Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 6

Assignment On

--Income Statement and Related Information --


Course Code: __ACT 202_
Course Title: _Intermediate Financial Accounting_

Submitted To
Fahmida Emran Mumu
Lecturer (Senior Scale)----
Department of _Business Administration__
Daffodil International University

Submitted By
----Kayes Arman---
ID:192-11-6265
Department of __ Business Administration __

Daffodil International University


Date of Submission _7/28/2020
Presented below is income statement related information to Klingon Corporation for the year-2020.

Officers’ salaries 39,000 Transportation -In 14,000


Depreciation Expense -Building 28,500 Purchase discount 10,000
Opening retain earning 1,500 Inventory (beginning) 120,000
Inventory(ending) 137,000 Sales return and allowance 15,000
Flood damage 50,000 Sales salaries 71,000
Purchase 600,000 Depreciation expenses-Store 18,000
Sales 930,000 Store supplies 9,000
Office supplies expenses 9,500 Preferred Dividend paid 1,000
In addition, the corporation has other revenue from dividends received of Tk.20,000 and other
expenses of interest on notes payable of Tk.9,000. There are 20,000 share of common stock
outstanding for the year. The total effective tax rate on all income is 34%.

Required:

(a) Prepare a multiple-step income statement for 2020.


(b) Prepare a retain earning statement for 2020.
(c) Also calculate earnings per share for 2020.

Page 2 of 6
Klingon Corporation
Multiple income statement
For the year ended December 31, 2020

Particulars TK TK TK
Sales revenue 930,000
Less: Sales return and allowance (15,000)
Net sales revenue 915000
Cost of goods sold:
Begging inventory 120000
Purchase 600,000
Transportation -In 14,000
Purchase discount (10,000)
Net purchase 604000
Ending inventory (137000)
Total cost of goods sold (587000)
Gross profit 328000
Less: operating expenses
Selling Expenses:
Store supplies 9,000
Sales salaries 71,000
Depreciation expenses-Store 18,000
Total selling expenses 98000
Administrative expenses:
Officers’ salaries 39,000
Depreciation Expense -Building 28,500
Office supplies expenses 9,500
Total administrative expenses 77000
Total operating expenses (175000)
Income from operations 153000
Add: Other revenue & gains
Dividend revenue 20,000
Less: Other expenses & losses
Interest on notes payable 9000 11000
Income before tax 164000
Income tax (34%) (557600
Income after tax 108240
-Extraordinary items:
Flood damage (50000)
Income tax on flood damage (17000) (33000)
Net income 75240

Page 3 of 6
(B)

Klingon Corporation
a retain earning statement
For the year ended December 31, 2020

Opening retain earning 1500


Add: Net income 75240
Less: Preferred stock 1000

Retain earning on December 31 75740

(C)

Net income – Preferred dividend


Earning Per Share (EPS) =
No. of common share outstanding

75240-1000
=
20000

= 3.721

Page 4 of 6
Page 5 of 6
Page 6 of 6

You might also like