Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Appendix G: Subsidiary Ledgers and Special Journals

Download as pdf or txt
Download as pdf or txt
You are on page 1of 77

APPENDIX G

Subsidiary Ledgers and Special Journals

ASSIGNMENT CLASSIFICATION TABLE

Brief A B
Learning Objectives Questions Exercises Exercises Problems Problems

1. Describe the nature and 1, 2, 5, 1, 2 1, 2, 3, 4, 1A, 2A, 3A, 1B, 2B, 3B,
purpose of a subsidiary 7, 12 5, 6, 7, 9, 4A, 5A, 6A 4B, 5B
ledger. 11, 12

2. Explain how companies 3, 4, 6, 3, 4, 6, 7, 8, 1A, 2A, 3A, 1B, 2B, 3B,


use special journals in 8, 9, 5, 6 10, 12 4A, 5A, 6A 4B, 5B
journalizing. 10, 13

3. Indicate how companies 11 7 1, 3, 9, 11, 1A, 2A, 3A, 1B, 2B, 3B,
post a multi-column journal. 13, 14 4A, 5A, 6A 4B, 5B

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-1
ASSIGNMENT CHARACTERISTICS TABLE

Problem Difficulty Time


Number Description Level Allotted (min.)

G-1A Journalize transactions in cash receipts journal; Simple 30–40


post to control account and subsidiary ledger.

G-2A Journalize transactions in cash payments journal; Simple 30–40


post to control account and subsidiary ledgers.

G-3A Journalize transactions in multi-column purchases Moderate 40–50


journal; post to the general and subsidiary ledgers.

G-4A Journalize transactions in special journals. Moderate 50–60

G-5A Journalize in sales and cash receipts journals; post; Moderate 60–70
prepare a trial balance; prove control to subsidiary;
prepare adjusting entries; prepare an adjusted
trial balance.

G-6A Journalize in special journals; post; prepare Complex 60–70


a trial balance.

G-1B Journalize transactions in cash receipts journal; Simple 30–40


post to control account and subsidiary ledger.

G-2B Journalize transactions in cash payments journal; Simple 30–40


post to the general and subsidiary ledgers.

G-3B Journalize transactions in multi-column purchases Moderate 40–50


journal; post to the general and subsidiary ledgers.

G-4B Journalize transactions in special journals. Moderate 50–60

G-5B Journalize in purchases and cash payments journals; post; Moderate 60–70
prepare a trial balance; prove control to subsidiary;
prepare adjusting entries; prepare an adjusted trial
balance.

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-2
Copyright © 2015 John Wiley & Sons, Inc.

BLOOM’ S TAXONOMY TABLE


Correlation Chart between Bloom’s Taxonomy, Learning Objectives and End-of-Chapter Exercises and Problems

Learning Objective Knowledge Comprehension Application Analysis Synthesis Evaluation


1. Describe the nature and purpose QG-1 QG-2 EG-1 EG-9 PG-5A QG-7
of a subsidiary ledger. QG-5 EG-3 EG-11 PG-6A
QG-12 EG-4 EG-12 PG-1B
BEG-1 EG-5 PG-1A PG-2B
BEG-2 EG-6 PG-2A PG-3B
Weygandt Financial, IFRS, 3/e, Solution’ s Manual

EG-2 EG-7 PG-3A PG-4B


EG-11 PG-4A PG-5B
2. Explain how companies use QG-3 BEG-3 EG-6 PG-4A PG-5B
special journals in journalizing. QG-4 BEG-4 EG-7 PG-5A
QG-6 BEG-5 EG-10 PG-6A
QG-8 BEG-6 EG-12 PG-1B
QG-9 EG-8 PG-1A PG-2B
QG-10 EG-10 PG-2A PG-3B
QG-13 PG-3A PG-4B
3. Indicate how companies post QG-11 EG-1 PG-2A PG-2B
a multi-column journal. BEG-7 EG-3 PG-3A PG-3B
EG-11 EG-9 PG-4A PG-4B
EG-13 PG-5A PG-5B
EG-14 PG-6A
PG-1A PG-1B
Broadening Your Perspective Real-World Focus Financial Reporting Decision Making
(For Instructor Use Only)

(Mini Practice Set) Across the


Organization
Communication
Ethics Case
G-3
ANSWERS TO QUESTIONS

1. A subsidiary ledger is a group of accounts with a common characteristic. The accounts are assembled
together to facilitate the accounting process by freeing the general ledger from details concerning
individual balances. The advantages of using subsidiary ledgers are that they:

 Permit transactions affecting a single customer or single creditor to be shown in a single


account, thus providing necessary up-to-date information on specific account balances.
 Free the general ledger of excessive details relating to accounts receivable and accounts
payable. As a result, a trial balance of the general ledger does not contain potentially thousands
and thousands of individual account balances.
 Assist in locating errors in individual accounts by reducing the number of accounts in one ledger
and by using control accounts.
 Permit a division of labor in posting by having one employee post to the general ledger and
(a) different employee(s) post to the subsidiary ledgers.

2. (a) (1) Transactions to individual accounts are generally posted daily to the subsidiary ledger.
(2) In contrast, postings to the control accounts are usually made in total at the end of the month.
(b) A control account is a general ledger account that summarizes subsidiary ledger data. Subsidiary
ledger accounts keep track of specific account activity (i.e., specific debtors or creditors).
A subsidiary ledger is an addition to, and an expansion of, the general ledger.

3. Sales journal. Records entries for all sales of merchandise on account.


Cash receipts journal. Records entries for all cash received by the business.
Purchases journal. Records entries for all purchases of merchandise on account.
Cash payments journal. Records entries for all cash paid.

Some advantages of each journal are given below:

 Sales journal. (1) Since the sales journal employs only one line to record a sales transaction,
its use reduces recording time; (2) the column totals are only posted to the general ledger
once an accounting period; and (3) the journal’s use separates responsibilities between
employees.
 Cash receipts journal. (1) Its use aids in the posting process since the totals for Cash, Sales
Discounts, Accounts Receivable, and Sales Revenue are all recorded in the general ledger
only at the end of the month; and (2) it allows all accounts receivable credits to be posted to
the appropriate subsidiary ledger accounts daily.
 Purchases journal. The advantages are similar to those of the sales journal except that
items involved are Inventory debits and Accounts Payable credits.
 Cash payments journal. Similar advantages to cash receipts journal except the columns
involved are different.

In general, special journals: (1) allow greater division of labor because various individuals can
record entries in different journals at the same time; and (2) reduce posting time of journals.

4. The entry for the sales return should be recorded in the general journal. Since Burguet Company
has a single-column sales journal, only credit sales can be recorded there. A purchase by Burguet
Company has not taken place, so the use of the purchases journal is inappropriate. Finally, no
cash is received or paid, so neither the cash receipts or cash payments journal should be used.

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-4
Questions Appendix G (Continued)

5. At the end of the month, after all postings to both the general ledger and the subsidiary accounts
have been made, the total of the subsidiary account balances should equal the balance of the
control account in the general ledger. In this case, the control account balance will be ₤450 larger
than the total of the subsidiary accounts.

6. The purpose of special journals is to facilitate the recording process of the business entity. Therefore,
the columns included in any special journal should correspond to the unique needs of the entity.
In particular, one type of business which might not require an Accounts Receivable column would
be grocery stores. These businesses rarely sell on credit to their customers. The minimum
frequency of the transaction implies no need for an Accounts Receivable column in the cash
receipts journal.

7. (a) No, the customers’ ledger will not agree with the Accounts Receivable control account. The
customers’ ledger will be posted correctly, but the Accounts Receivable control account will
be incorrect.
(b) The trial balance will balance, although Cash will be €4,000 too high and Accounts Receivable
€4,000 too low.

8. The special journal is the sales journal. The other account is Sales Revenue. (The cash receipts
journal is an incorrect answer because there would be more than two month-end postings to
general ledger accounts.)

9. (a) General journal. (d) Sales journal.


(b) General journal. (e) Cash receipts journal.
(c) Cash receipts journal. (f) General journal.

10. (a) Cash receipts journal. (d) Purchases journal.


(b) Cash receipts journal. (e) General journal.
(c) General journal. (f) Cash payments journal.

11. Typically included would be credit purchases of equipment, office supplies, and store supplies.
However, any other item purchased on credit could also be included in a special column or the
“other” column.

12. One such example is a purchase return. Here the Accounts Payable control and subsidiary account
must be debited for the same amount. The debit/credit equality is unaffected since the
accounting equation is computed using general ledger (control) accounts only. The subsidiary
accounts should prove to the control account balance.

13. The general journal may be used to record such transactions as the granting of credit to a
customer for a sales return or allowance, the receipt of credit from a supplier for purchases
returned, acceptance of a note receivable from a customer, or the purchase of a plant asset by
issuing a note payable. In addition, all correcting, adjusting, and closing entries should be made
in the general journal.

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-5
SOLUTIONS TO BRIEF EXERCISES

BRIEF EXERCISE G-1

Accounts Receivable Subsidiary Ledger General Ledger


Austin Co. Accounts Receivable
Date Ref. Debit Credit Balance Date Ref. Debit Credit Balance
Jan. 7 10,000 10,000 Jan. 31 26,000 26,000
17 7,600 2,400 31 21,600 4,400

Diaz Co.
Date Ref. Debit Credit Balance
Jan. 15 7,000 7,000
24 5,000 2,000

Nichols Co.
Date Ref. Debit Credit Balance
Jan. 23 9,000 9,000
29 9,000 0

BRIEF EXERCISE G-2

(a) General ledger (c) General ledger


(b) Subsidiary ledger (d) Subsidiary ledger

BRIEF EXERCISE G-3

(a) Cash Receipts Journal (d) Sales Journal


(b) Cash Payments Journal (e) Purchases Journal
(c) Cash Payments Journal (f) Cash Receipts Journal

BRIEF EXERCISE G-4

(a) No (c) Yes


(b) Yes (d) No

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-6
BRIEF EXERCISE G-5

(a) General Journal (if a one-column Purchases Journal)


Purchases Journal (if a multi-column Purchases Journal)
(b) Purchases Journal
(c) Cash Payments Journal
(d) Sales Journal

BRIEF EXERCISE G-6

(a) Cash Receipts Journal


(b) Cash Receipts Journal
(c) Cash Receipts Journal
(d) Sales Journal and Cash Receipts Journal
(e) Purchases Journal

BRIEF EXERCISE G-7

(a) Both in total and daily (c) In total


(b) In total (d) Only daily

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-7
SOLUTIONS TO EXERCISES

EXERCISE G-1

(a) ₤340,400. Beginning balance of ₤310,000 plus ₤161,400 debit from sales
journal less ₤131,000 credit from cash receipts journal.

(b) ₤83,600. Beginning balance of ₤77,000 plus ₤54,100 credit from purchases
journal less ₤47,500 debit from cash payments journal.

(c) The column total of ₤161,400 in the sales journal would be posted to
the credit side of the Sales Revenue account and the debit side of the
Accounts Receivable account in the general ledger.

(d) The accounts receivable column total of ₤131,000 in the cash receipts
journal would be posted to the credit side of the Accounts Receivable
account in the general ledger.

EXERCISE G-2

To: Erica Henes, Chief Financial Officer

From: Student

Subject: Mailee Long account

The explanation of the three entries in the subsidiary ledger for the Mailee
Long account is as follows:

Sept. 2 This was a credit sale of merchandise to Long. The entry was
recorded on page 31 of the Sales Journal.

Sept. 9 This was a sales return or allowance granted to Long. The entry
was recorded on page 4 of the General Journal.

Sept. 27 This was a payment by Long of the balance due. The entry was
recorded on page 8 of the Cash Receipts Journal.

If I can be of further help, please let me know.

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-8
EXERCISE G-3

(a) & (b) General Ledger

Accounts Receivable
Date Explanation Ref. Debit Credit Balance
Sept. 1 Balance  10,960
S 4,690 15,650
CR 7,160 8,490
G 185 8,305

Accounts Receivable Subsidiary Ledger

Bohn
Date Explanation Ref. Debit Credit Balance
Sept. 1 Balance  2,060
S 1,260 3,320
CR 1,440 1,880

Cao
Date Explanation Ref. Debit Credit Balance
Sept. 1 Balance  4,820
S 840 5,660
CR 2,300 3,360
G 185 3,175

Han
Date Explanation Ref. Debit Credit Balance
Sept. 1 0
S 1,330 1,330
CR 380 950

Lahr
Date Explanation Ref. Debit Credit Balance
Sept. 1 Balance  2,640
CR 1,800 840

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-9
Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-10
EXERCISE G-3 (Continued)

Zeyen
Date Explanation Ref. Debit Credit Balance
Sept. 1 Balance  1,440
S 1,260 2,700
CR 1,240 1,460

(c) THONE PLC


Schedule of Accounts Receivable
As of September 30, 2017

Bohn.............................................................................................. ₤1,880
Cao ............................................................................................... 3,175
Han ............................................................................................... 950
Lahr ............................................................................................... 840
Zeyen ............................................................................................ 1,460
Total ...................................................................................... ₤8,305

Accounts Receivable .................................................................. ₤8,305

EXERCISE G-4

(a) €3,700 [€10,200 – (€4,000 + €2,500)].


(b) €12,000 [€10,200 + (€9,000 + €7,000 + €8,300) – (€8,000 + €2,500 + €9,000) – €3,000].
(c) Burris (€4,000 + €9,000 – €8,000) € 5,000
Uhlig (€2,500 + €7,000 – €2,500 – €3,000) 4,000
Lopata (€3,700 + €8,300 – €9,000) 3,000
€12,000
(d) The sales return (€3,000) would be recorded in the general journal.

EXERCISE G-5

(a) NT$101,250 [NT$247,500 – (NT$90,000 + NT$56,250)].


(b) NT$289,250 [NT$247,500 + (NT$196,500 + NT$157,500 + NT$191,250) – (NT$180,000
+ NT$52,000 + NT$202,500) – NT$69,000].
(c) Tym (NTS$90,000 + NT$196,500 – NT$180,000) NT$106,500
Keyes (NT$56,250 + NT$157,500 – NT$52,000 – NT$69,000) 92,750
Byrne (NT$101,250 + NT$191,250 – NT$202,500) 90,000
NT$289,250
(d) The purchase return (NT$69,000) would be recorded in the general journal.

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-11
EXERCISE G-6

(a) & (b) PASHAK OAO


Sales Journal S1
Account Invoice Accounts Receivable Dr. Cost of Goods Sold Dr.
Date Debited No. Ref. Sales Revenue Cr. Inventory Cr.
2017
Sept. 2 J. Witten 101 780 420
21 K. Morgan 102 800 480
1,580 900

PASHAK OAO
Purchases Journal P1
Inventory Dr.
Date Account Credited Terms Ref. Accounts Payable Cr.
2017
Sept. 10 H. Gilles 2/10, n/30 600
25 G. Harvey n/30 835
1,435

EXERCISE G-7

(a) & (b) NEWELL LTD.


Cash Receipts Journal CR1
Cost of Goods Sold
Sales Accounts Sales Other Dr.
Account Cash Discounts Receivable Revenue Accounts Inventory
Date Credited Ref. Dr. Dr. Cr. Cr. Cr. Cr.
2017
May 1 Share Capital—
Ordinary 50,000 50,000
2 6,340 6,340 4,200
22 N. Eggert 9,000 9,000
65,340 9,000 6,340 50,000 4,200

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-12
EXERCISE G-7 (Continued)

NEWELL LTD.
Cash Payments Journal CP1
Other Accounts
Ck. Accounts Payable Cash
Date No. Account Debited Ref. Dr. Dr. Cr.
2017
May 3 101 Inventory 7,200 7,200
14 102 Salaries and Wages Expense 740 740
7,940 7,940

EXERCISE G-8

(a) Journal (b) Columns in the journal

1. Cash Payments Cash (Cr.), Other Accounts (Dr.).


2. Cash Receipts Cash (Dr.), Sales Discounts (Dr.), and
Accounts Receivable (Cr.).
3. Cash Payments Cash (Cr.), Other Accounts (Dr.).
4. Cash Payments Cash (Cr.), Inventory (Cr.), and
Accounts Payable (Dr.).
5. Cash Receipts Cash (Dr.), Accounts Receivable (Cr.).
6. Cash Payments Cash (Cr.), Other Accounts (Dr.).
7. Cash Payments Cash (Cr.), Other Accounts (Dr.).
8. Cash Receipts Cash (Dr.), Other Accounts (Cr.).
9. Cash Payments Cash (Cr.), Other Accounts (Dr.).
10. Cash Receipts Cash (Dr.), Sales Revenue (Cr.), Cost of Goods
Sold (Dr.), and Inventory (Cr.).

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-13
EXERCISE G-9

(a) Mar. 2 Equipment ....................................................... 9,400


Accounts Payable—Aleksic
Company ............................................. 9,400

5 Accounts Payable—Dumont
Company ..................................................... 410
Inventory.................................................. 410

7 Sales Returns and Allowances..................... 365


Accounts Receivable—Gavin
Company ............................................. 365

Inventory ......................................................... 245


Cost of Goods Sold ................................ 245

(b) To: President, Moncado plc

From: Chief Accountant

Subject: Posting of Control and Subsidiary Accounts

The posting of these accounts varies with the journals used in recording
the transactions.

Sales and purchases journals—the total for the month is posted to


the control accounts. The individual entries are posted daily to the
subsidiary accounts.
Columnar cash receipts and cash payments journals—the total of
the control account column for the month is posted to the control
account. The individual amounts in the column are posted daily to
the subsidiary accounts.
General journal—the individual entries are posted daily. Each entry
that pertains to a control and a subsidiary account is dual posted.
That is, it is posted to both the control account and the subsidiary
account.

I hope this memo answers your questions about posting.

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-14
EXERCISE G-10

1. Cash Payments Journal 8. Cash Receipts Journal


2. General Journal 9. Cash Payments Journal
3. Cash Receipts Journal 10. Cash Payments Journal
4. Cash Receipts Journal 11. General Journal
5. Sales Journal 12. Cash Payments Journal
6. Cash Receipts Journal 13. Purchases Journal
7. General Journal

EXERCISE G-11

(a) The debit posting reference on February 28 should be from the cash
payments journal to record the payments made during the month. The
general ledger debit amount should be €29,370 to balance. Robillard’s
ending balance must be €2,500. (Accounts Payable control balance of
€9,400 less Lawlor, €4,600, and Tilev, €2,300.)

(b) Only the general journal amounts were dual posted. Thus, the amounts
were €1,400 (Dr.), €195 (Cr.), and €550 (Cr.).

EXERCISE G-12

(a)
Purchases Journal P1
Inventory Dr.
Date Account Credited Ref. Accounts Payable Cr.
July 3 Dakota Co.  2,400
12 Montana Co.  500
14 Kansas Co.  1,300
17 Georgia Ltd.  1,400
20 Dakota Co.  700
21 Montana Co.  600
29 Georgia Corp.  1,600
8,500
120/201

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-15
EXERCISE G-12 (Continued)

(b)
General Journal
Date Accounts and Explanations Ref. Debit Credit
July 1 Equipment ........................................... 153/ 3,900
Accounts Payable—Alaska
Equipment Co. ...................... 201/ 3,900

15 Inventory ............................................. 120/ 600


Accounts Payable—
Oklahoma Ltd.. ...................... 201/ 600
(This entry should have been recorded in the Purchases Journal.)

18 Accounts Payable—Georgia
Ltd.. .................................................. 201/ 380
Inventory .................................... 120/ 380

25 Accounts Payable—Kansas Co. ...... 201/ 200


Inventory .................................... 120/ 200

EXERCISE G-13

€1,150 (€280 + €240 + €310 + €190 + €130). All of the debit postings to the
subsidiary ledger accounts should be from sales invoices. The total of all
these debits should therefore be the total credit sales for the month, which
would be the same amount as the end-of-month debit to Accounts
Receivable.

EXERCISE G-14

(a) €19,000 + €72,000 – €46,000 = €45,000


(b) €22,000 + €100,000 – €48,000 = €74,000
(c) €17,000 + €64,000 – €55,000 = €26,000
(d) €13,500 + €72,000 – €1,000 – €63,600 = €20,900
(e) €100,000 + €6,000 = €106,000

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-16
SOLUTIONS TO PROBLEMS

PROBLEM G-1A

(a)
Cash Receipts Journal CR1
Cost of Goods Sold
Sales Accounts Sales Other Dr.
Account Cash Discounts Receivable Revenue Accounts Inventory
Date Credited Ref. Dr. Dr. Cr. Cr. Cr. Cr.
Apr. 1 Share
Capital—
Ordinary 311 7,500 7,500
4 Afzal  1,764 36 1,800
5 Jury Co.  1,050 1,050
8 7,845 7,845 4,460
10 Siem  600 600
11 Inventory 120 680 680
23 Jury Co.  1,500 1,500
29 Milkie  1,200 1,200
22,139 36 6,150 7,845 8,180 4,460
(101) (414) (112) (401) (X) (505)(120)

(b) General Ledger

Accounts Receivable No. 112


Date Explanation Ref. Debit Credit Balance
Apr. 1 Balance  7,450
30 CR1 6,150 1,300

Accounts Receivable Subsidiary Ledger


Siem
Date Explanation Ref. Debit Credit Balance
Apr. 1 Balance  1,550
10 CR1 600 950

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-17
PROBLEM G-1A (Continued)

Milkie
Date Explanation Ref. Debit Credit Balance
Apr. 1 Balance  1,200
29 CR1 1,200 0

Jury Co.
Date Explanation Ref. Debit Credit Balance
Apr. 1 Balance  2,900
5 CR1 1,050 1,850
23 CR1 1,500 350

Afzal
Date Explanation Ref. Debit Credit Balance
Apr. 1 Balance  1,800
4 CR1 1,800 0

(c) Accounts receivable balance: €1,300

Subsidiary account balances:


Siem € 950
Jury Co. 350
Total €1,300

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-18
PROBLEM G-2A

(a)
Cash Payments Journal CP1
Other Accounts
Ck. Accounts Payable Inventory Cash
Date No. Account Debited Ref. Dr. Dr. Cr. Cr.
Oct. 1 63 Inventory 120 300 300
3 64 Equipment 157 1,200 1,200
5 65 Deavers Company  2,700 54 2,646
10 66 Inventory 120 2,250 2,250
15 67 May Co.  2,100 2,100
16 68 Cash Dividends 332 400 400
19 69 Greer Co.  1,800 36 1,764
29 70 Snell Company  2,500 2,500
4,150 9,100 90 13,160
(X) (201) (120) (101)

(b) General Ledger

Accounts Payable No. 201


Date Explanation Ref. Debit Credit Balance
Oct. 1 Balance  11,000
31 CP1 9,100 1,900

Accounts Payable Subsidiary Ledger

Deavers Company
Date Explanation Ref. Debit Credit Balance
Oct. 1 Balance  2,700
5 CP1 2,700 0

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-19
PROBLEM G-2A (Continued)

Greer Co.
Date Explanation Ref. Debit Credit Balance
Oct. 1 Balance  2,500
19 CP1 1,800 700

May Co.
Date Explanation Ref. Debit Credit Balance
Oct. 1 Balance  2,100
15 CP1 2,100 0

Snell Company
Date Explanation Ref. Debit Credit Balance
Oct. 1 Balance  3,700
29 CP1 2,500 1,200

(c) Accounts payable balance: 1,900

Subsidiary account balances:


Greer Co. 700
Snell Company 1,200
1,900

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-20
PROBLEM G-3A

(a)
Purchases Journal P1
Accounts Other
Payable Inventory Accounts
Date Account Credited (Debited) Ref. Cr. Dr. Dr.
July 1 Chad Company  7,600 7,600
2 Pegasus Shipping  400 400
5 Kivlin Company  3,400 3,400
13 Bowe Supply 126/ 910 910
(Supplies)
15 Chad Company  3,600 3,600
15 Goran Company  3,300 3,300
18 Wei Advertisements 610/ 640 640
(Advertising Expense)
24 Kivlin Company  3,000 3,000
26 Bowe Supply 157/ 900 900
(Equipment)
28 Pegasus Shipping  380 380
24,130 21,680 2,450
(201) (120) (X)

Sales Journal S1
Accounts Receivable Dr. Cost of Goods Sold Dr.
Date Account Debited Ref. Sales Revenue Cr. Inventory Cr.
July 3 Effron Company  1,300 910
3 Pitas Bros.  2,000 1,400
16 Felber Company  3,450 2,415
16 Pitas Bros.  1,570 1,099
21 Effron Company  310 217
21 Musky Company  2,680 1,876
30 Felber Company  5,600 3,920
16,910 11,837
(112)(401) (505)(120)

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-21
PROBLEM G-3A (Continued)

General Journal G1
Date Accounts and Explanations Ref. Debit Credit
July 8 Accounts Payable—Kivlin
Company ......................................... 201/ 300
Inventory .................................... 120/ 300

22 Sales Returns and Allowances 412/ 65


Accounts Receivable— 
Effron Company .................... 112/ 65

(b) General Ledger


Accounts Receivable No. 112
Date Explanation Ref. Debit Credit Balance
July 31 S1 16,910 16,910
22 G1 65 16,845

Inventory No. 120


Date Explanation Ref. Debit Credit Balance
July 31 P1 21,680 21,680
8 G1 300 21,380
31 S1 11,837 9,543

Supplies No. 126


Date Explanation Ref. Debit Credit Balance
July 13 P1 910 910

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-22
PROBLEM G-3A (Continued)

Equipment No. 157


Date Explanation Ref. Debit Credit Balance
July 26 P1 900 900

Accounts Payable No. 201


Date Explanation Ref. Debit Credit Balance
July 31 P1 24,130 24,130
8 G1 300 23,830

Sales Revenue No. 401


Date Explanation Ref. Debit Credit Balance
July 31 S1 16,910 16,910

Sales Returns and Allowances No. 412


Date Explanation Ref. Debit Credit Balance
July 22 G1 65 65

Cost of Goods Sold No. 505


Date Explanation Ref. Debit Credit Balance
July 31 S1 11,837 11,837

Advertising Expense No. 610


Date Explanation Ref. Debit Credit Balance
July 18 P1 640 640

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-23
PROBLEM G-3A (Continued)

Accounts Receivable Subsidiary Ledger

Pitas Bros.
Date Explanation Ref. Debit Credit Balance
July 3 S1 2,000 2,000
16 S1 1,570 3,570

Effron Company
Date Explanation Ref. Debit Credit Balance
July 3 S1 1,300 1,300
21 S1 310 1,610
22 G1 65 1,545

Felber Company
Date Explanation Ref. Debit Credit Balance
July 16 S1 3,450 3,450
30 S1 5,600 9,050

Musky Company
Date Explanation Ref. Debit Credit Balance
July 21 S1 2,680 2,680

Accounts Payable Subsidiary Ledger

Bowe Supply
Date Explanation Ref. Debit Credit Balance
July 13 P1 910 910
26 P1 900 1,810

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-24
PROBLEM G-3A (Continued)

Pegasus Shipping
Date Explanation Ref. Debit Credit Balance
July 2 P1 400 400
28 P1 380 780

Chad Company
Date Explanation Ref. Debit Credit Balance
July 1 P1 7,600 7,600
15 P1 3,600 11,200

Kivlin Company
Date Explanation Ref. Debit Credit Balance
July 5 P1 3,400 3,400
8 G1 300 3,100
24 P1 3,000 6,100

Wei Advertisements
Date Explanation Ref. Debit Credit Balance
July 18 P1 640 640

Goran Company
Date Explanation Ref. Debit Credit Balance
July 15 P1 3,300 3,300

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-25
PROBLEM G-3A (Continued)

(c) Accounts receivable balance ................................. ₤16,845

Subsidiary account balances


Pitas Bros. ......................................................... ₤ 3,570
Effron Company ............................................... 1,545
Felber Company ............................................... 9,050
Musky Company ............................................... 2,680
Total ........................................................... ₤16,845

Accounts payable balance...................................... ₤23,830

Subsidiary account balances


Bowe Supply ..................................................... ₤ 1,810
Pegasus Shipping ............................................ 780
Chad Company ................................................. 11,200
Kivlin Company ................................................ 6,100
Wei Advertisements ......................................... 640
Goran Company ............................................... 3,300
Total ........................................................... ₤23,830

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-26
PROBLEM G-4A

(a), (b) & (c)


Sales Journal S1

Account Invoice Accounts Receivable Dr. Cost of Goods Sold Dr.


Date Debited No. Ref. Sales Revenue Cr. Inventory Cr.
Jan. 4 Hull 371  5,600 3,360
9 Phelan Ltd. 372  6,400 3,840
17 Mayr Co. 373  1,200 720
31 Hull 374  9,330 5,598
22,530 13,518
(112)(401) (505)(120)

Purchases Journal P1
Inventory Dr.
Date Account Credited Ref. Accounts Payable Cr.
Jan. 3 Pirkov Co.  10,000
8 Dubois Co.  4,500
11 Akers Co.  3,700
23 Pirkov Co.  7,800
24 Fifer Ltd.  5,100
31,100
(120)(201)

General Journal G1
Date Accounts and Explanations Ref. Debit Credit
Jan. 5 Accounts Payable—Pirkov Co. ............. 201/ 300
Inventory..................................... 120 300

19 Equipment ........................................... 157/ 5,500


Accounts Payable—Barb 201/
Ltd.. ......................................... 5,500

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-27
PROBLEM G-4A (Continued)

Cash Receipts Journal CR1


Cost of Goods Sold
Sales Accounts Sales Other Dr.
Account Cash Discounts Receivable Revenue Accounts Inventory
Date Credited Ref. Dr. Dr. Cr. Cr. Cr. Cr.
Jan. 6 3,750 3,750 2,250
13 6,260 6,260 3,756
15 Phelan Ltd.  6,336 64 6,400
17 Hull  5,600 5,600
20 3,200 3,200 1,920
27 4,230 4,230 2,538
30 Mayr Co.  1,200 1,200
30,576 64 13,200 17,440 0 10,464
(101) (414) (112) (401) (X) (505)(120)

Cash Payments Journal CP1


Other Accounts
Accounts Payable Inventory Cash
Date Account Debited Ref. Dr. Dr. Cr. Cr.
Jan. 4 Supplies 126 80 80
13 Pirkov Co.  9,700 194 9,506
15 Salaries and
Wages Expense 726 14,300 14,300
20 Dubois Co.  4,500 90 4,410
31 Salaries and
Wages Expense 726 14,300 14,300
28,680 14,200 284 42,596
(X) (201) (120) (101)

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-28
PROBLEM G-5A

(a), (d) & (g) General Ledger

Cash No. 101


Date Explanation Ref. Debit Credit Balance
July 31 CR1 101,735 101,735
31 CP1 38,766 62,969

Accounts Receivable No. 112


Date Explanation Ref. Debit Credit Balance
July 31 S1 20,400 20,400
31 CR1 15,400 5,000

Inventory No. 120


Date Explanation Ref. Debit Credit Balance
July 31 P1 43,720 43,720
29 CR1 520 43,200
31 CP1 234 42,966
31 S1 13,260 29,706
31 CR1 3,835 25,871

Supplies No. 127


Date Explanation Ref. Debit Credit Balance
July 4 CP1 600 600
31 Adjusting entry G1 390 210

Prepaid Rent No. 131


Date Explanation Ref. Debit Credit Balance
July 11 CP1 6,000 6,000
31 Adjusting entry G1 500 5,500

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-29
PROBLEM G-5A (Continued)

Accounts Payable No. 201


Date Explanation Ref. Debit Credit Balance
July 31 P1 43,720 43,720
31 CP1 29,900 13,820

Share Capital—Ordinary No. 311


Date Explanation Ref. Debit Credit Balance
July 1 CR1 80,000 80,000

Cash Dividends No. 332


Date Explanation Ref. Debit Credit Balance
July 19 CP1 2,500 2,500

Sales Revenue No. 401


Date Explanation Ref. Debit Credit Balance
July 31 S1 20,400 20,400
31 CR1 5,900 26,300

Sales Discounts No. 414


Date Explanation Ref. Debit Credit Balance
July 31 CR1 85 85

Cost of Goods Sold No. 505


Date Explanation Ref. Debit Credit Balance
July 31 S1 13,260 13,260
31 CR1 3,835 17,095

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-30
PROBLEM G-5A (Continued)

Supplies Expense No. 631


Date Explanation Ref. Debit Credit Balance
July 31 Adjusting entry G1 390 390

Rent Expense No. 729


Date Explanation Ref. Debit Credit Balance
July 31 Adjusting entry G1 500 500

(b)
Sales Journal S1
Accounts Receivable Dr. Cost of Goods Sold Dr.
Date Account Debited Ref. Sales Revenue Cr. Inventory Cr.
July 6 Dorfner Co.  6,900 4,485
8 Bonilha  3,600 2,340
10 L. Ortiz  4,900 3,185
21 M.Putzi  5,000 3,250
20,400 13,260
(112)(401) (505)(120)

Cash Receipts Journal CR1


Cost of Goods Sold
Sales Accounts Sales Other Dr.
Account Cash Discounts Receivable Revenue Accounts Inventory
Date Credited Ref. Dr. Dr. Cr. Cr. Cr. Cr.
July 1 Share
Capital—
Ordinary 311 80,000 80,000
7 5,900 5,900 3,835
13 Bonilha  3,564 36 3,600
16 L. Ortiz  4,851 49 4,900
20 Dorfner Co.  6,900 6,900
29 Inventory 120 520 520
101,735 85 15,400 5,900 80,520 3,835
(101) (414) (112) (401) (X) (505)(120)

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-31
PROBLEM G-5A (Continued)

(c) Accounts Receivable Subsidiary Ledger

Dorfner Co.
Date Explanation Ref. Debit Credit Balance
July 6 S1 6,900 6,900
20 CR1 6,900 0

M. Putzi
Date Explanation Ref. Debit Credit Balance
July 21 S1 5,000 5,000

L. Ortiz
Date Explanation Ref. Debit Credit Balance
July 10 S1 4,900 4,900
16 CR1 4,900 0

Bonilha
Date Explanation Ref. Debit Credit Balance
July 8 S1 3,600 3,600
13 CR1 3,600 0

Accounts Payable Subsidiary Ledger

D. Talbert
Date Explanation Ref. Debit Credit Balance
July 13 P1 15,300 15,300
21 CP1 15,300 0

K. Emmons
Date Explanation Ref. Debit Credit Balance
July 5 P1 8,100 8,100
10 CP1 8,100 0

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-32
PROBLEM G-5A (Continued)

G. Young
Date Explanation Ref. Debit Credit Balance
July 20 P1 7,900 7,900

T. Cigale
Date Explanation Ref. Debit Credit Balance
July 4 P1 6,500 6,500
15 CP1 6,500 0

M. Huang
Date Explanation Ref. Debit Credit Balance
July 11 P1 5,920 5,920

(e) ROSALEZ CO.


Trial Balance
July 31, 2017

Debit Credit
Cash ................................................................... € 62,969
Accounts Receivable ....................................... 5,000
Inventory ........................................................... 25,871
Supplies ............................................................ 600
Prepaid Rent ..................................................... 6,000
Accounts Payable ............................................ € 13,820
Share Capital—Ordinary ................................. 80,000
Cash Dividends ................................................ 2,500
Sales Revenue .................................................. 26,300
Sales Discounts ............................................... 85
Cost of Goods Sold ......................................... 17,095
€120,120 €120,120

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-33
PROBLEM G-5A (Continued)

(f) Accounts receivable balance .................................................. € 5,000

Subsidiary accounts balance


M. Putzi ............................................................................... € 5,000

Accounts payable balance....................................................... €13,820

Subsidiary accounts balance


G. Young ............................................................................. € 7,900
M. Huang ............................................................................ 5,920
€13,820

(g)
General Journal G1
Date Accounts and Explanations Ref. Debit Credit
July 31 Supplies Expense .............................. 631 390
Supplies ..................................... 127 390

31 Rent Expense ..................................... 729 500


Prepaid Rent .............................. 131 500

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-34
PROBLEM G-5A (Continued)

(h) ROSALEZ CO.


Adjusted Trial Balance
July 31, 2017

Debit Credit
Cash ................................................................... € 62,969
Accounts Receivable ....................................... 5,000
Inventory............................................................ 25,871
Supplies ............................................................. 210
Prepaid Rent ..................................................... 5,500
Accounts Payable ............................................ € 13,820
Share Capital—Ordinary .................................. 80,000
Cash Dividends................................................. 2,500
Sales Revenue .................................................. 26,300
Sales Discounts ................................................ 85
Cost of Goods Sold .......................................... 17,095
Supplies Expense ............................................. 390
Rent Expense .................................................... 500
€120,120 €120,120

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-35
PROBLEM G-6A

(b) & (c)


Cash Receipts Journal CR1
Cost of Goods Sold
Sales Accounts Sales Other Dr.
Cash Discounts Receivable Revenue Accounts Inventory
Date Account Credited Ref. Dr. Dr. Cr. Cr. Cr. Cr.
Jan. 7 E.Divine  3,500 3,500
13 T.Payton  4,508 92 4,600
23 9,100 9,100 5,460
29 Notes Receivable 115 37,000 0 37,000
54,108 92 8,100 9,100 37,000 5,460
(101) (414) (112) (401) (X) (505)(120)

Cash Payments Journal CP1


Other Accounts
Accounts Payable Inventory Cash
Date Account Debited Ref. Dr. Dr. Cr. Cr.
Jan. 11 Inventory 120 300 300
12 Rent Expense 729 1,000 1,000
15 A. Qazi  15,000 150 14,850
18 Salaries and Wages
Expense 726 4,500 4,500
27 P.Yang  950 950
5,800 15,950 150 21,600
(X) (201) (120) (101)

Sales Journal S1
Account Accounts Receivable Dr. Cost of Goods Sold Dr.
Date Debited Ref. Sales Revenue Cr. Inventory Cr.
Jan. 3 T. Payton  4,600 2,760
24 J. Clare  7,400 4,440
12,000 7,200
(112)(401) (505)(120)

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-36
PROBLEM G-6A (Continued)

Purchases Journal P1
Inventory Dr.
Date Account Credited Ref. Accounts Payable Cr.
Jan. 5 P. Yang  2,800
17 E. Monty  1,600
4,400
(120)(201)

General Journal G1
Date Accounts and Explanations Ref. Debit Credit
Jan. 14 Sales Returns and Allowances ........ /412 300
Accounts Receivable—
M. Barajas .............................. /112 300
Inventory (€300 X .60) ........................ 120 180
Cost of Goods Sold .................. /505 180

20 Accounts Payable—L. Gold .............. /201 18,000


Notes Payable ........................... /200 18,000

30 Accounts Payable—E. Monty ........... /201 300


Inventory .................................... 120 300

(a) & (c)


General Ledger
Cash No. 101
Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  41,500
31 CR1 54,108 95,608
31 CP1 21,600 74,008

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-37
PROBLEM G-6A (Continued)

Accounts Receivable No. 112


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  15,000
14 G1 300 14,700
31 CR1 8,100 6,600
31 S1 12,000 18,600

Notes Receivable No. 115


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  45,000
29 CR1 37,000 8,000

Inventory No. 120


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  20,000
11 CP1 300 20,300
14 G1 180 20,480
30 G1 300 20,180
31 P1 4,400 24,580
31 CP1 150 24,430
31 CR1 5,460 18,970
31 S1 7,200 11,770

Equipment No. 157


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  7,500

Accumulated Depreciation—Equipment No. 158


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  1,500

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-38
PROBLEM G-6A (Continued)

Notes Payable No. 200


Date Explanation Ref. Debit Credit Balance
Jan. 20 G1 18,000 18,000

Accounts Payable No. 201


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  43,000
20 G1 18,000 25,000
30 G1 300 24,700
31 P1 4,400 29,100
31 CP1 15,950 13,150

Share Capital—Ordinary No. 311


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  84,500

Sales Revenue No. 401


Date Explanation Ref. Debit Credit Balance
Jan. 31 CR1 9,100 9,100
31 S1 12,000 21,100

Sales Returns and Allowances No. 412


Date Explanation Ref. Debit Credit Balance
Jan. 14 G1 300 300

Sales Discounts No. 414


Date Explanation Ref. Debit Credit Balance
Jan. 31 CR1 92 92

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-39
PROBLEM G-6A (Continued)

Cost of Goods Sold No. 505


Date Explanation Ref. Debit Credit Balance
Jan. 31 CR1 5,460 5,460
31 S1 7,200 12,660
14 G1 180 12,480

Salaries and Wages Expense No. 726


Date Explanation Ref. Debit Credit Balance
Jan. 18 CP1 4,500 4,500

Rent Expense No. 729


Date Explanation Ref. Debit Credit Balance
Jan. 12 CP1 1,000 1,000

Accounts Receivable Subsidiary Ledger

M. Barajas
Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  2,500
14 G1 300 2,200

J. Clare
Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  7,500
24 S1 7,400 14,900

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-40
PROBLEM G-6A (Continued)

E. Divine
Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  5,000
7 CR1 3,500 1,500

T. Payton
Date Explanation Ref. Debit Credit Balance
Jan. 3 S1 4,600 4,600
13 CR1 4,600 0

Accounts Payable Subsidiary Ledger

E. Monty
Date Explanation Ref. Debit Credit Balance
Jan. 17 P1 1,600 1,600
30 G1 300 1,300

B. Forrest
Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  10,000

L. Gold
Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  18,000
20 G1 18,000 0

A. Qazi
Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  15,000
15 CP1 15,000 0

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-41
PROBLEM G-6A (Continued)

P. Yang
Date Explanation Ref. Debit Credit Balance
Jan. 5 P1 2,800 2,800
27 CP1 950 1,850

(d) AMLAND AG
Trial Balance
January 31, 2017

Debit Credit
Cash ................................................................... € 74,008
Accounts Receivable ....................................... 18,600
Notes Receivable ............................................. 8,000
Inventory ........................................................... 11,770
Equipment ......................................................... 7,500
Accumulated Depreciation—Equipment....... € 1,500
Notes Payable................................................... 18,000
Accounts Payable ............................................ 13,150
Share Capital—Ordinary ................................. 84,500
Sales Revenue .................................................. 21,100
Sales Returns and Allowances ...................... 300
Sales Discounts ............................................... 92
Cost of Goods Sold ......................................... 12,480
Salaries and Wages Expense ......................... 4,500
Rent Expense ................................................... 1,000
€138,250 €138,250

(e) Accounts Receivable Subsidiary Ledger


M. Barajas ............................................................................ € 2,200
J. Clare ................................................................................. 14,900
E. Divine .............................................................................. 1,500
€18,600

Accounts Receivable Control ................................................... €18,600

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-42
PROBLEM G-6A (Continued)

Accounts Payable Subsidiary Ledger


E. Monty ............................................................................... € 1,300
B. Forrest ............................................................................. 10,000
P. Yang................................................................................. 1,850
€13,150

Accounts Payable Control ........................................................ €13,150

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-43
PROBLEM G-1B

(a)
Cash Receipts Journal CR1
Cost of Goods Sold
Sales Accounts Sales Other Dr.
Account Cash Discounts Receivable Revenue Accounts Inventory
Date Credited Ref. Dr. Dr. Cr. Cr. Cr. Cr.
June 1 Share Capital─
Ordinary 311 12,000 12,000
3 Loomis Co.  1,764 36 1,800
6 Flores Co.  1,862 38 1,900
7 7,220 7,220 4,800
9 Detwiler & Son  2,450 50 2,500
11 Inventory 120 370 370
15 4,900 4,900 3,180
20 Glaimo Bros.  1,600 1,600
32,166 124 7,800 12,120 12,370 7,980
(101) (414) (112) (401) (X) (505/120)

(b) General Ledger

Accounts Receivable No. 112


Date Explanation Ref. Debit Credit Balance
June 1 Balance  7,800
30 CR1 7,800 0

Accounts Receivable Subsidiary Ledger

Detwiler & Son


Date Explanation Ref. Debit Credit Balance
June 1 Balance  2,500
9 CR1 2,500 0

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-44
PROBLEM G-1B (Continued)

Flores Co.
Date Explanation Ref. Debit Credit Balance
June 1 Balance  1,900
6 CR1 1,900 0

Glaimo Bros.
Date Explanation Ref. Debit Credit Balance
June 1 Balance  1,600
20 CR1 1,600 0

Loomis Co.
Date Explanation Ref. Debit Credit Balance
June 1 Balance  1,800
3 CR1 1,800 0

(c) Accounts receivable balance = ₤0.


Sum of all subsidiary accounts = ₤0.

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-45
PROBLEM G-2B

(a)
Cash Payments Journal CP1
Other Accounts
Ck. Accounts Payable Inventory Cash
Date No. Account Debited Ref. Dr. Dr. Cr. Cr.
Nov. 1 11 Inventory 120 1,190 1,190
3 12 Equipment 157 1,700 1,700
5 13 Weber Bros.  1,500 30 1,470
11 14 Inventory 120 2,000 2,000
15 15 K. Radaj  1,000 30 970
16 16 Cash Dividends 332 500 500
19 17 O. Kroll  1,200 12 1,188
25 18 Prepaid Insurance 130 3,000 3,000
30 19 C. Holt & Co.  3,500 00 3,500
8,390 7,200 72 15,518
(X) (201) (120) (101)

(b) General Ledger

Accounts Payable No. 201


Date Explanation Ref. Debit Credit Balance
Nov. 1 Balance  9,350
30 CP1 7,200 2,150

Accounts Payable Subsidiary Ledger


C. Holt & Co.
Date Explanation Ref. Debit Credit Balance
Nov. 1 Balance  4,500
30 CP1 3,500 1,000

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-46
PROBLEM G-2B (Continued)

O. Kroll
Date Explanation Ref. Debit Credit Balance
Nov. 1 Balance  2,350
19 CP1 1,200 1,150

K. Radaj
Date Explanation Ref. Debit Credit Balance
Nov. 1 Balance  1,000
15 CP1 1,000 0

Weber Bros.
Date Explanation Ref. Debit Credit Balance
Nov. 1 Balance  1,500
5 CP1 1,500 0

(c) Accounts payable balance: €2,150

Subsidiary account balances:


C. Holt & Co. €1,000
O. Kroll 1,150
€2,150

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-47
PROBLEM G-3B

(a)
Purchases Journal P1
Accounts Other
Payable Inventory Accounts
Date Account Credited (Debited) Ref. Cr. Dr. Dr.
May 2 Yan Company  7,600 7,600
3 Porter Freight  360 360
8 Quirk Company  8,000 8,000
8 Zamora Company  8,700 8,700
15 Rizio Supply (Supplies) 126/ 900 900
16 Yan Company  4,500 4,500
16 Quirk Company  7,200 7,200
18 Porter Freight  500 500
25 Anshus Advertising (Adv. Exp.) 610/ 950 950
28 Rizio Supply (Equipment) 157/ 0 500 500
39,210 36,860 2,350
(201) (120) (X)

Sales Journal S1
Accounts Receivable Dr. Cost of Goods Sold Dr.
Date Account Debited Ref. Sales Revenue Cr. Inventory Cr.
May 5 Eder Company  2,200 1,430
5 Dixon Bros.  2,700 1,755
5 Lamb Company  1,800 1,170
23 Dixon Bros.  1,900 1,235
23 Lamb Company  3,600 2,340
12,200 7,930
(112)(401) (505)(120)

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-48
PROBLEM G-3B (Continued)

General Journal
Date Accounts and Explanations Ref. Debit Credit
May 10 Accounts Payable—Zamora
Company ......................................... 201/ 800
Inventory .................................... 120/ 800

17 Accounts Payable—Rizio
Supply ............................................. 201/ 100
Supplies ..................................... 126 100

20 Accounts Payable—Yan
Company ......................................... 201/ 300
Inventory .................................... 120/ 300

26 Sales Returns and Allowances ........ 412/ 240


Accounts Receivable— 112/
Lamb Company..................... 240

(b) General Ledger

Accounts Receivable No. 112


Date Explanation Ref. Debit Credit Balance
May 31 S1 12,200 12,200
26 G1 240 11,960

Inventory No. 120


Date Explanation Ref. Debit Credit Balance
May 31 P1 36,860 36,860
10 G1 800 36,060
20 G1 300 35,760
31 S1 7,930 27,830

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-49
PROBLEM G-3B (Continued)

Supplies No. 126


Date Explanation Ref. Debit Credit Balance
May 15 P1 900 900
17 G1 100 800

Equipment No. 157


Date Explanation Ref. Debit Credit Balance
May 28 P1 500 500

Accounts Payable No. 201


Date Explanation Ref. Debit Credit Balance
May 31 P1 39,210 39,210
10 G1 800 38,410
17 G1 100 38,310
20 G1 300 38,010

Sales Revenue No. 401


Date Explanation Ref. Debit Credit Balance
May 31 S1 12,200 12,200

Sales Returns and Allowances No. 412


Date Explanation Ref. Debit Credit Balance
May 26 G1 240 240

Cost of Goods Sold No. 505


Date Explanation Ref. Debit Credit Balance
May 31 S1 7,930 7,930

Advertising Expense No. 610


Date Explanation Ref. Debit Credit Balance
May 25 P1 950 950

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-50
PROBLEM G-3B (Continued)

Accounts Receivable Subsidiary Ledger

Eder Company
Date Explanation Ref. Debit Credit Balance
May 5 S1 2,200 2,200

Dixon Bros.
Date Explanation Ref. Debit Credit Balance
May 5 S1 2,700 2,700
23 S1 1,900 4,600

Lamb Company
Date Explanation Ref. Debit Credit Balance
May 5 S1 1,800 1,800
23 S1 3,600 5,400
26 G1 240 5,160

Accounts Payable Subsidiary Ledger

Porter Freight
Date Explanation Ref. Debit Credit Balance
May 3 P1 360 360
18 P1 500 860

Yan Company
Date Explanation Ref. Debit Credit Balance
May 2 P1 7,600 7,600
16 P1 4,500 12,100
20 G1 300 11,800

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-51
PROBLEM G-3B (Continued)

Rizio Supply
Date Explanation Ref. Debit Credit Balance
May 15 P1 900 900
17 G1 100 800
28 P1 500 1,300

Quirk Company
Date Explanation Ref. Debit Credit Balance
May 8 P1 8,000 8,000
16 P1 7,200 15,200

Zamora Company
Date Explanation Ref. Debit Credit Balance
May 8 P1 8,700 8,700
10 G1 800 7,900

Anshus Advertising
Date Explanation Ref. Debit Credit Balance
May 25 P1 950 950

(c) Accounts receivable balance ................................... 11,960

Subsidiary account balances


Eder Company .................................................... 2,200
Dixon Bros. ......................................................... 4,600
Lamb Company .................................................. 5,160
Total ............................................................. 11,960

Accounts payable balance........................................ 38,010

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-52
PROBLEM G-3B (Continued)

Subsidiary account balances


Porter Freight .................................................... 860
Yan Company ................................................... 11,800
Rizio Supply ...................................................... 1,300
Quirk Company ................................................. 15,200
Zamora Company ............................................. 7,900
Anshus Advertising ......................................... 950
Total ........................................................... 38,010

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-53
PROBLEM G-4B

(a), (b) & (c)


Sales Journal S1
Invoice Accounts Receivable Dr. Cost of Goods Sold Dr.
Date Account Debited No. Ref. Sales Revenue Cr. Inventory Cr.
Oct. 4 Ebert Co. 204  7,700 5,390
17 B. Reblin & Co. 205  5,350 3,745
25 Marco Ltd. 206  5,220 3,654
30 B. Reblin & Co. 207  4,760 3,332
23,030 16,121
(112)(401) (505)(120)

Purchases Journal P1
Inventory Dr.
Date Account Credited Ref. Accounts Payable Cr.
Oct. 2 Cutler Company  13,500
10 Frinzi Ltd.  3,500
27 Lisa Co.  8,500
30 Cutler Company  14,000
39,500
(120)(201)

General Journal G1
Date Accounts and Explanations Ref. Debit Credit
Oct. 13 Accounts Payable—Frinzi
Ltd.. .................................................. 201/ 210
Inventory .................................... 120/ 210

25 Supplies .............................................. 126/ 310


Accounts Payable— 
Lewis Co. ............................... 201/ 310

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-54
PROBLEM G-4B (Continued)

Cash Receipts Journal CR1


Cost of Goods Sold
Sales Accounts Sales Other Dr.
Account Cash Discounts Receivable Revenue Accounts Inventory
Date Credited Ref. Dr. Dr. Cr. Cr. Cr. Cr.
Oct. 7 8,800 8,800 6,160
12 Ebert Co.  7,546 154 7,700
14 8,180 8,180 5,726
16 Land 140 27,000 27,000
21 8,200 8,200 5,740
25 B. Reblin &
Co.  5,243 107 5,350
28 7,540 000 00 7,540 5,278
72,509 261 13,050 32,720 27,000 22,904
(101) (414) (112) (401) (X) (505)(120)

Cash Payments Journal CP1


Other Accounts
Accounts Payable Inventory Cash
Date Account Debited Ref. Dr. Dr. Cr. Cr.
Oct. 5 Supplies 126 80 80
9 Cutler Co.  13,500 270 13,230
18 Inventory 120 2,450 2,450
23 Frinzi Ltd.  3,290 3,290
26 Land 140 21,000
Buildings 145 14,000 35,000
30 Advertising
Expense 610 400 400
37,930 16,790 270 54,450
(X) (201) (120) (101)

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-55
PROBLEM G-5B

(b)
Purchases Journal P1
Inventory Dr.
Date Account Credited Ref. Accounts Payable Cr.
Feb. 2 T. Valentine  4,600
7 B. Kucera  28,000
16 E. Nicks  2,700
21 D. Hachey  7,800
43,100
(120)(201)

Cash Payments Journal CP1


Other Accounts
Accounts Payable Inventory Cash
Date Account Debited Ref. Dr. Dr. Cr. Cr.
Feb. 9 Supplies 126 1,300 1,300
12 T. Valentine  4,600 138 4,462
15 Equipment 157 7,700 7,700
17 B. Kucera  28,000 280 27,720
20 Cash Dividends 332 1,100 1,100
28 E. Nicks  2,700 2,700
10,100 35,300 418 44,982
(X) (201) (120) (101)

(a), (d) & (g) General Ledger

Cash No. 101


Date Explanation Ref. Debit Credit Balance
Feb. 28 CR1 47,495 47,495
28 CP1 44,982 2,513

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-56
PROBLEM G-5B (Continued)

Accounts Receivable No. 112


Date Explanation Ref. Debit Credit Balance
Feb. 28 S1 27,400 27,400
28 CR1 12,000 15,400

Inventory No. 120


Date Explanation Ref. Debit Credit Balance
Feb. 28 P1 43,100 43,100
18 CR1 150 42,950
28 CP1 418 42,532
28 S1 18,084 24,448
28 CR1 3,564 20,884

Supplies No. 126


Date Explanation Ref. Debit Credit Balance
Feb. 9 CP1 1,300 1,300
28 Adjusting entry G1 910 390

Equipment No. 157


Date Explanation Ref. Debit Credit Balance
Feb. 15 CP1 7,700 7,700

Accumulated Depreciation—Equipment No. 158


Date Explanation Ref. Debit Credit Balance
Feb. 28 Adjusting entry G1 160 160

Accounts Payable No. 201


Date Explanation Ref. Debit Credit Balance
Feb. 28 P1 43,100 43,100
28 CP1 35,300 7,800

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-57
PROBLEM G-5B (Continued)

Share Capital—Ordinary No. 311


Date Explanation Ref. Debit Credit Balance
Feb. 1 CR1 30,000 30,000

Cash Dividends No. 332


Date Explanation Ref. Debit Credit Balance
Feb. 20 CP1 1,100 1,100

Sales Revenue No. 401


Date Explanation Ref. Debit Credit Balance
Feb. 28 S1 27,400 27,400
28 CR1 5,400 32,800

Sales Discounts No. 414


Date Explanation Ref. Debit Credit Balance
Feb. 28 CR1 55 55

Cost of Goods Sold No. 505


Date Explanation Ref. Debit Credit Balance
Feb. 28 S1 18,084 18,084
28 CR1 3,564 21,648

Supplies Expense No. 631


Date Explanation Ref. Debit Credit Balance
Feb. 28 Adjusting entry G1 910 910

Depreciation Expense No. 711


Date Explanation Ref. Debit Credit Balance
Feb. 28 Adjusting entry G1 160 160

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-58
PROBLEM G-5B (Continued)

(c) Accounts Receivable Subsidiary Ledger

S. Armour
Date Explanation Ref. Debit Credit Balance
Feb. 3 S1 5,500 5,500
13 CR1 5,500 0

V. Ciatti
Date Explanation Ref. Debit Credit Balance
Feb. 12 S1 8,400 8,400

M. Barajas
Date Explanation Ref. Debit Credit Balance
Feb. 9 S1 6,500 6,500
26 CR1 6,500 0

A. Dobbs
Date Explanation Ref. Debit Credit Balance
Feb. 26 S1 7,000 7,000

Accounts Payable Subsidiary Ledger

D. Hachey
Date Explanation Ref. Debit Credit Balance
Feb. 21 P1 7,800 7,800

T. Valentine
Date Explanation Ref. Debit Credit Balance
Feb. 2 P1 4,600 4,600
12 CP1 4,600 0

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-59
PROBLEM G-5B (Continued)

B. Kucera
Date Explanation Ref. Debit Credit Balance
Feb. 7 P1 28,000 28,000
17 CP1 28,000 0

E. Nicks
Date Explanation Ref. Debit Credit Balance
Feb. 16 P1 2,700 2,700
28 CP1 2,700 0

(e) WESLEY CO.


Trial Balance
February 28, 2017

Debit Credit
Cash ....................................................................... € 2,513
Accounts Receivable ........................................... 15,400
Inventory ............................................................... 20,884
Supplies................................................................. 1,300
Equipment ............................................................. 7,700
Accounts Payable ................................................ € 7,800
Share Capital—Ordinary ..................................... 30,000
Cash Dividends .................................................... 1,100
Sales Revenue ...................................................... 32,800
Sales Discounts ................................................... 55
Cost of Goods Sold.............................................. 21,648
€70,600 €70,600

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-60
PROBLEM G-5B (Continued)

(f) Accounts Receivable control account ................. €15,400

Accounts Receivable subsidiary accounts


V. Ciatti ............................................................. €8,400
A. Dobbs ........................................................... 7,000 €15,400

Accounts Payable control account....................... € 7,800

Accounts Payable subsidiary account


D. Hachey ......................................................... € 7,800

(g)
General Journal G1
Date Accounts and Explanations Ref. Debit Credit
Feb. 28 Supplies Expense .............................. 631 910
Supplies ..................................... 126 910

28 Depreciation Expense ....................... 711 160


Accumulated Depreciation—
Equipment ............................. 158 160

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-61
PROBLEM G-5B (Continued)

(h) WESLEY CO.


Adjusted Trial Balance
February 28, 2017

Debit Credit
Cash ....................................................................... € 2,513
Accounts Receivable ........................................... 15,400
Inventory ............................................................... 20,884
Supplies................................................................. 390
Equipment ............................................................. 7,700
Accumulated Depreciation—Equipment ........... € 160
Accounts Payable ................................................ 7,800
Share Capital—Ordinary ..................................... 30,000
Cash Dividends .................................................... 1,100
Sales Revenue ...................................................... 32,800
Sales Discounts ................................................... 55
Cost of Goods Sold.............................................. 21,648
Supplies Expense ................................................ 910
Depreciation Expense ......................................... 160
€70,760 €70,760

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-62
COMPREHENSIVE PROBLEM: CHAPTERS 3 TO 6 AND APPENDIX G

Note: If the working papers that accompany this text are not used in
solving this problem, account numbers may differ from those presented in
this solution.

(a)
Sales Journal S1
Accounts Receivable Dr.
Date Account Debited Invoice No. Ref. Sales Revenue Cr.
Jan. 3 W. Rayms 510  3,600
3 M. Fischer 511  1,800
11 G. Dukes 512  1,900
11 L. Longhini 513  900
22 W. Rayms 514  3,700
22 G. Dukes 515  800
25 M. Hall 516  3,500
25 M. Fischer 517  6,100
22,300
(112)(401)

Purchases Journal P1
Purchases Dr.
Date Account Credited Terms Ref. Accounts Payable Cr.
Jan. 5 K. Zapfel  3,000
5 J. Liotta  2,400
16 L. Quinn  15,000
16 O. Kitson  13,900
16 K. Zapfel  1,500
27 L. Quinn  12,500
27 J. Liotta  1,200
27 K. Zapfel  2,800
52,300
(510)(201)

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-63
COMPREHENSIVE PROBLEM (Continued)

Cash Receipts Journal CR1


Accounts Sales Other
Account Cash Receivable Revenue Accounts
Date Credited Ref. Dr. Cr. Cr. Cr.
Jan. 7 L. Longhini  4,000 4,000
7 M. Hall  2,000 2,000
10 15,500 15,500
13 W. Rayms  3,600 3,600
13 M. Fischer  1,560 1,560
20 17,750 17,750
21 L. Longhini  900 900
31 22,920 22,920
68,230 12,060 56,170
(101) (112) (401)

Cash Payments Journal CP1


Other Accounts
Accounts Payable Supplies Cash
Date Account Debited Ref. Dr. Dr. Dr. Cr.
Jan. 8 Freight-In 516 180 180
9 O. Kitson  9,000 9,000
9 L. Quinn  11,000 11,000
12 Rent Expense 729 1,000 1,000
15 Cash Dividends 332 650 650
17 400 400
23 L. Quinn  15,000 15,000
23 O. Kitson  13,700 13,700
28 200 200
31 Salaries and Wages
Expense 627 7,400 7,400
9,230 48,700 600 58,530
(X) (201) (125) (101)

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-64
COMPREHENSIVE PROBLEM (Continued)

(a) & (e)


General Journal G1
Date Account Titles and Explanations Ref. Debit Credit
Jan. 9 Sales Returns and
Allowances ..................................... 412 240
Accounts Receivable—
M. Fischer .............................. 112/ 240
(Issued credit for
merchandise returned)

18 Accounts Payable—O. Kitson .......... 201/ 200


Purchase Returns and
Allowances ............................ 512 200
(Received credit for
returned goods)

21 Accounts Payable—
D. Markoff ....................................... 201/ 15,000
Notes Payable ........................... 200 15,000
(Issued note for
balance due)

Adjusting Entries
31 Supplies Expense .............................. 728 1,020
Supplies ..................................... 125 1,020

31 Insurance Expense /
(1/10 × €2,000) ................................ 722 200
Prepaid Insurance..................... 130/ 200

31 Depreciation Expense
(1/12 × €1,500) ................................ 711 125
Accumulated Depreciation—
Equipment ............................. 158 125

31 Interest Expense ................................ 718 30


Interest Payable ........................ 230 30

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-65
COMPREHENSIVE PROBLEM (Continued)

General Journal G1
Date Account Titles and Explanations Ref. Debit Credit
Jan. 31 Inventory (Jan. 31) ............................. 120 12,600
Sales Revenue .................................... 401 78,470
Purchase Returns and
Allowances ..................................... 512 200
Income Summary ...................... 350 91,270

31 Income Summary ............................... 350 82,495


Inventory
(Jan. 1) ................................... 120 20,000
Sales Returns and
Allowances ............................ 412 240
Purchases .................................. 510 52,300
Freight-In ................................... 516 180
Rent Expense ............................ 729 1,000
Salaries and Wages
Expense ................................. 627 7,400
Supplies Expense ..................... 728 1,020
Insurance Expense ................... 722 200
Depreciation Expense .............. 711 125
Interest Expense ....................... 718 30

31 Income Summary ............................... 350 8,775


Retained Earnings .................... 320 8,775

31 Retained Earnings ............................. 320 650


Cash Dividends ......................... 332 650

(b) & (e) General Ledger

Cash No. 101


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  32,750
31 CR1 68,230 100,980
31 CP1 58,530 42,450

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-66
COMPREHENSIVE PROBLEM (Continued)

Accounts Receivable No. 112


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  13,000
31 S1 22,300 35,300
31 CR1 12,060 23,240
9 G1 240 23,000

Notes Receivable No. 115


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  42,000

Inventory No. 120


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  20,000
31 G1 12,600 32,600
31 G1 20,000 12,600

Supplies No. 125


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  1,000
31 CP1 600 1,600
31 G1 1,020 580

Prepaid Insurance No. 130


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  2,000
31 G1 200 1,800

Equipment No. 157


Date Explanation Ref. Debit Credit Balance
Jan. 1  6,450

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-67
COMPREHENSIVE PROBLEM (Continued)

Accumulated Depreciation—Equipment No. 158


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  1,500
31 G1 125 1,625

Notes Payable No. 200


Date Explanation Ref. Debit Credit Balance
Jan. 21 Balance G1 15,000 15,000

Accounts Payable No. 201


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  35,000
31 P1 52,300 87,300
31 CP1 48,700 38,600
18 G1 200 38,400
21 G1 15,000 23,400

Interest Payable No. 230


Date Explanation Ref. Debit Credit Balance
Jan. 31 G1 30 30

Share Capital—Ordinary No. 311


Date Explanation Ref. Debit Credit Balance
Jan. 1  70,000

Retained Earnings No. 320


Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  10,700
31 G1 8,775 19,475
31 G1 650 18,825

Cash Dividends No. 332


Date Explanation Ref. Debit Credit Balance
Jan. 15 CP1 650 650
31 G1 650 0

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-68
COMPREHENSIVE PROBLEM (Continued)

Income Summary No. 350


Date Explanation Ref. Debit Credit Balance
Jan. 31 G1 91,270 91,270
31 G1 82,495 8,775
31 G1 8,775 0

Sales Revenue No. 401


Date Explanation Ref. Debit Credit Balance
Jan. 31 S1 22,300 22,300
31 CR1 56,170 78,470
31 G1 78,470 0

Sales Returns and Allowances No. 412


Date Explanation Ref. Debit Credit Balance
Jan. 9 G1 240 240
31 G1 240 0

Purchases No. 510


Date Explanation Ref. Debit Credit Balance
Jan. 31 P1 52,300 52,300
31 G1 52,300 0

Purchase Returns and Allowances No. 512


Date Explanation Ref. Debit Credit Balance
Jan. 18 G1 200 200
31 G1 200 0

Freight-In No. 516


Date Explanation Ref. Debit Credit Balance
Jan. 8 CP1 180 180
31 G1 180 0

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-69
COMPREHENSIVE PROBLEM (Continued)

Salaries and Wages Expense No. 627


Date Explanation Ref. Debit Credit Balance
Jan. 31 CP1 7,400 7,400
31 G1 7,400 0

Depreciation Expense No. 711


Date Explanation Ref. Debit Credit Balance
Jan. 31 G1 125 125
31 G1 125 0

Interest Expense No. 718


Date Explanation Ref. Debit Credit Balance
Jan. 31 G1 30 30
31 G1 30 0

Insurance Expense No. 722


Date Explanation Ref. Debit Credit Balance
Jan. 31 G1 200 200
31 G1 200 0

Supplies Expense No. 728


Date Explanation Ref. Debit Credit Balance
Jan. 31 G1 1,020 1,020
31 G1 1,020 0

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-70
COMPREHENSIVE PROBLEM (Continued)

Rent Expense No. 729


Date Explanation Ref. Debit Credit Balance
Jan. 12 CP1 1,000 1,000
31 G1 1,000 0

Accounts Receivable Subsidiary Ledger

G. Dukes
Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  1,800
11 S1 1,900 3,700
22 S1 800 4,500

M. Fischer
Date Explanation Ref. Debit Credit Balance
Jan. 3 S1 1,800 1,800
9 G1 240 1,560
13 CR1 1,560 0
25 S1 6,100 6,100

M. Hall
Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  7,200
7 CR1 2,000 5,200
25 S1 3,500 8,700

L. Longhini
Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  4,000
7 CR1 4,000 0
11 S1 900 900
21 CR1 900 0

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-71
COMPREHENSIVE PROBLEM (Continued)

W. Rayms
Date Explanation Ref. Debit Credit Balance
Jan. 3 S1 3,600 3,600
13 CR1 3,600 0
22 S1 3,700 3,700

Accounts Payable Subsidiary Ledger

J. Liotta
Date Explanation Ref. Debit Credit Balance
Jan. 5 P1 2,400 2,400
27 P1 1,200 3,600

O. Kitson
Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  9,000
9 CP1 9,000 0
16 P1 13,900 13,900
18 G1 200 13,700
23 CP1 13,700 0

D. Markoff
Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  15,000
21 G1 15,000 0

L. Quinn
Date Explanation Ref. Debit Credit Balance
Jan. 1 Balance  11,000
9 CP1 11,000 0
16 P1 15,000 15,000
23 CP1 15,000 0
27 P1 12,500 12,500

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-72
COMPREHENSIVE PROBLEM (Continued)

K. Zapfel
Date Explanation Ref. Debit Credit Balance
Jan. 5 P1 3,000 3,000
16 P1 1,500 4,500
27 P1 2,800 7,300

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-73
Copyright © 2015 John Wiley & Sons, Inc.

COMPREHENSIVE PROBLEM (Continued)


(c) ZWEIFEL SE
Worksheet
For the Month Ended January 31, 2017
Statement of
Adjusted Income Financial
Trial Balance Adjustments Trial Balance Statement Position
Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Cash 42,450 42,450 42,450
Accounts Receivable 23,000 23,000 23,000
Notes Receivable 42,000 42,000 42,000
Inventory 20,000 20,000 20,000 12,600 12,600
Weygandt Financial, IFRS, 3/e, Solution’ s Manual

Supplies 1,600 (1) 1,020 580 580


Prepaid Insurance 2,000 (2) 200 1,800 1,800
Equipment 6,450 6,450 6,450
Accum. Depreciation—Equipment 1,500 (3) 125 1,625 1,625
Notes Payable 15,000 15,000 15,000
Accounts Payable 23,400 23,400 23,400
Interest Payable (4) 30 30 30
Share Capital—Ordinary 70,000 70,000 70,000
Retained Earnings 10,700 10,700 10,700
Cash Dividends 650 650 650
Sales Revenue 78,470 78,470 78,470
Sales Returns and Allowances 240 240 240
Purchases 52,300 52,300 52,300
Purchase Returns and Allowances 200 200 200
Freight-In 180 180 180
Salaries and Wages Expense 7,400 7,400 7,400
Rent Expense 1,000 1,000 1,000
(For Instructor Use Only)

Totals 199,270 199,270


Supplies Expense (1) 1,020 1,020 1,020
Insurance Expense (2) 200 200 200
Depreciation Expense (3) 125 125 125
Interest Expense (4) 30 30 , 30
Totals 1,375 1,375 199,425 199,425 82,495 91,270 129,530 120,755
Net Income 8,775 8,775
Totals 91,270 91,270 129,530 129,530
G-73
COMPREHENSIVE PROBLEM (Continued)

(d) ZWEIFEL SE
Income Statement
For the Month Ended January 31, 2017

Sales
Sales revenue .................................. €78,470
Less: Sales returns and
allowances ....................... 240
Net sales .......................................... 78,230
Cost of goods sold
Inventory, 1/1/17 .............................. €20,000
Purchases ........................................ €52,300
Less: Purchase returns and
allowances ........................... 200
Net purchases ................................. 52,100
Freight-in .......................................... 180 52,280
Cost of goods available for
sale ............................................... 72,280
Less: Inventory,
1/31/17 ........................................ 12,600
Cost of goods sold ................... 59,680
Gross profit ..................................... 18,550
Operating expenses
Salaries and wages expense ......... 7,400
Supplies expense............................ 1,020
Rent expense ................................... 1,000
Insurance expense ......................... 200
Depreciation expense..................... 125
Total oper. expenses ................ 9,745
Income from operations ....................... 8,805
Interest expense .................................... 30
Net income ............................................. € 8,775

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-75
COMPREHENSIVE PROBLEM (Continued)

ZWEIFEL SE
Retained Earnings Statement
For the Month Ended January 31, 2017
Retained earnings, January 1, 2017 ........................................ € 10,700
Add: Net income ...................................................................... 8,775
19,475
Less: Dividends ......................................................................... 650
Retained earnings, January 31, 2017 ...................................... €18,825

ZWEIFEL SE
Statement of Financial Position
January 31, 2017
Assets
Property, Plant, and Equipment
Equipment ..................................................... €6,450
Less: Accumulated
depreciation—equip. ..................... 1,625 €4,825

Current assets
Prepaid insurance ........................................ 1,800
Supplies ......................................................... 580
Inventory ....................................................... 12,600
Accounts receivable .................................... 23,000
Notes receivable ........................................... 42,000
Cash ............................................................... 42,450
Total current assets ............................. 122,430
Total assets ........................................... €127,255

Equity and Liabilities


Equity
Share capital—ordinary ............................... €70,000
Retained earnings ........................................ 18,825
Total equity ........................................... €88,825

Current liabilities
Notes payable ............................................... 15,000
Accounts payable ........................................ 23,400
Interest payable ............................................ 30
Total liabilities....................................... 38,430
Total equity and liabilities ................... €127,255

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-76
COMPREHENSIVE PROBLEM (Continued)

(f) ZWEIFEL SE
Post-Closing Trial Balance
January 31, 2017
Debit Credit
Cash ................................................................... € 42,450
Notes Receivable ............................................. 42,000
Accounts Receivable ....................................... 23,000
Inventory ........................................................... 12,600
Supplies ............................................................ 580
Prepaid Insurance ............................................ 1,800
Equipment ......................................................... 6,450
Accumulated Depreciation—Equipment ....... € 1,625
Notes Payable ................................................... 15,000
Accounts Payable ............................................ 23,400
Interest Payable ................................................ 30
Share Capital—Ordinary ................................. 70,000
Retained Earnings ........................................... 18,825
€128,880 €128,880

Accounts Receivable balance ............................... €23,000

Subsidiary account balances


G. Dukes ........................................................... € 4,500
M. Fischer ......................................................... 6,100
M. Hall ............................................................... 8,700
W. Rayms ......................................................... 3,700
€23,000

Accounts Payable balance .................................... €23,400

Subsidiary account balances


J. Liotta ............................................................. € 3,600
L. Quinn ............................................................ 12,500
K. Zapfel ........................................................... 7,300
€23,400

Copyright © 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) G-77

You might also like