2019FY Anual Result
2019FY Anual Result
2019FY Anual Result
• Profit and total comprehensive income attributable to owners of the Company for
the Year amounted to approximately RMB578.6 million, representing an increase
of 18.5% compared to that of Last Year.
• Basic earnings per Share for the Year amounted to approximately RMB25.9 cents,
representing an increase of 16.7% compared to that of Last Year.
• The Board has declared a final dividend of HK4.21 cents per Share for the Year.
–1–
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME
FOR THE YEAR ENDED DECEMBER 31, 2019
2019 2018
NOTES RMB’000 RMB’000
Operating expenditures
Staff costs (416,125) (401,192)
Construction costs (72,897) (70,137)
Consumed materials and goods (141,477) (117,113)
Outsourced service costs (54,418) (55,002)
Marketing and sales channel costs (38,671) (43,876)
Depreciation and amortization (123,170) (92,730)
Other general operating expenditures (139,039) (137,717)
Inventory changes 4,564 (10,638)
Profit and total comprehensive income for the year 735,319 615,633
735,319 615,633
–2–
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT DECEMBER 31, 2019
2019 2018
NOTES RMB’000 RMB’000
Non-current assets
Property and equipment 8 549,072 545,000
Right-of-use assets 122,781 —
Prepaid lease payments — 34,072
Investment property 6,509 6,509
Intangible assets 126,140 21,643
Goodwill 9 441,581 428,021
Financial assets at fair value through profit or loss 15 38,110 29,761
Deposits paid for acquisition of land use rights 9,054 19,655
Cemetery assets 11 1,519,449 1,415,849
Investments in an associate 750 750
Investment in joint ventures 10 35,741 —
Restricted deposits 56,268 46,852
Deferred tax assets 20 54,450 45,377
Other long-term assets 5,000 25,339
2,964,905 2,618,828
Current assets
Inventories 12 481,059 448,003
Trade and other receivables 13 106,475 51,504
Financial assets at fair value through profit or loss 15 417,580 577,420
Time deposits 16 8,459 48,298
Bank balances and cash 14 2,007,142 1,493,651
3,020,715 2,618,876
Current liabilities
Trade and other payables 17 598,306 434,296
Lease liabilities 19,630 —
Contract liabilities 19 47,317 35,442
Loans from non-controlling shareholders of
subsidiaries 43,938 26,950
Income tax liabilities 134,669 143,927
Borrowings 18 22,500 75,000
866,360 715,615
–3–
2019 2018
NOTES RMB’000 RMB’000
Non-current liabilities
Contract liabilities 19 335,839 301,801
Lease liabilities 63,110 —
Other long-term liabilities 21,345 13,774
Loans from non-controlling shareholders of
subsidiaries 6,000 31,969
Borrowings 18 13,860 28,860
Deferred tax liabilities 20 93,893 94,802
534,047 471,206
–4–
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. GENERAL
The Company is a limited company incorporated on January 5, 2012 as an exempted company with
limited liability in the Cayman Islands under the Companies Law of the Cayman Islands, and its
shares have been listed on the Stock Exchange since December 19, 2013. The address of the registered
office of the Company is Estera Trust (Cayman) Limited at P.O. Box 1350, Clifton House, 75 Fort
Street, Grand Cayman KY1-1108, Cayman Islands and the address of the principal place of business
in Hong Kong of the Company is Unit 709, 7/F, K. Wah Centre, 191 Java Road, North Point, Hong
Kong. The Group is mainly engaged in the provision of burial services, funeral services and other
services.
During the Year, the Group has applied, for the first time, certain amendments to International
Financial Reporting Standards (“IFRS”) that are mandatorily effective for the Year.
Due to the adoption of “IFRS 16-Lease ”, the Group recognized lease liabilities and relevant right-of-
use assets of RMB88.5 million on January 1, 2019. Other than that, the application of the
amendments to IFRSs in the Year has had no material effect on the amounts reported in these
consolidated financial statements and/or disclosures set out in these consolidated financial statements.
The consolidated financial statements have been prepared on the historical cost basis except for
investment property and certain financial instruments which are measured at fair values at the end of
each reporting period in accordance with the accounting policies in conformity with IFRSs.
Historical cost is generally based on the fair value of the consideration given in exchange for goods
and services.
Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and represents
amounts receivable for goods sold and services provided in the normal course of business, net of
discounts and sales related taxes.
The Group enters into contracts with its customers for the provision of burial services, which include
the sale of burial plots and cemetery maintenance services.
Revenue from the sale of burial plots is recognized when the control of burial plots is transferred to
the customer, being when the right to use burial plots has passed.
Revenue from the provision of cemetery maintenance services is recognised during the period of
service. Contract price for the cemetery maintenance services is based on a nominal amount, which
does not represent the fair value of such services. The Group estimates the fair value of the cemetery
maintenance services income to be deferred based on the expected cost of providing such cemetery
maintenance services plus a reasonable margin, less total future maintenance fees to be received.
Funeral and other services income are recognized when services are provided.
–5–
4. REVENUE
The Group’s revenue was derived from various products and services provided by the Group. The
details are as follows:
2019 2018
RMB’000 RMB’000
1,850,574 1,651,299
Geographical information
The following table sets forth a breakdown of the Group’s revenue from burial services and funeral
services by region:
2019 2018
RMB’000 RMB’000
1,808,322 1,624,811
–6–
5. PROFIT BEFORE TAXATION
2019 2018
RMB’000 RMB’000
2019 2018
RMB’000 RMB’000
211,350 159,140
Under EIT Law and the Implementation Regulations of the EIT Law, our PRC subsidiaries have
been subject to the tax rate of 25% since January 1, 2008. The income tax rate of 25% was applicable
to all of our Group’s PRC subsidiaries during the Year with the exception of certain subsidiaries,
which are subject to a lower concessionary income tax rate of 15% effective until 2020 as they are
located in specific provinces of Western China, and certain subsidiaries regarded as a small entity
subject to lower income tax rate of 10% during the Year.
FSY Hong Kong is subject to Hong Kong profit tax at a rate of 16.5% in 2017 and two-tiered
profits tax rates regime, under which the first HK$2 million of profits will be taxed at 8.25%, and
profits above HK$2 million will be taxed at 16.5%, is applicable to years of assessment beginning on
or after April 1, 2018. No Hong Kong profit tax has been provided as the Group did not have
assessable profit earned in or derived from Hong Kong during the Year.
–7–
7. EARNINGS PER SHARE
The calculation of basic and diluted earnings per share attributable to the owners of the Company is
based on the following data:
2019 2018
Earnings
Earnings for the purposes of basic and diluted earnings per share
(RMB’000) 578,579 488,364
Number of shares
Weighted average number of ordinary shares for the purpose of
basic earnings per share 2,235,451,641 2,196,619,245
Effect of dilutive potential ordinary shares:
Share options 18,994,245 36,936,773
2019 2018
RMB’000 RMB’000
549,072 545,000
–8–
9. GOODWILL
The carrying amounts of goodwill arose from the acquisition of following subsidiaries:
2019 2018
RMB’000 RMB’000
441,581 428,021
Investments in joint ventures include the contributions of RMB34.9 million to the funeral and
cemetery buyout fund made by the Group as a limited partner, which accounted for 49.89% of the
total proportion to the fund. As at December 31, 2019, there was no substantial external investment
made in the fund.
2019 2018
RMB’000 RMB’000
1,519,449 1,415,849
The land costs have definite useful lives and amortized on a straight-line basis over the lease terms.
–9–
Landscape facilities represent the construction cost of arbors and bridges in the mausoleum.
Amortization for landscape facilities is provided on a straight-line basis over shorter of the remaining
lease term of land or useful life.
Development cost represents the cost paid for the foundation work and putting the land into the
condition of ready for development of cemetery business. Amortization for development cost is
provided on a straight-line basis over the estimated useful life (same as land costs over the lease
terms).
Upon commencement of development of an area within the cemetery, the proportionate cemetery
assets are transferred to inventory.
12. INVENTORIES
2019 2018
RMB’000 RMB’000
481,059 448,003
2019 2018
RMB’000 RMB’000
106,475 51,504
Note: The Group has advanced a loan to a cemetery for which the Group is providing management
services.
– 10 –
The aging analysis of trade receivables presented based on the invoice date at the year end is as
follows:
2019 2018
RMB’000 RMB’000
56,480 14,778
In determining the recoverability of the trade receivables, the Group reassesses any change in the
credit quality of the trade receivables since the credit was granted and up to the date of this
announcement. After reassessment, the directors of the Company are of the view that no allowance is
required.
Bank balances of the Group denominated in RMB, HK$ and US$ carry variable-rate interest as
follows:
2019 2018
RMB’000 RMB’000
The bank balances and cash that are denominated in currencies other than RMB are set out below:
2019 2018
RMB’000 RMB’000
115,415 107,860
– 11 –
15. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
2019 2018
RMB’000 RMB’000
455,690 607,181
During the Year, the Group entered into a number of contracts for cash management products as
part of its cash management. The cash management products have been accounted for financial assets
at FVTPL on initial recognition. In the opinion of the directors of the Company, the fair value of the
cash management products as at December 31, 2019 is similar to their principal amounts.
Details of the cash management products as at December 31, 2019 are as follows:
Expected Principal-
Bank Name of products Currency Amount Term/call date yield rate guaranteed
RMB’000
Shanghai Pudong Tian Tian Li (“天添利”) No.1 RMB 50,000 Redeemable on call after 3.00% N
Development Bank (Note) 1 day on work day
Shanghai Pudong Tian Tian Li Jin Qu (“天添利進 RMB 50,000 Redeemable on call after 3.30% N
Development Bank 取”) No.1 (Note) 1 day on work day
Shanghai Pudong Zhou Zhou Xiang Ying Zeng Li RMB 59,000 Redeemable on call after 3.72% N
Development Bank (“周周享盈增利”) No.1 7 days on work day
(Note)
Shanghai Pudong Li Duo Duo E Lu Fa (“利多多 RMB 170,800 Redeemable on call after 3.00% N
Development Bank E路發”) B (Note) 14 days on work day
Shanghai Pudong Tian Tian Li Pu Hui Plan RMB 16,700 Redeemable on call after 3.29% N
Development Bank (“天添利普惠計劃”) (Note) 1 day on work day
Shanghai Pudong Tian Tian Li Pu Tian Tong RMB 80 Redeemable on call after 3.05% N
Development Bank Ying (“天添利浦天同盈”) 1 day on work day
No.1 (Note)
China Merchants Bank “Yun Tong Cai Fu • Wen De RMB 8,000 Fixed in 180 days 3.60% N
Li” 180-day Period
(“蘊通財富 • 穩得利”180天周
期型) (Note)
China Merchants Bank “Yun Tong Cai Fu • Sheng Xi RMB 3,000 Redeemable on call on 1.55% N
365” 180-day Period (“蘊通 work day
財富 • 生息365”) (Note)
Industrial and Ru Yi Ren Sheng RMB 4,000 Redeemable on the 20th day 3.35% N
Commercial Bank of (“如意人生”) I B (Note) of every month
China
Bank of Shanghai Yi Jing Ling (“易精靈”) (Note) RMB 50,000 Redeemable on call after 3.20% N
1 work days on work day
Shanghai Pudong Cai Fu Ban Che (財富班車進取) RMB 6,000 Fixed in 180 days 4.00% N
Development Bank No. 4 (Note)
Note: Investment portfolio of the products includes government debt instruments, treasury notes,
corporate bonds and etc.
In July 2018, the Group has made an equity investment in Changchun Huaxia Cemetery in the
amount of RMB29,000,000, accounting for 10% of the total equity interests and this equity
investment was measured at FVTPL. Changchun Huaxia Cemetery is an unlisted company providing
burial services in Changchun City of Jilin Province. In the opinion of the Directors, the fair value
was about RMB38.1 million as at December 31, 2019.
– 12 –
16. TIME DEPOSITS
2019 2018
RMB’000 RMB’000
As of December 31, 2019, the Group had fixed-term deposits in banks in the PRC with maturities for
six months. These deposits carry fixed interest rates of 1.937% per annum (December 31, 2018: fixed
interest rates from 1.920% to 1.937% per annum).
2019 2018
RMB’000 RMB’000
598,306 434,296
The following is an aging analysis of trade payables presented based on the invoice date at the year
end:
2019 2018
RMB’000 RMB’000
199,664 165,393
– 13 –
18. BORROWINGS
2019 2018
RMB’000 RMB’000
Bank borrowings
— Secured by the Group’s equity interest in subsidiaries 36,360 43,860
— Unsecured — 60,000
36,360 103,860
36,360 103,860
The bank borrowings carried interest at 4.998% per annum (December 31, 2018: 4.35% to 4.998%).
2019 2018
RMB’000 RMB’000
383,156 337,243
The contract liabilities related to cemetery maintenance services represents the portion of revenue
generated from the provision of burial services that has not been earned as revenue in accordance
with the revenue recognition policy and the nature of the business.
The Group provides on-going cemetery maintenance services as part of the burial services to maintain
the landscaped cemeteries and the large number of memorials that lie on the cemeteries.
Customers who purchase burial services at certain locations are required to make advance payments
for maintenance fees, relating to the maintenance of their cremation niches or burial lots and
memorials over 10 to 20 years, and such amounts are generally paid together with the purchase of the
Group’s burial services.
The Group keeps track of the cemetery maintenance expense for the sites and makes estimate based
on the projected increases, such as increase in the labor cost and the incremental maintenance expense
as a result of increase in future sales. Total estimated cemetery maintenance expense plus a
reasonable margin, offset by estimated maintenance fees to be received, represents the deferred
income, which is recorded as the contract liabilities relating to cemetery maintenance services.
– 14 –
Sales of pre-need contracts
Sales of pre-need contracts is sales of funeral services based on a contract prior to death occurring.
The payment is due when the pre-need contract is signed, this will give rise to contract liabilities at
the start of a contract, until the revenue recognised when the funeral service is offered.
The following are the major deferred tax assets (liabilities) recognized by the Group:
2019 2018
RMB’000 RMB’000
(39,443) (49,425)
21. DIVIDENDS
During the Year, the Company has declared and paid the final dividend of HK3.72 cents per Share
for 2018 and the interim dividend of HK$4.21 cents per Share for 2019, amounting to approximately
RMB159.2 million in total.
On March 13, 2020, a final dividend for 2019 of HK4.21 cents per Share was declared by the Board,
which is subject to the approval of shareholders at the forthcoming AGM.
– 15 –
CHAIRMAN’S STATEMENT
Year 2019 unfolded amid global turbulences featuring the China-US trade tug-of-war,
geopolitical risks and tensions in major emerging economies, dragging down on the
economic picture. In China, counter-cyclical policies secured economic metrics within an
appropriate range, ending the year with GDP growth at 6.1%, in line with expectation as
well as per capita GDP exceeding US$10,000 for the first time. While progressing
steadily in an uptrend, the country still had to deal with the downsides from global
slowdown especially in trade, weighed by the elevated unexpected risks.
Echoing the efforts nationwide against the coronavirus outbreak, the Group grappled
with the difficulties to upgrade our services in a concerted and conscientious manner,
leveraging internet to launch an array of online offerings catering to customer needs in
this special situation. The Group also extended active presence in donations dedicated for
the campaign, working together with all sectors of society in a bid to navigate through
the adversities. Now, we believe that spring is around the corner.
The external uncertainties highlighted strong resilience and potential of Fu Shou Yuan.
The Group’s efforts in service upgrade and core operation expansion came off with sound
business growth in 2019. During the Year, the Group recorded revenue of RMB1,850.6
million, representing an increase of 12.1% compared with 2018. Net profit was
RMB735.3 million, representing an increase of 19.4% compared with 2018, of which
profit and comprehensive income attributable to owners was RMB578.6 million,
representing an increase of 18.5% compared with 2018. The Board proposes a final
dividend of HK4.21 cents per Share for 2019 to the Shareholders. Together with the
interim dividend of HK 4.21 cents per Share distributed during the Year, the total
dividend for the full year of 2019 is HK8.42 cents per Share, which is in line with the
Group’s committed dividend policy to reward investors for their trust and support.
– 16 –
“Filial piety”, a cornerstone to well-doing, has long been a traditional culture and virtue
of China, which serves as the backbone for the death care service industry to subsist and
develop in the PRC. Under the cultural legacy of “filial piety”, we expect the increasing
disposable income per capita, accelerating urbanization and aging population in China to
boost the demand for death care service quality and customized solutions, implying vast
opportunities for the country to comfortably grow into a globally leading death care
service market where the Group is well established.
The Group has been spearheading the evolving death care service industry in China as an
innovator since its establishment, with presence established across burial services, funeral
services, equipment and supplies, pre-need services, landscape design, and life education.
Currently, we have gained a foothold in more than 30 cities in 16 provinces, autonomous
regions and municipalities, including Shanghai, Henan, Chongqing, Anhui, Shandong,
Liaoning, Jilin, Fujian, Zhejiang, Jiangxi, Jiangsu, Guangxi, Beijing, Guizhou, Inner
Mongolia and Hubei. During the Year, the Group continued to enhance the national
strategic layout, promoted the advanced concepts, improved the service of whole
industrial chain as well as combined advanced concepts with traditional culture. Rooted
in different regions and fields while facing the multi-dimensional and multi-level needs of
society, we are committed to realize the visionary of a better life for the public.
During 2019, the Group continued its focus on core operations to upgrade its brand
equity and appeal. Our operational improvements across business restructuring, products
and services, sales channels and revenue contribution from regional markets, among
others, led to our stronger presence in the industrial chain, faster strategic expansion and
hence higher business scale and revenue contribution of funeral services. Landscape
design for cemeteries and funeral facilities, an already independent segment, has
functioned to synergize our business arms and sharpen the competitiveness. We continued
to optimize our product mix, increasing the proportion of land-saving products and
artistic cemeteries against traditional cemeteries, so as to improve land utilization and
greenery. While stabilizing our growth in Shanghai, evidencing a better geographical mix.
We made significant progress in growing the pre-need services segment, and the
environmental-friendly cremation machines continued to support the green “Belt and
Road” initiative. A novel ecosphere of “Death care services + Internet” is taking shape,
thanks to our product innovations through the year.
For the burial services segment, we completed the acquisition of 80% equity interest in
Tianxian Cemetery in Tianmen City, Hubei Province in January. In March, we entered
into an agreement to acquire 95% equity interest in a cemetery in Lanzhou City, Gansu
Province which is still currently under progress, enabling us to penetrate into this new
market upon completion of the deal. At the end of December, we entered into an
agreement to acquire the remaining 40% equity interest in Chongqing Baitayuan, making
it a wholly-owned subsidiary of the Group. During the Year, we had a cemetery in
Nanchang completed and started for operation, a cemetery project in Xuancheng largely
completed and was put into operation in February 2020, a cemetery project in Qinzhou
breaking the ground, and our plan materialized for the cemetery projects co-developed
– 17 –
with local governments in Qihe County, Shandong Province and Ganzhou City, Jiangxi
Province. For the funeral services segment, in December, we were granted the right to
operate the Funeral Parlor of Shanting District of Zaozhuang City, Shandong Province
for 30 years, a catalyst to significant synergy given its proximity to our established
cemetery in the area. In 2019, we were also approved as a funeral service provider at two
funeral parlors in Changfeng County, Anhui Province. Our funeral facilities in Dafeng
City, Jiangsu Province were also put into operation, while the funeral facilities in
Gaoyou, Jiangsu Province will be put into operation in the first half of 2020. To further
synergize our design services with other business segments, we entered into an agreement
to acquire the remaining 49% equity interest in Temshine, making it a wholly-owned
subsidiary of the Group in March. During the Year, we won bids to provide paid
management services for three public columbaria in Jiangbei District of Nanjing City and
a public cemetery in Changqing District of Jinan City, with an aim to establish our
presence in the capital city of Jiangsu Province and enhance our integrated service
capability in Jinan market.
The Group stayed open to international dialogues and cooperation. In 2019, the Group
attended the ICCFA Annual Convention for the 14th year in a row. Mr. Wang Jisheng,
vice president of China Funeral Association, executive director and chief executive of the
Group, participated in the 50th ICD meeting of International Federation of
Thanatologists Associations* (第50屆 國 際 殯 葬 協 會ICD會 議) held in the United
Kingdom. A delegation from Masonwork of Japan also paid a visit to our Haigang Fu
Shou Yuan. In April, we met the Shanghai delegation of the Hong Kong-based Cross
Strait Fellowship* (香港兩岸智庫聯誼會). In May, the unveiling ceremony of “Brotherly
Cemetery”* (友好公墓) between the Group and Springvale affiliated to the SMCT Group
from Australia was held in Melbourne, opening a new chapter for regularly sharing
insights and experience in culture, innovation, management and services to grow the
industry hand in hand. In October, at the invitation of the US-based NFDA (National
Funeral Directors Association), Mr. Wang Jisheng attended the Funeral Industry
Information Forum of China, where Ms. Wang Qiong, assistant to the president of the
Group, delivered a keynote speech to share the progress and trend of Chinese funeral
industry with international guests. In the same month, the Group participated in the
32nd annual meeting and exposition of the Asian-Australian Cemetery and Cremation
Association, in a hope to cement the ties between industry players in the two countries
for them to learn from each other in an innovating and closer international community.
– 18 –
Taking an active part in public activities as a corporate citizen, the Group made
continuous commitment to public welfare covering culture, education, poverty alleviation,
charitable fundraising, hospice care and environment protection. These efforts were
recognized, among other, by the “Sustainability Contributor Award of 2019” from the
Social Responsibility Conference, the China Charity Award, the “Public Welfare Honor”
from the Community Chest of Hong Kong, the Social Care Enterprise Charter, and the
“Public Welfare Unit of the Year” on the China Charity Festival. During the Year, we
introduced public welfare guarantee into our charity market, an unprecedented practice in
Shanghai, to provide the needy groups such as orphans and widows, the destitute and the
bereaved with an ultimate package including pre-need planning, palliative care and
funeral services. In addition, we conveyed our care to the needy through a diversity of
activities. In January, the Group organized an event themed “Passing on Warmth and
Love”, offering allowance and materials to the villagers in need in Qingpu District of
Shanghai. In February, Changzhou Qifengshan Cemetery, a subsidiary of the Group,
worked with the Civil Affairs Bureau of Zhonglou District of Changzhou City, Jiangsu
Province to promote the public program of “FSY Rest-in-Peace Services”, including four
service categories namely living trust, palliative care, funeral ceremony and memorial
services. Going forward, the Group will continue to take part in public activities in a
drive to carry forward its core values of “Resonating with a fruitful life journey”.
– 19 –
Adhering to the mission of “making people pass away respectfully with relief and
dignity”, we strive to fulfil people’s full expectation towards a fruitful life, to which
premium death care services offering the best to the departed should be a component.
Looking forward, the Group will commit more resources to livelihood, cultural heritage
and ecological progress to spearhead the industry transformation. As a corporate citizen
committed to giving back to the community, we will continue to uphold the principle of
“human oriented and culture rooted” with an aim to achieve harmonious coexistence
between people and the environment. We will devote unremitting efforts in serving the
public for a better tomorrow and positioning ourselves to deliver better returns to our
shareholders.
– 20 –
MANAGEMENT DISCUSSION AND ANALYSIS
MARKET OVERVIEW
The increasing disposable income per capita in the PRC, vigorous promotion by the
government on Chinese traditional culture and virtue, accelerating pace of urbanization,
aging population, and pursuit of humane death care services by the general public have
been generating huge demand on death care services in recent years. Such increase in
demand call for increases in not only the quantity but also the quality and variety of the
death care services. All these drivers have enhanced the death care service industry in the
PRC to become one of the industries with steady growth rate, and its future growth will
accelerate. Although economic growth of the PRC has slowed down in recent years, the
death care service industry is relatively less affected by economic cyclical fluctuations.
On September 7, 2018, the Chinese Ministry of Civil Affairs issued the Regulations on
Funeral Management (Revised Draft for Inviting Opinions) 《 ( 殯葬管理條例 (修訂草案徵
求意見稿) 》), which aims to shore up the oversight of the PRC death care service
industry, drive its transformation, regulate its practices, satisfy public demand for death
care services, and protect the dignity of the deceased and the interest of the general
public. The Group expects there will be a higher entry barrier for both new and existing
participants in the death care service industry. As a distinguished death care service
provider and a leader of the industry in China, and consistent with the high standards of
compliance that our operations have been meeting with, the Group believes that
rectification and regulation will create a better environment with fair competition and
adequate room for sustainable development. We will continue our efforts in directing the
development of the industry and better serve the general public through our services that
meet both the spiritual and cultural requirements. The management of the Group believes
that the bill will help rectify the irregularities in the industry and promote the
development of the industry towards institutionalization, marketization and
standardization, and eventually promote the long term development of the PRC death
care service industry.
– 21 –
During the Year, aiming at the social concerns of the death care services, government
continued to guide the death care service industry to deepen the reform, to encourage
innovation, to enhance institutional system, and to push forward the modernization
procedure of the management system and governance capability. In April 2019, at the
14th national civil affairs meetings, it was clarified that the reform of death care service
industry shall focus on social demands and concerns, system construction, and persistent
innovations, to ensure sound development of the industry. In October, the Fourth
Plenary Session of the 19th Central Committee of the Communist Party of China once
again directed the industry to improve the management system and governance capability
so as to achieve the goal of “making people pass away respectfully with relief and
dignity”. In December, the Ministry of Civil Affairs issued 14 standards for the industry,
including but not limited to the “Guidelines for the security management of funeral
service facilities”, “Technical specifications for the transportation of remains”, “General
technical requirements for body freezers”, and “Technical specifications for the treatment
of victims died in accidents”, which have further standardized the service standards of the
death care service market.
Meanwhile, we notice that encouraging capitals from the community, building cemeteries
and funeral facilities to increase the provision of death care services have become
important measures in the transformation of the death care segment, which will bring
about more opportunities for us to provide death care services across the country.
In accordance with the requirements of the Ministry of Civil Affairs to advance the
“Internet + Death Care Services”, the informatization construction was accelerated
during the Year. The Group also vigorously promoted the construction of
informatization and launched a new integrated “Death Care Services+ Internet” online
system namely “Fu Shou Cloud”, internally realizing the synergy of all levels and units
inside the Group and externally establishing the on-line/off-line connection between server
side and client side.
Regarding the education sector, in October 2019, the Ministry of Education of the PRC
for the first time included the subject of “Burial Service and Cemetery Management” in
the catalogue of “General College and Higher Vocational Education Specialties”, which
will further realize the delicacy and diversified cultivation of funeral talents. The Group
will also continue to build management-oriented and service-oriented talent echelon for
supporting the future long-term sustainable and sound development.
– 22 –
BUSINESS COMMENTARY
During the Year, the Group, as always, continued to consolidate and explore our brand
value, put efforts in enhancing the landscaping and cultural setting of existing cemeteries,
improve service quality, and offer innovative services and products. The beautiful
cemeteries meticulously constructed by us and the customized services that we strived to
provide continued to gain widespread recognition from our customers.
During the Year, the Group has continued to proactively adjust its business portfolio,
product and service mix, sales channels, and regional revenue contribution, and has
achieved continuous progress. Through such adjustments, we further optimized our
strategic layout for the industry chain and strategically expanded our funeral services
business. As a result, the size of our funeral services business and the proportion of our
income have been increased. Our landscape design ability for burial and funeral facilities
has formed independent business segments, improving the synergy between segments and
strengthened our all-round competitiveness. Striving to transform cemeteries into urban
cultural parks, we continued to optimize our product structure, increasing the proportion
of land-saving products and artistic cemeteries while lowering traditional cemeteries so as
to improve the effectiveness of land utilization. We also continued to strengthen our sales
team and self-operating channels, optimized sales channels and improved our customers’
consuming experience. While achieving a steady growth in Shanghai, we also proactively
increased our business growth rate in regions outside Shanghai, where revenue
contribution, for the first time, exceeded 50% of the Group’s revenue for the Year,
thereby optimizing the regional structure of the Group’s business. These adjustments
helped expand our business scale while focusing on the efficiency, effects and
effectiveness of each unit of our business, which contributed to the continuous
enhancement of our financial structure and a further increase in profitability, supporting
the Group’s sustainable development and improving our core competitiveness.
During the Year, the Group’s products and services have always maintained industry
leadership benefiting from our consistent services innovation and strengthened application
of new products, technologies, and techniques. Design is an important aspect of the
Group, with the assimilation of cultural elements into our designs, we injected vitality
and creativity into the traditional death care services, thereby developing our burial and
funeral facilities into embellishers of environment, cultivators of culture, and
collaborators of ecology. The Group also proactively enhance the informatization system
to serve both client and internal operation. Our “Fu Shou Cloud” system in regard to
online office and online classrooms have been fully implemented. Online tomb-sweeping,
online live-streaming, online mall, online obituary and online album have been facilitated.
In the foreseeable future, we will bring about the artificial intelligence, virtual reality,
face recognition, Internet of Things, 5G and other technologies to innovate the services
as memory preservation, anthropomorphic speech, AI, VR tomb-sweeping to expand the
physical existence space and time length.
– 23 –
During the Year, the Group continued to expand its business presence. With regard to
the burial segment, in January 2019, we completed the acquisition of 80% equity interests
in Hubei Tianxian Cemetery in Tianmen, Hubei Province, upon which our business was
extended to Hubei Province for the first time. In March 2019, we entered into a contract
to acquire 95% equity interest of a cemetery located in Lanzhou, Gansu Province which
is still currently under progress. Upon the completion of such acquisition, our business
will be expanded to Gansu Province for the first time. In October 2019, we entered into
a contract to acquire a cemetery project under construction in Linquan County, Anhui
Province, so as to create synergy with our funeral parlor project under construction
there. As of now, the effective conditions of the agreement have yet to be fulfilled. At the
end of December 2019, we entered into a contract to acquire the remaining 40% equity
interest of Chongqing Baitayuan, which became a wholly-owned subsidiary of the Group.
During the Year, our cemetery project in Nanchang was completed and put into
operation; the construction of our cemetery project in Xuancheng, which was put into
operation in February 2020. Such project is adjacent to our local funeral parlor project,
with the collaboration between the two, an integrated funeral service will be provided to
our customers. During the Year, we commenced the construction of our cemetery project
in Qinzhou, which is planned to be put into operation in the first half of 2020; the
cemetery projects in Qihe County, Shandong province and Ganzhou city, Jiangxi
Province, which are joint developments with the local governments, were also launched.
As of December 31, 2019, we have 24 cemeteries in operation (including 2 managed
cemeteries), and 4 cemeteries under preparation or construction. With regard to the
funeral services segment, in 2019, we secured various new facilities or operating rights for
facilities. In September 2019, a Henan subsidiary of the Group and a local partner
jointly secured a contract to operate a funeral service facility in Zhengzhou, which kick-
started our funeral management business in that City, as well as attracted customers to
our cemetery projects there and comprehensively improved the services provided by such
projects. In December 2019, we secured a 30-year operating right for the funeral parlor in
Shanting District, Zaozhuang City, Shandong Province. The funeral parlor is adjacent to
our cemetery in the area and is expected to create significant synergies. During the Year,
we were also granted to provide funeral services in two funeral parlor in Changfeng
County, Anhui Province; our funeral facilities in Dafeng City, Jiangsu Province were also
put into operation, while the funeral facilities in Gaoyou, Jiangsu Province will be put
into operation in the first half of 2020. As of December 31, 2019, we had 26 funeral
facilities in operation and 2 funeral parlors under construction. In order to capitalize on
the synergies between the design segment and other business segments, we signed a
contract in March 2019 to acquire the remaining 49% equity interests in Temshine, which
enables it to become our wholly-owned subsidiary. During the Year, we won bids to
provide paid management services for 3 public columbaria in Jiang Bei District of
Nanjing City and 1 public cemetery in Chang Qing District of Jinan City, with an aim to
establish our presence in the capital city of Jiangsu Province and enhance our integrated
service capability in Jinan market. Currently, we have established footprint in over 30
cities spanning over 16 provinces, autonomies and municipalities, including Shanghai,
Henan, Chongqing, Anhui, Shandong, Liaoning, Jilin, Fujian, Zhejiang, Jiangxi, Jiangsu,
– 24 –
Guangxi, Beijing, Guizhou, Inner Mongolia and Hubei. The expanding business presence
has provided strong support for the Group’s performance growth. Business units which
were put into operation or included in the Group after the listing contributed RMB489.5
million to the revenue for the Year, representing a rising percentage 26.4% of the total
revenue as compared to that of Last Year (Last Year: 23.2%). At the same time,
renovation and upgrade works of newly acquired or escrowed burial and funeral facilities
were accelerated, which further demonstrated synergy effects.
During the Year, the Group continued to promote the pre-need contracts as its
important strategic pivots. Pre-need services were able to secure customers in advance
and to bring about a stable source of customers to funeral and burial segments. It is
proven that under the backdrop of aging population with fewer children, pre-need
services are attracting more customers who would like to arrange their funeral matters in
advance by themselves, and are being recognized, supported and increasingly sought after
by government of various level and elderly service centres. In 2019, the pre-need contract
won 34 batches of collective procurement by government institutions at all levels as well
as social organizations. Such service has already been integrated into the supply of
livelihood services for grassroots. We will actively explore more social value and business
value of pre-need services. From sales channel aspect, we also worked with endowment
and insurance institutions and designed a set of promotion routine and dialogue context
which are practical for communicating with customers about pre-need services under
non-funeral scenes. As of December 31, 2019, the Group has been offering pre-need
contracts for funeral services in 18 cities of 10 provincial regions. We signed a total of
4,873 contracts during the Year, representing an increase of 96.1% as compared to Last
Year (Last Year: 2,485 contracts), with contract amount of approximately RMB18
million.
During the Year, we continued to enhance the installation and sales of environmental-
friendly cremation machines. As of December 31, 2019, we have, in aggregate, installed
44 sets (internally: 21 sets; externally: 23 sets). The cremation machines installed and in
operation were all operating smoothly with exhaust gases complying with environmental
standards. Currently, the cremation machines contracted but not yet delivered amount to
9 sets. In 2020, the Group will deepen our presence in key target markets by increasing
investment in the sales and system optimization of cremation machines, so as to
consistently refine our products and promote market competitiveness. We expect that the
cremation machine business will bring about considerable contribution to the Group’s
revenue in the foreseeable future.
Employees are our most valuable resource. After years of development, the Group
established an internal professional team with clear segmentation, along with that
realized a healthy structure and benign development mechanism for our talents. An
external talent map was also developed to ensure consistent enlistments of external elites.
Adhering to Fu Shou Yua’s business philosophy, our employees endeavor to cultivate
their personal abilities and expand their international visions, striving to provide the best
quality products and services to our customers. The Group attaches great importance to
– 25 –
the development of our talents, we encourage “Innovation” and “Craftsmanship”,
emphasizing employee inspiration by implementing an internally fair and externally
competitive salary system, as well as establishing a unified three-tier management
framework and a hierarchical evaluation system. The Group arranges routine external
studies and expeditions for our talents, which introduce and explain international
advanced funeral and burial concepts to them, as well as allowing them to put such
concepts into practices. The “Fu Shou Yuan Life Service College “continues to train and
reserve talents for the Group’s development in various segments.
During the Year, we have enhanced team building, improved operation structure and
strengthened system construction. We continued to intensify comprehensive budget
management and internal control to increase respective input-output ratios, and we
continued to promote standardized procedures and operational information construction
for enhancement of lean operations ability. We also integrated operations and enhanced
our ability to support the expansion of the Group, which has increased its operating
efficiency and reduced its cost in operations. Our self-developed cemetery business system
has covered every cemetery in the Group, and the funeral business system has also
covered nearly all funeral facilities of the Group. Combining the marketing system of big
data will enable us to go beyond the traditional operating mode. We plan to create new
corporate competitiveness and consolidate our leading position in the industry by
utilizing powerful online data access and management capacity as well as offline service
operating capacity and its geographical influence.
The Group will uphold our “people-oriented and culture-rooted” philosophy, providing
livelihood services, responding to the calling of family empathy, inheriting outstanding
traditional culture, leading life education, keeping the memory of cities, and bearing
social responsibilities. The Group has been consistently investing in charitable
undertakings, we have, for more than 20 years, offered public welfare pre-need contracts
to low-income groups as an assistance to the government, provided free burial services to
widowed elders, established monument for organ donors, established scholarships in
funeral vocational schools, provided financial aid to organizations for cancer
rehabilitation patients, held life education activities for the public, established museum to
promote outstanding traditional culture, and supported various patriotic education
activities. Our investment in charity was strengthened in 2019 after the establishment of
“Shanghai Fu Shou Yuan Public Welfare Development Foundation” (福壽園公益發展基
金會). The Group’s charitable endeavors were well received by all sectors of society, in
2019, we were successively awarded by “Charitable Shanghai — Top Ten Enterprise
Partners In Charity” (公益之申 • 十佳公益夥伴企業), “Contribution to Sustainable
Development Award” (可持續發展貢獻獎), and “China Charity Festival — Charity
Promotion Award” (中國公益節公益推動力大獎), thus achieving significant breakthrough
in our brand reputation. Since the outbreak of the new coronavirus pneumonia epidemic,
the Group has carried out a number of charitable activities, including financial and
material aids, in different regions, among which we procured special funeral and anti-
epidemic materials from abroad to support funeral industry in Wuhan.
– 26 –
In view of the above, despite a slowdown in economic growth of the PRC, we managed
to achieve a satisfactory growth during the Year. The total revenue of the Group
amounted to RMB1,850.6 million, representing an increase of 12.1% as compared to that
of Last Year. Profit and comprehensive income attributable to the owners of the
Company amounted to an aggregate of RMB578.6 million, increased by 18.5% when
compared to that of Last Year.
REVENUE
During the Year, our revenue increased by RMB199.3 million or 12.1% to RMB1,850.6
million from RMB1,651.3 million of Last Year. We derive our revenue primarily from
three business segments: burial services, funeral services and other services. The following
table sets forth our revenue by segment for the Year:
2019 2018
Revenue Revenue
(RMB’000) % (RMB’000) %
– 27 –
Burial Services
The following table sets forth the breakdown of our revenue from burial services,
including revenue from the sale of burial plots services and other burial services, for the
Year:
2019 2018
No. of burial No. of burial
plots Revenue plots Revenue
(RMB’000) (RMB’000)
– 28 –
During the Year, revenue from sale of burial plots services for ordinary business purpose
increased by RMB106.2 million or 8.3% as compared to Last Year, in which sales
volume increased by 1,030 or 8.2%, while ASP remained stable. The following table sets
forth the breakdown of revenue of sale from burial plots services for ordinary business
purpose from our new (i.e. those related to acquisitions/new construction) and
comparable cemeteries during the Year:
2019 2018
No. of burial No. of burial
plots Revenue plots Revenue
(RMB’000) (RMB’000)
* Comparable cemeteries refer to those cemeteries owned by the Group and were in operation for the
entire period from January 1, 2018 to December 31, 2019.
During the Year, revenue from ordinary business burial plots of comparable cemeteries
increased by RMB90.1 million, or 7.1%, as compared to that of Last Year, in which sales
volume increased by 458 or 3.8%, while ASP increased by 3.2%, mainly due to the fact
that we kept on improving our old cemeteries (i.e. comparable cemeteries) to further
increase our presence in local market. Through enriching service mix and optimizing its
cultural content, and further enhancing our service value, various structural adjustments
have started to bear fruit.
During the Year, revenue from burial plots sold for ordinary business purpose in the new
cemeteries amounted to RMB32.3 million, while the ASP was lower than that of
comparable cemeteries, as these new cemeteries need time to improve their landscape,
enhance the services, strengthen their team and upgrade the operation gradually, in order
to provide high quality services to their customers and to increase the return of the
Group. We formulated a systematic operation improvement plan for these new projects
to ensure the achievement of the above goals. Leveraging on our advanced philosophy,
extensive management experience in death care business and a strong team of
professionals, those new cemeteries are expected to achieve profitable growth in the
future.
– 29 –
Funeral Services
The following table sets forth the breakdown of revenue from our new (i.e. those related
to acquisitions/new construction) and old (i.e. comparable facilities) funeral facilities
during the Year:
2019 2018
No. of No. of
customers Revenue customers Revenue
(RMB’000) (RMB’000)
* Comparable facilities refer to those funeral facilities owned by the Group and were in operation for
the entire period from January 1, 2018 to December 31, 2019.
During the Year, our revenue from funeral services increased by RMB59.2 million or
30.0%. The proportion of revenue from funeral services to the total revenue increased to
13.9% from 12.0% of Last Year. Such increase was mainly due to an increase in revenue
from the comparable funeral facilities and the contribution of our new funeral facilities
starting from 2018 and during the Year. During the Year, revenue from funeral services
provided by comparable funeral facilities increased by 17.3% from Last Year. Both the
ASP and service volume increased as compared to Last Year. The ASP of these new
funeral facilities was lower than that of the comparable funeral facilities, as most of these
newly operated funeral facilities only offered basic services to their customers before our
operation. These funeral facilities will provide high quality services to customers through
introduction of new management and a variety of humanized funeral services after our
operation. With the increased service items, improved service quality, and commencement
of marketing activities, the Group’s revenue from funeral services has much room to
grow.
– 30 –
Geographic Information
Our cemeteries and funeral facilities under operation are strategically located in major
cities across 14 provinces, municipalities and autonomous regions in the PRC. The
following table sets forth a breakdown of our revenue from burial services and funeral
services by region during the Year:
2019 2018
Revenue Revenue
(RMB’000) % (RMB’000) %
During the Year, revenue in all regions (except for Chongqing) increased, mainly because
of the revenue contributions from newly acquired or operated cemeteries and funeral
facilities, as well as the growth in revenue from existing funeral facilities and cemeteries.
With the optimization of management structure and marketing mode, the revenue of
Chongqing will increase gradually. As revenue in other regions increased rapidly, the
Group’s growth further reduced its reliance on Shanghai region, with its operation
becoming more diversified.
Other Services
Revenue from other services for the Year mainly represented the revenue of RMB38.2
million generated from our professional design services offered to cemeteries and funeral
parlours throughout the nation, and revenue from the sale of cremation machines of
RMB15.0 million
– 31 –
OPERATING EXPENDITURE
The Group’s operating expenditure, which accounted for 53.0% of our total revenue for
the Year (Last Year: 56.2%), increased by RMB52.8 million or 5.7%. The increase in
operating expenditure is mainly attributable to an increase in operating expenses of
RMB55.0 million arising from newly acquired and operated cemeteries and funeral
facilities during the Year. Despite an increase in revenue from other comparable facilities,
there was a decrease in operating expenses of RMB2.2 million or 0.2% due to
adjustments to business structure, more refined management and effective cost control.
The Group’s staff costs include staff salaries, bonuses, benefits and amortization of share
option cost. During the Year, the staff costs increased by RMB14.9 million or 3.7%. The
increase was mainly due to an increase in the number of employees as a result of the
expansion of the Group’s business footprint and enhanced effort in developing our direct
sales team as well as the increase in incentives for our direct sales team. It was partially
offset by a decrease in the amortization of the cost of certain share options upon expiry
of vesting periods for such options.
The construction cost represents our expenditures in building burial plot products
(excluding stone materials). During the Year, the product construction cost increased by
RMB2.8 million or 3.9%, mainly due to the fact that we have expanded operations and
have been offering more beautiful environment, higher service quality, more timely and
diversified choices to our customers. However, such increase in cost was not significant
due to our stringent control on projects.
Consumed materials and goods represent materials and goods consumed when we
provide burial, funeral and other services. They also include the materials and goods
consumed when we build burial plots and cremation machines. During the Year, the
consumed materials and goods increased by approximately RMB24.4 million or 20.8%,
which is mainly due to the business growth during the Year.
Outsourced service cost mainly represents the cost incurred when part of the daily
maintenance and basic service are provided by external suppliers. During the Year,
outsourced service cost was generally in line with the previous year, mainly benefiting
from our strict expenditure control.
Marketing and sales channel costs mainly include advertising costs, marketing costs, and
sales commission. During the Year, the marketing and sales channel costs decreased by
RMB5.2 million or 11.9%. Such decrease was mainly attributable to the optimization of
our sales channel in certain regions, enhancement of our direct sales team to ensure the
systematicness and high quality of our services, and commission policy adjustment to
gradually reduce the reliance on external sales agents.
– 32 –
During the Year, depreciation and amortization increased by RMB30.4 million or 32.8%,
which is mainly due to the commencement of operation of certain new cemeteries and
funeral facilities starting from Last Year and amortisation of right-of-use assets
recognised pursuant to new leasing standards.
Other general operating expenditures remained stable compared to Last Year. Despite the
expanded scale of operations and operation of new burial and funeral facilities, effective
cost control has resulted in insignificant increase in general operating expenditures.
As a result of the foregoing change of revenue and operating expenditure, our operating
profit for the Year increased by RMB146.4 million or 20.3% compared to Last Year. The
following table sets forth a breakdown of our operating profit and operating profit
margin by segment for the Year:
2019 2018
Operating Operating Operating Operating
Profit Profit Margin Profit Profit Margin
(RMB’000) (RMB’000)
During the Year, the operating profit margin of burial services increased to 54.4% from
49.9% for Last Year mainly because of higher revenue from burial services and effective
cost control.
The new funeral facilities contributed to approximately 48.2% of the revenue growth of
funeral services during the Year. These new facilities provide both basic funeral services
and value-added funeral services. As most of these new funeral facilities are still in their
initial stage of development, it takes time for them to steadily enhance their services and
for their customers to know and then purchase their value-added services. Therefore, the
profit margin of such new facilities was relatively low. Although the operating profit
margin of funeral increased due to the improved ASP of comparable burial and funeral
facilities and efficient cost control, the overall operating profit margin of funeral service
slightly increased to 10.2% from 10.0% for Last Year. We expect that these new funeral
facilities will increase their ASP, service volume and profitability in future.
– 33 –
During the Year, other services segment recorded an operating profit of RMB1.8 million,
which was mainly due to satisfactory results delivered by the subsidiary offering
professional design during the Year, but the current cremator business is still in the trial
sales stage, resulting in low profit distribution generally. We are optimistic about the
future of the business on our environmental-friendly cremation machines under the back-
drop of tightening the rules and regulations on environmental protection by the
government. At the same time, we will increase investments in the construction of sale
teams and tools for cremation machines in 2020, so as to achieve a substantial
breakthrough in its sales.
FINANCE COSTS
Finance costs for the Year consisted of interest expenses of RMB4.8 million on bank
loans (Last Year: RMB5.0 million), interest expenses of RMB3.0 million (Last Year:
RMB3.1 million) on loans from non-controlling shareholders of certain subsidiaries, and
interest expenses on lease liabilities calculated based on lease standards of RMB3.2
million (Last Year: nil).
Other income, gains and losses for the Year mainly include interest income, government
grants received, exchange gains and losses, changes in the value of financial assets at fair
value, donations and etc. Interest income for the Year was RMB52.6 million, increased
by RMB5.1 million compared to that of Last Year. Although the rate of return on funds
in the RMB market has declined, interest income has increased due to our further
strengthening of fund management. Government subsidy for the Year was RMB19.6
million, increased by RMB5.5 million as compared to Last Year. In addition, the
assessed value of our investment in Changchun Huaxia Cemetery increased by RMB8.3
million for the Year.
Under the EIT Law and its Implementation Regulations, our PRC subsidiaries have been
subject to the tax rate of 25% since January 1, 2008. Our effective corporate income tax
rate for the Year was 22.3% (Last Year: 20.5%). The difference between the standard tax
rate of 25% and the effective tax rate of 22.3% for the Year can be attributable to the
following factors: (i) certain subsidiaries in western regions of China are subject to a
lower concessionary income tax rate of 15% pursuant to preferential tax policies for
development of China’s western regions; (ii) certain subsidiaries are recognized as micro
– 34 –
and small enterprises and are subject to a lower income tax rate of 10% according to
relevant tax reduction policies; (iii) our interest income earned from bank deposits placed
in Hong Kong is free from any income tax according to relevant Hong Kong tax rules;
(iv) the share options granted by the Group to some employees of subsidiaries in
mainland China can form a base for claiming tax deduction in respect of the EIT of
those subsidiaries; and (v) the Group reverses certain prior year tax provisions when tax
uncertainties on such provisions have been resolved during the Year.
During the Year, income tax expenses were RMB211.4 million, an increase of RMB52.2
million or 32.8% compared to Last Year, mainly as a result of the increase in profit
before tax due to growth of business and the significant decrease in gains upon exercise
of share options by employees resulting in decrease of relevant tax exemption during the
Year.
As mentioned above, our profit and total comprehensive income attributable to owners of
the Company for the Year amounted to RMB578.6 million, increased by RMB90.2
million, or 18.5% compared to Last Year. This increase was primarily due to: (i) the
overall growth of our revenue by 12.1%; and (ii) the steady increase in the operating
profits resulting from continuous value improvement and effective cost control, which
was partly offset by the increase in income tax expenses.
CASH FLOW
The following table sets forth a summary of our consolidated statement of cash flows for
the Year:
2019 2018
(RMB’000) (RMB’000)
* A classification made by the management does not comply with International Financial Reporting
Standards, however the management considers that this classification can reflect better the nature of
the Group’s business and can make the information disclosed more comparable. The net cash
generated from operating activities disclosed in the audited financial statements amounted to
RMB707.1 million (Last Year: RMB670.5 million) and the net cash used in investing activities as
disclosed in the audited financial statements amounted to RMB12.4 million (Last Year: RMB1,021.5
million). During the Year, an amount of RMB84.7 million (Last Year: RMB98.8 million) related to
the payment for cemetery land acquisition was here classified under the cash used in investing
activities, instead of cash used in operating activities.
– 35 –
We generated our cash from operating activities primarily from proceeds of our death
care service businesses. Our cash used in operating activities is primarily for the
development and construction of burial plots, and other operating expenditures. Our net
cash generated from operating activities amounted to RMB791.8 million for the Year,
representing an increase of RMB22.5 million or 2.9% as compared to Last Year,
maintaining our competitiveness as always in generating cash from our operating
activities.
During the Year, the net cash used in investing activities amounted to RMB97.1million.
It was primarily due to: (i) payment of RMB175.2 million to acquire subsidiaries,
operation rights of cemetery and funeral home and other investments; (ii) payment of
RMB84.9 million to acquire land use rights, including a piece of land for cemetery
development purpose located in Nanchang City of Jiangxi Province, a piece of land for
cemetery development purpose and another piece of land for funeral parlor construction
purpose located in Xuancheng City of Anhui Province, a piece of land for cemetery
development purpose located in Qinzhou City of Guangxi Autonomous Region, and a
piece of land for cemetery development purpose located in Qihe County of Shandong
Province; and (iii) payment for building new burial and funeral facilities in Bishan
District of Chongqing Municipality, Hohhot City of Inner Mongolia, Xuancheng City of
Anhui Province, Zheng’an County, Zunyi City of Guizhou Province, Tianmen City of
Hubei Province, Nanchang City and Yanshan County of Shangrao City in Jiangxi
Province and Yancheng City and Gaoyou City in Jiangsu Province, capital expenditures
for upgrades and maintenance in other cemeteries and funeral facilities, and construction
expenditure of the operating system in total of RMB91.4 million, which were partly offset
by the followings: (i) net redemption of time deposits and other financial assets of
RMB199.7 million; and (ii) interests and gains from unlisted cash management products
received of RMB49.6 million.
Our net cash used in financing activities amounted to RMB181.2 million for the Year. It
was primarily due to: (i) final dividends for 2018 and interim dividends for 2019 paid to
shareholders of the Company of RMB159.2 million in aggregate; (ii) dividends paid by
subsidiaries to their non-controlling shareholders of RMB114.8million; (iii) interest
payment of RMB10.9 million for our borrowings; (iv) repayment of loans to non-
controlling shareholders of RMB15.0 million and a net reduction in bank loans of
RMB67.5 million; (v) payment of RMB3.1 million for acquisition of equity from non-
controlling shareholders of some non-wholly owned subsidiaries; and (vi) settlement of
payment for lease liability of RMB16.5 million. These cash outflows were partially offset
by: (i) the proceeds of RMB179.5 million received upon exercise of share options by our
employees; and (ii) the capital and loan contribution of RMB26.7 million in aggregate
from the non-controlling shareholders of certain of our non wholly-owned subsidiaries.
– 36 –
LIQUIDITY AND FINANCIAL RESOURCES
As at December 31, 2019, we had bank balances and cash of RMB2,007.1 million
(December 31, 2018: RMB1,493.7 million), time deposits of RMB8.5 million (December
31, 2018: RMB48.3 million) and financial assets of RMB417.6 million (December 31,
2018: RMB577.4 million). Such financial assets represent cash management products with
relatively lower risk ratings, which are repayable on demand and have maturity dates
shorter than six months, or are repayable upon notice of withdrawn by the Company at
its discretion. Such assets are highly dispersed and are managed by certain state-owned
banks, with expected annualized return rates ranging from 1.55% to 4.00%. To support
our expansion strategy, we hold a relatively high level of cash. In order to moderately
increase capital returns, under the premise of ensuring safety and liquidity, we have
allocated a part of treasury fund to short-term cash management products. Such products
are issued and managed by state-owned banks and have clearly-specified expected return
rates, maturity dates or are immediately redeemable. Even though the principals and
return rates of such products are not guaranteed by the issuing banks and are determined
with reference to the performance of the underlying assets, such as government debt
instruments, treasury notes and corporate bonds with high credit ratings, their principals
and return rates are secured in substance considering the features and historical
performance of such products and present situation of banking system in the PRC. We
internally regard our treasury fund put in such cash management products as part of our
cash balance, however, from the accounting point of view, they are classified as the
financial assets at fair value through profit or loss. In the foreseeable future, we expect to
fund our capital expenditure, working capital and other capital requirements from the
cash generated from our operations, bank borrowings, and other financing channels.
Considering our low gearing ratio, we prefer to adopt the debt financing if any financing
requirements arise in the future. The Board confirmed that the transactions in financial
assets for the Year, on a standalone basis and aggregate basis, did not constitute
notifiable transactions under Chapter 14 of the Listing Rules.
– 37 –
GEARING RATIO
Gearing ratio is total borrowings divided by total equity at the end of each financial
period multiplied by 100%. Our gearing ratio as at December 31, 2019 was 1.9%
(December 31, 2018: 4.0%). Our operation has been lightly leveraged because of our
good cash generating capability from our operating activities. Although we expect that
our capital expenditure in the following years will maintain at a relatively high level, we
do not anticipate our gearing ratio will substantially increase considering the balance of
bank and cash on hand. Therefore, we are exposed to limited interest rate risk.
CURRENCY RISK
The Group conducts its businesses in the PRC and its functional currency is RMB.
However, certain bank balances are denominated in foreign currencies, which exposed the
Group to foreign currency risk. As at December 31, 2019, the financial assets, time
deposits, bank balances and cash held in RMB, HK$ and US$ accounted for 95.3%,
3.3% and 1.4%, respectively, of the total amount of these assets. We believe the current
level of financial assets, time deposits, bank balances and certain payables denominated
in foreign currencies expose us to a limited and manageable foreign currency risk. The
management controls foreign currency risk by strictly managing the size of foreign
currency risk exposure and closely observing the movement of foreign currency rates. We
may, if necessary, hedge against foreign currency risk using financial instruments.
On January 22, 2019, a wholly-owned subsidiary of the Group, entered into a limited
partnership agreement with Yongying and Linxin in respect of the setting up of a funeral
and cemetery buyout fund and the subscription of interests therein. Pursuant to the
limited partnership agreement, the total capital commitment to the limited partnership
fund is RMB800.2 million and each of Yongying, the Group and Linxin has committed
to contribute RMB400 million, RMB399.2 million and RMB1 million to the limited
partnership fund, respectively. Meanwhile, the Group and Yongying entered into a
shortfall supplement agreement. For more details, please refer to our announcements
dated January 22, 2019 and March 11, 2019. As of December 31, 2019, capital
contribution made by the wholly-owned subsidiaries of the Group to such buyout fund
amounted to RMB34.9 million. Future capital contribution will be made according to the
project investment requirement of the buyout fund.
– 38 –
In March 2019, we entered into a contract to acquire 95% equity interest of Gansu
Hailin Chengang Industrial Co., Ltd.* (甘肅海林幜港實業有限公司), which mainly
provides cemetery services in Lanzhou City, Gansu Province, at a consideration of
RMB95.0 million. As of now, the acquisition is still in progress.
In May 2019, we entered into a contract to acquire 49% equity interest of Temshine at a
consideration of RMB15.9 million as well as the taxes and dues incurred in the
transaction. Temshine became a wholly-owned subsidiary of the Company after the
acquisition.
As at December 31, 2019, we had 2,349 full-time employees (December 31, 2018: 2,235).
We offer competitive packages and benefits to our staff. We also make contributions to
social security insurance funds in accordance with applicable laws and regulations.
Furthermore, we provide staff training and development programs and performance-
based bonus to ensure that our employees are equipped with necessary skills and are
remunerated according to their performance.
We have adopted the Restricted Share Incentive Scheme on November 29, 2019 to
provide incentive or reward to eligible participants including directors and employees for
their contribution or potential contribution to the Group.
CAPITAL COMMITMENT
We contracted, but not provided in the financial statements, for capital expenditure in
respect of acquisition of subsidiaries, land use rights, other investments, cemetery assets
and property and equipment in a total amount of approximately RMB201.9 million as at
December 31, 2019. We also planned to provide approximately RMB163.4 million for the
construction of new cemeteries and funeral facilities in Xuancheng City, Qinzhou City,
Nanchang City, Ganzhou City, Gaoyou City, Qihe County of Shandong Province and
Fuyang City.
We expect our capital expenditure in 2020 and afterwards will maintain at a relatively
high level as we are actively seeking industry consolidation and government-enterprise
collaboration opportunities and we also anticipate many upcoming small to large scale
projects in near future.
– 39 –
ASSETS PLEDGED
As at December 31, 2019, we have pledged 80% equity interest in Changzhou Qifengshan
Cemetery to secure the bank borrowings granted to finance the acquisition of this
subsidiary. Except for that, no other assets of the Group were pledged or charged.
The saleable area for burial plots was approximately 2.30 million sq.m. as at December
31, 2019 (December 31, 2018: approximately 2.20 million sq.m.), which was sufficient to
satisfy the needs of the Group’s sustainable operation in the long run. When we
determine the saleable area of each cemetery, we have already estimated and excluded
those areas not for construction of tombs, such as the areas in connection with business
centres, office buildings, landscaping and main roads. Such estimation may be updated
from time to time as our development plan may be improved from time to time.
CONTINGENT LIABILITIES
As disclosed in our previous announcements, one of our indirect and non wholly-owned
subsidiaries, Wuyuan Wanshoushan Cemetery, was involved in a couple of lawsuits as a
defendant. We had closed most of the lawsuits without substantial losses by the end of
year 2018, with four outstanding lawsuits remaining. One of the lawsuits was ruled in
favour of us, and there has been no notifiable progress on the remaining three lawsuits
during the Year. Their status remains substantially unchanged from those set out in our
latest announcement on the matter. The aggregate of claim amount of such three lawsuits
was approximately RMB52.3 million (including the claimed principal and contingent
interests).
We are still in the process of taking all necessary steps, including by close cooperation
with the public security department, in reversing the judgements and vigorously defending
against the proceedings. As of December 31, 2019, after taking into account of the legal
opinion and the current status of the proceedings and investigation, the Directors were of
the view that the proceedings would in the end result in a material adverse impact on the
financial position and business operation of the Group was not probable and concluded
that no provision should necessarily be made. However, given the nature of the
proceedings, it would be impossible to predict the outcome of the proceedings with a
sufficient degree of certainty.
Starting from January 2020, measures to restrict personal travel and gathering have been
implemented throughout China to prevent the spread of the new coronavirus pneumonia
outbreak in Wuhan, PRC. Such measures led to the deferred purchase of grave space by
potential customers and the simplification or cancellation of bereavement ceremony,
which adversely affected the Group’s business in the short term. The Group has already
taken steps to cope with the situation. We first assured the safety of our customers and
– 40 –
employees, while creating new sources for revenue generation through internet marketing
and online business, as well as reducing operating expenses. The deferred demand for
funeral services will be released once the epidemic eases and people’s work and life
resumes to normal. Therefore, we consider such adverse impact to be insignificant to the
Group’s business in the long run.
Except as disclosed above, there were no other significant events that might affect the
Group subsequent to the Year.
PROSPECTS
Looking ahead, we will continue to do our best in the death care industry in China,
leading the industry revolution and improving services quality by continuous innovation
and giving more respect, as well as cultural, environmental, technological, and charitable
connotation to death care services. We will adhere to our strategy of expansion, look for
suitable growth opportunities, strive for external development and business chain
perfecting, consolidate the highly disintegrated resources of the PRC’s death care
industry, and boost our market share to cater for more people’s need for high quality
death care services. We will push for the implementation of all the signed projects.
Leveraging our advanced philosophy and expertise in death care business, we will
consolidate newly acquired businesses and raise their standards on a par with ours.
Meanwhile, we will strive to make our cremation machine business become an important
segment of the Group’s business. With much effort to promoting pre-need business with
the pre-need contract business as the core and innovative ideas in our collaboration with
local governments, we will strive to increase the percentage of our funeral services in the
Group’s business and the scale of professional design business, and foster the integration
of the Internet to improve service contents and accessibility and formulate our plan for
the business of death care related consumables. Last but not least, while promote growth
in various business segments, we will strive for a balance between short-term interest and
long-term value, expand our business at a more steady and sustainable pace, and stay
focused on managing Fu Shou Yuan, a living entity that carries memories and emotions,
with a view to consistently rewarding our investors with the best returns.
The AGM will be held on Tuesday, June 9, 2020 and the notice of AGM is expected to
be published and despatched to the Shareholders on or about Thursday, April 16, 2020.
FINAL DIVIDEND
The Board recommend the payment of final dividend of HK4.21 cents per Share for the
Year (Last Year: HK3.72 cents), which is subject to the approval by the Shareholders at
the AGM. The final dividend is expected to be payable to the Shareholders on or before
– 41 –
Tuesday, June 30, 2020. The dividend will be payable to the Shareholders whose names
appear on the register of members of the Company at the close of business on Friday,
June 19, 2020.
For determining the entitlement to attend and vote at the AGM, the transfer books and
register of members of the Company will be closed from Thursday, June 4, 2020 to
Tuesday, June 9, 2020, both days inclusive, during which period no transfer of shares will
be registered. In order to qualify for attending and voting at the AGM, all share transfer
documents accompanied by the relevant share certificates and transfer forms must be
lodged with the Company’s branch share registrar and transfer office in Hong Kong,
Computershare Hong Kong Investor Services Limited, at Shops 1712–1716, 17th Floor,
Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong no later than 4:30 p.m.
on Wednesday, June 3, 2020.
For determining the entitlement to the proposed final dividend, the transfer books and
register of members of the Company will be closed from Wednesday, June 17, 2020 to
Friday, June 19, 2020, both days inclusive, during which period no transfer of shares will
be registered. In order to qualify for the entitlement to the proposed final dividend, all
share transfer documents accompanied by the relevant share certificates and transfer
forms must be lodged with the Company’s branch share registrar and transfer office in
Hong Kong, Computershare Hong Kong Investor Services Limited, at Shops 1712–1716,
17th Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong no later
than 4:30 p.m. on Tuesday, June 16, 2020.
The Company has adopted the Model Code as set out in Appendix 10 to the Listing
Rules as its own code of conduct regarding Directors’ securities transactions. Having
made specific enquiries with all the Directors, each of the Directors has confirmed that
he/she has complied with the Model Code during the Year.
No incident of non-compliance with the Model Code by the Directors was noted by the
Company for the Year.
– 42 –
PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED
SECURITIES
On January 4, 2019, the Company bought back 50,000 Shares on the Stock Exchange, at
the highest and lowest prices of HK$5.28 and HK$5.23 per share, respectively, which
have been cancelled. Save for the above, neither the Company nor any of its subsidiaries
has purchased, sold or redeemed any of the Company’s listed securities during the Year.
The Audit Committee, comprising two independent non-executive Directors, namely Mr.
Ho Man (Chairman of the Audit Committee) and Mr. Luo Zhuping, and a non-executive
Director, namely Mr. Huang James Chih-cheng, has reviewed together with the
management of the Company and the external auditor the accounting principles and
policies adopted by the Group, annual results and the consolidated financial statements
of the Group for the Year.
This annual results announcement is published on the websites of the Stock Exchange
(www.hkexnews.hk) and the Company (www.fsygroup.com). The annual report for 2019
will be despatched to the Shareholders and published on the respective websites of the
Stock Exchange and the Company in due course.
DEFINITIONS
“CG Code” the Corporate Governance Code set out in Appendix 14 to the
Listing Rules
– 43 –
“Changchun Huaxia a cemetery in Changchun City of Jilin Province and operated
Cemetery” by Changchun Huaxia Cemetery Co., Ltd.* (長春華夏陵園有
限公司), a limited company established under the laws of the
PRC
“China” or “PRC” the People’s Republic of China excluding, for the purpose of
this announcement, Hong Kong, the Macau Special
Administrative Region of the PRC and Taiwan
“FSY Hong Kong” Fu Shou Yuan Group (Hong Kong) Limited, a limited
liability company incorporated in Hong Kong on October 10,
2011. It is a direct held subsidiary of the Company
– 44 –
“Guangxi Huazuyuan a cemetery in Fangchenggang City of Guangxi Zhuang
Cemetery” Autonomous Region and operated by Guangxi Huazuyuan
Investment Co., Ltd.* (廣西華祖園投資有限公司), a limited
company established under the laws of the PRC and a
subsidiary of the Company since November 2018
“Hong Kong” the Hong Kong Special Administrative Region of the PRC
– 45 –
“Jinzhou Maoshan a cemetery in Jinzhou City of Liaoning Province and operated
Anling” by Jinzhou City Maoshan Anling Co., Ltd.* (錦州市帽山安陵
有限責任公司), a limited company established under the laws
of the PRC and a subsidiary of the Company
“Listing Rules” the Rules Governing the Listing of Securities on the Stock
Exchange (as amended, supplemented or otherwise modified
from time to time)
“Restricted Share the restricted share incentive scheme adopted by the Company
Incentive Scheme” with effect from November 29, 2019
– 46 –
“Share(s)” ordinary share(s) with a nominal value of US$0.01 each in the
share capital of the Company
“Temshine” Beijing Tian Quan Jia Jing Cemetery Construction & Design
Co., Ltd.* (北京天泉佳境陵園建築設計有限公司), a limited
company established under the laws of the PRC and a
subsidiary of the Company since August 2018
“United States” or “US” the United States of America, its territories, its possessions
and all areas subject to its jurisdiction
“US$” or “US dollar” United Stated dollars, the lawful currency of the United
States
– 47 –
“Zaozhuang Shanting Zaozhuang Shanting Xingtai Funeral Service Co., Ltd.* (棗莊
Xingtai” 市山亭興泰殯儀服務有限公司), a limited company established
under the laws of the PRC and a subsidiary of the Company
As at the date of this announcement, the executive Directors are Mr. Bai Xiaojiang, Mr.
Tan Leon Li-an and Mr. Wang Jisheng; the non-executive Directors are Mr. Ma Xiang,
Mr. Lu Hesheng and Mr. Huang James Chih-cheng; and the independent non-executive
Directors are Mr. Chen Qunlin, Mr. Luo Zhuping, Mr. Ho Man and Ms. Liang Yanjun.
– 48 –