Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

INTACC2 - Chapter 29

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

PROBLEM 29-2

1. Annual depreciation 750,000/5years = 150,000


3,000,000/150,000 or 5 years/25% = 20 years original useful life of equipment

2. Equipment 1,800,000
Accumulated Depreciation (1,800,000x25%) 450,000
Revaluation Surplus 1,350,000

3. Depreciation 3,600,000/15years 240,000


Accumulated Depreciation 240,000

Depreciation on cost 2,250,000


Depreciation on appreciation 1,350,000
Total depreciation 3,600,000

4. Revaluation surplus (1,350,000/15years) 90,000


Retained earnings 90,000

COST REPLACEMENT COST APPRECIATION


Equipment 3,000,000 4,800,000 1,800,000
Acc. Dep - 25% 750,000 1,200,000 450,000
CA/SV/RS 2,250,000 3,600,000 1,350,000

PROBLEM 29-5
Building 10,000,000
Accumulated Depreciation 4,000,000
Revaluation Surplus 6,000,000

Depreciation (13,000,000/5yrs) 2,600,000


Accumulated Depreciation 2,600,000

Revaluation Surplus 1,200,000


Retained Earnings (6,000,000/5yrs) 1,200,000

Cost 20,000,000
Residual Value 2,000,000
Depreciable Amount 18,000,000
6yrs
Annual depreciation 3,000,000
3 yrs
Depreciation expense 9,000,000
Carrying Amount 18,000,000
Proportion of acc dep 50%
to the original dep. Amount

COST REPLACEMENT COST


Building 20,000,000 30,000,000
Residual Value 2,000,000 4,000,000
Depreciable Amount 18,000,000 26,000,000
Annual Depreciation (50%) 9,000,000 13,000,000
Remaining depreciable amount 9,000,000 13,000,000
PROBLEM 29-3
PROPORTIONAL APPROACH
Building (8,000,000-5,000,000) 3,000,000
Accumulated Depreciation (3,000,000x25%) 750,000
Revaluation Surplus 2,250,000
# Gross replacement cost (6,000,000/75%) 8,000,000

Depreciation (8,000,000/40 or 6,000,000/30) 200,000


Accumulated Depreciation 200,000

Revaluation Surplus 75,000


Retained earnings (2,250,000/30 years) 75,000

ELIMINATION APPROACH
Accumulated Depreciation 1,250,000
Building 1,250,000

Building (6,000,000-3,750,000) 2,250,000


Revaluation Surplus 2,250,000

Depreciation (6,000,000/30yrs) 200,000


Accumulated Depreciation 200,000

Revaluation Surplus 75,000


Retained Earnings (2,250,000/30yrs) 75,000
MENT COST APPRECIATION
0,000 10,000,000
0,000
0,000 10,000,000
0,000 4,000,000
6,000,000

You might also like