs B=Manpower Unit Cost 75.00 C=Equipment Unit Cost 6
Direct Cost of work item = A + B + C = 320.13 Birr/pcs
Total : 364.95 "
Remark : ______________________________ "
UF: UTILIZATION FACTOR Total Unit Cost : 364.95 Birr/pcs

PROJECT: Lock LABOUR DAILY OUTPUT: 8 Pcs./Day
WORK ITEM :( 9.1 ) Cylinderical lock ( Italy brand With all accessories ) EQUIPEMENT DAILY OUT PUT: 8 Pcs./Day
TOTAL QANTITY OF WORK ITEM: 1 Pcs RESULT 1157.99 Birr/pcs

**
Indexed
Cylinderical lock ( Italy
brand With all
accessories ) m2 1 934.78 934.78 Carpenter I 1 1 350.00 350.00
Helper 1 1 150.00 150.00
A= Material unit cost= 934.78 Birr/pcs B=Manpower Unit Cost 75.00 C=Equipment Unit Cost 6
Direct Cost of work item = A + B + C = 1015.78 Birr/pcs
Total : 1157.99 "
Remark : ______________________________ "
UF: UTILIZATION FACTOR Total Unit Cost : 1157.99 Birr/pcs
10/27/202022:45:28
ELECTRICAL MATERIALS unit converter

1 Surface Monted Distribution Boards
2 - with 4 Breakers " 1
6 Flush Monted Distribution Boards
7 - with 1 Breaker Pcs. 1
19 Circuit Breaker ( Singel phase )
20 - Type 2 Amper Pcs. 1
21 - Type 6 Amper " 1
31 - Type 100 Amper " 1
32 - Type 120 Amper " 1
33 - Type 150 Amper " 1
34 Circuit Breaker ( three phase )
collected By signature
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:28

____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:28

46 - Type 100 Amper " 1
47 - Type 120 Amper " 1
48 - Type 200 Amper " 1
49 - Type 250 Amper " 1
51 - Type 500 Amper " 1
52 - Type 800 Amper " 1
53 - Type 900 Amper " 1
54 HRS fuse
55 - size 10 Amper Pcs. 1
56 - size 15 Amper " 1
62 - size 100 Amper " 1
63 - size 150 Amper " 1
65 - size 250 Amper " 1
66 - size 300 Amper " 1
67 - size 360 Amper " 1
68 - size 400 Amper " 1
69 Electric wires
70 - size 1 x 1 mm2 Met. 1
71 - size 1 x 1.5 mm2 " 1
72 - size 1 x 2.5 mm2 " 1
73 - size 1 x 4 mm2 " 1
74 - size 1 x 6 mm2 " 1
75 - size 1 x 10 mm2 " 1
76 - size 1 x 16 mm2 " 1
77 Cables
78 - size 2 x 1.5 mm2 Met. 1
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:28
79 - size 2 x 2.5 mm2 " 1

80 - size 2 x 4 mm2 " 1
81 - size 2 x 6 mm2 " 1
82 - size 2 x 10 mm2 " 1
83 - size 3 x 1.5 mm2 " 1
84 - size 3 x 2.5 mm2 " 1
85 - size 3 x 4 mm2 " 1
86 - size 3 x 6 mm2 " 1
87 - size 3 x 10 mm2 Met. 1
88 - size 3 x 16 mm 2
" 1
89 - size 3 x 25 mm2 " 1
90 - size 3 x 32 mm2 " 1
91 - size 4 x 1.5 mm2 " 1
92 - size 4 x 2.5 mm2 " 1
93 - size 4 x 4 mm2 " 1
94 - size 4 x 6 mm2 " 1
95 - size 4 x 10 mm2 " 1
96 - size 4 x 16 mm2 " 1
97 - size 4 x 25 mm2 " 1
98 - size 4 x 32 mm2 " 1
99 - size 4 x 36 mm2 " 1
100 - size 4 x 50 mm2 " 1
101 - size 4 x 70 mm2 " 1
102 Surface mounted switchs
103 - one way 6 Amp. Pcs. 1
104 - one way 10 Amp. " 1
105 - Double way 6 Amp. " 1
107 - Two way 6 Amp. " 1
108 - Two way 10 Amp. " 1
109 - Four way 6 Amp. " 1
110 - Four way 10 Amp. " 1
111 - Water proof 6 Amp. " 1
112 - Water proof 10 Amp. " 1
113 Flush mounted switchs
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:28
114 - one way 6 Amp. Pcs. 1

115 - one way 10 Amp. " 1
118 - Two way 6 Amp. " 1
119 - Two way 10 Amp. " 1
120 - Four way 6 Amp. " 1
121 - Four way 10 Amp. " 1
122 Bell push button
123 Bell ( buzzer )
124 - size 4 - 12 volts Pcs. 1
125 - size 12 - 36 volts " 1
126 Bell Transformer
127 - size 220 - 12 volts Pcs. 1
128 Bell Indicator
129 - size 8 in number Pcs. 1
130 - size 10 in number " 1
134 Surface mounted Sockets
135 - size 10 Amper " 1
136 - size 16 Amper " 1
137 - size 20 Amper " 1
138 Flush mounted Sockets
140 - size 10 Amper " 1
141 - size 16 Amper " 1
142 Telephone Socket
143 - Flash mounted Pcs. 1
144 - Surface mounted " 1
145 TV Socket " 1
146 Junction Box ( 85 mm2 dia. ) " 1
147 Switch Box ( 65 mm2 dia. ) " 1
148 Packlet ( Terminal box )
149 - size 10 x 10 cm. " 1
150 - size 15 x 30 cm. " 1
151 Nastro ( Insulation tape ) Role 1
152 Connectors
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:28
153 - size 7 mm2 " 1

154 - size 9 mm2 " 1
155 - size 13 mm. dia. " 3
156 - size 16 mm. dia. " 3
157 Rigid conduit
158 - size 13 mm. dia. " 3
159 - size 16 mm. dia. " 3
160 - size 19 mm. dia. " 3
161 - size 21 mm. dia. " 3
162 - size 25 mm. dia. " 3
163 - ELECTRIC FITTINGS
164 Philips Incandicent
165 - 40 Watt " 1
166 - 60 Watt " 1
167 - 75 Watt " 1
168 Philips Florecent without luminar
169 - Type 1 x 18 Watt Pcs. 1
170 - Type 2 x 18 Watt " 1
171 - Type 1 x 36 Watt " 1
172 Philips Florecent with luminar
173 - Type 1 x 18 Watt Pcs. 1
174 - Type 2 x 18 Watt " 1
175 - Type 4 x 18 Watt " 1
176 - Type 1 x 36 Watt " 1
177 - Type 2 x 36 Watt " 1
178 Philips Florecent
179 - TMS 012/1-36 with 1 x TLD 36 Watt 1
180 - TMS 012/1-18I with 1 x TLD 18 Watt 1
181 - TCS 314/2-36D + GBS 36 Watt 1
182 - TCS 314/1-18 I + GBS 18 Watt 1
183 - TCS 314/4-18 D + GBS 18 Watt 1
184 RZB 31807 or equivalent 1 x 40 Watt " 1
186 RZB 55152 - 002 or eqv. 1 x 60 Watt " 1
189 RZB 55127 (003) or equiv. 1 x 60 Watt " 1
190 Celo Performance mercury lamp
191 Electro magnetic Balast 18 Watt " 1
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:28
192 - size 18 Watt Pcs. 1

193 Philips opal diffuser 2 x 36 Watt " 1
194 - size 1 x 36 Watt Pcs. 1
195 - size 2 x 36 Watt " 1
196 Garden light - 20 mm. " 1
197 Corner light Holy " 1
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:28
unit rate
225.38
260.26
290.36 6.00 0.86
359.90
122.78
141.02
206.00
248.18
263.00
348.50
339.38
544.58
719.91
1,318.41
218.31
218.31
192.09
192.09
192.09
251.37
277.59
290.36
712.50
712.50
712.50
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:28
712.50
712.50
712.50
712.50
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:28
759.81
759.81
759.81
987.81
1,232.91
1,232.91
2,144.91
2925.81
6,687.81
8,072.91
27,435.81
28,575.81
212.61
212.61
212.61
212.61
263.00
294.46
308.60
405.50
605.00
605.00
690.50
102.26
102.26
108.53
119.36
129.62
141.02
166.10
128.48
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:28
147.63
170.43
209.19
263.91
156.75
164.73
187.53
227.43
301.76
434.00
712.50
999.21
144.21
187.53
281.01
395.01
491.91
1,500.81
1,785.81
2,087.00
129.16
129.16
137.60
137.60
137.60
137.60
240.20
240.20
168.95
186.62
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:28
135.32
135.32
141.02
141.02
135.32
137.60
240.20
240.20
192.32
273.03
10,352.91
1,346.91
1,631.91
2,030.91
2,941.77
135.09
135.09
145.35
141.02
141.02
141.02
146.72
146.72
85.50
80.37
78.66
127.11
17.10
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:28
2.28
3.42
89.49
18.24
1,710.00
98.84
122.32
134.18
166.10
143.30
183.20
411.20
491.00
434.00
456.80
582.20
548.00
662.00
662.91
548.91
1,574.91
2,144.91
2,885.91
1,117.77
1,117.77
1,060.77
1,207.83
1,175.00
427.50
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:28
427.50
1,785.81
520.41
605.91
1,882.71
1,496.25
Err:508
____________________ _______________
____________________ ________________
____________________ ________________
PROJECT: ELECTRICAL INSTALLATION LABOUR HOURLY OUTPUT: 1.25 Pcs/hr
WORK ITEM: (15-01 ) automatic circuit breaker 10Amp single phase EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 Pcs RESULT: 173.51 Birr/Pcs
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexe
d Type of
Cost per Labour Hourly Hourly Equipmen Hourly
Type of Material Unit Qty Rate Unit by Grade No. UF Cost Cost t No. Hourly Rental Cost
Automatic circuit breaker 10Amp pcs 1 87.00 87 Foreman 1 0.25 50 12.50 Hand tool 4 1 4
EL 1 1 50 50
D/L 1 1 15 15
Total (1:-01) 87.00 77.50 Total (1:03) 4.00

Total ( 1:02 )
A= Materials Unit Cost 87.00 Birr/Pcs B= Manpower Unit Cost 62.00 Birr/Pcs C=Equipment Unit Cost 3.2 Birr/Pcs
Hourly Output: _______________________ Hourly output: __________________
Direct Cost of Work Item = A+B+C = 152.20 Birr/Pcs
7% 10.65 "
Profit Cost: 173.51 Birr/Pcs
Remark : Total Unit Cost :
1
SIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
WORK ITEM: (15-01 ) Automatic Circiut breaker 100Amp single phase EQUIPEMENT:
Deformed reinforcement bar 8mm dia for different civil structures beams, column slab etc
Material Cost (1:01) Equipment Cost (1:03)
**
Indexe
d Type of
Type of Material Unit Qty * Rate Unit (1:02) No. UF Cost Cost t No. Hourly Rental Cost
Automatic circuit breaker 100Amp pcs 1 1,000.00 1000 Hand tools 4 1 1
Foreman 1 0.25 50 12.5
EL 1 1 50 50
DL 1 1 15 15
Total (1:-01) 1000.00 77.50 Total (1:03) 1.00

Total ( 1:02 )
Total Unit Cost : 1211.59 Birr/Pcs
Remark :
2
WORK ITEM: (14.2 ) Automatic circuit breaker 16Amp, 20Amp 25Amp,32Amp and 40Amp EQUIPEMENT:

**
Indexe
d Type of
16Amp, 20Amp , 25 Amp,32Amp
and 40Amp Diameter 1 158.55 158.55 Foreman 1 0.25 50 12.50 Hand tools 4 1 4
El 1 1 50 50
D/L 1 1 15 15
Total (1:-01) 158.55 77.50 Total (1:03) 4.00

Total ( 1:02 )
7% 15.66 "
3
PROJECT: ELECTRICAL INSTALLATION LABOUR HOURLY OUTPUT: 1.25 pcs/hr
WORK ITEM: (14.5 ) Automatic circuit breaker 50-63 Amp Single phase EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs RESULT: 413.85 Birr/Pcs

**
Indexe
d Type of
Cost per Hourly Hourly Equipmen Hourly
Type of Material Unit Qty * Rate Unit Labour (1:02)No. UF Cost Cost t No. Hourly Rental Cost
Automatic circuit breaker 50- pcs 1 297.83 297.82609 Foreman 1 0.25 50 12.50 handtools 4 1 4
63Amp Single phase EL 1 1 50 50
D/L 1 1 15 15
Total (1:-01) 297.83 77.50 Total (1:03) 4.00

Total ( 1:02 )
7% 25.41 "
4
WORK ITEM: (14.5 ) Automatic circuit breaker 50Amp Three phase EQUIPEMENT:

**
Indexe
d Type of
Automatic circuit breaker 50Amp pcs 1 406.52 406.52174 Foreman 1 0.25 50 12.50 handtools 4 1 4
three phase EL 1 1 50 50
D/L 1 1 15 15
Total (1:-01) 406.52 77.50 Total (1:03) 4.00

Total ( 1:02 )
7% 33.02 "
5
WORK ITEM: (14.5 ) Automatic circuit breaker 50Amp to 63Amp Single phase EQUIPEMENT:

**
Indexe
d Type of
Automatic circuit breaker 50Amp to pcs 1 297.83 297.82609 Foreman 1 0.25 50 12.50 handtools 4 1 4
63Amp Single phase EL 1 1 50 50
D/L 1 1 15 15
Total (1:-01) 297.83 77.50 Total (1:03) 4.00

Total ( 1:02 )
7% 25.41 "
6
WORK ITEM: (14.5 ) Automatic circuit breaker 6Amp single phase EQUIPEMENT:

**
Indexe
d Type of
Labour
Automatic circuit breaker 6Amp pcs 1 131.30 131.30435 by Grade 1 0.25 50 12.50 hand tools 4 1 4
single phase EL 1 1 50 50
D/L 1 1 15 15
Total (1:-01) 131.30 77.50 Total (1:03) 4.00

Total ( 1:02 )
Hourly Output: _______________________
7% 13.76 "
7
WORK ITEM: (14.5 ) Automatic circuit breaker 60Amp three phase EQUIPEMENT:

**
Indexe
d Type of
Automatic circuit breaker 60Amp pcs 1 476.09 476.08696 Foreman 1 0.25 50 12.50 hand tools 4 1 4
D/L 1 1 15 15
Total (1:-01) 476.09 77.50 Total (1:03) 4.00

Total ( 1:02 )
Direct Cost of Work Item = A+B+C = 541.29 Birr/Pt
7% 37.89 "
8
WORK ITEM: (14.5 ) Automatic circuit breaker 63Amp three phase EQUIPEMENT:

**
Indexe
d Type of
Automatic circuit breaker 63Amp pcs 1 556.52 556.52174 Foreman 1 0.25 50 12.50 hand tools 4 1 4
D/L 1 1 15 15
Total (1:-01) 556.52 77.50 Total (1:03) 4.00

Total ( 1:02 )
7% 43.52 "
9
WORK ITEM: (14.5 ) Automatic circuit breaker 6Amp to 40Amp three phase EQUIPEMENT:

**
Indexe
d Type of
Automatic circuit breaker 6Amp to pcs 1 284.78 284.78261 Foreman 1 0.25 50 12.50 hand tools 4 1 4
40 three phase EL 1 1 50 50
D/L 1 1 15 15
Total (1:-01) 284.78 77.50 Total (1:03) 4.00

Total ( 1:02 )
7% 24.50 "
10
LABOUR HOURLY OUTPUT: 1.25 Pcs/hr
WORK ITEM: (14.6 ) Bell EQUIPEMENT:

**
Indexe
d Type of
Unit Qty * Rate Unit Labour (1:02)No. UF Cost Cost t No. Hourly Rental Cost
Bell pcs 1 43.48 43.48 Foreman 1 0.25 50 12.50 hand tool 4 1 4
0 EL 1 1 50 50
D/L 1 1 15 15
Total (1:-01) 43.48 77.50 Total (1:03) 4.00

Total ( 1:02 )
7% 7.66 "
11
LABOUR HOURLY OUTPUT: 15 m/hr
WORK ITEM: (14.6 ) cable 3*10 diameter 10mm of three wire and condiut flixeable diamet EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1m RESULT: 231.24 Birr/ml

**
Indexe
d Type of
cable 3*10 diamete 10mm of three wi m 1 175.22 175.22 Foreman 1 0.25 50 12.50 hand tool 4 1 4
condiut flixeable diameter 16mm m 1 16.96 16.96 EL 1 1 50 50
Chisler 1 1 37.5 37.5
Total (1:-01) 192.17 100.00 Total (1:03) 4.00

Total ( 1:02 )
A= Materials Unit Cost 192.17 Birr/m B= Manpower Unit Cost 6.67 Birr/Pt C=Equipment Unit Cost 4.00 Birr/m
Direct Cost of Work Item = A+B+C = 202.84 Birr/m
7% 14.20 "
Profit Cost: 231.24 Birr/m
12
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
WORK ITEM: (14.6 ) cable 4x3mm2 , conduit 16mm diameter , junction box EQUIPEMENT: 15 m/hr
TOTAL QANTITY OF WORK ITEM: 1m RESULT: 141.30 Birr/m

**
Indexe
d Type of
diam.16mm rigid conduit m 1 22.61 22.61 Foreman 1 0.25 50 12.50 hand tool 4 1 4
Cable 4x3(dia 4mm of three wires) m 1 56.52 56.52 EL 1 1 50 50
junction box 10x15 No. 1 35.65 35.65 D/L 1 1 15 15
Total (1:-01) 114.78 77.50 Total (1:03) 4.00

Total ( 1:02 )
A= Materials Unit Cost 114.78 Birr/m B= Manpower Unit Cost 5.17 Birr/m C=Equipment Unit Cost 4.00 Birr/m
7% 8.68 "
13
WORK ITEM: (14.6 ) Cable 6x3mm2 , conduit 13mm diameter , junction box EQUIPEMENT: 15 m/hr

**
Indexe
d Type of
diam.13 mm rigid conduit m 1 8.70 8.70 Foreman 1 0.25 50 12.50 hand tool 4 1 4
Total (1:-01) 148.70 77.50 Total (1:03) 4.00

Total ( 1:02 )
7% 11.05 "
14
WORK ITEM: (14.6 ) Cable 10x3mm2 , conduit 21mm diameter , junction box EQUIPEMENT: 15 m/hr

**
Indexe
d Type of
diam21mm rigid conduit m 1 26.52 26.52 Foreman 1 0.25 50 12.50 hand tool 4 1 4
Cable 10x3(dia 10mm of three wires m 1 175.22 175.22 EL 1 1 50 50
Total (1:-01) 334.35 77.50 Total (1:03) 4.00

Total ( 1:02 )
7% 24.05 "
15
WORK ITEM: (14.6 ) Cable 10x5mm2 , conduit 32mm diameter , junction box15*30 EQUIPEMENT: 15 m/hr

**
Indexe
d Type of
diam 19mm rigid conduit m 1 22.61 22.61 Foreman 1 0.25 50 12.50 hand tool 4 1 4
Cable 10x5(dia 10mm of five wires) m 1 263.04 263.04 EL 1 1 50 50
Total (1:-01) 418.26 77.50 Total (1:03) 4.00

Total ( 1:02 )
7% 29.92 "
16

**
Indexe
d Type of
diam21mm rigid conduit m 1 26.52 26.52 Foreman 1 0.25 50 12.50 hand tool 4 1 4
Total (1:-01) 264.35 77.50 Total (1:03) 4.00

Total ( 1:02 )
7% 19.15 "
17

**
Indexe
d Type of
diam 32 mm rigid conduit m 1 38.70 38.70 Foreman 1 0.25 50 12.50 hand tool 4 1 4
Cable 6x5(dia 6mm of five wires) m 1 189.13 189.13 EL 1 1 50 50
Total (1:-01) 360.43 77.50 Total (1:03) 4.00

Total ( 1:02 )
7% 25.87 "
18
PROJECT: ELECTRICAL INSTALLATION LABOUR HOURLY OUTPUT: 2.5 Pt/hr
WORK ITEM: (14.7 ) Sockect point 16A/3p. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 Pt RESULT: 236.54 Birr/Pt

**
Indexe
d Type of
pvc insulated conductor ml 0 Foreman 1 0.25 50 12.50 Hand tools 4 1 4
Socket out let 16A/3p. No. 1 132.61 132.61 EL 1 1 50 50.00 0
junction box No. 1 34.78 34.78 Plaster 1 0.5 37.5 18.75 0
D/L 1 1 15 15.00 0
0
0
Total (1:-01) 167.39 96.25 Total (1:03) 4.00
Total ( 1:02 )
A= Materials Unit Cost 167.39 Birr/Pt B= Manpower Unit Cost 38.50 Birr/Pt C=Equipment Unit Cost 1.6 Birr/Pt
7% 14.52 "
Profit Cost: 236.54 Birr/Pt
19
WORK ITEM: (14.7 ) Single Switch. EQUIPEMENT:

**
Indexe
d Type of
0 Foreman 1 0.25 50 12.50 Hand tools 4 1 4
Single Switch. No. 1 112.17 112.17 EL 1 1 50 50.00 0
D/L 1 1 15 15.00 0
0
0
Total (1:-01) 147.83 96.25 Total (1:03) 4.00
Total ( 1:02 )
7% 13.15 "
20
WORK ITEM: (14.7 ) Double Switch. EQUIPEMENT:

**
Indexe
d Type of
Double Switch. No. 1 157.83 157.83 EL 1 1 50 50.00 0
D/L 1 1 15 15.00 0
0
0
Total (1:-01) 193.48 96.25 Total (1:03) 4.00
Total ( 1:02 )
7% 16.35 "
21
WORK ITEM: (14.7 ) Light fitting 2x36W louver EQUIPEMENT:

**
Indexe
d Type of
Light fitting 2x36W louver No. 1 1404.35 1404.35 EL 1 1 50 50.00 0
Plaster 1 0.5 37.5 18.75 0
D/L 1 1 15 15.00 0
0
0
Total (1:-01) 1404.35 96.25 Total (1:03) 4.00
Total ( 1:02 )
7% 101.11 "
22
WORK ITEM: (14.7 ) Light fitting 2x40W louver EQUIPEMENT:

**
Indexe
d Type of
Light fitting 2x40W louver No. 1 1102.17 1102.17 EL 1 1 50 50.00 0
Plaster 1 0.5 37.5 18.75 0
D/L 1 1 15 15.00 0
0
0
Total (1:-01) 1102.17 96.25 Total (1:03) 4.00
Total ( 1:02 )
7% 79.96 "
WORK ITEM: (14.7 ) Philips Incandicent - 40 Watt EQUIPEMENT:

**
Indexe
d Type of
Philips Incandicent - 40 Watt No. 1 166.10 166.10 EL 1 1 50 50.00 0
Plaster 1 0.5 37.5 18.75 0
D/L 1 1 15 15.00 0
0
0
Total (1:-01) 166.10 96.25 Total (1:03) 4.00
Total ( 1:02 )
7% 14.43 "
23
WORK ITEM: (14.7 ) Light fitting RZB -18W EQUIPEMENT:

**
Indexe
d Type of
Light fitting RZB -18W No. 1 851.30 851.30 EL 1 1 50 50.00 0
Plaster 1 0.5 37.5 18.75 0
D/L 1 1 15 15.00 0
0
0
Total (1:-01) 851.30 96.25 Total (1:03) 4.00
Total ( 1:02 )
7% 62.40 "
24
WORK ITEM: (14.9 ) Data/Telephone point EQUIPEMENT:

**
Indexe
d Type of
diam.16mm conduit m 10 22.61 226.09 Foreman 1 0.25 50 12.50 Hand tools 4 1 4
Telephone cable wire m 10 8.04 80.43 EL 1 1 50 50.00 0
junction box No. 1 89.13 89.13 Plaster 1 1 37.5 37.50 0
Flush mounted socket No. 1 132.61 132.61 D/L 1 1 15 15.00 0
0
0
115.00 Total (1:03) 4.00
Total (1:-01) 528.26Total ( 1:02 )
92.00 Birr/Pt C=Equipment Unit Cost 3.2 Birr/Pt
A= Materials Unit Cost 528.26 Birr/Pt B= Manpower Unit Cost Total of (1:03)
Total of (1:02) Hourly output: __________________
Hourly Output: _______________________ 623.46 Birr/Pt
Direct Cost of Work Item = A+B+C = 7% 43.64 "
Total Unit Cost :
Remark :
23
WORK ITEM: (14.10 ) TV point EQUIPEMENT:

**
Indexe
d Type of
diam.20mm conduit m 4 26.52 106.09 Foreman
TV cable wire m 8 9.35 74.78 EL 1 1 50 50
junction box No. 0.5 89.13 44.57 Plaster 1 0.25 37.5 9.375
Flush mounted socket No. 1 132.61 132.61 D/L 1 1 15 15
Total (1:-01) 358.04 74.38 Total (1:03) 0.00

Total ( 1:02 )
A= Materials Unit Cost 358.04 Birr/Pt B= Manpower Unit Cost 29.75 Birr/Pt C=Equipment Unit Cost 0 Birr/Pt
Total Unit Cost : 442.08 Birr/Pt
Remark :
24
WORK ITEM: (14.6 ) Metal distribution board ,FM, 12 with lockable door EQUIPEMENT: 1.25 pc/hr
TOTAL QANTITY OF WORK ITEM: 1 pcs RESULT: 1434.52 Birr/pcs

**
Indexe
d Type of
Metal distribution board ,FM, 12 pcs 1 1204.35 1204.35 Foreman 1 0.25 50 12.50 hand tool 4 1 4
with Lockable door EL 1 1 50 50
Total (1:-01) 1204.35 62.50 Total (1:03) 4.00

Total ( 1:02 )
A= Materials Unit Cost 1204.35 Birr/pcs B= Manpower Unit Cost 50.00 Birr/pcs C=Equipment Unit Cost 4.00 Birr/pcs
Direct Cost of Work Item = A+B+C = 1258.35 Birr/pcs
7% 88.08 "
Profit Cost: 1434.52 Birr/pcs
25
WORK ITEM: (14.6 ) Metal distribution board ,FM, 24 with lockable door EQUIPEMENT: 1.25 pcs/hr

**
Indexe
d Type of
with Lockable door EL 1 1 50 50
Total (1:-01) 2043.48 62.50 Total (1:03) 4.00

Total ( 1:02 )
7% 146.82 "
26

**
Indexe
d Type of
Lockable door EL 1 1 50 50
Total (1:-01) 4136.96 62.50 Total (1:03) 4.00

Total ( 1:02 )
7% 293.37 "
27

**
Indexe
d Type of
Total (1:-01) 6706.52 62.50 Total (1:03) 4.00

Total ( 1:02 )
7% 473.24 "
28

**
Indexe
d Type of
Total (1:-01) 914.35 62.50 Total (1:03) 4.00

Total ( 1:02 )
7% 67.78 "
29
WORK ITEM: (14.6 ) Plastic distribution board ,FM, 12 with lockable door EQUIPEMENT: 1.25 pcs/hr

**
Indexe
d Type of
Plastic distribution board ,FM, 12 pcs 1 1202.17 1202.17 Foreman 1 0.25 50 12.50 hand tool 4 1 4
Total (1:-01) 1202.17 62.50 Total (1:03) 4.00

Total ( 1:02 )
7% 87.93 "
30
WORK ITEM: (14.6 ) Plastic distribution board ,FM, 16with lockable door EQUIPEMENT: 1.25 pcs/hr

**
Indexe
d Type of
Total (1:-01) 1080.43 62.50 Total (1:03) 4.00

Total ( 1:02 )
7% 79.41 "
31

**
Indexe
d Type of
Total (1:-01) 841.30 62.50 Total (1:03) 4.00

Total ( 1:02 )
7% 62.67 "
32

**
Indexe
d Type of
Total (1:-01) 402.17 62.50 Total (1:03) 4.00

Total ( 1:02 )
A= Materials Unit Cost 402.17 Birr/m B= Manpower Unit Cost 50.00 Birr/pcs C=Equipment Unit Cost 4.00 Birr/pcs
7% 31.93 "
33
WORK ITEM: (14.6 ) Plastic distribution board ,FM, 8 with lockable door EQUIPEMENT: 1.25 pcs/hr
TOTAL QANTITY OF WORK ITEM: 1 Pcs RESULT: 1049.39 Birr/pcs

**
Indexe
d Type of
Total (1:-01) 866.52 62.50 Total (1:03) 4.00

Total ( 1:02 )
7% 64.44 "
34
LABOUR DAILY OUTPUT: 1 Pcs/ hr
WORK ITEM: (14.6 ) MBF 125W lamp with complete all necessary connecting accessories EQUIPEMENT: 1 Pcs/ hr
TOTAL QANTITY OF WORK ITEM: 1 pcs RESULT: 2248.25 birr/pcs

**
Indexe
d Type of
Cable of 3x6mm2 ml 1 130.00 130.00 Foreman 1 0.25 50 12.50 hand tool 4 1 4
MBF 125W lamp pcs 1 1500.00 1500.00 EL 1 1 50 50
WP junction boxes with cover
Disano 1204 pcs 1 35.65 35.65
PVC conduit of 25mmm ml 1 40 40
wall mount Tumbler switch pcs 1 200 200
Total (1:-01) 1905.65 62.50 Total (1:03) 4.00

Total ( 1:02 )
A= Materials Unit Cost 1905.65 Pcs/ hr B= Manpower Unit Cost 62.50 Pcs/ hr C=Equipment Unit Cost 4.00 Pcs/ hr
Direct Cost of Work Item = A+B+C = 1972.15 Pcs/ hr
7% 138.05 "
Profit Cost: 2248.25 Pcs/ hr
WORK ITEM: (14.6 ) Cable 3x2.5mm2 , conduit 16mm diameter EQUIPEMENT: 30 m/hr

**
Indexe
d Type of
diam 16mm rigid conduit m 1 5.70 5.70 Foreman 1 0.25 50 12.50 hand tool 4 1 4
Cable 3x2.5(2.5 dia mm of 3 wires) m 1 164.73 164.73 EL 1 1 50 50
D/L 1 1 15 15
Total (1:-01) 170.43 77.50 Total (1:03) 4.00

Total ( 1:02 )
7% 12.39 "
10/27/202022:45:29
current unit
Current Unit price with
No. Type of Materials Unit price with out
VAT 15 % (Birr)
Vat.
1 Automatic circuit breaker: 10 Amp - single phase 1 pcs 87.00 100.05
2 Automatic circuit breaker: 100 Amp - three phase 1 pcs 1,000.00 1,150.00
4 Automatic circuit breaker: 150A-160Amp - three phase 1 pcs 1,400.00 1610

8 Automatic circuit breaker: 25 Amp - three phase 1 pcs 287.83 331.00
12 Automatic circuit breaker: 50 -63Amp - single phase 1 pcs 297.83 342.50
17 Automatic circuit breaker: 6A-40Amp - three phase 1 pcs 284.78 327.50
19 Bell 1 pcs 43.48 50.00
20 Cable: 10 x 3 (diameter 10mm of three wires) 1m 175.22 201.50
21 Cable: 10 x 5 (diameter 10mm of five wires) 1m 263.04 302.50
24 Cable: 6 x 5 (diameter 6mm of five wires) 1m 189.13 217.50
25 Conduit flexible: diameter - 13mm 1 pcs 8.70 10.00
28 Conduit rigid: diameter - 16mm 1 pcs 22.61 26.00
33 Connectors no 7 1 pcs 2.17 2.50
34 Double socket with TV 1 pcs 184.78 212.50
35 Double switch with bell 1 pcs 163.04 187.50
36 Double switch 1 pcs 157.83 181.50
37 Insulating tape 1 pcs 10.87 12.50
38 Junction box: 10 x 15 1 pcs 35.65 41.00
42 Junction box: water proof, φ85 - SCAME ( Dama Trade) 1 pcs 40.43 46.50
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:29
Current Unit price with

No. Type of Materials Unit
VAT 15 % (Birr)
43 Junction box: φ85 1 pcs 13.91 16.00
44 Light fitting: 2x36w Louver 1 pcs 1,404.35 1,615.00
45 Light fitting: 2x40w Louver 1 pcs 1,102.17 1,267.50
46 Light fitting: RZB -18W 1 pcs 851.30 979.00
47 Metal Distribution board, FM, 12 with lockable door 1 pcs 1,204.35 1,385.00
50 metal Distribution board, FM, 48with lockable door 1 pcs 6,706.52 7,712.50
51 Metal Distribution board, FM, 8 with lockable door 1 pcs 914.35 1,051.50
52 Plastic Distribution board, FM, 12 with lockable door 1 pcs 1,202.17 1,382.50
53 Plastic Distribution board, FM, 16 with lockable door 1 pcs 1,080.43 1,242.50
54 Plastic Distribution board, FM, 24 with lockable door 1 pcs 841.30 967.50
55 plastic Distribution board, FM, 4 with lockable door 1 pcs 402.17 462.50
56 Plastic Distribution board, FM, 8 with lockable door 1 pcs 866.52 996.50
57 PVC Insulated Conductor: 2.5mm2 1m 9.13 10.50
58 PVC Insulated Conductor: 4mm2 1m 10.00 11.50
59 Single socket 1 pcs 105.65 121.50
60 Single switch with bell 1 pcs 150.00 172.50
61 Single switch 1 pcs 112.17 129.00
62 Socket with switch 1 pcs 131.30 151.00
63 Socket with tv 1 pcs 132.61 152.50
64 Telephone wire 1m 8.04 9.25
65 Triple socket 1 pcs 167.39 192.50
66 Triple TV 1 pcs 166.09 191.00
67 TV cable wire 1m 9.35 10.75
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:29
Err:508
____________________ _______________
____________________ ________________
____________________ ________________
10/27/202022:45:29
1,109.87 158.55
____________________ _______________
____________________ ________________
____________________ ________________
B.HCB block
PROJECT: HCB WALL LABOUR HOURLY OUTPUT 3 m2/hr.
WORK ITEM: 6.1 Class C 10 cm. thick HCB Wall Both Sides Left For EQUIPEMENT: 3 m2/hr.
TOTAL QANTITY
OF WORK ITEM: 1 m2 RESULT: 191.01 Birr/m2

**
Indexe
Labour d Type of
Cost by Hourly Hourly Equipm Hourly
Type of Material Unit Qty * Rate per Unit Grade No. UF Cost Cost ent No. Hourly Rental Cost
10 cm. Thick HCB Pcs. 13 5.87 76.30 Foreman 1 0.25 50.00 12.50 Tools 2 1 2
Cement Qt. 0.055 316.70 17.42 Mason II 1 1 43.75 43.75
Sand m3 0.085 378.26 32.15 D/L 4 1 15.00 60
Water m3 0.02 113.04 2.26
Total (1:-01) 128.14 Total ( 1:02 ) 116.25 Total (1:03) 2.00
A= Materials Unit C 128.14 Birr/m2 B= Manpower Unit Cost 38.75 Birr/m2 C=Equipment Unit Cost 0.67 Birr/m2
Total Unit Cost : 191.01 Birr/m2
Remarks : Mortar Quantity ( 1:3 ) With 15 % Wastage =0.0092 m3/m2
PROJECT: HCB WALL LABOUR HOURLY OUTPUT 2.25 m2/hr.
WORK ITEM: 6.2 Class C 15 cm. thick HCB Wall Both Sides Left For PEQUIPEMENT: 2.25 m2/hr.
TOTAL QANTITY

**
Indexe
Labour d Type of
Cement Qt. 0.075 316.70 23.75 Mason 1 1 43.75 43.75 0
Sand m3 0.12 378.26 45.39 D/L 4 1 15.00 60 0
Water m3 0.02 113.04 2.26
PROJECT: HCB WALL LABOUR HOURLY OUTPUT 1.75 m2/hr.
WORK ITEM: 6.3 Class C 20 cm. thick HCB Wall Both Sides Left For PEQUIPEMENT: 1.75 m2/hr.
TOTAL QANTITY

**
Indexe
Labour d Type of
Cement Qt. 0.076 316.70 24.07 Mason 1 1 43.75 43.75 0
Sand m3 0.15 378.26 56.74 D/L 4 1 15.00 60 0
Water m3 0.02 113.04 2.26
PROJECT: Brick wall LABOUR HOURLY OUTPUT 1 m2/hr.
WORK ITEM: 6.4 Brick walSingle Brick wall left for pointing EQUIPEMENT: 1 m2/hr.
TOTAL QANTITY
**
Indexed Type of
Cost per Labour Hourly Hourly Equipme Hourly
Type of Material Unit Qty * Rate Unit by Grade No. UF Cost Cost nt No. Hourly Rental Cost
6 x 12 x 24 cm. Brick Pcs. 50 5.00 250 Foreman 1 0.25 50.00 12.50 hand tool 2 1 2
Cement Qt. 0.115 316.70 36.42 Mason 1 1 43.75 43.75 0
Sand m3 0.028 378.26 10.5913 D/L 1 1 15.00 15 0

PROJECT: Brick wall LABOUR HOURLY OUTPUT 1 m2/hr.
WORK ITEM: 6.5 Hydrafoam wall Single Brick wall left for poi EQUIPEMENT: 1 m2/hr.
TOTAL QANTITY
**
Indexed Type of
Cost per Labour Hourly Hourly Equipme Hourly
Type of Material Unit Qty * Rate Unit by Grade No. UF Cost Cost nt No. Hourly Rental Cost
Hydrafoam Pcs. 38 8.00 304 Foreman 1 0.25 50.00 12.50 hand tool 2 1 2
Cement Qt. 0.115 316.70 36.42 Mason 1 1 43.75 43.75 0
Sand m3 0.028 378.26 10.5913 D/L 1 1 15.00 15 0

PROJECT: Masonary LABOUR HOURLY OUTPUT 4.5 m2/hr.
WORK ITEM: pointing masonary wall EQUIPEMENT: 4.5 m2/hr.
Sebeta City Municipality
Unit rate of 2012 (August 2019)
Item No. DESCRIPTION UNIT QTY UNIT RATE
1- EXCAVATION AND EARTH WORK

1.1 Clearing of the site 20 cm thick top organic soil m2 1 7.36
1.2 Clearing of 20 cm with dense top organic soil m 2
1 13.66
Clearing and grubbing of with dense bush with diameter less
16.84
1.3 than 75mm irrespective of depth . m2 1
Removing and grubbing stumps of all trees, brush, other
vegetation, rubbish and fences with larger than 75mm up to 134.38
1.4 1m diameter. pcs 1
1.5 Bulk excavation in ordinary soil 1
1.5.1 To the depth of not exceeding 150 cm m 3
1 133.19
1.5.2 To the depth of 150< x < 300 cm m 3
1 164.88
1.5.3 To the depth of 300 < x < 450 cm m 3
1 198.27
1.3 Trench and pit excavation in Ordinary soil 1 134.38
1.3.1 To the depth of not exceeding 150 cm <300cm m 3
1 167.12
1.3.2 To the depth of 300< x < 450 cm m 3
1 209.08
1.40 Rock excavation 1
Excavation of intermiadate Rock to a
1.4.1 depth not greater than 3.m m3 1 270.20
Excavation in Hard rock to depth
1.4.1 not gteater than 3m m3 1 379.74
Back fill around footing and under hard core with granular
1.50 material from the site m3 1 71.15
Back fill around footing and under hard core with granular
1.60 selected material from borrow pit m3 1 219.35
Hauling surplus excavated materia to appropriate location as
1.70 per engineer approval. m3 1 104.88
1.80 25 cm thick basaltic hard core m2 1 154.84

2 - CONCRETE WORK 1
2.1 C-5 Concrete lean concrete 5cm thick with ratio 1:5:10 m2 1 139.07
2.2 C-10 mass concrete with ratio 1:3:6 m3 1 1,300.85

2.3 C-15 ORDINARY concrete with ratio 1:2:4 m3 1 1,971.99
2.4 C-20 concrete with ratio 1:2:3.5 m3 1 2,197.35
2.5 C-25 concrete with ratio 1:2:3 m3 1 2,300.73
2.6 C-30 concrete with ratio 1:0.75:1.5 m3 1 3,076.95
2.7 concrete Pavement with ratio 1:2:3 m2 1 343.10

3 - STEEL REINFORCEMENT Imported (Turkey) 1
Diameter
3.1 6 mm Plain reinforcement Bars for different structure stirrup kg 1 52.46
8 mm deformed reinforcement Bars for different civil

3.2 structures kg 1 48.72
Diameter 10 mm Deformed reinforcement Bars for different
48.47
3.3 structures kg 1
48.47
3.4 structure kg 1
48.47
3.5 structures kg 1
Diameter 16 mm deformed reinforcement Bars for different
48.47
3.6 structures kg 1
Diameter 20 mm deformed reinforcement Bars for different
48.47
3.7 structures kg 1
48.19
3.8 structures kg 1
Diameter 30 and 32 mm deformed bars for different
3.9 structures kg 1 48.19
5- FORM WORK 1
Zigba form work for footing , grade beam and foundation
154.96
5.1 column. m2 1
5.2 Zigba form work for intermediate beam ,column tie beams . m2 1 148.22
5.3 To shear wall, lift shaft and stair case m2 1 231.53
5.4 To suspended slab, ribbed slab and canopy m2 1 305.10
6-MASONARY WORK 1
50 cm thick Stone foundation masonary (1:3) Cement sand
6.1 ratio B.G.L m3 1 1,151.06
6.2 Semi dressed stone masonary foundation wall (1:3) Cement san m3 1 1,218.78
5cm thick Concrete copping with C-15 Above construction
6.3 works well smoothed with cement screeded m2 1 188.97
6.4 pointing masonary wall m2 1 146.63

1
7- BLOCK AND BRICK WORK 1
7.1 Class C 10 cm. thick HCB Wall Both Sides Left For Plasterin m2
1 191.01
7.2 Class C 15 cm. thick HCB Wall Both Sides Left For Plastering m2
1 260.52
7.3 Class C 20 cm. thick HCB Wall Both Sides Left For Plastering m2
1 307.04
7.4 Single Brick wall left for pointing m2
1 422.10
7.5 Hydrafoam wall Single Brick wall left for pointing m2
1 483.66
8- ROOFING 1
8.1 G-32 C.I.Sheet roof cover m2 1 301.06
8.2 G-30 cis Sheet roof cover m2 1 347.00
8.3 G-28 C.I.Sheet roof cover m2
1 554.67
8.4 4mm thick coated EGA 300 roof cover. m2 1 553.26
8.5 4mm thick Galvanized EGA 300 roof cover. m2
1 559.71
8.6 4mm thick coated EGA 400 roof cover. m2
1 504.99
8.7 4 mm thick Galvanized EGA 400 roof cover. m2
1 546.03
8.8 4 mm thick coated EGA 500 roof cover. m2
1 504.99
8.9 4mm thick Galvanized EGA 500 roof cover. m2
1 546.03
9.1 G- 28 development lenth 50cm galvanized metal sheet gutter ml 1 278.73
9.11 G-28 development lenth 67cm metal sheet gutter ml 1 261.90
9.12 G-28 galvanized steel rectangular down pipe, Devt. Length 50 ml 1 319.68
9.13 G-28 galvanized steel rectangular down pipe, Devt. length 60 ml 1 329.94
9.14 PVC pipe :ф75, 2.2mm thick down pipe, ml 1 468.45
9.15 Ridge cover G-28 C.I.Sheet ml 1 88.31
9 - CARPENTRY AND JOINERY 1
Imported Patterned solid Kerero wooden door with Door
9.1 m2 4,389.99
Lock (ICSA) 1
Woyra ply wood flush wooden built in capboard with Door
9.2 m2 3,043.58
lock(ICSA) 1
9.4 Diam. 10-12 cm thick eucalyptus truss upper and lower chord ml 1 37.80
Diam. 8-10 cm thick eucalyptus truss diagonal and vertical
9.5 ml 35.48
member 1
9.6 Diam. 6 cm thick eucalyptus purline ml 1 28.79
Pruline 5x 7cm thick Local machine sawn pine

9.7 ml 66.08
purline/shashemene/ 1
9.8 Diam. 5x 7cm thick Imported sawn pine wood ml 1 42.18
9.9 2.5 cm x25cm good quality facial board made from Australia ml 1 114.04
10- PAINTING 1
10.11 Two coats of Plastic emulsion paint to internal plastered wall. m2 1 38.66
10.12 Three coats of plastic emulsion paint to internal plastered wall m2
1 43.49
10.13 Three coats of Plastic emulsion paint to inte. & exte.plastered m2
1 45.89
10.14 Three coats of Plastic emulsion paint to tyrosine rendered exte m2
1 43.42
10.15 Three coats of
Three coats of Plastic
Plastic emulsion
emulsion paint
paint to
to chip
plastered
woodsoffit.
ceiling m2
1 37.80
10.16 surface. m2
1 40.22
10.17 Three coats of
Three coats of synthetic
Plastic emulsion
enamel paint
paint to
to Abujedid ceiling.
internal plastered m2
1 36.56
10.18 wall. m2
1 42.90
Three coats of synthetic enamel paint to external plastered
10.19 wall. m2 1 39.94
10.2 Quartz paint m2 1 92.03
10.21 Mineral plaster ( marma coat and cera coat ) m2 1 515.07
11- FINISHING WORK

plastering to internal and external parts of construction with
11.11 cement ratio of (1:3) m2 1 119.16
11.12 Final coat of cement plaster to vertical surface (1:2) m2 1 114.06
11.13 Final coat of tyro line rendering external wall surface (1:3) m2 1 84.57
11.14 Pointing to brick wall m2 1 74.63
11.15 Pointing to H.C.B. wall m2 1 62.96
11.16 5 cm thick cement screed m2 1 111.64
11.17 20cm x20cm ceramic tile flooring (local) m2 1 267.69
11.18 20cmx20cm 2cm thick Terrazzo tile flooring m2 1 248.07
11.19 40cmx40cm 2cm thick Terrazzo tile flooring m2 1 326.44
11.2 2 cm thick marble tile flooring different color m2 1 1,977.80
11.21 3 cm thick marble tile flooring different color m2 1 2,003.82
11.22 Marble chips tile flooring m2 1 770.39
11.23 2 cm thick ethiopian Granite tile flooring m2 1 1,734.98
11.24 2 cm thick imported Granite tile flooring m2 1 2,047.24
11.25 3 cm thick ethiopian Granite tile flooring m2 1 2,255.42
11.26 3cm thick imported Granite tile flooring m2 1 2,359.51
11.27 40cm x40cm x10mm thick porcelain tile flooring m2 1 742.65
11.28 6 mm thick Ceramic tile flooring high quality m2 1 539.16
11.29 Parquet flooring tid m2 1 438.19
11.3 PVC ( imported ) floor tile m2 1 403.33
11.31 PVC ( ethiop[ian ) floor tile m2 1 264.53
11.32 CeramIC SCIRTING ml 1 224.76
11.33 30x30 cm Ceramic wall tile Tabor - Ethiopian made m2 1 492.13
11.34 30x45 cm Ceramic wall tile Tabor - Ethiopian made m2 1 533.76
11.35 Final coat of gypsum plaster to internal plastered wall surface m2 1 68.56
11.36 8 mm thick chip wood ceiling m2 1 702.80
11.37 Fyzit ceiling m2 1 492.10
11.38 PVC ceiling good quality m2 1 416.32
11.39 Abujade ceiling m2 1 186.41
11.4 Gypsum Ceiling including frame and decoration m2 1 190.58
11.41 30 mm. thick Harar Marble Window cill ml 1 459.08
12 -METAL WORK 1
12.11 Fully metal doors of 28 LTZ with out grill with 1.25mm thick. m2 1 1,616.06
12.12 Fully metal doors of 38 LTZ with out grill with 1.25mm thick. m2 1 1,844.06
12.13 Half glazed metal door of 28LTZ without grill with 1.25mm thim2 1 2,359.54
12.14 Half glazed metal door of 38LTZ without gril with 1.25mm thi m2 1 3,045.77
12.15 RHS of 400x200x1.5mm Structural Steel Truss manufacturin kg 1 31.00
12.2 RHS of 600x600x1.5mm Structural Steel Truss manufacturin Kg 1 31.97
12.21 RHS of 400x400x2mm Structural Steel Truss manufacturing Kg 1 41.16
12.22 RHS of 400x400x2.5mm Structural Steel Truss manufacturin Kg 1 41.39
12.25 Metal plate sheet 4mm thickness with size 1mX2m Kg 1 90.82
12.26 Metal plate sheet 6mm thickness with size 1mX2m Kg 1 90.27
12.27 Flat Sheet Metal 0.8mm ( Black Iron ) m2 M2 1 561.23
12.28 Flat Sheet Metal 1mm ( Black Iron ) m2 M2 1 665.31
12.29 Flat Sheet Metal 1.2 mm ( Black Iron ) m2 M2 1 847.47
12.3 Flat Sheet Metal 1.5 mm ( Black Iron ) m2 M2 1 857.87
12.31 Flat Sheet Metal 2 mm ( Black Iron ) m2 M2 1 1,081.66
12.32 Flat Sheet Metal 0.8 mm ( Galvanized) m2 M2 1 543.01
12.33 Flat Sheet Metal 1 mm ( Galvanized) m2 M2 1 582.04
12.34 Flat Sheet Metal 1.2 mm ( Galvanized) m2 M2 1 678.32
12.35 Aluminium doors with grill M2 1 3,630.26
13 GLAZING 1
13.11 Fixing 3 mm thick clear glass in metaL frames . M2 1 528.01
13.12 Fixing 4 mm thick clear glass in metal door & window frames M2 1 563.92
13.14 Fixing 6 mm thick clearand colored glass in metal door & wi M2 1 674.83
13.15 Fixing 4 mm thick figured glass in metal door & window frameM2 1 407.02
1
14. ELECTRICAL WORKS 1
14.11 Automatic circuit breaker 10Amp single phase Pcs 1 173.51
14.12 Automatic Circiut breaker 100Amp single phase Pcs 1 1,211.59
14.13 Automatic circuit breaker 16Amp, 20Amp 25Amp,32Amp an Pcs 1 255.08
14.14 Automatic circuit breaker 50-63 Amp Single phase Pcs 1 413.85
14.15 Automatic circuit breaker 50Amp Three phase Pcs 1 537.76
14.16 Automatic circuit breaker 6Amp single phase Pcs 1 224.01
14.17 Automatic circuit breaker 60Amp three phase Pcs 1 617.07
14.18 Automatic circuit breaker 63Amp three phase Pcs 1 708.76
14.19 Automatic circuit breaker 6Amp to 40Amp three phase Pcs 1 398.98
14.2 Supply and fix Bell approved quality Pcs 1 124.81
14.21 Cable 3*10 diameter 10mm of three wire and condiut flixeabl ml 1 231.24
14.22 Cable 4x3mm2 , conduit 16mm diameter , junction box ml 1 141.30
14.25 Cable 10x5mm2 , conduit 32mm diameter , junction box15*30 ml 1 487.27
14.26 cable 6x3mm2 , conduit 21mm diameter , junction box ml 1 311.81
14.27 cable 6x5mm2 , conduit 32mm diameter , junction box ml 1 421.35
14.28 Sockect point 16A/3p. Pcs 1 236.54
14.29 Single Switch. Pcs 1 214.24
14.3 Double Switch. Pcs 1 266.28
14.31 Light fitting 2x36W louver Pcs 1 1,646.67
14.32 Light fitting 2x40W louver Pcs 1 1,302.19
14.33 Light fitting RZB -18W Pcs 1 1,016.20
14.34 Data/Telephone point Pcs 1 710.75
14.35 TV point Pcs 1 442.08
14.36 Metal distribution board ,FM, 12 with lockable door Pcs 1 1,434.52
14.41 Plastic distribution board ,FM, 12 with lockable door Pcs 1 1,432.04
14.42 Plastic distribution board ,FM, 16with lockable door Pcs 1 1,293.26
14.43 Plastic distribution board ,FM, 24with lockable door Pcs 1 1,020.65
14.44 Plastic distribution board ,FM, 4with lockable door Pcs 1 520.04
14.45 Plastic distribution board ,FM, 8 with lockable door Pcs 1 1,049.39
14.46 MBF 125W lamp with complete all necessary connecting accesPcs 1 2,248.25
Item No. DESCRIPTION UNIT QTY UNIT RATE
1 Cylinderical lock ( Italy brand With all accessories ) pcs 1 1,157.99

2 Cylinderical lock ( Chaina brand With all accessories) pcs 1 364.95
3 Water proof m2 1 72.11
4 Cleaning and Clearing m2 1 32.07
5 two coats of synthetic enamel paint to LTZ door and window m2 1 22.40
6 Concrete Manhole with cover pcs 1 1,513.25
7 Chisling concrete structure m2 1 52.44
8 Demolishing HCB wall m2 1 74.26
9 G-28 flat sheet flushing m2 1 130.87
9 Bamboo as a reinforcement ml 1 68.55
PROJECT: FINISHING WORKS LABOR DAILY OUTPUT: 10 m2/Dy
second coat plastering to internal
and external parts of construction with cement ratio of (1:3)
WORK ITEM : ( 11.1 ) EQUIPMENT DAILY OUT PUT: 10 m2/Dy

TOTAL QUANTITY OF WORK ITEM: 1 m
2
RESULT : 119.16 Birr/m2

**
Indexed
Cost per Labor by daily Type of Daily Daily
Type of Material Unit Qty * Rate Unit Trade No. UF wage Daily wage Equipment No. Rental Cost
Cement qt. 0.106 316.7 33.60 Forman 1 0.25 400.00 100.00 Hand tools 2.00 8.00 16
Sand m3 0.025 378.3 9.46 Plasterer 1 1 350.00 350.00 0
Water m3 0.013 113.0 1.47 helper 1 1 150.00 150.00 0
A=Material unit cost 44.53 Birr/m2 B=Manpower Unit Cost 60.00 Birr/m2 C=Equipment Unit Cost 1.60 Birr/m2
Total: 119.16 Birr/m2
Remark : ____________________________________

______________ _______________ _____________
PROJECT: FINISHING WORKS LABOUR DAILY OUTPUT: 14 m2/Dy
WORK ITEM : ( 11.2 ) Final coat of cement plaster to vertical surface (1:2) EQUIPMENT DAILY OUT PUT: 14 m2/Dy
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT : 114.06 Birr/m2

**
Indexed
Cement qt. 0.046 316.7 14.4 Forman 1 0.25 400 100.00 Hand tools 2.00 8.00 16
Sand m3 0.091 378.3 34.42 Plasterer 1 1 350 350.00
Water m3 0.007 113.04 0.79 D/L 2 1 120 240.00
A= Material unit cost 49.62 Birr/m3 B=Manpower Unit Cost 49.29 Birr/m3 C=Equipment Unit Cost 1.14 Birr/m3
Remark : ____________________________________

______________ _______________ _____________
PROJECT: FINISHING WORKS LABOUR DAILY OUTPUT: 11.2 m2/Dy
WORK ITEM : ( 11.3 ) Final coat of tyro line rendering external wall surface (1:3) EQUIPMENT DAILY OUT PUT: 11.2 m2/Dy

**
Indexed
Sand m3 0.004 378.3 1.63 Plasterer 1 1 350 350.00
Water m3 0.01 113.04 0.79 D/L 2 1 120 240.00
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.4 ) Pointing to brick wall EQUIPMENT DAILY OUT PUT: 12 m2/Dy

**
Indexed
Sand m3 0.003 378.3 1.13 Plasterer 1 1 350 350.00 0
Water m3 0.01 113.04 1.13 D/L 2 1 120 240.00 0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.5 ) Pointing to H.C.B. wall EQUIPMENT DAILY OUT PUT: 14 m2/Dy

**
Indexed
Sand m3 0.002 378.3 0.76 Plasterer 1 1 350 350.00 0
Water m3 0.01 113.04 1.13 D/L 2 1 120 240.00 0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.6 ) 5 cm thick cement screed EQUIPMENT DAILY OUT PUT: 18 m2/Dy

**
Indexed
Sand m3 0.072 378.3 27.23 Plasterer 2 1 350 700.00 0
Water m3 0.01 113.04 1.13 D/L 2 1 120 240.00 0
0
0
0
0
0
0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.7 ) 20cm x20cm ceramic tile flooring (local) EQUIPMENT DAILY OUT PUT: 18 m2/Dy

**
Indexed
Ceramic m2 1.05 160.87 168.9 Forman 1 0.25 400 100.00 Hand tools 3.00 8.00 24
Cement qt 0.106 316.7 33.57 Tiller 1 1 400 400.00 0
Sand m3 0.0285 378.26 10.78 D/L 1 1 120 120.00 0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.8 ) 20cmx20cm 2cm thick Terrazzo tile flooring EQUIPMENT DAILY OUT PUT: 14 m2/Dy

**
Indexed
Terrazzo tile m2 1.05 121.7 127.8 Forman 1 0.25 400 100.00 Hand tools 2.00 8.00 16
Cement qt 0.106 316.7 33.57 Tiller 1 1 400 400.00 0
Sand m3 0.0285 378.26 10.78 D/L 1 1 120 120.00 0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.9 ) 40cmx40cm 2cm thick Terrazzo tile flooring EQUIPMENT DAILY OUT PUT: 12 m2/Dy

**
Indexed
Terrazzo tile m2 1.05 180.0 189.0 Forman 1 0.25 400 100.00 Hand tools 2.00 8.00 16
Cement qt 0.106 316.7 33.57 Tiller 1 1 400 400.00 0
Sand m3 0.0285 378.26 10.78 D/L 1 1 120 120.00 0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.10 ) 2 cm thick marble tile flooring different color EQUIPMENT DAILY OUT PUT: 7 m2/Dy

**
Indexed
Marble 2cm thick m2 1.05 1478.3 1552.2 Forman 1 0.25 400 100.00 Hand tools 2.00 8.00 16
Cement qt 0.106 316.7 33.57 Tiller 1 1 400 400.00 Grinder 1 100 100
Sand m3 0.0285 378.26 10.78 D/L 2 1 120 240.00 0
white cement kg 0.46 35.0 16.10
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.10 ) 3 cm thick marble tile flooring different color EQUIPMENT DAILY OUT PUT: 7 m2/Dy

**
Indexed
Marble 3cm thick m2 1.05 1500.0 1575.0 Forman 1 0.25 400 100.00 Hand tools 2.00 8.00 16
Sand m3 0.0285 378.26 10.78 D/L 2 1 120 240.00 0
white cement kg 0.46 35.0 16.10
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.12 ) Marble chips tile flooring EQUIPMENT DAILY OUT PUT: 7 m2/Dy

**
Indexed
Maarble chips m2 1.05 469.6 493.0 Forman 1 0.25 400 100.00 Hand tools 2.00 8.00 16
Sand m3 0.0285 378.26 10.78 D/L 2 1 120 240.00 0
white cement kg 0.46 35.0 16.10 0
0
0
0
0
0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.13 ) 2 cm thick ethiopian Granite tile flooring EQUIPMENT DAILY OUT PUT: 7 m2/Dy

**
Indexed
Granite m2 1.05 1304.3 1369.6 Forman 1 0.25 400 100.00 Tool 2.00 8.00 16
Cement qt 0.106 316.7 33.57 Tiller 1 1 400 400.00 0
Sand m3 0.0285 378.26 10.78 D/L 2 1 120 240.00 0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.13 ) 2 cm thick imported Granite tile flooring EQUIPMENT DAILY OUT PUT: 7 m2/Dy

**
Indexed
Granite imported m2 1.05 1565.2 1643.5 Forman 1 0.25 400 100.00 Tool 2.00 8.00 16
Cement qt 0.106 316.7 33.57 Tiller 1 1 400 400.00 0
Sand m3 0.0285 378.26 10.78 D/L 2 1 120 240.00 0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.15 ) 3 cm thick ethiopian Granite tile flooring EQUIPMENT DAILY OUT PUT: 7 m2/Dy

**
Indexed
Granite ethiopian m2 1.05 1739.1 1826.1 Forman 1 0.25 400 100.00 Tool 2.00 8.00 16
Cement qt 0.106 316.7 33.57 Tiller 1 1 400 400.00 0
Sand m3 0.0285 378.26 10.78 D/L 2 1 120 240.00 0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.16 ) 3cm thick imported Granite tile flooring EQUIPMENT DAILY OUT PUT: 7 m2/Dy

**
Indexed
Granite imported m2 1.05 1826.1 1917.4 Forman 1 0.25 400 100.00 Tool 2.00 8.00 16
Cement qt 0.106 316.7 33.57 Tiller 1 1 400 400.00 0
Sand m3 0.0285 378.26 10.78 D/L 2 1 120 240.00 0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.17 ) 40cm x40cm x10mm thick porcelain tile flooring EQUIPMENT DAILY OUT PUT: 7 m2/Dy

**
Indexed
Porcelain tile m2 1.05 460.00 483.0 Forman 1 0.25 400 100.00 Tool 2.00 8.00 16
Cement qt 0.106 316.7 33.57 Tiller 1 1 400 400.00 0
Sand m3 0.0285 378.26 10.78 D/L 2 1 120 240.00 0
white cement kg 0.46 35.0 16.10 0
0
0
0
0
0
Remark : _________________________

______________ _______________ _____________
WORK ITEM : ( 11.19) 6 mm thick Ceramic tile flooring high quality EQUIPMENT DAILY OUT PUT: 7 m2/Dy

**
Indexed
Ceramic tile m2 1.05 290.00 304.5 Forman 1 0.25 400 100.00 Tool 2.00 8.00 16
Cement qt 0.106 316.7 33.57 Tiller 1 1 400 400.00 0
Sand m3 0.0285 378.26 10.78 D/L 2 1 120 240.00 0
white cement kg 0.46 35.0 16.10 0
0
0
0
0
0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.19) Parquet flooring tid EQUIPMENT DAILY OUT PUT: 4 m2/Dy

**
Indexed
Parquet m2 1.02 186.96 190.7 Forman 1 0.25 400 100.00 Tool 2.00 8.00 16
Adhesive lt 0.100 46.8 4.68 Carpenter 1 1 400 400.00 0
D/L 2 1 120 240.00 0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.20) Parquet flooring weira EQUIPMENT DAILY OUT PUT: 4 m2/Dy

**
Indexed
Parquet m2 1.02 1600.00 1632.0 Forman 1 0.25 400 100.00 Tool 2.00 8.00 16
Adhesive lt 0.100 300.0 30.00 Carpenter 1 1 400 400.00 0
D/L 2 1 120 240.00 0
0
0
0
0
0
0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.21) PVC ( imported ) floor tile EQUIPMENT DAILY OUT PUT: 17 m2/Dy

**
Indexed
PVC tile m2 1.02 313.04 319.3 Forman 1 0.1 400 40.00 Tool 1.00 8.00 8
Glue lit 0.01 108.5 1.09 Tiller 1 1 400 400.00 0
D/L 1 1 120 120.00 0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.22) PVC ( ethiop[ian ) floor tile EQUIPMENT DAILY OUT PUT: 17 m2/Dy

**
Indexed
PVC tile m2 1.02 190.22 194.0 Forman 1 0.25 400 100.00 Tool 1.00 8.00 8
Glue lit 0.01 108.5 1.09 Tiller 1 1 400 400.00 0
D/L 1 1 120 120.00 0
0
0
0
0
0
0
Remark : ____________________________________

______________ _______________ _____________
Wall tiles
WORK ITEM : ( 11.39 ) 30x30 cm Ceramic wall tile Tabor - Ethiopian made EQUIPMENT DAILY OUT PUT: 7 m2/Dy

**
Indexed
30x30 cm Ceramic tile m2 1.05 195.65 205.4 Forman 1 0.25 400 100.00 Tool 2.00 8.00 16
Cement kg 0.370 316.7 117.18 Tiller 1 1 400 400.00 0
sand m3 0.001 378.26 0.378 D/L 2 1 120 240.00 0
White cement kg 0.02 35.0 0.7 0
0
0
0
0
0
Remark : ____________________________________

______________ _______________ _____________
PROJECT: FINISHING WORKS LABOUR DAILY OUTPUT: 20 mL/Dy
WORK ITEM : ( 11.39 ) CeramIC SCIRTING EQUIPMENT DAILY OUT PUT: 20 ml/Dy
TOTAL QUANTITY OF WORK ITEM: 1 ml RESULT : 224.76 Birr/ml

**
Indexed
CeramIC SCIRTING ML 1.05 37.83 39.7 Forman 1 0.25 400 100.00 Tool 2.00 8.00 16
Cement kg 0.370 316.7 117.18 Tiller 1 1 400 400.00 0
sand m3 0.001 378.26 0.378 D/L 2 1 120 240.00 0
0
0
0
0
0
A= Material unit cost 159.36 Birr/ml B=Manpower Unit Cost 37.00 Birr/ml C=Equipment Unit Cost 0.80 Birr/ml
Direct Cost of work item = A + B + C = 197.16 Birr/ml
Overhead Cost : 7% 13.80 Birr/ml
Profit Cost: 7% 13.80 Birr/ml
Total: 224.76 Birr/ml
Remark : ____________________________________
UF: UTILIZATION FACTOR Total Unit Cost : 224.76 Birr/ml

______________ _______________ _____________
PROJECT: FINISHING WORKS LABOUR DAILY OUTPUT: 25 mL/Dy
WORK ITEM : ( 11.39 ) PVC SCIRTING EQUIPMENT DAILY OUT PUT: 25 ml/Dy
TOTAL QUANTITY OF WORK ITEM: 1 ml RESULT : 63.22 Birr/ml

**
Indexed
PVC SCIRTING ML 1.05 19.13 20.1 Forman 1 0.25 400 100.00 Tool 2.00 8.00 16
Cement QTl 0.015 316.7 4.75 Tiller 1 1 400 400.00 0
sand m3 0.001 378.26 0.378 D/L 2 1 120 240.00 0
0
0
0
0
0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.39 ) 30x45 cm Ceramic wall tile Tabor - Ethiopian made EQUIPMENT DAILY OUT PUT: 7 m2/Dy

**
Indexed
30x45 Ceramic tile m2 1.05 230.43 242.0 Forman 1 0.25 400 100.00 Tool 2.00 8.00 16
Cement kg 0.370 316.7 117.18 Tiller 1 1 400 400.00 0
sand m3 0.001 378.26 0.378 D/L 2 1 120 240.00 0
0
0
0
0
0
Remark : ____________________________________

______________ _______________ _____________
WORK ITEM : ( 11.24 ) Final coat of gypsum plaster to internal plastered wall surface EQUIPMENT DAILY OUT PUT: 12 m2/Dy

**
Indexed
Gypsum Kg 2.2 4.78 10.5 Forman 1 0.25 400 100.00 Hand tools 2.00 8.00 16
Water m3 0.007 113.04 0.79 Plasterer 1 1 350 350.00
D/L 1 1 120 120.00
Remark : ____________________________________

______________ _______________ _____________
PROJECT: FINISHING WORKS LABOUR DAILY OUTPUT: 18 m2 /Day
WORK ITEM :( 11.25 ) 8 mm thick chip wood ceiling EQUIPEMENT DAILY OUT PUT: 18 m2/Day

**
Indexed
8 mm thick chip wood m2 1.035 186.36 192.88 Forman 1 0.25 400 100.00 Hand tools 2.00 8.00 16
Nails kg 0.14 55.24 7.73 Carpenter II 1 1 350 350.00
Purline ml 1.25 108.70 135.86957 Carpenter I 1 1 300 300.00
Corner list ml 1.05 15.65 16.43 Helper 1 2 150 300.00
Middel list of nessary ml 1 204.35 204.35
Remark : ______________________________

______________ _______________ _____________
WORK ITEM :( 11.26) Fyzit ceiling EQUIPEMENT DAILY OUT PUT: 8 m2/Day
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT 492.10 Birr/m2

**
Indexed
Fyzit m2 1.1 173.91 191.30 Forman 1 0.25 400 100.00 Tools 2 8.00 16.00
Shashamane batten ml 1.1 85.50 94.05 Carpenter II 1 1 350 350.00
Nails kg 0.08 55.24 4.42 Carpenter I 1 1 300 300.00
Corner list ml 1.75 15.65 27.39 Helper 1 1 150 150.00
Remark : ______________________________

______________ _______________ _____________
WORK ITEM :( 11.27 ) good quality of PVC ceiling EQUIPEMENT DAILY OUT PUT: 15 m2/Day
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT 416.32 Birr/m2

**
Indexed
PVCwith labor m2 1 200.00 200.00 Forman 1 0.25 400 100.00 Tools 2 8.00 16.00
Shashamane batten ml 1.1 85.50 94.05 Carpenter II 1 1 350 350.00
Nails kg 0.08 55.24 4.42 Helper 2 1 150 300.00
Corner list ml 1 15.65 15.65
Remark : ______________________________

______________ _______________ _____________
WORK ITEM :( 11.27 ) Abujade ceiling EQUIPEMENT DAILY OUT PUT: 15 m2/Day

**
Indexed
Abujade m2 1 50.43 50.43 Forman 1 0.25 400 100.00 Tools 2 8.00 16.00
Nails ml 1.1 55.24 60.77 Carpenter II 1 1 350 350.00
Nails kg 0.08 15.65 1.25 Helper 2 1 150 300.00
Corner list ml 1 0.00 0.00
Remark : ______________________________

______________ _______________ _____________
PROJECT: FINISHING WORKS LABOUR DAILY OUTPUT: 14 ml/Dy
WORK ITEM : ( 11.16 ) 30 mm. thick Harar Marble Window cill EQUIPMENT DAILY OUT PUT: 14 ml/Dy
TOTAL QUANTITY OF WORK ITEM: 1 ml RESULT : 459.08 Birr/m2

**
Indexed
30 mm. thick Harar
Marble Window cill m2 1.00 304.3 304.3 Forman 1 0.25 400 100.00 Tool 2.00 8.00 16
Cement qt 0.106 316.7 33.57 Tiller 1 1 400 400.00 0
Sand m3 0.0285 378.26 10.78 D/L 2 1 120 240.00 0
Remark : ____________________________________

______________ _______________ _____________
PROJECT: FINISHING WORKS LABOUR DAILY OUTPUT: 12.5 m2/Dy
WORK ITEM : ( 11.24 ) Gypsum Ceiling including frame and decoration EQUIPMENT DAILY OUT PUT: 12.5 m2/Dy

**
Indexed
Gypsum Kg 25.0 4.78 119.5 Forman 1 0.25 400 100.00 Hand tools 2.00 8.00 16
Water m3 0.007 113.04 0.79 Plasterer 1 1 350 350.00
D/L 1 1 120 120.00
Remark : ____________________________________

______________ _______________ _____________
10/27/202022:45:29

PROJECT: ROOFING WORKS LABOUR DAILY OUTPUT: 52 m2/Dy
WORK ITEM : ( 7.1 ) G-32 C.I.Sheet roof cover EQUIPEMENT DAILY OUT PUT: 52 m2/Dy
TOTAL QANTITY OF WORK ITEM: 1m 2
RESULT : 301.06 Birr/m 2

**
Indexed
Cost per daily Daily Type of Daily Daily
Type of Material Unit Qty * Rate Unit Labor by Trade No. UF wage wage Equipment No. Rental Cost
G32 CIS m2 1.150 213.60 245.64 Forman 1 0.25 400.00 100.00 Tool 2.00 8.00 16
Roofing nails. kg. 0.05 55.24 2.76 Carpenter I 1 1 350.00 350.00 0
Plastic Washer. pkt. 0.05 19.13 0.96 helper 2 1 150.00 300.00
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29

WORK ITEM : ( 7.2 ) G-30 cis Sheet roof cover EQUIPEMENT DAILY OUT PUT: 40 m2/Dy

**
Indexed
G-30 CIS m2 1.380 204.00 281.52 Forman 1 0.25 400.00 100.00 Tool 2.00 8.00 16
Roofing nails. kg. 0.05 55.24 2.76 Carpenter I 1 1 350.00 350.00 0
Plastic Washer. pkt. 0.05 19.13 0.96 helper 2 1 150.00 300.00 0
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29

WORK ITEM : ( 7.3 ) G-28 C.I.Sheet roof cover EQUIPEMENT DAILY OUT PUT: 40 m2/Dy

**
Indexed
G-28 CIS m2 1.380 336.00 463.68 Forman 1 0.25 400.00 100.00 Tool 2.00 8.00 16
Roofing nails. kg. 0.05 55.24 2.76 Carpenter II 1 1 350.00 350.00 0
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29

PROJECT: ROOFING WORKS LABOUR DAILY OUTPUT: 26.5 m2/Dy
WORK ITEM : ( 7.4 ) 4mm thick coated EGA 300 roof cover. EQUIPEMENT DAILY OUT PUT: 26.5 m2/Dy
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 553.26 Birr/m2

**
Indexed
4mm thick EGA ml 1.380 273.91 378.00 Forman 1 0.25 400.00 100.00 Tool 2.00 8 16
J- bolt and nut with washer No. 4 19.13 76.52 Carpenter II 1 1 400.00 400.00 0
helper 2 1 150.00 300.00 0
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29

WORK ITEM : ( 7.5 ) 4mm thick Galvanized EGA 300 roof cover. EQUIPEMENT DAILY OUT PUT: 26.5 m2/Dy

**
Indexed
4mm thick EGA-300 ml 1.380 273.91 378.00 Forman 1 0.25 400 100.00 Tool 2.00 8 16
J- bolt and nut with washer No. 4 19.13 76.52 Carpenter II 1 1 400 400.00 0
helper 3 1 150 450.00 0
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29

WORK ITEM : ( 7.6 ) 4mm thick coated EGA 400 roof cover. EQUIPEMENT DAILY OUT PUT: 26.5 m2/Dy

**
Indexed
4mm thick coated EGA-400 ml 1.38 239.13 330.00 Forman 1 0.25 400 100.00 Tool 2.00 8 16
J- bolt and nut with washer No. 4 19.13 76.52 Carpenter II 1 1 400 400.00
helper 3 1 150 450.00
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29

WORK ITEM : ( 7.7 ) 4 mm thick Galvanized EGA 400 roof cover. EQUIPEMENT DAILY OUT PUT: 26.5 m2/Dy

**
Indexed
4mm thick EGA-400 ml 1.38 265.22 366.00 Forman 1 0.25 400 100.00 Tool 2.00 8 16
helper 3 1 150 450.00
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29

WORK ITEM : ( 7.8 ) 4 mm thick coated EGA 500 roof cover. EQUIPEMENT DAILY OUT PUT: 26.5 m2/Dy

**
Indexed
4 mm thick EGA-500 ml 1.380 239.13 330.00 Forman 1 0.25 400 100.00 Tool 2.00 8 16
helper 3 1 150 450.00
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29

WORK ITEM : ( 7.9 ) 4mm thick Galvanized EGA 500 roof cover. EQUIPEMENT DAILY OUT PUT: 26.5 m2/Dy

**
Indexed
4 mm thick EGA-500 ml 1.380 265.22 366.00 Forman 1 0.25 400 100.00 Tool 2.00 8 16
J- bolt and nut with washer No. 4 19.13 76.52 Carpenter II 1 1 400 400.00 0
helper 3 1 150 450.00 0
546.03 Birr/m2
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29
Gutter
PROJECT: ROOFING WORKS LABOUR DAILY OUTPUT: 27 ml/Dy
WORK ITEM : ( 7.44 ) G- 28 development lenth 50cm galvanized metal sheet gutter EQUIPEMENT DAILY OUT PUT: 27 ml/Dy
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 278.73 Birr/ml

**
Indexed
G-28 G.I.sheet ml 1.035 113.04 117.00 Forman 1 0.25 400 100.00 Tool 2.00 8 16
Metal brackets No. 2 13.04 26.09 Carpenter I 1 1 350 350.00 0
Fixers No. 4 18.26 73.04 helper 2 1 150 300.00 0
Daily Output Daily output: _________________
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29

WORK ITEM : ( 7.45) G-28 development lenth 67cm metal sheet gutter EQUIPEMENT DAILY OUT PUT: 27 ml/Dy

**
Indexed
Metal brackets No. 2 13.04 26.09 Carpenter II 1 1 350 350.00
Fixers No. 2 18.26 36.52 helper 3 1 150 450.00
A= Material unit cost 195.81 Birr/ml B=Manpower Unit Cost 33.33 Birr/ml C=Equipment Unit Cos 0.59 Birr/ml
Daily Output Daily output: _________________
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29
Down pipe
PROJECT: ROOFING WORKS LABOUR DAILY OUTPUT: 38.5 ml/Dy
WORK ITEM : ( 7.12) G-28 galvanized steel rectangular down pipe, Devt. Length 50 cm EQUIPEMENT DAILY OUT PUT: 38.5 ml/Dy

**
Indexed
Metal brackets No. 2 13.04 26.09 Carpenter II 1 1 350 350.00
fixer No. 4 18.26 73.04 helper 3 1 150 450.00
A= Material unit cost 256.63 Birr/ml B=Manpower Unit Cost 23.38 Birr/ml C=Equipment Unit Cos 0.42 Birr/ml
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29

WORK ITEM : ( 7.13) G-28 galvanized steel rectangular down pipe, Devt. length 60cm EQUIPEMENT DAILY OUT PUT: 38.5 ml/Dy

**
Indexed
Metal brackets No. 2 13.04 26.09 Carpenter I 1 1 350 350.00
Fixers No. 4 18.26 73.04 helper 3 1 150 450.00
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29


**
Indexed
G-30G.I.sheet ml 1.04 140.00 144.90 Forman 1 0.25 400 100.00 Tool 2.00 8 16
Fixers No. 4 18.26 73.04 helper 3 1 150 450.00
A= Material unit cost 244 Birr/ml B=Manpower Unit Cost 23.38 Birr/ml C=Equipment Unit Cost 0.42 Birr/ml
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29


**
Indexed
Fixers No. 4 18.26 73.04 helper 3 1 150 450.00
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29

WORK ITEM : ( 7.13) PVC pipe :ф75, 2.2mm thick down pipe, EQUIPEMENT DAILY OUT PUT: 38.5 ml/Dy

**
Indexed
PVC pipe :ф75, 2.2mm thick ml 1.04 278.26 288.00 Forman 1 0.25 400 100.00 Tool 2.00 8 16
Fixers No. 4 18.26 73.04 helper 3 1 150 450.00
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29

WORK ITEM : ( 7.3 ) Ridge cover G-28 C.I.Sheet EQUIPEMENT DAILY OUT PUT: 40 ml/Dy

**
Indexed
Ridge cover G-28 C.I.Sheet ml 1.050 52.00 54.60 Forman 1 0.25 400.00 100.00 Tool 2.00 8.00 16
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29


**
Indexed
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29


**
Indexed
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/202022:45:29

WORK ITEM : ( 7.3 ) G-28 flat sheet flushing EQUIPEMENT DAILY OUT PUT: 20 ml/Dy

**
Indexed
G-28 flat sheet flushing m2 0.263 320.00 84.00 Forman 1 0.25 400.00 100.00 Tool 2.00 8.00 16
Carpenter II 1 1 350.00 350.00 0
helper 1 1 150.00 150.00 0
A= Material unit cost 84 Birr/ml B=Manpower Unit Cost 30.00 Birr/ml C=Equipment Unit Cost 0.80 Birr/ml
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/2020 22:45:29

PROJECT : REINFORCEMENT BARS LABOUR DAILY OUTPUT: 225 kg/Dy
WORK ITEM: ( 3.1 ) Diameter 6 mm Plain reinforcement Bars for different structure stri up EQUIPEMENT DAILY OUT PUT: 225 kg/Dy
TOTAL QANTITY OF WORK ITEM : 1 kg. RESULT: 52.46 Birr/kg.

**
Indexed
Cost per Labor by Daily Daily Type of Daily Daily
Dia. 6 mm plain bars kg 1.05 38.87 40.81 Forman 1 0.25 400.00 100.00 Tools 2 8.00 16
1.5 mm black annealed wire " 0.02 45.76 0.91522 Bar bender II 1 1 350.00 350.00
Bar bender I 1 1 200.00 200.00
Helper 2 1 150.00 300.00
A= Materials Unit Cost 41.73 birr/kg B= Manpower Unit Cost 4.22 Birr/kg. Equipment Unit Cost 0.07 Birr/kg.
Daily out put: Daily out put:
Direct Cost of Work Item = A+B+C = 46.02 Birr/kg.
Total : 52.46 Birr/kg.
Remark ________________________________________
UF: UTILIZATION FACTOR Total unit cost : 52.46 Birr/kg.
_____________________ _____________________ __________________

10/27/2020 22:45:29

WORK ITEM: ( 3.2 ) 8 mm deformed reinforcement Bars for different civil structures beam EQUIPEMENT DAILY OUT PUT: 260 kg/Dy
TOTAL QANTITY OF WORK ITEM: 1 kg. RESULT: 48.72 Birr/kg.

**
Indexed
Dia. 8 mm deformed bars kg 1.05 36.29 38.11 Forman 1 0.25 400.00 100.00 tools 2 8 16
1.5 mm black annealed wire " 0.02 45.76 0.91522 Bar bender II 1 1 350.00 350.00 0
Bar bender I 1 1 200.00 200.00 0
Helper 2 1 150.00 300.00 0
Remark ________________________________________
UF: UTILIZATION FACTOR Tatal unit cost: 48.72 Birr/kg.
_____________________ _____________________ __________________

10/27/2020 22:45:29

WORK ITEM: ( 3.3 ) Diameter 10 mm Deformed reinforcement Bars for different structure EQUIPEMENT DAILY OUT PUT: 260 kg/Dy

**
Indexed
Dia. 10 mm deformed bars kg 1.05 36.03 37.84 Forman 1 0.25 400.00 100.00 tools 2 8 16
0 Bar bender I 1 1 200.00 200.00 0
0 Helper 2 1 150.00 300.00 0
Remark ________________________________________
UF: UTILIZATION FACTOR Total unit cost: 48.41 Birr/kg.
_____________________ _____________________ __________________

10/27/2020 22:45:29

WORK ITEM: ( 3.3 ) Diameter 10 mm to 20 mm Deformed reinforcement Bars for different EQUIPEMENT DAILY OUT PUT: 260 kg/Dy

**
Indexed
Dia. 10 mm to 20mm deformed kg 1.05 36.08 37.88 Forman 1 0.25 400.00 100.00 tools 2 8 16
0 Bar bender I 1 1 200.00 200.00 0
0 Helper 2 1 150.00 300.00 0
Remark ________________________________________
_____________________ _____________________ __________________

10/27/2020 22:45:29

WORK ITEM: ( 3.3 ) Diameter 24 mm to 30 mm Deformed reinforcement Bars for different EQUIPEMENT DAILY OUT PUT: 260 kg/Dy

**
Indexed
Dia. 24 mm to 30 mm deformed kg 1.05 35.85 37.64 Forman 1 0.25 400.00 100.00 tools 2 8 16
0 Bar bender I 1 1 200.00 200.00 0
0 Helper 2 1 150.00 300.00 0
Remark ________________________________________
_____________________ _____________________ __________________

10/27/2020 22:45:29


**
Indexed
Dia. 12 mm deformed bars kg 1.05 35.38 37.15 Forman 1 0.25 400 100.00 tools 2 8 16
1.5 mm black annealed wire " 0.02 45.76 0.91522 Bar bender II 1 1 350 350.00 0
0 Bar bender I 1 1 200 200.00 0
0 Helper 2 1 150 300.00
A= Materials Unit Cost 38.07 birr/kg B= Manpower Unit Cost 3.06 Birr/kg. C- Equipment Unit Co 0.05 Birr/kg.
Remark ________________________________________
_____________________ _____________________ __________________

10/27/2020 22:45:29


**
Indexed
0 Bar bender I 1 1 200 200.00 0
0 Helper 2 1 150 300.00 0
A= Materials Unit Cost 38.92 birr/kg B= Manpower Unit Cost 3.06 Birr/kg. C - Equipment Unit C 0.05 Birr/kg.
Remark ________________________________________
_____________________ _____________________ __________________

10/27/2020 22:45:29

WORK ITEM: ( 3.6 ) Diameter 16 mm deformed reinforcement Bars for different structuresEQUIPEMENT DAILY OUT PUT: 310 kg/Dy

**
Indexed
0 Bar bender I 1 1 200 200.00 0
0 Helper 2 1 150 300.00 0
A= Materials Unit Cost 39.51 birr/kg B= Manpower Unit Cost 3.06 Birr/kg. C = Equipment Unit C 0.05 Birr/kg.
Remark ________________________________________
_____________________ _____________________ __________________

10/27/2020 22:45:30

WORK ITEM: ( 3.7 ) Diameter 20 mm deformed reinforcement Bars for different structure EQUIPEMENT DAILY OUT PUT: 330 kg/Dy

**
Indexed
Bar bender I 1 1 200 200.00 0
Helper 2 1 150 300.00 0
Remark ________________________________________
_____________________ _____________________ __________________

10/27/2020 22:45:30


**
Indexed
0 Bar bender I 1 1 200 200.00 0
0 Helper 2 1 150 300.00 0
0
0
0
0
0
Remark ________________________________________
_____________________ _____________________ __________________

10/27/2020 22:45:30

WORK ITEM: ( 3.9 ) Diameter 30mm deformed bars for different structures EQUIPEMENT DAILY OUT PUT: 355 kg/Dy

**
Indexed
Dia. 28-32 plain bars kg 1.05 36.27 38.08 Forman 1 0.25 400 100.00 tools 2 8 16
0 Bar bender I 1 1 200 200.00 0
0 Helper 2 1 150 300.00 0
Remark ________________________________________
_____________________ _____________________ __________________

ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS for imported

WORK ITEM: ( 3.1 ) Diameter 6 mm Plain reinforcement Bars for different structure stri up EQUIPEMENT DAILY OUT PUT: 225 kg/Dy
TOTAL QANTITY OF WORK ITEM : 1 kg. RESULT: 51.53 Birr/kg.

**
Indexed
10/27/2020 22:45:30
Dia. 6 mm plain bars kg 1.05 42.17 44.28 Forman 1 0.25 - 0.00 Tools 2 0.00 0
1.5 mm black annealed wire " 0.02 45.76 0.91522 Bar bender II 1 1 - 0.00
Bar bender I 1 1 - 0.00
Helper 2 1 - 0.00
Remark ________________________________________
_____________________ _____________________ __________________


WORK ITEM: ( 3.2 ) 8 mm deformed reinforcement Bars for different civil structures beam EQUIPEMENT DAILY OUT PUT: 260 kg/Dy

**
Indexed
Dia. 8 mm deformed bars kg 1.05 40.71 42.74 Forman 1 0.25 - 0.00 tools 2 0 0
1.5 mm black annealed wire " 0.02 45.76 0.91522 Bar bender II 1 1 - 0.00 0
Bar bender I 1 1 - 0.00 0
Helper 2 1 - 0.00 0
10/27/2020 22:45:30

Remark ________________________________________
_____________________ _____________________ __________________



**
Indexed
Dia. 10 mm deformed bars kg 1.05 40.39 42.41 Forman 1 0.25 - 0.00 tools 2 0 0
1.5 mm black annealed wire " 0.02 45.76 0.91522 Bar bender II 1 1 - 0.00 0
0 Bar bender I 1 1 - 0.00 0
0 Helper 2 1 - 0.00 0
Remark ________________________________________
_____________________ _____________________ __________________

10/27/2020 22:45:30


**
Indexed
0 Bar bender I 1 1 0 0.00 0
0 Helper 2 1 0 0.00
A= Materials Unit Cost 42.14 birr/kg B= Manpower Unit Cost 0.00 Birr/kg. C- Equipment Unit Co 0.00 Birr/kg.
Remark ________________________________________
_____________________ _____________________ __________________



**
Indexed
10/27/2020 22:45:30
0 Bar bender I 1 1 0 0.00 0

0 Helper 2 1 0 0.00 0
A= Materials Unit Cost 43.75 birr/kg B= Manpower Unit Cost 0.00 Birr/kg. C - Equipment Unit C 0.00 Birr/kg.
Remark ________________________________________
_____________________ _____________________ __________________


WORK ITEM: ( 3.6 ) Diameter 16 mm deformed reinforcement Bars for different structuresEQUIPEMENT DAILY OUT PUT: 310 kg/Dy

**
Indexed
0 Bar bender I 1 1 0 0.00 0
0 Helper 2 1 0 0.00 0
10/27/2020 22:45:30

Remark ________________________________________
_____________________ _____________________ __________________


WORK ITEM: ( 3.7 ) Diameter 20 mm deformed reinforcement Bars for different structure EQUIPEMENT DAILY OUT PUT: 330 kg/Dy

**
Indexed
Bar bender I 1 1 0 0.00 0
Helper 2 1 0 0.00 0
Remark ________________________________________
_____________________ _____________________ __________________

10/27/2020 22:45:30


**
Indexed
0 Bar bender I 1 1 0 0.00 0
0 Helper 2 1 0 0.00 0
10/27/2020 22:45:30
0
0
0
0
0
Remark ________________________________________
_____________________ _____________________ __________________


WORK ITEM: ( 3.9 ) Diameter 30mm deformed bars for different structures EQUIPEMENT DAILY OUT PUT: 355 kg/Dy

**
Indexed
Dia. 28-32 plain bars kg 1.05 34.60 36.33 Forman 1 0.25 0 0.00 tools 2 0 0
0 Bar bender I 1 1 0 0.00 0
0 Helper 2 1 0 0.00 0
10/27/2020 22:45:30

Remark ________________________________________
_____________________ _____________________ __________________

10/27/2020 22:45:30
PROJECT : REINFORCEMENT BARS LABOUR DAILY OUTPUT: 150 ml/Dy

WORK ITEM: ( 3.9 ) Bamboo as a reinforcement EQUIPEMENT DAILY OUT PUT: 150 ml/Dy
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 68.55 Birr/ml.

**
Indexed
Bamboo split ml 1 55.00 55.00 Forman 1 0.25 400 100.00 tools 4 8 32
1.5 mm black annealed wire kg 0.02 45.76 0.91522 Bar bender I 1 1 200 200.00 0
Helper 2 1 150 300.00 0
A= Materials Unit Cost 55.92 birr/ml B= Manpower Unit Cost 4.00 Birr/kg. C = Equipment Unit Cost 0.21 Birr/ml.
Direct Cost of Work Item = A+B+C = 60.13 Birr/ml.
Total : 68.55 Birr/ml.
Remark ________________________________________
UF: UTILIZATION FACTOR Total unit cost: 68.55 Birr/ml.
_____________________ _____________________ __________________

PROJECT: GLAZING LABOUR DAILY OUTPUT: 14 m2/Dy
WORK ITEM: (12.1 ) Fixing 3 mm thick clear glass in metal door & window frames . EQUIPEMENT DAILY OUT PUT: 14 m2/Dy

**
Indexed
Type of Material Unit Qty * U.P. Unit trade No. UF Cost Cost Equipment No. Rental Cost
3mm clear glass m2 1.035 386.96 400.5 Forman 1 0.25 400.00 100 Tools 2 8.00 16.00
Putty kg 0.25 26.09 6.52 Glazer 1 1 500.00 500.00 Cutter 1 20.00 20.00
D/L 1 1 150.00 150.00
Total (1:01) 407.0217 Total (1:02) 750.00 Total (1:03) 36
A=Materials Unit Cost407.022 Birr/m2 B= Manpower Unit Cost 53.57 Birr/m2 C= Equipment Unit Cost 2.57 Birr/m2
Remark __________________________
_________________ _________________ _________________

WORK ITEM: (12.2 ) Fixing 4 mm thick clear glass in metal door & window frames . EQUIPEMENT DAILY OUT PUT: 14 m2/Dy

**
Indexed
4mm clear glass m2 1.035 417.39 432 Forman 1 0.25 400.00 100 Tools 2 8.00 16.00
D/L 1 1 150.00 150.00
Total (1:01) 438.5217 Total (1:02) 750.00 Total (1:03) 36.00
A=Materials Unit Cost438.522 Birr/m2 B= Manpower Unit Cost 53.57 Birr/m2 C=Equipment Unit Cos 2.57 Birr/m2
Remark __________________________
_________________ _________________ _________________

WORK ITEM: (12.3 ) Fixing 6mm thick clear and color glass in metal door & windowEQUIPEMENT DAILY OUT PUT: 14 m2/Dy

**
Indexed
6mm clear glass m2 1.035 504.3 522 Forman 1 0.25 400.00 100 Tools 2 8.00 16.00
D/L 1 1 150.00 150.00
Remark __________________________
_________________ _________________ _________________

WORK ITEM: (12.4 ) Fixing 6 mm thick clearand colored glass in metal door & wind EQUIPEMENT DAILY OUT PUT: 14 m2/Dy

**
Indexed
6mm clear and
colored glass m2 1.05 504.35 529.5652 Forman 1 0.25 400.00 100 Tools 2 8.00 16.00
D/L 1 1 150.00 150.00
Remark __________________________
_________________ _________________ _________________

WORK ITEM: (12.5 ) Fixing 4 mm thick figured glass in metal door & window frames EQUIPEMENT DAILY OUT PUT: 14 m2/Dy

**
Indexed
4mm figured glass m2 1.05 282.61 296.7391 Forman 1 0.167 400.00 66.8 Tools 2 8.00 16.00
D/L 1 1 150.00 150.00
Remark __________________________
_________________ _________________ _________________

10/27/2020 22:45:30

PROJECT: Masonary work LABOUR DAILY OUTPUT: 5.5 m3/Dy
WORK ITEM : 50 cm thick Stone foundation masonary (1:3) Cement sand ratio B.G.L EQUIPEMENT DAILY OUT PUT: 5.5 m3/Dy

**
Indexed
Type of Cost per Labor by daily Daily Type of Daily Daily
Material Unit Qty * U.P Unit Trade No. UF wage wage Equipment No. Rental Cost
Cement Qnt. 1.25 316.70 395.87 Forman 1 0.25 400.00 100.00 Tool 2.00 8.00 16
Sand m3 0.42 378.26 158.87 Mason II 1 1 350.00 350.00 0
Stone m3 1.05 270.00 283.50 Helper 1 1 150.00 150.00 0
water lit 0.14 113.04 15.83 DL 2 1 120.00 240.00 0
0
0
A= Material un 854.065217 Birr/m3 B=Manpower Unit Cost 152.73 Birr/m3 C=Equipment Unit Cost 2.91 Birr/m3
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/2020 22:45:30

PROJECT: Masonary work LABOUR DAILY OUTPUT: 4 m3/Dy
WORK ITEM : Semi dressed stone masonary foundation wall (1:3) Cement sand ratio. A.G.L EQUIPEMENT DAILY OUT PUT: 4 m3/Dy

**
Indexed
Type of Cost per Labor by daily Daily Type of Daily Daily
Material Unit Qty * U.P Unit Trade No. UF wage wage Equipment No. Rental Cost
Cement Qt. 1.25 316.70 395.87 Forman 1 0.25 400.00 100.00 Tool 2.00 8.00 16.00
Sand m3 0.28 378.26 105.91 Mason II 1 1 350.00 350.00 0.00
Stone m3 1.25 270.00 337.50 Helper 1 1 150.00 150.00 0.00
water lit 0.14 113.04 15.83 DL 2 1 120.00 240.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
A= Material un 855.108696 Birr/m3 B=Manpower Unit Cost 210 Birr/m3 C=Equipment Unit Cost 4.00 Birr/m3
Remark : ____________________________________
_____________________ _____________________ __________________

10/27/2020 22:45:30

PROJECT: CONCRETE WORK LABOR DAILY OUTPUT: 4.4 m2 / hr
WORK ITEM: 5cm thick Concrete copping with C-15 Above construction works w EQUIPMENT DAILY OUT PUT: 4.4 m2/ hr
TOTAL QUANTITY OF WORK ITEM: 1m 2
** Indexed Type of
Type of Cost per Labor by hourly hourly Equipme hourly hourly
Material Unit Qty * Rate Unit Trade No. UF Cost Cost nt No. Rental Cost
Cement Qtl.. 2 316.70 633.39 Foreman 1 0.25 400 100 tools 6 8.00 48
Sand m3 0.43 378.26 162.65 G.chief 1 0.5 350.00 175
Gravel (02) m3 0.86 410.87 353.35 DL II 1 1 150 150
Water m3 0.14 113.04 15.83
A=Materials 1165.22 Birr/m3 B=Manpower Unit Cost 96.59 Br./m2 C=Equipment Unit Cos10.909 Br./m2
58.26087 Birr/m2 Total of (1:02) Total of (1:03)
_______________________ ______________________ ________________________

10/27/2020 22:45:30

PROJECT: FORM WORKS LABOR DAILY OUTPUT: 14 m2/Dy.
WORK ITEM: ( 4.1 ) Zigba form work for footing , grade beam and foundation colu EQUIPMENT DAILY OUT PUT: 14 m2/Dy.

**
Indexed
Timber forwork m2 1.00 30.43 30.43 Foreman 1 0.25 400.00 100.00 tools 2 8.00 1.6
Eucluptus wood 4cm - local wo ml 3.000 12.03 36.08 Carpenter I 1 1 350.00 50.00 0
Eucalyptus wood 6cm diameter m 3.00 14.20 42.60 Helper 1 1 150.00 40.00
nails of different size Kg 0.20 61.50 12.30
mould oil lit 0.06 13.91 0.83
Over head cost : 7% 9.52 Birr/m2
Remark __________________________
_____________________ _____________________ __________________

10/27/2020 22:45:30

WORK ITEM: ( 4.2 ) Zigba form work for intermediate beam ,column tie beams . EQUIPMENT DAILY OUT PUT: 12 m2/Dy.

**
Indexed
Eucalyptus wood 4cm diameter m 2.20 12.03 26.47 Foreman 1 0.25 400.00 100.00 tools 2 8 1.6
form work 4cm - local wood m3 1.000 30.43 30.43 Carpenter I 1 1 350.00 50.00 0
Eucalyptus wood 6cm diameter m 3.10 14.20 44.02 Helper 2 1 150.00 40.00
nails of different size Kg 0.20 61.50 12.30
mould oil lit 0.06 13.91 0.83
Remark __________________________
_____________________ _____________________ __________________

10/27/2020 22:45:30

WORK ITEM: ( 4.3 ) Zigba form work for concrete shear wall and lift shaft EQUIPMENT DAILY OUT PUT: 32 m2/Dy.

**
Indexed
Eucalyptus wood 8cm diameter M 5.3 16.43 87.10 Foreman 1 0.25 400.00 100.00 tools 2 8 16
form work 4cm local wood m2 1 30.43 30.43 Carpenter I 1 1 350.00 50.00 0
Eucalyptus wood 6cm diameter m 4 14.20 56.80 Helper 2 1 150.00 40.00 0
nails of different size kg 0.4 61.50 24.60
mould oil lit 0.06 13.91 0.83
Remark __________________________
_____________________ _____________________ __________________

10/27/2020 22:45:30

WORK ITEM: ( 4.4 ) Zigba form work for suspended and ribbed slab EQUIPMENT DAILY OUT PUT: 32 m2/Dy.

**
Indexed
Eucalyptus wood 8cm diameter M 8 16.43 131.48 Foreman 1 0.25 400.00 100.00 tools 2 8 16
form work 4cm local wood m2 1 30.43 30.43 Carpenter I 1 1 350.00 350.00 0
Eucalyptus wood 6cm diameter m 4 14.20 56.80 Helper 2 1 150.00 300.00 0
nails of different size kg 0.4 61.50 24.60 0.00 0
mould oil lit 0.06 13.91 0.83 0.00 0
0 0.00 0
0.00 0
Remark __________________________
_____________________ _____________________ __________________

PROJECT: CARPETRY & JOINERY LABOUR DAILY OUTPUT: 10.4 m2./Day
WORK ITEM :( 8.1 ) Mahogany ply wood smooth finish flush wooden door with Door lock( ICSA ) EQUIPEMENT DAILY OUT PUT: 10.4 m2./Day

**
Indexed
Foreman 1 0.25 400 100.00 tools 2 8.00 16.00
Flush wooden door m2 1 171.74 171.74 Carpenter II 1 1 350 350.00 Driller 1 20.00 20.00
Door lock( ICSA ) Pc 1 391.30 391.30 Carpenter I 1 1 300 300.00
Helper 1 1 120 120.00
Total : 741.18 "
Remark : ______________________________
UF: UTILIZATION FACTOR Total Unit Cost : 741.18 Birr/m2 1334.126
WORK ITEM :( 8.2 ) Woyra ply wood smooth finish flush wooden door with Door lock(ICSA) EQUIPEMENT DAILY OUT PUT: 10.4 m2./Day

**
Indexed
Foreman 1 0.25 400 100.00 tools 2 8.00 16.00
Door lock( ICSA ) Pc 1 391.30 391.30 Carpenter I 1 1 300 300.00
Helper 1 1 120 120.00
Total : 574.10 "
Remark : ______________________________
PROJECT: CARPETRY & JOINERY LABOUR DAILY OUTPUT: 10.4 m2./Dy
WORK ITEM : ( 8.3 ) Oak ply wood smooth finish flush wooden door with Door Lock (ICSA). EQUIPEMENT DAILY OUT PUT: 10.4 m2./Dy

**
Indexed
Foreman 1 0.25 400 100.00 tools 2 8.00 16.00
Door lock(ICSA) Pcs. 1 391.30 391.30 Carpenter I 1 1 300 300.00
Helper 1 1 120 120.00
Total : 574.10 "
Remark : ________________________________________
WORK ITEM : ( 8.4 ) Kerero ply wood smooth finish flush wooden door with Door Lock (ICSA). EQUIPEMENT DAILY OUT PUT: 10.4 m2./Day

**
Indexed
Foreman 1 0.25 400 100.00 tools 2 8.00 16.00
Kerero ply wood smooth m2 1 2869.57 2869.57 Carpenter II 1 1 350 350.00 Driller 1 20.00 20.00
Helper 1 1 120 120.00
Total : 3714.97 "
Remark : _________________________________________ "
WORK ITEM : ( 8.5 ) Kerero ply wood and vainer smooth finish flush wooden door With Door Lock (ICSA EQUIPEMENT DAILY OUT PUT: 10.4 m2./Day

**
Indexed
Foreman 1 0.25 400 100.00 tools 2 8.00 16.00
Kerero ply wood and vainer smo m2 1 0.00 0.00 Carpenter II 1 1 350 350.00 Driller 1 20.00 20.00
Helper 1 1 150 150.00
Total : 577.57 "
Remark : _________________________________________ "
WORK ITEM : ( 8.6 ) Smooth finish imported MDF board wooden door with Door Lock (ICSA). EQUIPEMENT DAILY OUT PUT: 10.4 m2./Dy

**
Indexed
Foreman 1 0.25 400 100.00 tools 2 8.00 16.00
MDF wooden door m2 1 0.00 0.00 Carpenter II 1 1 350 350.00 Driller 1 20.00 20.00
Helper 1 1 150 150.00
Total: 577.57 "
Remark : _______________________________
WORK ITEM : ( 8.7 ) Antique MDF board wooden door With Door Lock (ICSA) EQUIPEMENT DAILY OUT PUT: 10.4 m2./Dy

**
Indexed
Foreman 1 0.25 400 100.00 tools 2 8.00 16.00
Antique MDF board wooden door Wi m2 1 2869.57 2869.57 Carpenter II 1 1 350 350.00 Driller 1 20.00 20.00
Door Lock(ICSA) Pcs. 1 391.30 391.30 Carpenter I 1 1 300 300.00
Helper 1 1 150 150.00
Total: 3819.99 "
Remark : _______________________________
WORK ITEM : ( 8.8 ) Imported Patterned solid Kerero wooden door with Door Lock ( ICSA) EQUIPEMENT DAILY OUT PUT: 10.4 m2./Day

**
Indexed
Foreman 1 0.25 400 100.00 tools 2 8.00 16.00
Solid wooden door m2 1 2869.57 2869.57 Carpenter II 1 1 350 350.00 Driller 1 20.00 20.00
Cylindrical lock Pcs. 1 891.30 891.30 Carpenter I 1 1 300 300.00
Helper 1 1 150 150.00
Total : "
Remark : ______________________________
WORK ITEM : ( 8.9 ) Imported Patterned solid wanza wooden door With Door Lock (ICSA). EQUIPEMENT DAILY OUT PUT: 10.4 m2./Day

**
Indexed
Foreman 1 0.25 400 100.00 tools 2 8.00 16.00
Imported Patterned solid wanza m2 1 0.00 0.00 Carpenter II 1 1 350 350.00 Driller 1 20.00 20.00
Helper 1 1 150 150.00
Total : 577.57 "
Remark : ______________________________
PROJECT: CARPETRY & JOINERY LABOUR DAILY OUTPUT: 5 m2./Day
WORK ITEM : ( 8.10 ) Woyra ply wood flush wooden built in capboard. EQUIPEMENT DAILY OUT PUT: 5 m2./Day

**
Indexed
Built in capboard. m2 1 2482.61 2482.61 Foreman 1 0.25 400 100.00 tools 2 8.00 16.00
Door lock(ICSA) pcs 1 891.30 Carpenter II 1 1 350 350.00 Driller 1 20.00 20.00
Carpenter I 1 1 300 300.00
Helper 1 1 150 150.00
Total : "
Remark : ______________________________
PROJECT: CARPETRY LABOUR DAILY OUTPUT: 80 ml /Day
WORK ITEM :( 8.1Diam. 10-12 cm thick eucalyptus truss upper and lower chord EQUIPEMENT DAILY OUT PUT: 80 ml./Day
TOTAL QANTITY OF WORK IT 1 ml RESULT 37.80 Birr/m2

**
Indexed
Eucalyptus ml 1.5 13.31 19.97 Forman 1 0.25 400 100.00 Tools 2 8.00 16.00
Nail Kg 0.04 46.96 1.88 Carpenter II 1 1 350 350.00
Band iron Kg 0.012 130.43 1.57 Helper 2 1 150 300.00
Oil Lt 0.01 17.39 0.17
A=Material unit 23.59 Birr/ml B=Manpower Unit Cost 9.38 Birr/ml C=Equipment Unit Cost 0.20 Birr/ml
Total : 37.80 "
Remark : ______________________________
WORK ITEM :( 8.1Diam. 8-10 cm thick eucalyptus truss diagonal and vertical member EQUIPEMENT DAILY OUT PUT: 80 ml./Day
TOTAL QANTITY OF WORK IT 1 ml RESULT 35.48 Birr/ml

**
Indexed
Band iron Kg 0.012 130.43 1.57 Helper 2 1 150 300.00
Oil Lt 0.01 17.39 0.17
Total : 35.48 "
Remark : ______________________________
WORK ITEM :( 8.1Diam. 6 cm thick eucalyptus purline EQUIPEMENT DAILY OUT PUT: 75 ml./Day

**
Indexed
oil Kg 0.01 17.39 0.17 Helper 2 1 150 300.00
Total : 28.79 "
Remark : ______________________________
WORK ITEM :( 8.1Pruline 5x 7cm thick Local machine sawn pine purline/shashemene/ EQUIPEMENT DAILY OUT PUT: 80 ml./Day

**
Indexed
Purline 5cmx 7cm ml 1.2 35.87 43.04 Forman 1 0.25 400 100.00 Tools 2 8.00 16.00
oil Kg 0.01 17.39 0.17 Helper 1 1 150 150.00
Total : 66.08 "
Remark : ______________________________
WORK ITEM :( 8.1 Diam. 5x 7cm thick Imported sawn pine wood EQUIPEMENT DAILY OUT PUT: 75 ml./Day

**
Indexed
Normal type plyw ml 1.2 16.30 19.57 Forman 1 0.25 400 100.00 Tools 2 8.00 16.00
oil Kg 0.01 17.39 0.17 Helper 2 1 150 300.00
Total : 42.18 "
Remark : ______________________________
WORK ITEM :( 8.12.5 cm x25cm good quality facial board made from Australia EQUIPEMENT DAILY OUT PUT: 75 ml./Day

**
Indexed
2.5 cm x25cm goo ml 1.2 65.00 78.00 Forman 1 0.25 400.00 100.00 Tools 2 8.00 16.00
Nail Kg 0.15 46.96 7.04 Carpenter II 1 1 400.00 400.00
oil Kg 0.01 8.70 0.09 Helper 2 1 150.00 300.00
anti termatie lit 0.035 114.87 4.02
Total : 114.04 "
Remark : ______________________________
PROJECT: SITE SANITARY WORK LABOR DAILY OUTPUT: 120 ml / Dy
WORK ITEM:( 15.1 ) Supply and install Dia. 1/2" G.S.Pipe ( Class -B ) EQUIPMENT DAILY OUT PUT: 120 ml / Dy
TOTAL QUANTITY OF WORK ITEM: 1 ml RESULT: 130.35 Birr/ml

**
Labor Indexed
Cost per by Daily Daily Type of Daily Daily
1/2" G.S.Pipe ml 1.05 94.20 98.91 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Fiber kg 0.02 217.39 4.35 Plumber 1 1 400 400
Anti-rust lt 0.03 114.87 3.45 Helper 2 1 200 400
A=Materials Unit Cost 106.71 Birr/ml B=Manpower Unit Cost 7.50 Birr/ml C=Equipment Unit Cost 0.13 Birr/ml
Daily Output Daily Output
Direct Cost of work item = A+B+C = 114.34 Birr/ml
Overhead Cost: 7% 8.00 Birr/ml
Total : 130.35 Birr/ml
Remark ____________________
UF: UTILIZATION FACTOR Total unit cost: 130.35 Birr/ml
_______________________ ______________________ ________________________

WORK ITEM:( 15.2 ) Supply and install Dia. 3/4" G.S.Pipe ( Class - B ) EQUIPMENT DAILY OUT PUT: 120 ml / Dy

**
Labor Indexed
3/4" G.S.Pipe ml 1.05 137.68 144.57 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Fiber Kg 0.005 217.39 1.09 Plumber 1 1 400 400
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.3 ) Supply and install Dia. 1" G.S.Pipe ( Class - B ) EQUIPMENT DAILY OUT PUT: 120 ml / Dy

**
Labor Indexed
1" G.S.Pipe ml 1.05 173.91 182.61 Forman 1 0.25 400.00 100 Hand tools 2 8.00 16
Fiber Kg 0.005 114.87 0.57 Plumber 1 1 400.00 400
Anti-rust lt 0.03 0.00 0.00 Helper 2 1 200.00 400
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.4 ) Supply and install Dia. 110mm pvc down pipe EQUIPMENT DAILY OUT PUT: 60 ml / Dy

**
Labor Indexed
pcv down pipe dia. 110 ml 1.05 46.38 48.70 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Plumber 1 1 400 400 0
Helper 1 1 200 200
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.5 ) Supply and install Dia. 1 1/2" G.S.Pipe ( Class -B ) EQUIPMENT DAILY OUT PUT: 100 ml / Dy

**
Labor Indexed
1 1/2" G.S.Pipe ml 1.05 144.93 152.17 Forman 1 0.25 400 100 Hand tools 1 8.00 8
Fiber Kg 0.005 217.39 1.09 Plumber 1 1 400 400
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.6 ) Supply and install Dia. 2" G.S.Pipe ( Class - B ) EQUIPMENT DAILY OUT PUT: 100 ml / Dy

**
Labor Indexed
2" G.S.Pipe ml 1.05 159.42 167.39 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Fiber Kg 0.005 217.39 1.09 Plumber 1 1 400 400
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.7) Supply and install Dia. 3/4" HDPE Pipe ( Class - B ) EQUIPMENT DAILY OUT PUT: 120 ml / Dy

**
Labor Indexed
3/4" G.S.Pipe ml 1.05 12.17 12.78 Forman 1 0.25 400.00 100 Hand tools 2 8.00 16
Fiber Kg 0.005 217.39 1.09 Plumber 1 1 400.00 400
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.8) Supply and install Dia. 1" HDPE Pipe ( Class - B ) EQUIPMENT DAILY OUT PUT: 120 ml / Dy

**
Labor Indexed
1" G.S.Pipe ml 1.05 13.91 14.61 Forman 1 0.25 400.00 100 Hand tools 2 8.00 16
Fiber Kg 0.005 217.39 1.09 Plumber 1 1 400.00 400
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.9 ) Supply and install Dia. 32mm ( 1 1/4" HDPE Pipe) ( Class -B ) EQUIPMENT DAILY OUT PUT: 100 ml / Dy

**
Labor Indexed
1 1/2" G.S.Pipe ml 1.05 52.17 54.78 Forman 1 0.25 400.00 100 Hand tools 2 8.00 16
Fiber Kg 0.005 217.39 1.09 Plumber 1 1 400.00 400
Remark ____________________
_______________________ ______________________ ________________________


WORK ITEM:( 15.10) Supply and install PPRpipe:1/2inch(15mm)_ ( Class - B ) EQUIPMENT DAILY OUT PUT: 100 ml / Dy

**
Labor Indexed
PPRpipe:1/2inch(15mm
ml 1.05 15.94 16.74 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Fiber Kg 0.005 217.39 1.09 Plumber 1 1 400 400
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.11) Supply and install PPRpipe:3/4 inch(20mm)_ ( Class - B ) EQUIPMENT DAILY OUT PUT: 100 ml / Dy

**
Labor Indexed
PPRpipe:3/4 inch(20mm
Fiber Kg 0.005 217.39 1.09 Plumber 1 1 400 400
Remark ____________________
_______________________ ______________________ ________________________


WORK ITEM:( 15.12) Supply and install PPRpipe:1 inch(25mm)_ ( Class - B ) EQUIPMENT DAILY OUT PUT: 100 ml / Dy

**
Labor Indexed
PPRpipe: 1 inch(25mm
Fiber Kg 0.005 217.39 1.09 Plumber 1 1 400 400
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.13) Supply and install PPRpipe:1 1/4inch(32mm)__ ( Class - B ) EQUIPMENT DAILY OUT PUT: 100 ml / Dy

**
Labor Indexed
PPRpipe:1
1/4inch(32mm)
Fiber Kg 0.005 217.39 1.09 Plumber 1 1 400 400

Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.14 ) Supply and lay concrete half ditch 20cm EQUIPMENT DAILY OUT PUT: 20 ml / Dy

**
Labor Indexed
half ditch ml 1.05 60.87 63.91 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Cement Kg 0.03 316.70 10.49 mason 1 1 300.00 300
Sand m3 0.01 378.26 3.78 Helper 1 1 200.00 200
Red ash m3 0.0235 145.00 3.41
Remark ____________________
_______________________ ______________________ ________________________


**
Labor Indexed
half ditch ml 1.05 78.26 82.17 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Cement Kg 0.03 316.70 10.49 mason 1 1 300.00 300
Sand m3 0.01 378.26 3.78 Helper 1 1 200.00 200
Red ash m3 0.0235 145.00 3.41
Remark ____________________
_______________________ ______________________ ________________________



**
Labor Indexed
half ditch 40cm ml 1.05 104.35 109.57 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Cement Kg 0.03 316.70 10.49 mason 1 1 300.00 300
Sand m3 0.01 378.26 3.78 Helper 1 1 200.00 200
Red ash m3 0.0235 145.00 3.41
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.17 ) Supply and lay concrete pipe of diameter 20cm EQUIPMENT DAILY OUT PUT: 20 ml / Dy

**
Labor Indexed
concrete pipes ml 1.05 104.35 109.57 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Cement Kg 0.03 316.70 10.49 mason 1 1 300.00 300
Sand m3 0.01 378.26 3.78 Helper 1 1 200.00 200
Red ash m3 0.047 145.00 6.82
Remark ____________________
_______________________ ______________________ ________________________



**
Labor Indexed
concrete pipes 30cm ml 1.05 139.13 146.09 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Cement Kg 0.03 316.70 10.49 mason 1 1 300.00 300
Sand m3 0.01 378.26 3.78 Helper 1 1 200.00 200
Red ash m3 0.047 145.00 6.82
Remark ____________________
_______________________ ______________________ ________________________



**
Labor Indexed
Cement Kg 0.03 316.70 10.49 mason 1 1 300.00 300
Sand m3 0.01 378.26 3.78 Helper 1 1 200.00 200
Red ash m3 0.047 145.00 6.82
Remark ____________________
_______________________ ______________________ ________________________



**
Labor Indexed
Cement Kg 0.03 316.70 10.49 mason 1 1 300.00 300
Sand m3 0.01 378.26 3.78 Helper 1 1 200.00 200
Red ash m3 0.047 145.00 6.82
Remark ____________________
_______________________ ______________________ ________________________



**
Labor Indexed
Cement Kg 0.03 316.70 10.49 mason 1 1 300.00 300
Sand m3 0.01 378.26 3.78 Helper 1 1 200.00 200
Red ash m3 0.047 145.00 6.82
Remark ____________________
_______________________ ______________________ ________________________



**
Labor Indexed
Cement Kg 0.03 316.70 10.49 mason 1 1 300.00 300
Sand m3 0.01 378.26 3.78 Helper 1 1 200.00 200
Red ash m3 0.047 145.00 6.82
Remark ____________________
_______________________ ______________________ ________________________



**
Labor Indexed
Cement Kg 0.03 316.70 10.49 mason 1 1 300.00 300
Sand m3 0.01 378.26 3.78 Helper 1 1 200.00 200
Red ash m3 0.047 145.00 6.82
Remark ____________________
_______________________ ______________________ ________________________

PROJECT: SITE SANITARY WORK LABOR DAILY OUTPUT: 2 Pc/ Dy

WORK ITEM:( 15.24 ) fiber glass water tank 1000 lt capacity EQUIPMENT DAILY OUT PUT: 2 Pc/ Dy
TOTAL QUANTITY OF WORK ITEM: 1 Pc RESULT: 5915.52 Birr/pc

**
Labor Indexed
Water tank No. 1.00 3391.30 3391.30 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Fittings (out let and inlate) No. 6.00 165.22 991.30 plumber 1 1 400 400
Float valve 3/4" No. 1.00 226.09 226.09 Helper 3 1 200.00 600
Fiber kg 0.05 217.39 10.87
Antirust lt 0.10 114.87 11.49
A=Materials Unit Cost 4631.05 Birr/pc B=Manpower Unit Cost 550.00 Birr/pc C=Equipment Unit Cost 8.00 Birr/pc
Direct Cost of work item = A+B+C = 5189.05 Birr/pc
Overhead Cost: 7% 363.23 Birr/pc
Profit Cost: 7% 363.23 Birr/pc
Total : 5915.52 Birr/pc
Remark ____________________
UF: UTILIZATION FACTOR Total unit cost: 5915.52 Birr/pc
_______________________ ______________________ ________________________


**
Labor Indexed
Float valve 3/4" No. 1.00 226.09 226.09 Helper 3 1 200 600
Fiber kg 0.05 217.39 10.87
Antirust lt 0.10 114.87 11.49
Remark ____________________
_______________________ ______________________ ________________________


**
Labor Indexed
Fittings ( out let and inlate) No. 6.00 165.22 991.30 plumber 1 1 400 400
Float valve 1 1/2" No. 1.00 226.09 226.09 Helper 3 1 200 600
Fiber kg 0.05 217.39 10.87
Antirust lt 0.10 114.87 11.49
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.27 ) Fiber glass water tank 3000 lt capacity EQUIPMENT DAILY OUT PUT: 1 Pc/ Dy

**
Labor Indexed
Float valve 1" No. 1.00 226.09 226.09 Helper 3 1 200 600
Fiber kg 0.05 217.39 10.87
Antirust lt 0.10 114.87 11.49
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.47 ) Fiber glass water tank 4000 lt capacity EQUIPMENT DAILY OUT PUT: 1 Pc/ Dy

**
Labor Indexed
Float valve 1" No. 1.00 226.09 226.09 Helper 3 1 200 600
Fiber kg 0.05 217.39 10.87
Antirust lt 0.10 114.87 11.49
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.49 ) Fiber glass water tank 10000lt capacity EQUIPMENT DAILY OUT PUT: 1 Pc/ Dy
TOTAL QUANTITY OF WORK ITEM: 1 Pc RESULT: #REF! Birr/pc

**
Labor Indexed
Water tank No. 1.00 #REF! #REF! Forman 1 0.25 400 100 Hand tools 2 8.00 16
Float valve 1 1/2" No. 1.00 226.09 226.09 Helper 3 1 200 600
Fiber kg 0.05 217.39 10.87
Antirust lt 0.10 114.87 11.49
Total (1:-01) #REF! Total (1:02) 1100.00 Total (1:03) 16
A=Materials Unit Cost #REF! Birr/pc B=Manpower Unit Cost 1100.00 Birr/pc C=Equipment Unit Cost 16.00 Birr/pc
Direct Cost of work item = A+B+C = #REF! Birr/pc
Overhead Cost: 7% #REF! Birr/pc
Profit Cost: 7% #REF! Birr/pc
Total : #REF! Birr/pc
Remark ____________________
UF: UTILIZATION FACTOR Total unit cost: #REF! Birr/pc
_______________________ ______________________ ________________________

WORK ITEM:( 15.14 ) Supply and install Dia. 1/2" gate valve EQUIPMENT DAILY OUT PUT: 15 Pc / Dy
TOTAL QUANTITY OF WORK ITEM: 1 Pc RESULT: 189.20 Birr/Pc

**
Labor Indexed
1/2" Gate valve pc 1.00 110.43 110.43 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Fiber kg 0.02 217.39 4.35 Plumber 1 1 400 400
A=Materials Unit Cost 118.23 Birr/Pc B=Manpower Unit Cost 46.67 Birr/Pc C=Equipment Unit Cost 1.07 Birr/Pc
Direct Cost of work item = A+B+C = 165.96 Birr/Pc
Overhead Cost: 7% 11.62 Birr/Pc
Profit Cost: 7% 11.62 Birr/Pc
Total : 189.20 Birr/Pc
Remark ____________________
UF: UTILIZATION FACTOR Total unit cost: 189.20 Birr/Pc
_______________________ ______________________ ________________________

WORK ITEM:( 15.51 ) Supply and install Dia. 3/4" gate valve EQUIPMENT DAILY OUT PUT: 15 Pc / Dy

**
Labor Indexed
3/4" Gate valve pc 1.00 130.43 130.43 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Fiber kg 0.005 217.39 1.09 Plumber 1 1 400 400
Remark ____________________
_______________________ ______________________ ________________________

WORK ITEM:( 15.52 ) Supply and install Dia. 1" gate valve EQUIPMENT DAILY OUT PUT: 12 Pc / Dy

**
Labor Indexed
1" Gate valve pc 1.00 249.57 249.57 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Fiber kg 0.005 217.39 1.09 Plumber 1 1 400 400
Remark ____________________
_______________________ ______________________ ________________________

PROJECT: SANITARY WORK LABOR DAILY OUTPUT: 4 Pc / Dy
WORK ITEM:( 14.1 ) 405x500 mm hand wash basin with pedistal and all accessories high quality EQUIPMENT DAILY OUT PUT: 4 Pc / Dy

**
Indexed
H.W.B + accessories pc 1.00 1739.13 1739.13 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Gypsum kg 0.50 4.20 2.10 Plumber 1 1 400 400
Fiber ( kacha ) kg 0.020 217.39 4.35 Chiseler 1 1 300 300
Anti rust lt 0.05 114.87 5.74 Helper 1 1 120 120
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.2 ) 600x500 mm hand wash basin with pedistal and all accessories high quality EQUIPMENT DAILY OUT PUT: 4 Pc / Dy

**
Indexed
H.W.B + accessories pc 1.00 1891.30 1891.30 Forman 1 0.25 400 100 Hand tools 4 8.00 32
Gypsum kg 0.50 4.20 2.10 Plumber 1 1 400 400
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.3 ) Low flush W.C with all accessories high quality EQUIPMENT DAILY OUT PUT: 3 Pc / Dy

**
Indexed
W.C + accessories pc 1.00 4252.17 4252.17 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Fiber ( kacha ) kg 0.001 217.39 0.22 Plumber 1 1 400 400
Anti rust lt 0.03 114.87 3.45 Chiseler 1 1 300 300
Helper 1 1 200 200
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.4 ) Double bowel kitchen sink with all accessories high quality (50 x 120 )cm EQUIPMENT DAILY OUT PUT: 3 Pc / Dy

**
Indexed
D.sink + accessories pc 1.00 2521.74 2521.74 Forman 1 0.25 400 100 Hand tools 2 8.00 16
0.00 Plumber 1 1 400 400
Gypsum kg 0.5 4.20 2.10 Chiseler 1 1 300 300
Fiber ( kacha ) kg 0.02 217.39 4.35 Helper 1 1 200 200
Anti rust lt 0.05 114.87 5.74
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.5 ) Single bowel kitchen sink with all accessories high quality ( 50x120 cm) EQUIPMENT DAILY OUT PUT: 3 Pc / Dy

**
Indexed
S.B. sink+ accessories pc 1.00 1500.00 1500.00 Forman 1 0.25 400 100 Hand tools 2 8.00 16
0.00 Plumber 1 1 400 400
Gypsum kg 0.5 4.20 2.10 Chiseler 1 1 300 300
Fiber ( kacha ) kg 0.001 217.39 0.22 Helper 1 1 200 200
Anti rust lt 0.05 114.87 5.74
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.6 ) 80x80 cm vitreous china shower tray with all accessories EQUIPMENT DAILY OUT PUT: 5 Pc / Dy

**
Indexed
Shower set Pc 1.00 1608.70 1608.70 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Helper 1 1 200 200
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.7 ) 70x70 cm white enameled steel shower tray with all accessories EQUIPMENT DAILY OUT PUT: 6 Pc / Dy

**
Indexed
Shower set Pc 1.00 1500.00 1500.00 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Helper 1 1 200 200
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.8 ) 70x70 cm terrazzo shower tray with all accessories EQUIPMENT DAILY OUT PUT: 6 Pc / Dy

**
Indexed
Terrazzo shower tray Pc 1.00 956.52 956.52 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Helper 1 1 200 200
1251.22742 Profit Cost: 7% 79.23 Birr/Pc
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.9 ) White vitreous china soap holder European made EQUIPMENT DAILY OUT PUT: 20 Pc / Dy

**
Indexed
Soap holder Pc 1.00 217.39 217.39 Forman 1 0.25 400 100 Hand tools 2 8.00 16
cement Kg 0.5 3.17 1.58 Plumber 1 1 400 400
white cement kg 0.01 35.00 0.35 Chiseler 1 1 300 300
Helper 1 1 200 200
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.10 ) White vitreous china soap holder Ethiopian made EQUIPMENT DAILY OUT PUT: 20 Pc / Dy

**
Indexed
Helper 1 1 200 200
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.11 ) White vitreous china toilet paper holder European made EQUIPMENT DAILY OUT PUT: 20 Pc / Dy

**
Indexed
Helper 1 1 200 200
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.12 ) White vitreous china toilet paper holder Ethiopian made EQUIPMENT DAILY OUT PUT: 20 Pc / Dy

**
Indexed
Helper 1 1 200 200
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.13 ) Towel hunger European made EQUIPMENT DAILY OUT PUT: 20 Pc / Dy

**
Indexed
Towel hunger Pc 1.00 304.35 304.35 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Screw No 4 1.74 6.96 Plumber 1 1 400 400
Fisher No 4 1.74 6.96 Chiseler 1 1 300 300
Helper 1 1 200 200
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.14 ) 70x150 cm white enameled steel bath tub with all accessories EQUIPMENT DAILY OUT PUT: 2 Pc / Dy

**
Indexed
Bath tub+accessories Pc 1.00 4173.91 4173.91 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Brick No 65 5.00 325.00 Plumber 1 1 400 400
cement kg 19 3.17 60.17 Chiseler 1 1 300 300
sand m3 0.03 378.26 11.35 Helper 2 1 200 400
mason 1 0.5 300 150
Remark ____________________
_______________________ ______________________ ________________________
PROJECT: SANITARY WORK LABOR DAILY OUTPUT: 0.25 Pc / Dy
WORK ITEM:( 14.15 ) 80x150 cm Jacuzzi ( bath tub ) with all accessories EQUIPMENT DAILY OUT PUT: 0.25 Pc / Dy

**
Indexed
Bath tub+accessories Pc 1.00 108,695.65 ### Forman 1 0.25 400 100 Hand tools 2 8.00 16
Plumber 1 1 400 400
Chiseler 1 1 300 300
Helper 1 1 200 200
Total (1:-01) ### Total (1:02) 1000.00 Total (1:03) 16
Remark ____________________
_______________________ ______________________ ________________________

**
Indexed
Bath tub+accessories Pc 1.00 113,043.48 ### Forman 1 0.25 400 100 Hand tools 2 8.00 16
Plumber 1 1 400 400
Helper 1 1 200 200
Remark ____________________
_______________________ ______________________ ________________________

**
Indexed
Bath tub+accessories Pc 1.00 121739.13 ### Forman 1 0.25 400 100 Hand tools 2 8.00 16
Plumber 1 1 400 400
Helper 1 1 200 200
Remark ____________________
UF: UTILIZATION FACTOR Total unit cost: 143,415.57 Birr/Pc
_______________________ ______________________ ________________________

WORK ITEM:( 14.18 ) Urinal with all accessories medium quality EQUIPMENT DAILY OUT PUT: 6 Pc / Dy

**
Indexed
Urinal+accessories Pc 1.00 950.00 950.00 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Helper 1 1 200 200
1240.893 Daily Output Daily Output
Remark ____________________
UF: UTILIZATION FACTOR Total unit cost: 1,281.21 Birr/Pc
_______________________ ______________________ ________________________
WORK ITEM:( 14.19 ) Urinal with all accessories high quality EQUIPMENT DAILY OUT PUT: 6 Pc / Dy

**
Indexed
Urinal+accessories Pc 1.00 1200.00 1200.00 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Helper 1 1 200 200
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.20 ) 50 lt capacity Water heater with all accessories EQUIPMENT DAILY OUT PUT: 4 Pc / Dy

**
Indexed
Heater Pc 1.00 5217.39 5217.39 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Fisher Pc 2 1.74 3.48 Plumber 1 1 400 400 Driller 1 20.00 20
Remark ____________________
_______________________ ______________________ ________________________

**
Indexed
Fisher Pc 2 1.74 3.48 Plumber 1 1 400 400 Driller 1 20 20
Remark ____________________
_______________________ ______________________ ________________________

**
Indexed
Fisher Pc 2 1.74 3.48 Plumber 1 1 400 400 Driller 1 20 20
Remark ____________________
_______________________ ______________________ ________________________
WORK ITEM:( 14.23 ) Dia.50 mm brass plated floor drain high quality EQUIPMENT DAILY OUT PUT: 20 Pc / Dy

**
Indexed
Dia.50 mm floor drain pc 1.00 330.43 330.43 Forman 1 0.25 400 100 Hand tools 2 8.00 16
Plumber 1 1 400 400
Helper 1 1 200 200
Remark ____________________
_______________________ ______________________ ________________________
Labour by trade and daily and hourly cost in Addis Ababa
Nov.-07 Nov.-07 Nov-07
indexed indexed
Working
No Laborer by Trade Unit Average Average daily
hours per day
hourly wage wage
1 Forman Birr 7.500 60.000 8.000
2 Carpenter II Birr 6.250 50.000 8.000
4 Carpenter helper Birr 2.500 20.000 8.000
5 Mason II Birr 6.250 50.000 8.000
6 Mason I Birr 5.625 45.000 8.000
7 Mason helper Birr 2.500 20.000 8.000
8 Barbender ( Steel fixer ) II Birr 5.000 40.000 8.000
9 Barbender ( Steel fixer ) I Birr 4.375 35.000 8.000
10 Barbender ( steel fixer ) helper Birr 2.500 20.000 8.000
11 Roofer ( water proof ) Birr 6.250 50.000 8.000
12 Roofer ( water proof ) helper Birr 2.500 20.000 8.000
13 Welder Birr 5.000 40.000 8.000
14 Welder helper Birr 2.500 20.000 8.000
16 Grinder operator Birr 4.375 35.000 8.000
17 Chiseller Birr 3.750 30.000 8.000
18 DL Birr 2.250 18.000 8.000
19 Glazer Birr 4.375 35.000 8.000
20 Tiller II Birr 6.875 55.000 8.000
21 Tiller I Birr 6.250 50.000 8.000
22 Tiler helper Birr 2.500 20.000 8.000
22 Painter II Birr 5.000 40.000 8.000
23 Painter I Birr 4.375 35.000 8.000
24 Painter helper Birr 2.500 20.000 8.000
25 Brick layer Birr 6.875 55.000 8.000
26 Gang chief Birr 3.125 25.000 8.000
27 Plasterer II Birr 5.625 45.000 8.000
28 Plasterer I Birr 5.000 40.000 8.000
29 Plasterer helper Birr 2.500 20.000 8.000
30 Plumber II Birr 6.875 55.000 8.000
31 Plumber I Birr 6.250 50.000 8.000
32 Plumber helper Birr 2.500 20.000 8.000
36 Electrician II Birr 7.500 60.000 8.000
37 Electrician I Birr 6.250 50.000 8.000
38 Electrician helper Birr 2.500 20.000 8.000
39 mixer opertaor Birr 4.375 35.000 8.000
40 vibrator opertaor Birr 3.125 25.000 8.000
41 Crane operator Birr 7.500 60.000 8.000
42 Equipment operator III Birr 7.500 60.000 8.000
43 Equipment operator II Birr 6.875 55.000 8.000
44 Equipment operator I Birr 5.625 45.000 8.000
45 Truck Driver Birr 6.250 50.000 8.000
46 Greaseboy Birr 3.125 25.000 8.000
Labour by trade and daily and hourly cost in Dessie
indexed indexed
Working
hours per day
hourly wage wage
1 Forman Birr 7.500 60.000 8.000
5 Mason II Birr 5.625 45.000 8.000
6 Mason I Birr 5.000 40.000 8.000
13 Welder Birr 4.375 35.000 8.000
17 Chiseller Birr 3.750 30.000 8.000
18 DL Birr 1.500 12.000 8.000
19 Glazer Birr 4.375 35.000 8.000
20 Tiller II Birr 6.875 55.000 8.000
21 Tiller I Birr 6.250 50.000 8.000
22 Painter II Birr 5.625 45.000 8.000
23 Painter I Birr 5.000 40.000 8.000
25 Brick layer Birr 6.250 50.000 8.000
26 Gang chief Birr 2.500 20.000 8.000
28 Plasterer I Birr 5.625 45.000 8.000
30 Plumber II Birr 6.500 52.000 8.000
31 Plumber I Birr 5.625 45.000 8.000
46 Greaseboy Birr 3.125 25.000 8.000
Labour by trade and daily and hourly cost in Mekelle
indexed indexed
Working
hours per day
hourly wage wage
1 Forman Birr 6.250 50.000 8.000
5 Mason II Birr 5.000 40.000 8.000
6 Mason I Birr 4.375 35.000 8.000
13 Welder Birr 4.375 35.000 8.000
17 Chiseller Birr 3.750 30.000 8.000
18 DL Birr 1.500 12.000 8.000
19 Glazer Birr 4.375 35.000 8.000
20 Tiller II Birr 6.875 55.000 8.000
21 Tiller I Birr 6.250 50.000 8.000
22 Painter II Birr 5.625 45.000 8.000
23 Painter I Birr 5.000 40.000 8.000
25 Brick layer Birr 6.250 50.000 8.000
26 Gang chief Birr 2.500 20.000 8.000
28 Plasterer I Birr 5.625 45.000 8.000
30 Plumber II Birr 6.500 52.000 8.000
31 Plumber I Birr 5.625 45.000 8.000
46 Greaseboy Birr 3.125 25.000 8.000
Labour by trade and daily and hourly cost in Gondar
indexed indexed
Working
hours per day
hourly wage wage
1 Forman Birr 6.250 50.000 8.000
5 Mason II Birr 5.000 40.000 8.000
6 Mason I Birr 4.375 35.000 8.000
13 Welder Birr 4.375 35.000 8.000
17 Chiseller Birr 3.750 30.000 8.000
18 DL Birr 1.500 12.000 8.000
19 Glazer Birr 4.375 35.000 8.000
20 Tiller II Birr 6.875 55.000 8.000
21 Tiller I Birr 6.250 50.000 8.000
22 Painter II Birr 4.375 35.000 8.000
23 Painter I Birr 3.750 30.000 8.000
25 Brick layer Birr 5.625 45.000 8.000
26 Gang chief Birr 2.500 20.000 8.000
28 Plasterer I Birr 4.375 35.000 8.000
30 Plumber II Birr 6.250 50.000 8.000
31 Plumber I Birr 5.000 40.000 8.000
46 Greaseboy Birr 2.500 20.000 8.000
Labour by trade and daily and hourly cost in Bahirdar
indexed indexed
Working
hours per day
hourly wage wage
1 Forman Birr 7.500 60.000 8.000
5 Mason II Birr 5.000 40.000 8.000
6 Mason I Birr 4.375 35.000 8.000
13 Welder Birr 4.375 35.000 8.000
17 Chiseller Birr 3.750 30.000 8.000
18 DL Birr 1.500 12.000 8.000
19 Glazer Birr 4.375 35.000 8.000
20 Tiller II Birr 6.875 55.000 8.000
21 Tiller I Birr 6.250 50.000 8.000
22 Painter II Birr 4.375 35.000 8.000
23 Painter I Birr 3.750 30.000 8.000
25 Brick layer Birr 5.625 45.000 8.000
26 Gang chief Birr 2.500 20.000 8.000
28 Plasterer I Birr 4.375 35.000 8.000
30 Plumber II Birr 6.250 50.000 8.000
31 Plumber I Birr 5.000 40.000 8.000
46 Greaseboy Birr 3.125 25.000 8.000

Seanii Unit Rate of 2012 - MQ

Uploaded by

Copyright:

Available Formats

Seanii Unit Rate of 2012 - MQ

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Seanii Unit Rate of 2012 - MQ

Uploaded by

Copyright:

Available Formats

Sebeta city adminstration

labor price data, Augst ,2019

collected By: signature

1.0 C.I.S.G -35 m2 100.00 115.00

collected By: signature

collected By: signature

collected By: signature

collected By: signature

collected By: signature

collected By: signature

collected By: signature

collected By: signature

collected By: signature

collected By: signature

G-28 CIS AKAKI metal gutter dev. Length

MANUAL EXCAVATION & EARTH WORK

ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS

Material Cost (1:01) Labor Cost (1:02) Equipment Cost (1:03)

Cost per ** Indexed Daily Type of Daily

Total (1:-01) Total (1:02) 895 Total (1:03) 48.00

A= Materials Unit Cost Birr/m2

Prerared By Checked By Approved By

ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS

Material Cost (1:01) Labor Cost (1:02) Equipment Cost (1:03)

Total (1:-01) Total (1:02) 1150 Total (1:03) 48.00

A= Materials Unit Cost Birr/m2

Prerared By Checked By Approved By

ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS

Material Cost (1:01) Labor Cost (1:02) Equipment Cost (1:03)

Total (1:-01) Total (1:02) 1060 Total (1:03) 48.00

A= Materials Unit Cost Birr/m2

Prerared By Checked By Approved By

ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS

Removing and grubbing stumps of all trees, brush, other vegetation,

TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT: 134.38 Birr/m2

Material Cost (1:01) Labor Cost (1:02) Equipment Cost (1:03)

Total (1:-01) Total (1:02) 895 Total (1:03) 48.00

A= Materials Unit Cost Birr/m2

Prerared By Checked By Approved By

Material Cost (1:01) Labor Cost (1:02) Equipment Cost (1:03)

Cost per ** Indexed Daily Type of Daily

Total (1:-01) 0 Total (1:02) 655 Total (1:03) 32

A= Materials Unit Cost 0 Birr/m3

Prerared By Checked By Approved By

ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS

Material Cost (1:01) Labor Cost (1:02) Equipment Cost (1:03)

Cost per ** Indexed Daily Type of Daily

Total (1:-01) 0 Total (1:02) 655 Total (1:03) 32

A= Materials Unit Cost 0 Birr/m3

Prerared By Checked By Approved By

ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS

Material Cost (1:01) Labor Cost (1:02) Equipment Cost (1:03)

Cost per ** Indexed Daily Type of Daily

Total (1:-01) 0 Total (1:02) 655 Total (1:03) 32

A= Materials Unit Cost 0 Birr/m3

Prerared By Checked By Approved By

ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS

Material Cost (1:01) Labor Cost (1:02) Equipment Cost (1:03)

Cost per ** Indexed Daily Type of Daily