Financial Plan: Table 1: Start-Up Expenses
Financial Plan: Table 1: Start-Up Expenses
Financial Plan: Table 1: Start-Up Expenses
Renovation 10,000
Total 94,500
Table 1: Start-up expenses
Stationery 24,000
Total 180,000
Table 2:Annual Expenses
Subject Amount(RM)
Total 600,000
Table 3: Annual Income
4. Estimated Monthly Cash Flow and Net Profit of the firm
Total Income:
Total Expenses:
Fixed Expenses:
Insurance 200
Database 100
Subscription
Controllable Expenses
Supplies 1,000
Utilities 1,000
Total 17,000
5. Break-Even Analysis
The presumption made: Net profit remained constant for every month.
Item Amount (RM)