Professional Documents
Culture Documents
Assignment 2
Assignment 2
Submitted To
Fahmida Emran Mumu
Lecturer (Senior Scale)----
Department of _Business Administration__
Daffodil International University
Submitted By
----Kayes Arman---
ID:192-11-6265
Department of __ Business Administration __
Required:
Page 2 of 6
Klingon Corporation
Multiple income statement
For the year ended December 31, 2020
Particulars TK TK TK
Sales revenue 930,000
Less: Sales return and allowance (15,000)
Net sales revenue 915000
Cost of goods sold:
Begging inventory 120000
Purchase 600,000
Transportation -In 14,000
Purchase discount (10,000)
Net purchase 604000
Ending inventory (137000)
Total cost of goods sold (587000)
Gross profit 328000
Less: operating expenses
Selling Expenses:
Store supplies 9,000
Sales salaries 71,000
Depreciation expenses-Store 18,000
Total selling expenses 98000
Administrative expenses:
Officers’ salaries 39,000
Depreciation Expense -Building 28,500
Office supplies expenses 9,500
Total administrative expenses 77000
Total operating expenses (175000)
Income from operations 153000
Add: Other revenue & gains
Dividend revenue 20,000
Less: Other expenses & losses
Interest on notes payable 9000 11000
Income before tax 164000
Income tax (34%) (557600
Income after tax 108240
-Extraordinary items:
Flood damage (50000)
Income tax on flood damage (17000) (33000)
Net income 75240
Page 3 of 6
(B)
Klingon Corporation
a retain earning statement
For the year ended December 31, 2020
(C)
75240-1000
=
20000
= 3.721
Page 4 of 6
Page 5 of 6
Page 6 of 6