CH 04

CHAPTER 4
Completing the Accounting Cycle
ASSIGNMENT CLASSIFICATION TABLE
Brief A B
Learning Objectives Questions Exercises Do It! Exercises Problems Problems
*1. Prepare a worksheet. 1, 2, 3, 1, 2, 3 1 1, 2, 3, 5, 1A, 2A, 3A, 1B, 2B, 3B,

4, 5 6, 17 4A, 5A 4B, 5B
*2. Explain the process 6, 7 4, 5, 6 2 4, 7, 8, 1A, 2A, 3A, 1B, 2B, 3B,
of closing the books. 11, 19 4A, 5A 4B, 5B
*3. Describe the content and 8, 9 7 4, 7, 8 2A, 3A, 2B, 3B,

purpose of a post-closing 4A, 5A 4B, 5B
trial balance.
*4. State the required steps 10, 11, 12 8 10, 19 5A 5B

in the accounting cycle.
*5. Explain the approaches 13 9 3 12, 13 6A

to preparing correcting
entries.
*6. Identify the sections of a 14, 15, 16, 10, 11 4 3, 9, 14, 15, 1A, 2A, 3A, 1B, 2B, 3B,
classified statement of 17, 18, 19 16, 17 4A, 5A 4B, 5B
financial position.
*7. Prepare reversing entries. 10, 20, 21 12 18, 19
*Note: All asterisked Questions, Exercises, and Problems relate to material contained in the appendix *to the
chapter.
Copyright 2016 John Wiley & Sons, Inc. Weygandt Financial Accounting IFRS 3e Solutions Manual (For Instructor Use Only) 4-1
ASSIGNMENT CHARACTERISTICS TABLE
Problem Difficulty Time Allotted

Number Description Level (min.)
1A Prepare worksheet, financial statements, and adjusting Simple 4050

and closing entries.
2A Complete worksheet; prepare financial statements, Moderate 5060

closing entries, and post-closing trial balance.
3A Prepare financial statements, closing entries, and post- Moderate 4050

closing trial balance.
4A Complete worksheet; prepare classified statement of Moderate 5060

financial position, adjusting and closing entries, and
post-closing trial balance.
5A Complete all steps in accounting cycle. Complex 7090
6A Analyze errors and prepare correcting entries and trial Moderate 4050
balance.
1B Prepare worksheet, financial statements, and adjusting Simple 4050

and closing entries.
2B Complete worksheet; prepare financial statements, Moderate 5060

closing entries, and post-closing trial balance.
3B Prepare financial statements, closing entries, and post- Moderate 4050

closing trial balance.
4B Complete worksheet; prepare classified statement of Moderate 5060

financial position, adjusting and closing entries, and
post-closing trial balance.
5B Complete all steps in accounting cycle. Complex 7090
Comprehensive Problem: Chapters 2 to 4
WEYGANDT FINANCIAL ACCOUNTING, IFRS Version, 3e
CHAPTER 4
COMPLETING THE ACCOUNTING CYCLE
Number LO BT Difficulty Time (min.)

BE1 1 K Simple 24
BE2 1 AN Moderate 68
BE3 1 C Simple 35
BE4 2 AP Simple 35
BE5 2 AP Simple 46
BE6 2 AP Simple 68
BE7 3 C Simple 24
BE8 4 K Simple 35
BE10 6 AP Simple 46
BE11 6 C Simple 35
DI1 1 C Simple 46
DI2 2 AP Simple 24
DI3 5 AP Simple 68
DI4 6 C Simple 46
EX1 1 AP Simple 1215
EX3 1, 6 AP Simple 1215
EX5 1 AN Simple 1012
EX6 1 AN Moderate 1215
EX10 4 C Simple 35
EX11 2 AP Simple 68
EX14 6 AP Moderate 1012
EX15 6 C Simple 58
COMPLETING THE ACCOUNTING CYCLE (Continued)
Number LO BT Difficulty Time (min.)

EX19 2, 4, 7 AN Moderate 1012
P1A 1, 2, 6 AN Simple 4050
P2A 1-3, 6 AP Moderate 5060
P3A 1-3, 6 AP Moderate 4050
P4A 1-3, 6 AN Moderate 5060
P5A 1-4, 6 AN Complex 7090
P6A 5 AN Moderate 4050
P1B 1, 2, 6 AN Simple 4050
P2B 1-3, 6 AP Moderate 5060
P3B 1-3, 6 AP Moderate 4050
P4B 1-3, 6 AN Moderate 5060
P5B 1-4, 6 AN Complex 7090
BYP1 6 AN Simple 1012
BYP2 6 AN Simple 810
BYP3 E Simple 1012
BYP4 6 AN Moderate 1520
BYP5 4 C Simple 1520
BYP6 E Moderate 1015
BLOOMS TAXONOMY TABLE
Correlation Chart between Blooms Taxonomy, Learning Objectives and End-of-Chapter Exercises and Problems
Learning Objective Knowledge Comprehension Application Analysis Synthesis Evaluation
*1. Prepare a worksheet. BE4-1 Q4-1 BE4-3 E4-1 P4-3A BE4-2 P4-5A
Q4-2 DI4-1 E4-2 P4-2B E4-5 P4-1B
Q4-3 E4-3 P4-3B E4-6 P4-4B
Q4-4 E4-17 P4-1A P4-5B
Q4-5 P4-2A P4-4A
*2. Explain the process of closing Q4-6 Q4-7 BE4-4 E4-8 E4-19 P4-5B
the books. BE4-5 E4-11 P4-1A
BE4-6 P4-2A P4-4A
DI4-2 P4-3A P4-5A
E4-4 P4-2B P4-1B
E4-7 P4-3B P4-4B
*3. Describe the content and Q4-8 E4-4 P4-3A P4-4A P4-4B
purpose of a post-closing trial Q4-9 E4-7 P4-2B P4-5A P4-5B
balance. BE4-7 E4-8 P4-3B
P4-2A
*4. State the required steps in Q4-11 Q4-10 E4-19
the accounting cycle. Q4-12 E4-10 P4-5A
BE4-8 P4-5B
*5. Explain the approaches to Q4-13 DI4-3 BE4-9
preparing correcting entries. E4-12
E4-13
P4-6A
*6. Identify the sections of Q4-14 Q4-17 Q4-19 E4-17 P4-1A
a classified statement of financial Q4-15 Q4-18 BE4-10 P4-2A P4-4A
position. Q4-16 BE4-11 E4-3 P4-3A P4-5A
DI4-4 E4-9 P4-2B P4-1B
E4-15 E4-14 P4-3B P4-4B
E4-16 P4-5B
*7. Prepare reversing entries. Q4-10 Q4-21 E4-18
Q4-20 BE4-12 E4-19
Broadening Your Perspective Communication Financial Reporting RealWorld

Comparative Focus
Analysis Ethics Case
Decision Making
Across the
Organization
ANSWERS TO QUESTIONS
1. No. A worksheet is not a permanent accounting record. The use of a worksheet is an optional
step in the accounting cycle.
2. The worksheet is merely a device used to make it easier to prepare adjusting entries and the
financial statements.
3. The amount shown in the adjusted trial balance column for an account equals the account
balance in the ledger after adjusting entries have been journalized and posted.
4. The net income of 12,000 will appear in the income statement debit column and the statement
of financial position credit column. A net loss will appear in the income statement credit column
and the statement of financial position debit column.
5. Formal financial statements are needed because the columnar data are not properly arranged
and classified for statement purposes. For example, the Dividends account is listed with assets.
6. (1) (Dr) Individual revenue accounts and (Cr) Income Summary.

(2) (Dr) Income Summary and (Cr) Individual expense accounts.
(3) (Dr) Income Summary and (Cr) Retained Earnings.
(4) (Dr) Retained Earnings and (Cr) Dividends.
7. Income Summary is a temporary account that is used in the closing process. The account is
debited for expenses and credited for revenues. The difference, either net income or net loss, is
then closed to the Retained Earnings account.
8. The post-closing trial balance contains only statement of financial position accounts. Its purpose
is to prove the equality of the permanent account balances that are carried forward into the next
accounting period.
9. The accounts that will not appear in the post-closing trial balance are: Depreciation Expense;
Dividends; and Service Revenue.
10. A reversing entry is the exact opposite, both in amount and in account titles, of an adjusting entry
and is made at the beginning of the new accounting period. Reversing entries are an optional
step in the accounting cycle.
11. The steps that involve journalizing are: (1) journalize the transactions, (2) journalize the adjusting
entries, and (3) journalize the closing entries.
12. The three trial balances are the: (1) trial balance, (2) adjusted trial balance, and (3) post-closing
trial balance.
13. Correcting entries differ from adjusting entries because they: (1) are not a required part of the
accounting cycle, (2) may be made whenever an error is discovered, and (3) may affect any
combination of accounts.
Questions Chapter 4 (Continued)
*14. The standard classifications used in a statement of financial position are:

Assets Equity and Liabilities
Intangible Assets Equity
Property, Plant, and Equipment Non-current Liabilities
Long-term Investments Current Liabilities
Current Assets
*15. The operating cycle of a company is the average time that it takes to purchase inventory, sell it on
account, and then collect cash from customers.
*16. Current assets are assets that a company expects to convert to cash or use up in one year. Some
companies use a period longer than one year to classify assets and liabilities as current because they
have an operating cycle longer than one year. Companies usually list current assets in the
reverse order in which they expect to convert them into cash.
*17. Long-term investments are generally investments in shares and bonds of other companies that
are normally held for many years and non-current assets such as land or buildings that a
company is not using in its operating activities. Property, plant, and equipment are assets with
relatively long useful lives that a company is currently using in operating the business.
*18. The two equity accounts and the purpose of each are: (1) Share CapitalOrdinary is used to
record investments of assets in the business by the owners (shareholders) through share
transactions. (2) Retained Earnings is used to record net income retained in the business.
*19.. TSMCs current liabilities at December 31, 2013 and December 31, 2012 were NT$189,777.9
million and NT$148,473.9 million respectively. TSMCs current liabilities were lower than its current
assets in both years.
*20. After reversing entries have been made, the balances will be Interest Payable, zero balance;
Interest Expense, a credit balance.
*21. (a) Jan. 10 Salaries and Wages Expense.................................................... 9,200

Cash................................................................................. 9,200
Because of the January 1 reversing entry that credited Salaries and Wages Expense for
3,500, Salaries and Wages Expense will have a debit balance of 5,700 which equals the
expense for the current period.
(b) Jan. 10 Salaries and Wages Payable..................................................... 3,500

Salaries and Wages Expense.................................................... 5,700
Cash................................................................................. 9,200
Note that Salaries and Wages Expense will again have a debit balance of 5,700.
SOLUTIONS TO BRIEF EXERCISES
BRIEF EXERCISE 4-1
The steps in using a worksheet are performed in the following sequence:

(1) prepare a trial balance on the worksheet, (2) enter adjustment data,
(3) enter adjusted balances, (4) extend adjusted balances to appropriate
statement columns and (5) total the statement columns, compute net
income (loss), and complete the worksheet. Filling in the blanks, the
answers are 1, 3, 4, 5, 2.
The solution to BRIEF EXERCISE 4-2 is on page 4-9.
BRIEF EXERCISE 4-3
Statement of
Income Statement Financial Position
Account Dr. Cr. Dr. Cr.
Accumulated Depreciation X
Depreciation Expense X
Share CapitalOrdinary X
Dividends X
Service Revenue X
Supplies X
Accounts Payable X
BRIEF EXERCISE 4-4
Dec. 31 Service Revenue............................................... 47,000

Income Summary...................................... 47,000
31 Income Summary.............................................. 32,000

Salaries and Wages Expense................... 27,000
Supplies Expense..................................... 5,000
31 Income Summary.............................................. 15,000

Retained Earnings.................................... 15,000
31 Retained Earnings............................................ 2,000

Dividends................................................... 2,000
BRIEF EXERCISE 4-2
VAN HEIDEN COMPANY, NV
Worksheet
Statement of
Adjusted Income Financial
Trial Balance Adjustments Trial Balance Statement Position
Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Prepaid Insurance 3,000 (a) 1,300 1,700 1,700
Service Revenue 61,000 (b) 1,100 62,100 62,100
Salaries and Wages
Expense 25,000 (c) 800 25,800 25,800
Accounts Receivable (b) 1,100 1,100 1,100
Salaries and Wages
Payable (c) 800 800 800
Insurance Expense (a) 1,300 1,300 1,300
BRIEF EXERCISE 4-5
Salaries and Wages

Expense Income Summary Service Revenue
Bal. 27,000 (2) 27,000 (2) 32,000 (1) 47,000 (1) 47,000 Bal. 47,000
(3) 15,000
47,000 47,000
Supplies Expense Retained Earnings Dividends

Bal. 5,000 (2) 5,000 (4) 2,000 Bal. 30,000 Bal. 2,000 (4) 2,000
(3) 15,000
Bal. 43,000
BRIEF EXERCISE 4-6
July 31 Service Revenue................................................ 19,200

Income Summary....................................... 19,200
31 Income Summary.............................................. 11,300

Salaries and Wages Expense................... 8,800
Maintenance and Repairs Expense.......... 2,500
Service Revenue
Date Explanation Ref. Debit Credit Balance
7/31 Balance 19,200 19,200
7/31 Closing entry 19,200 0
Salaries and Wages Expense

7/31 Balance 8,800 8,800
BRIEF EXERCISE 4-6 (Continued)
Maintenance and Repairs Expense

7/31 Balance 2,500 2,500
BRIEF EXERCISE 4-7
The accounts that will appear in the post-closing trial balance are:
Accumulated Depreciation
Share CapitalOrdinary
Supplies
Accounts Payable
BRIEF EXERCISE 4-8
The proper sequencing of the required steps in the accounting cycle is as

follows:
1. Analyze business transactions.

2. Journalize the transactions.
3. Post to ledger accounts.
4. Prepare a trial balance.
5. Journalize and post adjusting entries.
6. Prepare an adjusted trial balance.
7. Prepare financial statements.
8. Journalize and post closing entries.
9. Prepare a post-closing trial balance.
Filling in the blanks, the answers are 4, 2, 8, 7, 5, 3, 9, 6, 1.
BRIEF EXERCISE 4-9
1. Service Revenue.................................................................. 1,140

Accounts Receivable................................................... 1,140
2. Accounts Payable (1,850 1,580)................................... 270

Supplies........................................................................ 270
BRIEF EXERCISE 4-10
ALVIN COMPANY, LTD.

Partial Statement of Financial Position
Current assets
Prepaid insurance.................................................................... 3,600
Supplies..................................................................................... 5,200
Accounts receivable................................................................. 12,500
Short-term investments........................................................... 4,900
Cash........................................................................................... 6,700
Total current assets.......................................................... 32,900
BRIEF EXERCISE 4-11
CL Accounts payable CL Income taxes payable

CA Accounts receivable LTI Debt investments (long-term)
PPE Accum. depreciationbuildings PPE Land
PPE Buildings CA Inventory
CA Cash IA Patents
IA Copyrights CA Supplies
*BRIEF EXERCISE 4-12
Nov. 1 Salaries and Wages Payable...................................... 1,680

Salaries and Wages Expense............................. 1,680
The balances after posting the reversing entry are Salaries and Wages
Expense (Cr.) 1,680 and Salaries and Wages Payable 0.
SOLUTIONS FOR DO IT! REVIEW EXERCISES
DO IT! 4-1
Income statement debit columnUtilities Expense

Income statement credit columnService Revenue
Statement of financial position debit columnAccounts Receivable
Statement of financial position credit columnNotes Payable;
Accumulated DepreciationEquipment; Share CapitalOrdinary
DO IT! 4-2
Dec. 31 Income Summary.......................................... 47,000

Retained Earnings.................................. 47,000
Dec. 31 Retained Earnings........................................ 15,000

Dividends................................................ 15,000
DO IT! 4-3
1. Supplies.................................................................. 650
Equipment..................................................... 210
Cash............................................................... 440
2. Cash........................................................................ 400
Dividends................................................................ 500
Salaries and Wages Expense...................... 900
3. Accounts Payable.................................................. 540

Cash............................................................... 540
DO IT! 4-4
NA Interest revenue E Share capitalordinary

CL Utilities payable PPE Accumulated depreciation
CL Accounts payable equipment
CA Supplies PPE Equipment
NCL Bonds payable NA Salaries and wages expense
IA Trademarks LTI Investment in real estate
CL Unearned rent revenue
SOLUTIONS TO EXERCISES
EXERCISE 4-1
LIM COMPANY, LTD.

Worksheet
For the Month Ended June 30, 2017
(in thousands)
Statement of
Account Titles Trial Balance Adjustments Adj. Trial Balance Income Statement Financial Position
Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Cash 4,120 4,120 4,120
Accounts
Receivable 2,640 2,640 2,640
Supplies 1,900 (a) 1,440 460 460
Accounts Payable 1,120 1,120 1,120
Unearned Service
Revenue 240 (b) 140 100 100
Share Capital
Ordinary 5,000 5,000 5,000
Service Revenue 3,400 (b) 140 3,540 3,540
Salaries and Wages
Expense 860 (c) 250 1,110 1,110
Miscellaneous
Expense 240 240 240
Totals 9,760 9,760
(a)
Supplies Expense 1,440 1,440 1,440
Salaries and Wages
Payable (c) 250 250 250
Totals 1,830 1,830 10,010 10,010 2,790 3,540 7,220 6,470
Net Income 750 750
Totals 3,540 3,540 7,220 7,220
EXERCISE 4-2
ALBANESE COMPANY, SPA

(Partial) Worksheet
For the Month Ended April 30, 2017
Statement of
Trial Balance Statement Position
Account Titles Dr. Cr. Dr. Cr. Dr. Cr.
Cash 7,442 7,442
Accounts Receivable 7,840 7,840
Prepaid Rent 2,280 2,280
Equipment 23,000 23,000
Accum. Depreciation
Equipment 4,800 4,800
Notes Payable 5,700 5,700
Accounts Payable 5,672 5,672
Share Capital 22,000 22,000
Ordinary
Retained Earnings 4,000 4,000
Dividends 3,000 3,000
Service Revenue 12,590 12,590
Salaries and Wages
Expense 9,840 9,840
Rent Expense 760 760
Depreciation Expense 600 600
Interest Expense 57 57
Interest Payable 57 57
Totals 54,819 54,819 11,257 12,590 43,562 42,229
Net Income 1,333 1,333
Totals 12,590 12,590 43,562 43,562
EXERCISE 4-3

Income Statement
Revenues
Service revenue......................................................... 12,590
Expenses
Salaries and wages expense.................................... 9,840
Rent expense............................................................. 760
Depreciation expense............................................... 600
Interest expense........................................................ 57
Total expenses................................................... 11,257
Net income........................................................................ 1,333

Retained Earnings Statement
Retained Earnings, April 1........................................................ 4,000

Add: Net income....................................................................... 1,333
5,333
Less: Dividends......................................................................... 3,000
Retained Earnings, April 30....................................................... 2,333

Statement of Financial Position
April 30, 2017
Assets
Property, plant, and equipment
Equipment.................................................................. 23,000
Less: Accumulated depreciationequipment...... 4,800 18,200
Current assets
Prepaid rent............................................................... 2,280
Accounts receivable................................................. 7,840
Cash........................................................................... 7,442 17,562
Total assets....................................................................... 35,762
EXERCISE 4-3 (Continued)

Statement of Financial Position (Continued)
April 30, 2017
Equity and Liabilities

Equity
Share capitalordinary............................................ 22,000
Retained earnings..................................................... 2,333 24,333
Current liabilities
Notes payable............................................................ 5,700
Accounts payable..................................................... 5,672
Interest payable......................................................... 57 11,429
Total equity and liabilities ............................................... 35,762
EXERCISE 4-4
(a) Apr. 30 Service Revenue....................................... 12,590

Income Summary............................... 12,590
30 Income Summary...................................... 11,257

Salaries and Wages Expense........... 9,840
Rent Expense..................................... 760
Depreciation Expense....................... 600
Interest Expense................................ 57
30 Income Summary...................................... 1,333

Retained Earnings............................. 1,333
30 Retained Earnings..................................... 3,000

Dividends........................................... 3,000
(b)
Income Summary Retained Earnings
11,257 12,590 3,000 Bal. 4,000
1,333 1,333
12,590 12,590 Bal. 2,333
(c) ALBANESE COMPANY, SPA

Post-Closing Trial Balance
April 30, 2017
Debit Credit
Cash...................................................................... 7,442
Accounts Receivable.......................................... 7,840
Prepaid Rent........................................................ 2,280
Equipment............................................................ 23,000
Accumulated DepreciationEquipment........... 4,800
Notes Payable...................................................... 5,700
Accounts Payable................................................ 5,672
Interest Payable................................................... 57
Share CapitalOrdinary..................................... 22,000
Retained Earnings............................................... 2,333
40,562 40,562
EXERCISE 4-5
(a) Accounts Receivable.......................................... 1,100

Service Revenue.......................................... 1,100
Insurance Expense.............................................. 400

Prepaid Insurance........................................ 400
Depreciation Expense......................................... 900

Accumulated DepreciationEquipment. . . 900
Salaries and Wages Expense............................. 500

Salaries and Wages Payable....................... 500
(b) Statement of
Income Statement Financial Position
Dr. Cr. Dr. Cr.
Accounts Receivable X
Prepaid Insurance X
Accum. DepreciationEquip. X
Salaries and Wages Payable X
Service Revenue X
Salaries and Wages
Expense X
Insurance Expense X
Depreciation Expense X
EXERCISE 4-6
(a) Accounts Receivable27,000 (34,000 7,000).

Supplies2,300 (7,000 4,700).
Accumulated DepreciationEquipment22,000 (12,000 + 10,000).
Salaries and Wages Payable0 No liability recorded until adjustments
are made.
Insurance Expense8,000 (26,000 18,000).
Salaries and Wages Expense44,000 (49,000 5,000).
(b) Accounts Receivable.................................................. 7,000

Service Revenue................................................. 7,000
Insurance Expense..................................................... 8,000

Prepaid Insurance............................................... 8,000
Supplies Expense....................................................... 4,700

Supplies............................................................... 4,700
Depreciation Expense................................................ 10,000

Salaries and Wages Expense.................................... 5,000

Salaries and Wages Payable.............................. 5,000
EXERCISE 4-7
(a) Service Revenue..................................................... 4,300

Income Summary.............................................. 4,300
Income Summary.................................................... 2,724

Salaries and Wages Expense.......................... 1,344
Miscellaneous Expense................................... 180
Supplies Expense............................................. 1,200
Income Summary.................................................... 1,576

Retained Earnings............................................ 1,576
Retained Earnings.................................................. 300

Dividends........................................................... 300
(b) LANZA COMPANY, SA

For the Month Ended June 30, 2017
Account Titles Debit Credit

Cash......................................................................... R$3,712
Accounts Receivable.............................................. 2,904
Supplies................................................................... 480
Accounts Payable................................................... R$1,056
Salaries and Wages Payable.................................. 244
Unearned Service Revenue.................................... 160
Share CapitalOrdinary........................................ 3,000
Retained Earnings.................................................. 2,636
R$7,096 R$7,096
EXERCISE 4-8
(a)
General Journal J15
Date Account Titles Ref. Debit Credit
July 31 Service Revenue.................................. 400 64,000
Rent Revenue....................................... 429 6,500
Income Summary........................ 350 70,500
31 Income Summary................................. 350 74,300

Salaries and Wages Expense.... 726 55,700
Utilities Expense......................... 732 14,900
Depreciation Expense................ 711 3,700
31 Retained Earnings............................... 320 3,800

Income Summary........................ 350 3,800

Dividends..................................... 332 12,000
(b)
Retained Earnings No. 320

July 31 Balance 20,260
31 Close net loss J15 3,800 16,460
31 Close dividends J15 12,000 4,460
Income Summary No. 350

July 31 Close revenue J15 70,500 70,500
31 Close expenses J15 74,300 (3,800)
31 Close net loss J15 3,800 0
(c) WINDSOR COMPANY, LTD.

July 31, 2017
Debit Credit
Cash...................................................................... 9,840
Equipment............................................................ 15,900
Unearned Rent Revenue..................................... 3,800
33,880 33,880
EXERCISE 4-9
(a) WINDSOR COMPANY, LTD.

Income Statement
For the Year Ended July 31, 2017
Revenues
Service revenue........................................... 64,000
Rent revenue................................................ 6,500
Total revenues...................................... 70,500
Expenses
Salaries and wages expense...................... 55,700
Utilities expense.......................................... 14,900
Depreciation expense.................................. 3,700
Total expenses..................................... 74,300
Net loss................................................................. ( 3,800)
WINDSOR COMPANY, LTD.

Retained Earnings, August 1, 2016.................... 20,260

Less: Net loss..................................................... 3,800
Dividends.................................................. 12,000 15,800
Retained Earnings, July 31, 2017....................... 4,460
(b) WINDSOR COMPANY, LTD.

July 31, 2017
Assets
Equipment....................................................... 15,900
Less: Accumulated depreciation
equipment............................................ 5,400 10,500
Current assets
Accounts receivable...................................... 8,140
Cash................................................................. 9,840 17,980
Total assets............................................................. 28,480

Equity
Share capitalordinary................................. 18,000
Retained earnings.......................................... 4,460 22,460
Current liabilities
Accounts payable........................................... 2,220
Unearned rent revenue.................................. 3,800 6,020
Total equity and liabilities..................................... 28,480
EXERCISE 4-10
1. False. Analyze business transactions is the first step in the accounting

cycle.
2. False. Reversing entries are an optional step in the accounting cycle.
3. True.
4. True.
5. True.
6. False. Steps 13 may occur daily in the accounting cycle. Steps 47 are
performed on a periodic basis. Steps 8 and 9 are usually prepared only
at the end of a companys annual accounting period.
7. False. The step of journalize the transactions occurs before the step
of post to the ledger accounts.
8. False. Closing entries are prepared after financial statements are prepared.
EXERCISE 4-11
(a) June 30 Service Revenue..................................... 18,100

Income Summary............................ 18,100
30 Income Summary................................... 13,000

Salaries and Wages Expense........ 8,800
Supplies Expense........................... 1,200
Rent Expense.................................. 3,000
30 Income Summary................................... 5,100

Retained Earnings.......................... 5,100
30 Retained Earnings.................................. 2,200

Dividends......................................... 2,200
(b)
Income Summary
June 30 13,000 June 30 18,100
June 30 5,100
18,100 18,100
EXERCISE 4-12
(a) 1. Cash................................................................... 700

Equipment................................................. 700
Salaries and Wages Expense.......................... 700

Cash........................................................... 700
2. Service Revenue............................................... 300

Cash........................................................... 300
Cash................................................................... 800
Accounts Receivable............................... 800
3. Accounts Payable............................................. 670

Equipment................................................. 670
Equipment......................................................... 760
Accounts Payable.................................... 760
(b) 1. Salaries and Wages Expense.......................... 700

Equipment................................................. 700
2. Service Revenue............................................... 300

Cash................................................................... 500
Accounts Receivable............................... 800
3. Equipment......................................................... 90
Accounts Payable..................................... 90
EXERCISE 4-13
1. Accounts Payable (R$840 R$480)......................... 360

Cash.................................................................... 360
2. Supplies..................................................................... 380
Equipment.......................................................... 38
Accounts Payable.............................................. 342
3. Dividends.................................................................. 620
Salaries and Wages Expense........................... 620
EXERCISE 4-14
(a) PATEL BOWLING ALLEY, LTD.

December 31, 2017
Assets
Land.............................................. 67,000
Buildings....................................... 128,000
Less: Acc. depr.buildings....... 42,600 85,400
Equipment.................................... 62,400
Less: Acc. depr.equipment..... 18,720 43,680 196,080
Current assets
Prepaid insurance........................ 4,680
Accounts receivable.................... 7,540
Cash.............................................. 18,040 30,260
Total assets.......................................... 226,340
PATEL BOWLING ALLEY, LTD.

December 31, 2017

Equity
Share capitalordinary................................ 80,000
Retained earnings (28,000 + 8,440*)........ 36,440 116,440
Non-current liabilities
Note payable................................................. 80,000
Current liabilities
Current portion of note payable.................. 15,000
Accounts payable......................................... 12,300
Interest payable............................................ 2,600 29,900
Total equity and liabilities .................................... 226,340
*Net income = 19,180 780 7,360 2,600 = 8,440
(b) Current assets exceed current liabilities by only 360 (30,260

29,900). However, approximately 60% of current assets are in the form
of cash. The companys liquidity appears to be reasonably good, but
some caution is needed.
EXERCISE 4-15
CL Accounts payable PPE Accumulated depreciation

CA Accounts receivable PPE Buildings
CA Cash PPE Land
E Share capitalordinary NCL Long-term debt
IA Patents CA Supplies
CL Salaries and wages payable PPE Equipment
CA Inventory CA Prepaid expenses
LTI Investments
EXERCISE 4-16
SEXTON COMPANY, LTD.

December 31, 2017
(in thousands)
Assets
Equipment.................................................... 11,500
equipment........................................ (4,125) 7,375
Long-term investments...................................... 1,200
Current assets
Prepaid insurance....................................... 680
Inventory...................................................... 1,256
Accounts receivable................................... 1,696
Short-term investments.............................. 3,619
Cash............................................................. 2,668 9,919
Total assets......................................................... 18,494

Equity
Share capitalordinary.............................. 10,000
Retained earnings....................................... 4,750 14,750
Long-term debt............................................ 1,000
Notes payable (due after 2018).................. 800 1,800
Current liabilities
Notes payable due in 2018......................... 500
Accounts payable....................................... 1,444 1,944
Total equity and liabilities.................................. 18,494
EXERCISE 4-17
(a)
VAN DIJK COMPANY, NV
Income Statement
Revenues
Service revenue........................................ 62,000
Rent revenue............................................ 8,500
Total revenues.................................. 70,500
Expenses
Salaries and wages expense................... 50,700
Utilities expense....................................... 22,600
Depreciation expense.............................. 2,400
Total expense.................................... 75,700
Net loss............................................................. (5,200)

Retained Earnings, August 1, 2016................ 22,700

Less: Net loss.................................................. 5,200
Dividends............................................... 3,000 8,200
Retained Earnings, July 31, 2017................... 14,500
(b)
July 31, 2017
Assets
Equipment........................................................ 30,000
equipment............................................. 6,000 24,000
Current assets
Accounts receivable....................................... 9,240
Cash................................................................. 14,200 23,440
Total assets............................................................. 47,440

Equity
Share capitalordinary.................................. 25,000
Retained earnings........................................... 14,500 39,500
Note payable.................................................... 1,800
Current liabilities
Salaries and wages payable........................... 2,040 6,140
Total equity and liabilities...................................... 47,440
*EXERCISE 4-18
(a) Dec. 31 Salaries and Wages Expense

(R$9,000 X 4/5)...................................... 7,200
Salaries and Wages Payable........... 7,200
Jan. 4 Salaries and Wages Payable.................. 7,200

Salaries and Wages Expense
(R$9,000 X 1/5)...................................... 1,800
Cash.................................................. 9,000
(b) Dec.31 Salaries and Wages Expense................. 7,200

Salaries and Wages Payable........... 7,200
Jan. 1 Salaries and Wages Payable.................. 7,200

Salaries and Wages Expense......... 7,200
Jan. 4 Salaries and Wages Expense................ 9,000

Cash.................................................. 9,000
*EXERCISE 4-19
(a) Dec. 31 Service Revenue............................ 2,820,000

Income Summary.................... 2,820,000
31 Income Summary........................... 249,000

Interest Expense..................... 249,000
(b) Jan. 1 Service Revenue............................ 153,000

Accounts Receivable............. 153,000
1 Interest Payable.............................. 39,000

Interest Expense..................... 39,000
*EXERCISE 4-19 (Continued)
(c) & (e)

Accounts Receivable
Dec. 31 Balance *567,000
31 Adjusting 153,000
720,000
Jan. 1 Reversing 153,000
*(NT$720,000 NT$153,000)
Service Revenue
Dec. 31 Closing 2,820,000 Dec. 31 Balance 2,667,000*
31 Adjusting 153,000
2,820,000 2,820,000
Jan. 1 Reversing 153,000 Jan. 10 153,000
*(NT$2,820,000 NT$153,000)
Interest Payable
Dec. 31 Adjusting 39,000
Jan. 1 Reversing 39,000
Interest Expense
Dec. 31 Balance *210,000 Dec. 31 Closing 249,000
31 Adjusting 39,000
249,000 249,000
Jan. 15 90,000 Jan. 1 Reversing 39,000
*(NT$249,000 NT$39,000)
(d) (1)
Jan. 10 Cash................................................................ 153,000
Service Revenue.................................... 153,000
(2)
15 Interest Expense............................................ 90,000
Cash........................................................ 90,000
(a) HERCULES POIROT, P.I., SA
Worksheet
For the Quarter Ended March 31, 2017
Statement of
Account Titles Trial Balance Adjustments Trial Balance Statement Position
SOLUTIONS TO PROBLEMS
Cash 11,410 11,410 11,410
Accounts Receivable 5,920 (e) 1,080 7,000 7,000
Supplies 1,250 (a) 750 500 500
Prepaid Insurance 2,400 (d) 600 1,800 1,800
Equipment 15,000 15,000 15,000
PROBLEM 4-1A
Notes Payable 10,000 10,000 10,000
Share CapitalOrdinary 14,000 14,000 14,000
Dividends 600 600 600
Service Revenue 10,200 (e) 1,080 11,280 11,280
Salaries and Wages
Expense 2,240 2,240 2,240
Travel Expense 1,300 1,300 1,300
Rent Expense 1,200 1,200 1,200
Miscellaneous Expense 230 230 230
Totals 41,550 41,550
Supplies Expense (a) 750 750 750
Depreciation Expense (b) 680 680 680
Accumulated
DepreciationEquipment (b) 680 680 680
Interest Expense (c) 300 300 300
Interest Payable (c) 300 300 300
Insurance Expense (d) 600 600 600
Totals 3,410 3,410 43,610 43,610 7,300 11,280 36,310 32,330
Totals 11,280 11,280 36,310 36,310
Key:(a) Supplies Used; (b) Depreciation Expensed; (c) Accrued Interest on note; (d) Insurance Expired; (e) Service Revenue
Earned but unbilled.
PROBLEM 4-1A (Continued)
(b) HERCULES POIROT, P.I., SA

Income Statement
Revenues
Service revenue............................................... 11,280
Expenses
Salaries and wages expense.......................... 2,240
Travel expense................................................. 1,300
Rent expense.................................................... 1,200
Depreciation expense...................................... 680
Insurance expense........................................... 600
Supplies expense............................................. 750
Interest expense............................................... 300
Miscellaneous expense................................... 230
Total expenses.......................................... 7,300
Net income............................................................... 3,980
HERCULES POIROT, P.I., SA

Retained Earnings, January 1........................................... 0

Add: Net income.............................................................. 3,980
3,980
Less: Dividends................................................................. 600
Retained Earnings, March 31............................................. 3,380
HERCULES POIROT, P.I., SA

March 31, 2017
Assets
Equipment....................................................... 15,000
equipment............................................. 680 14,320
Current assets
Prepaid insurance.......................................... 1,800
Supplies.......................................................... 500
Cash................................................................. 11,410 20,710
Total assets............................................................. 35,030

Equity
Current liabilities
Notes payable................................................. 10,000
Interest payable.............................................. 300 17,650
(c) Mar. 31Supplies Expense....................................... 750

Supplies......................................... 750
31 Depreciation Expense........................... 680

Equipment................................... 680
31 Interest Expense................................... 300

Interest Payable............................. 300
31 Insurance Expense............................... 600

Prepaid Insurance......................... 600
Mar. 31Accounts Receivable...................................... 1,080

Service Revenue................................ 1,080
(d) Mar. 31Service Revenue............................................. 11,280

Income Summary............................... 11,280
31 Income Summary...................................... 7,300

Travel Expense.................................. 1,300
Salaries and Wages Expense........... 2,240
Rent Expense..................................... 1,200
Insurance Expense............................ 600
Depreciation Expense....................... 680
Supplies Expense.............................. 750
Interest Expense................................ 300
Miscellaneous Expense.................... 230
31 Income Summary...................................... 3,980

Retained Earnings............................. 3,980
31 Retained Earnings..................................... 600

Dividends........................................... 600
PROBLEM 4-2A
(a) WATSON COMPANY, LTD.

Partial Worksheet
For the Year Ended December 31, 2017
Statement of
Account Adjusted Income Financial
Trial Balance Statement Position
No. Titles Dr. Cr. Dr. Cr. Dr. Cr.
101 Cash 17,800 17,800
112 Accounts Receivable 14,400 14,400
126 Supplies 2,300 2,300
130 Prepaid Insurance 4,400 4,400
157 Equipment 46,000 46,000
158 Acc. Depr.Equip. 18,000 18,000
200 Notes Payable 20,000 20,000
201 Accounts Payable 8,000 8,000
212 Salaries and Wages
Payable 2,600 2,600
230 Interest Payable 1,000 1,000
311 Share CapitalOrdinary 15,000 15,000
320 Retained Earnings 9,800 9,800
332 Dividends 12,000 12,000
400 Service Revenue 86,200 86,200
610 Advertising Expense 10,000 10,000
631 Supplies Expense 3,700 3,700
711 Depreciation Expense 6,000 6,000
722 Insurance Expense 4,000 4,000
Expense 39,000 39,000
905 Interest Expense 1,000 1,000
Totals 160,600 160,600 63,700 86,200 96,900 74,400
Net Income 22,500 22,500
Totals 86,200 86,200 96,900 96,900
(b) WATSON COMPANY, LTD.

Income Statement
Revenues
Service revenue.............................................. 86,200
Expenses
Salaries and wages expense......................... 39,000
Advertising expense...................................... 10,000
Depreciation expense.................................... 6,000
Insurance expense......................................... 4,000
Supplies expense........................................... 3,700
Interest expense............................................. 1,000
Total expenses........................................ 63,700
Net income.............................................................. 22,500
WATSON COMPANY, LTD.

Retained Earnings, January 1................................................. 9,800

Add: Net income..................................................................... 22,500
32,300
Less: Dividends....................................................................... 12,000
Retained Earnings, December 31............................................ 20,300
WATSON COMPANY, LTD.

December 31, 2017
Assets
Equipment....................................................... 46,000
equipment............................................. 18,000 28,000
Current assets
Supplies.......................................................... 2,300
Cash................................................................. 17,800 38,900
Total assets............................................................. 66,900

Equity
Notes payable (due after 2018)..................... 15,000
Current liabilities
Notes payable (due in 2018).......................... 5,000
Salaries and wages payable.......................... 2,600
Interest payable.............................................. 1,000 16,600
(c)
General Journal J14
Dec. 31 Service Revenue.................................. 400 86,200
Income Summary........................ 350 86,200
31 Income Summary................................. 350 63,700

Advertising Expense.................. 610 10,000
Supplies Expense....................... 631 3,700
Insurance Expense..................... 722 4,000
Interest Expense......................... 905 1,000
31 Income Summary................................ 350 22,500

Retained Earnings...................... 320 22,500

Dividends..................................... 332 12,000
(d)

Balance 9,800 9,800
Dec. 31 Closing entry J14 22,500 32,300
31 Closing entry J14 12,000 20,300
Dividends No. 332

Dec. 31 Balance 12,000 12,000
31 Closing entry J14 12,000 0

31 Closing entry J14 63,700 22,500
Service Revenue No. 400

Dec. 31 Balance 86,200 86,200
Advertising Expense No. 610

Dec. 31 Balance 10,000 10,000
Supplies Expense No. 631

Dec. 31 Balance 3,700 3,700
Depreciation Expense No. 711

Dec. 31 Balance 6,000 6,000
Insurance Expense No. 722

Dec. 31 Balance 4,000 4,000
Salaries and Wages Expense No. 726

Dec. 31 Balance 39,000 39,000
Interest Expense No. 905

Dec. 31 Balance 1,000 1,000
(e) WATSON COMPANY, LTD.

December 31, 2017
Debit Credit
Cash...................................................................... 17,800
Supplies................................................................ 2,300
Equipment............................................................ 46,000
Equipment........................................................ 18,000
Notes Payable...................................................... 20,000
Interest Payable................................................... 1,000
84,900 84,900
PROBLEM 4-3A
(a) RAHIM COMPANY, LTD.

Income Statement
Revenues
Service revenue........................................... 47,000
Expenses
Salaries and wages expense...................... 35,200
Maintenance and repairs expense............. 4,100
Utilities expense.......................................... 4,000
Depreciation expense.................................. 3,300
Insurance expense...................................... 2,400
Total expenses..................................... 49,000
Net loss................................................................. (2,000)
RAHIM COMPANY, LTD.

Retained Earnings, January 1............................ 9,700

Less: Net loss..................................................... 2,000
Dividends.................................................. 4,000 6,000
Retained Earnings, December 31....................... 3,700
RAHIM COMPANY, LTD.

December 31, 2017
Assets
Equipment.................................................... 33,000
equipment......................................... 9,900 23,100
Current assets
Prepaid insurance........................................ 600
Accounts receivable.................................... 7,500
Cash.............................................................. 6,200 14,300
Total assets.......................................................... 37,400
RAHIM COMPANY, LTD.

December 31, 2017

Equity
Share capitalordinary.............................. 20,000
Retained earnings........................................ 3,700 23,700
Current liabilities
Accounts payable........................................ 10,700
Salaries and wages payable....................... 3,000 13,700
Total equity and liabilities................................... 37,400
(b)
General Journal
Income Summary........................ 350 47,000
31 Income Summary............................... 350 49,000

Maintenance and Repairs
Expense.................................... 622 4,100
Utilities Expense......................... 732 4,000

Income Summary....................... 350 2,000

Dividends.................................... 332 4,000
(c)
Retained Earnings No. 320 Maintenance and Repairs
12/31 2,000 1/1 Bal. 9,700 Expense No. 622
12/31 4,000 12/31 Bal. 4,100 12/31 4,100
12/31 Bal. 3,700

Dividends No. 332 12/31 Bal. 3,300 12/31 3,300
12/31 Bal. 4,000 12/31 4,000

Income Summary No. 350 12/31 Bal. 2,400 12/31 2,400
12/31 49,000 12/31 47,000
12/31 2,000
49,000 49,000 Salaries and Wages Expense No. 726
12/31 Bal. 35,200 12/31 35,200

12/31 47,000 12/31 Bal. 47,000 Utilities Expense No. 732
12/31 Bal. 4,000 12/31 4,000
(d) RAHIM COMPANY, LTD.

December 31, 2017
Debit Credit
Cash...................................................................... 6,200
Prepaid Insurance............................................... 600
Equipment............................................................ 33,000
Totals............................................................ 47,300 47,300
(a) TERESINA AMUSEMENT PARK, SA
Worksheet
For the Year Ended September 30, 2017
Adjusted Income Statement of
Account Titles Trial Balance Adjustments Trial Balance Statement Financial Position
Cash 34,400 34,400 34,400
Supplies 18,600 (a) 16,400 2,200 2,200
Prepaid Insurance 29,900 (b) 19,000 10,900 10,900
Land 80,000 80,000 80,000
Equipment 120,000 120,000 120,000
Equipment 36,200 (c) 6,000 42,200 42,200
Unearned Ticket Revenue 3,900 (d) 2,900 1,000 1,000
PROBLEM 4-4A
Mortgage Payable 50,000 50,000 50,000
Retained Earnings 36,100 36,100 36,100
Dividends 14,000 14,000 14,000
Ticket Revenue 277,900 (d) 2,900 280,800 280,800
Salaries and Wages Expense 98,000 98,000 98,000
Expense 30,500 30,500 30,500
Advertising Expense 9,400 9,400 9,400
Utilities Expense 16,900 16,900 16,900
Property Tax Expense 21,000 (e) 3,000 24,000 24,000
Interest Expense 6,000 (f) 2,000 8,000 8,000
Totals 478,700 478,700
Insurance Expense (b) 19,000 19,000 19,000
Supplies Expense (a) 16,400 16,400 16,400
Interest Payable (f) 2,000 2,000 2,000
Depreciation Expense (c) 6,000 6,000 6,000
Property Taxes Payable (e) 3,000 3,000 3,000
Totals 49,300 49,300 489,700 489,700 228,200 280,800 261,500 208,900
Net Income 52,600 52,600
Totals 280,800 280,800 261,500 261,500
Key:(a) Supplies Used; (b) Expired Insurance; (c) Depreciation Expensed; (d) Ticket Revenue Earned; (e) Accrued Property Taxes;
(f) Accrued Interest Payable.
(b) TERESINA AMUSEMENT PARK, SA

September 30, 2017
Assets
Land.............................................. R$80,000
Equipment.................................... R$120,000
Less: Accum. depreciation
equipment.......................... 42,200 77,800 R$157,800
Current assets
Prepaid insurance........................ 10,900
Supplies........................................ 2,200
Cash.............................................. 34,400 47,500
Total assets.......................................... R$205,300

Equity
Share capitalordinary............... R$60,000
Retained earnings........................ 74,700* R$134,700
Mortgage payable
(due after 2018)....................... 35,000
Current liabilities
Mortgage payable (due in 2018). 15,000
Accounts payable........................ 14,600
Interest payable............................ 2,000
Property taxes payable................ 3,000
Unearned ticket
revenue..................................... 1,000 35,600
Total equity and liabilities................... R$205,300
*R$36,100 + R$52,600 R$14,000
(c) Sept. 30 Supplies Expense................................. 16,400

Supplies......................................... 16,400
30 Insurance Expense............................... 19,000

Prepaid Insurance......................... 19,000
30 Depreciation Expense.......................... 6,000

Equipment.................................. 6,000
30 Unearned Ticket Revenue.................... 2,900

Ticket Revenue.............................. 2,900
30 Property Tax Expense.......................... 3,000

Property Taxes Payable................ 3,000
30 Interest Expense................................... 2,000

Interest Payable............................ 2,000
(d) Sept. 30 Ticket Revenue..................................... 280,800

Income Summary.......................... 280,800
30 Income Summary.................................. 228,200

Salaries and Wages Expense....... 98,000
Expense...................................... 30,500
Insurance Expense....................... 19,000
Property Tax Expense.................. 24,000
Supplies Expense......................... 16,400
Utilities Expense........................... 16,900
Interest Expense........................... 8,000
Advertising Expense.................... 9,400
Depreciation Expense.................. 6,000
30 Income Summary.................................. 52,600

Retained Earnings........................ 52,600
30 Retained Earnings................................ 14,000

Dividends....................................... 14,000
(e) TERESINA AMUSEMENT PARK, SA

September 30, 2017
Debit Credit
Cash...................................................................... R$ 34,400
Supplies................................................................ 2,200
Land...................................................................... 80,000
Equipment............................................................ 120,000
Accumulated DepreciationEquipment........... R$ 42,200
Interest Payable................................................... 2,000
Property Taxes Payable...................................... 3,000
Unearned Ticket Revenue................................... 1,000
Mortgage Payable................................................ 50,000
R$247,500 R$247,500
PROBLEM 4-5A
(a)
General Journal J1
Mar. 1 Cash..................................................... 101 14,000
Share CapitalOrdinary........... 311 14,000
1 Equipment........................................... 157 10,000

Cash............................................ 101 3,000
Accounts Payable...................... 201 7,000
3 Supplies............................................... 126 1,200

5 Prepaid Insurance............................... 130 1,800

.....................................................
Cash............................................ 101 1,800
14 Accounts Receivable.......................... 112 4,500

Service Revenue........................ 400 4,500
18 Accounts Payable............................... 201 2,000

Cash............................................ 101 2,000
20 Salaries and Wages Expense............. 726 1,800

Cash............................................ 101 1,800
21 Cash..................................................... 101 1,600

Accounts Receivable................. 112 1,600

Service Revenue........................ 400 2,500
31 Gasoline Expense............................... 633 320

Cash............................................ 101 320
31 Dividends ............................................ 332 800

Cash............................................ 101 800
(b)&(c) FRESH STEP CARPET CLEANERS, LTD.
Worksheet
For the Month Ended March 31, 2017
Cash 5,880 5,880 5,880
Accounts Receivable 5,400 (a) 1,000 6,400 6,400
Supplies 1,200 (d) 950 250 250
Prepaid Insurance 1,800 (c) 150 1,650 1,650
Equipment 10,000 10,000 10,000
Service Revenue 7,000 (a) 1,000 8,000 8,000
Gasoline Expense 320 320 320
Salaries and Wages Expense 1,800 (e) 690 2,490 2,490
Totals 27,200 27,200
Accum. Depr.Equipment (b) 300 300 300
Insurance Expense (c) 150 150 150
Supplies Expense (d) 950 950 950
Salaries and Wages Payable (e) 690 690 690
Totals 3,090 3,090 29,190 29,190 4,210 8,000 24,980 21,190
Totals 8,000 8,000 24,980 24,980
Key: (a) Service Revenue Earned; (b) Depreciation Expensed; (c) Insurance Expired; (d) Cleaning Supplies Used; (e) Unpaid Salaries.
(a), (e) & (f)
Cash No. 101

Mar. 1 J1 14,000 14,000
1 J1 3,000 11,000
5 J1 1,800 9,200
18 J1 2,000 7,200
20 J1 1,800 5,400
21 J1 1,600 7,000
31 J1 320 6,680
31 J1 800 5,880
Accounts Receivable No. 112

Mar. 14 J1 4,500 4,500
21 J1 1,600 2,900
28 J1 2,500 5,400
31 Adjusting J2 1,000 6,400
Supplies No. 126

Mar. 3 J1 1,200 1,200
31 Adjusting J2 950 250
Prepaid Insurance No. 130

Mar. 5 J1 1,800 1,800
31 Adjusting J2 150 1,650
Equipment No. 157

Mar. 1 J1 10,000 10,000
Accumulated DepreciationEquipment No. 158

Mar. 31 Adjusting J2 300 300
Accounts Payable No. 201

Mar. 1 J1 7,000 7,000
3 J1 1,200 8,200
18 J1 2,000 6,200
Salaries and Wages Payable No. 212

Share CapitalOrdinary No. 311

Mar. 1 J1 14,000 14,000

Mar. 1 0
31 Closing J3 3,790 3,790
31 Closing J3 800 2,990
Dividends No. 332

Mar. 31 J1 800 800
31 Closing J3 800 0

Mar. 31 Closing J3 8,000 8,000
31 Closing J3 4,210 3,790
31 Closing J3 3,790 0

Mar. 14 J1 4,500 4,500
28 J1 2,500 7,000
31 Adjusting J2 1,000 8,000
31 Closing J3 8,000 0
Gasoline Expense No. 633

Mar. 31 J1 320 320
31 Closing J3 320 0

31 Closing J3 950 0

31 Closing J3 300 0

31 Closing J3 150 0

Mar. 20 J1 1,800 1,800
31 Closing J3 2,490 0
(d) FRESH STEP CARPET CLEANERS, LTD.

Income Statement
Revenues
Service revenue.............................................. 8,000
Expenses
Supplies expense........................................... 950
Depreciation expense.................................... 300
Gasoline expense........................................... 320
Insurance expense......................................... 150
Total expenses........................................ 4,210
Net income.............................................................. 3,790
FRESH STEP CARPET CLEANERS, LTD.

Retained Earnings, March 1.................................. 0

Add: Net income................................................... 3,790
3,790
Less: Dividends..................................................... 800
Retained Earnings, March 31................................ 2,990

March 31, 2017
Assets
Equipment........................................................ 10,000
equipment............................................... 300 9,700

March 31, 2017
Assets (Continued)
Current assets
Prepaid insurance........................................... 1,650
Supplies........................................................... 250
Accounts receivable....................................... 6,400
Cash.................................................................. 5,880 14,180
Total assets.............................................................. 23,880

Equity
Share capitalordinary................................... 14,000
Retained earnings............................................ 2,990 16,990
Current liabilities
Accounts payable............................................ 6,200
Salaries and wages payable........................... 690 6,890
Total equity and liabilities....................................... 23,880
(e)
General Journal J2
Mar. 31 Accounts Receivable......................... 112 1,000
Service Revenue........................ 400 1,000
31 Depreciation Expense........................ 711 300

Equipment.............................. 158 300
31 Insurance Expense............................. 722 150

Prepaid Insurance..................... 130 150
31 Supplies Expense............................... 631 950

Supplies...................................... 126 950
31 Salaries and Wages Expense............ 726 690

Salaries and Wages Payable.... 212 690
(f)
General Journal J3
Mar. 31 Service Revenue................................. 400 8,000
Income Summary....................... 350 8,000
31 Income Summary................................ 350 4,210

Depreciation Expense................ 711 300
Insurance Expense.................... 722 150
Supplies Expense...................... 631 950
Gasoline Expense...................... 633 320
31 Income Summary................................ 350 3,790

31 Retained Earnings.............................. 320 800

Dividends.................................... 332 800
(g) FRESH STEP CARPET CLEANERS, LTD.

March 31, 2017
Debit Credit
Cash...................................................................... 5,880
Supplies................................................................ 250
Equipment............................................................ 10,000
Accumulated DepreciationEquipment........... 300
Salaries and Wages Payable.............................. 690
000,000 24,180 24,180
(a)
(1)INCORRECT ENTRY (2)CORRECT ENTRY (3)CORRECTING ENTRY
1. Cash.................................... 950 Cash.................................... 590 Accounts Receivable......... 360

Accts. Receivable........ 950 Accts. Receivable........ 590 Cash................................ 360
2. Misc. Expense.................... 75 Advertising Expense......... 75 Advertising Expense.......... 75
PROBLEM 4-6A
Cash............................... 75 Cash............................... 75 Misc. Expense............... 75
3. Salaries and Wages Salaries and Wages Salaries and Wages

Expense........................... 1,850 Expense........................... 1,150 Payable............................. 700
Cash............................... 1,850 Salaries and Wages Salaries and Wages
Payable............................ 700 Expense....................... 700
Cash............................... 1,850
4. Supplies.............................. 310 Equipment.......................... 310 Equipment........................... 310

Accounts Payable........ 310 Accounts Payable........ 310 Supplies......................... 310
5. Equipment.......................... 152 Maintenance and Repairs Maintenance and Repairs

Cash............................... 152 Expense........................... 125 Expense............................ 125
Cash............................... 125 Cash.................................. 27
Equipment...................... 152

(b) INFO CABLE, LTD.

Trial Balance
April 30, 2017
Debit Credit
Cash (4,100 360 + 27)................................... 3,767
Accounts Receivable (3,200 + 360).................. 3,560
Supplies (800 310).......................................... 490
Equipment (10,600 + 310 152)...................... 10,758
Accumulated DepreciationEquipment............. 1,250
Accounts Payable.................................................. 2,100
Salaries and Wages Payable (700 700)......... 0
Unearned Service Revenue.................................. 890
Share CapitalOrdinary....................................... 10,000
Retained Earnings................................................. 2,880
Service Revenue.................................................... 5,450
Salaries and Wages Expense (3,300 700)..... 2,600
Advertising Expense (480 + 75)........................ 555
Miscellaneous Expense (290 75)................... 215
Depreciation Expense........................................... 500
Maintenance and Repairs Expense...................... 125
22,570 22,570
(a) FIRMAMENT ROOFING, LTD.
Worksheet
Cash 2,720 2,720 2,720
Accounts Receivable 2,700 2,700 2,700
Supplies 1,500 (a) 950 550 550
Equipment 11,000 11,000 11,000
PROBLEM 4-1B
Accumulated
DepreciationEquipment 1,250 (b) 250 1,500 1,500
Unearned Service Revenue 650 (c) 430 220 220
Dividends 1,100 1,100 1,100
Service Revenue 6,300 (c) 430 6,730 6,730
Salaries and Wages
Expense 1,300 (d) 420 1,720 1,720
Miscellaneous Expense 380 380 380
Totals 20,700 20,700
Supplies Expense (a) 950 950 950
Salaries and Wages
Payable (d) 420 420 420
Totals 2,050 2,050 21,370 21,370 3,300 6,730 18,070 14,640
Totals 6,730 6,730 18,070 18,070
Key: (a) Supplies Used; (b) Depreciation Expensed; (c) Service Revenue Earned; (d) Salaries Accrued.
PROBLEM 4-1B (Continued)
(b) FIRMAMENT ROOFING, LTD.

Income Statement
Revenues
Service revenue.................................................. 6,730
Expenses
Salaries and wages expense............................. 1,720
Supplies expense................................................ 950
Miscellaneous expense...................................... 380
Depreciation expense......................................... 250
Total expenses............................................. 3,300
Net income.................................................................. 3,430
FIRMAMENT ROOFING, LTD.

Retained Earnings, March 1........................................................ 0

Add: Net income........................................................................ 3,430
3,430
Less: Dividends.......................................................................... 1,100
Retained Earnings, March 31...................................................... 2,330

March 31, 2017
Assets
Equipment........................................................... 11,000
Less: Accum. depreciationequipment.......... 1,500 9,500
Current assets
Supplies............................................................... 550
Accounts receivable........................................... 2,700
Cash..................................................................... 2,720 5,970
Total assets................................................................. 15,470

March 31, 2017

Equity
Share capitalordinary...................................... 10,000
Retained earnings................................................ 2,330 12,330
Current liabilities
Accounts payable................................................ 2,500
Salaries and wages payable............................... 420
Unearned service revenue.................................. 220 3,140
Total equity and liabilities ........................................... 15,470
(c) Mar. 31Supplies Expense............................................. 950

Supplies................................................ 950
31 Depreciation Expense................................. 250
Equipment......................................... 250
31 Unearned Service Revenue........................ 430

Service Revenue.................................. 430
31 Salaries and Wages Expense..................... 420

Salaries and Wages Payable............... 420
(d) Mar. 31Service Revenue............................................... 6,730

Income Summary................................. 6,730
31 Income Summary......................................... 3,300
Salaries and Wages Expense.............. 1,720
Supplies Expense................................ 950
Depreciation Expense......................... 250
Miscellaneous Expense....................... 380
31 Income Summary......................................... 3,430

Retained Earnings............................... 3,430
31 Retained Earnings....................................... 1,100

Dividends.............................................. 1,100
PROBLEM 4-2B
(a) BLEECKER STREET, LTD.

Partial Worksheet

Account Trial Balance Statement Financial Position
No. Titles Dr. Cr. Dr. Cr. Dr. Cr.
101 Cash 5,300 5,300
112 Accounts Receivable 10,800 10,800
126 Supplies 1,500 1,500
130 Prepaid Insurance 2,000 2,000
157 Equipment 27,000 27,000
158 Acc. Depr.Equip. 5,600 5,600
200 Notes Payable 15,000 15,000
201 Accounts Payable 4,600 4,600
Payable 2,400 2,400
230 Interest Payable 600 600
311 Share CapitalOrdinary 10,000 10,000
320 Retained Earnings 4,200 4,200
332 Dividends 5,000 5,000
400 Service Revenue 59,000 59,000
610 Advertising Expense 8,400 8,400
631 Supplies Expense 4,000 4,000
711 Depreciation Expense 5,600 5,600
722 Insurance Expense 3,200 3,200
Expense 28,000 28,000
905 Interest Expense 600 600
Totals 101,400 101,400 49,800 59,000 51,600 42,400
Totals 59,000 59,000 51,600 51,600
(b) BLEECKER STREET, LTD.

Income Statement
Revenues
Service revenue.............................................. 59,000
Expenses
Advertising expense...................................... 8,400
Depreciation expense.................................... 5,600
Supplies expense........................................... 4,000
Insurance expense......................................... 3,200
Interest expense............................................. 600
Total expenses........................................ 49,800
Net income.............................................................. 9,200
BLEECKER STREET, LTD.

Retained Earnings, January 1................................................. 4,200

Add: Net income..................................................................... 9,200
13,400
Less: Dividends....................................................................... 5,000
Retained Earnings, December 31............................................ 8,400
BLEECKER STREET, LTD.

December 31, 2017
Assets
Equipment....................................................... 27,000
equipment............................................ 5,600 21,400
Current assets
Supplies.......................................................... 1,500
Cash................................................................. 5,300 19 ,600
Total assets............................................................. 41,000

Equity
Notes payable (due after 2018)..................... 12,000
Current liabilities
Notes payable (due in 2018).......................... 3,000
Salaries and wages payable.......................... 2,400
Interest payable.............................................. 600 10,600
(c)
General Journal J14
Income Summary........................ 350 59,000
31 Income Summary................................. 350 49,800

Advertising Expense.................. 610 8,400
Supplies Expense....................... 631 4,000
Interest Expense......................... 905 600
31 Income Summary................................ 350 9,200


Dividends..................................... 332 5,000
(d)

Jan. 1 Balance 4,200 4,200
31 Closing entry J14 5,000 8,400
Dividends No. 332

Dec. 31 Balance 5,000 5,000

31 Closing entry J14 49,800 9,200

Dec. 31 Balance 59,000 59,000
Advertising Expense No. 610

Dec. 31 Balance 8,400 8,400

Dec. 31 Balance 4,000 4,000

Dec. 31 Balance 5,600 5,600

Dec. 31 Balance 3,200 3,200

Dec. 31 Balance 28,000 28,000
Interest Expense No. 905

Dec. 31 Balance 600 600
31 Closing entry J14 600 0
(e) BLEECKER STREET, LTD.

December 31, 2017
Debit Credit
Cash...................................................................... 5,300
Supplies................................................................ 1,500
Equipment............................................................ 27,000
Equipment........................................................ 5,600
Notes Payable...................................................... 15,000
Interest Payable................................................... 600
Totals............................................................ 46,600 46,600
PROBLEM 4-3B
(a) YULON COMPANY, LTD.

Income Statement
Revenues
Service revenue................................... NT$1,680,000
Expenses
Salaries and wages expense.............. NT$810,000
Depreciation expense......................... 90,000
Insurance expense.............................. 64,800
Maintenance and repairs expense..... 48,000
Utilities expense.................................. 39,000
Total expenses............................. 1,051,800
Net income................................................... NT$ 628,200
YULON COMPANY, LTD.

Retained Earnings, January 1........................................... NT$430,800

Add: Net income............................................................... 628,200
1,059,000
Less: Dividends................................................................. 210,000
Retained Earnings, December 31..................................... NT$849,000
YULON COMPANY, LTD.

December 31, 2017
Assets
Equipment................................................. NT$840,000
equipment..................................... 180,000 NT$660,000
Current assets
Prepaid insurance.................................... 84,000
Accounts receivable................................ 324,000
Cash.......................................................... 267,000 675,000
Total assets...................................................... NT$1,335,000
YULON COMPANY, LTD.

December 31, 2017

Equity
Share capitalordinary......................... NT$360,000
Retained earnings.................................. 849,000 NT$1,209,000
Current liabilities
Accounts payable.................................. 60,000
Salaries and wages payable................. 66,000 126,000
Total equity and liabilities............................. NT$1,335,000
(b)
General Journal

Dec. 31 Service Revenue................................................... 400 1,680,000
Income Summary...................................... 350 1,680,000
31 Income Summary.................................................. 350 1,051,800

Expense.................................................. 622 48,000
Depreciation Expense............................... 711 90,000
Insurance Expense.................................... 722 64,800
Salaries and Wages Expense................... 726 810,000
Utilities Expense........................................ 732 39,000
31 Income Summary.................................................. 350 628,200

Retained Earnings..................................... 320 628,200
31 Retained Earnings................................................ 320 210,000

Dividends................................................... 332 210,000
(c)
Retained Earnings Maintenance and Repairs

12/31 210,000 1/1 Bal. 430,800 Expense No. 622
12/31 628,200 12/31 Bal. 48,000 12/31 48,000
12/31 Bal. 849,000

Dividends No. 332 12/31 Bal. 90,000 12/31 90,000
12/31 Bal. 210,000 12/31 210,000

Income Summary No. 350 12/31 Bal. 64,800 12/31 64,800
12/31 1,051,800 12/31 1,680,000
12/31 628,200
1,680,000 1,680,000 Salaries and Wages
Expense No. 726
12/31 Bal. 810,000 12/31 810,000
12/31 1,680,000 12/31 Bal. 1,680,000
Utilities Expense No. 732
12/31 Bal. 39,000 12/31 39,000
(d) YULON COMPANY, LTD.

December 31, 2017
Debit Credit
Cash............................................................... NT$267,000
Accounts Receivable................................... 324,000
Prepaid Insurance........................................ 84,000
Equipment..................................................... 840,000
Accumulated DepreciationEquipment.... NT$ 180,000
Accounts Payable......................................... 60,000
Salaries and Wages Payable....................... 66,000
Share CapitalOrdinary.............................. 360,000
Retained Earnings........................................ 849,000
Totals..................................................... NT$1,515,000 NT$1,515,000
(a) CARROLL MANAGEMENT SERVICES, LTD.
Worksheet
Cash 13,800 13,800 13,800
Accounts Receivable 26,300 26,300 26,300
Prepaid Insurance 3,600 (a) 1,800 1,800 1,800
Land 67,000 67,000 67,000
Buildings 127,000 127,000 127,000
PROBLEM 4-4B
Equipment 59,000 59,000 59,000
Unearned Rent Revenue 8,000 (c) 4,500 3,500 3,500
Mortgage Payable 120,000 120,000 120,000
Retained Earnings 54,000 54,000 54,000
Dividends 16,000 16,000 16,000
Service Revenue 90,700 90,700 90,700
Rent Revenue 26,000 (c) 4,500 30,500 30,500
Salaries and Wages
Expense 42,000 42,000 42,000
Advertising Expense 17,500 17,500 17,500
Utilities Expense 19,000 19,000 19,000
Totals 391,200 391,200
Insurance Expense (a) 1,800 1,800 1,800
Depr. Expense (b) 6,600 6,600 6,600
Accum. Depr.Buildings (b) 3,000 3,000 3,000
Accum. Depr.Equipment (b) 3,600 3,600 3,600
Interest Expense (d) 9,600 9,600 9,600
Interest Payable (d) 9,600 9,600 9,600
Totals 22,500 22,500 407,400 407,400 96,500 121,200 310,900 286,200
Net Income 24,700 24,700
Totals 121,200 121,200 310,900 310,900
Key: (a) Expired Insurance; (b) Depreciation ExpenseBuildings and Equipment; (c) Rent Revenue Earned; (d) Accrued Interest Payable.
(b) CARROLL MANAGEMENT SERVICES, LTD.

December 31, 2017
Assets
Land................................................ 67,000
Buildings........................................ 127,000
Less: Accumulated
depreciationbuildings.... 3,000 124,000
Equipment...................................... 59,000
Less: Accumulated
depreciationequipment... 3,600 55,400 246,400
Current assets
Prepaid insurance......................... 1,800
Accounts receivable...................... 26,300
Cash................................................ 13,800 41,900
Total assets............................................ 288,300

Equity
Share capitalordinary................................ 80,000
Retained earnings......................................... 62,700* 142,700
Mortgage payable (due after 2018).............. 95,000
Current liabilities
Mortgage payable (due in 2018)................... 25,000
Accounts payable.......................................... 12,500
Interest payable............................................. 9,600
Unearned rent revenue................................. 3,500 50,600
*54,000 + 24,700 16,000
(c) Dec. 31 Insurance Expense................................ 1,800

Prepaid Insurance.......................... 1,800
31 Depreciation Expense........................... 6,600

Buildings..................................... 3,000
Equipment................................... 3,600
31 Unearned Rent Revenue....................... 4,500

Rent Revenue................................. 4,500
31 Interest Expense.................................... 9,600

Interest Payable.............................. 9,600
(d) Dec. 31 Service Revenue.................................... 90,700

Rent Revenue......................................... 30,500
Income Summary........................... 121,200
31 Income Summary................................... 96,500

Salaries and Wages Expense........ 42,000
Advertising Expense...................... 17,500
Interest Expense............................ 9,600
Utilities Expense............................ 19,000
Depreciation Expense.................... 6,600
Insurance Expense........................ 1,800
31 Income Summary................................... 24,700

Retained Earnings.......................... 24,700
31 Retained Earnings................................. 16,000

Dividends........................................ 16,000
(e) CARROLL MANAGEMENT SERVICES, LTD.

December 31, 2017
Debit Credit
Cash.................................................................. 13,800
Accounts Receivable....................................... 26,300
Prepaid Insurance............................................ 1,800
Land.................................................................. 67,000
Buildings........................................................... 127,000
Accumulated DepreciationBuildings.......... 3,000
Equipment........................................................ 59,000
Accumulated DepreciationEquipment....... 3,600
Accounts Payable............................................ 12,500
Interest Payable............................................... 9,600
Unearned Rent Revenue................................. 3,500
Mortgage Payable............................................ 120,000
Share CapitalOrdinary................................. 80,000
Retained Earnings........................................... 62,700
294,900 294,900
PROBLEM 4-5B
(a)
General Journal J1
July 1 Cash..................................................... 101 20,000
Share capitalordinary............. 311 20,000
1 Equipment........................................... 157 12,000

Cash............................................ 101 4,000
3 Supplies............................................... 126 2,100

5 Prepaid Insurance............................... 130 3,600

Cash............................................ 101 3,600

Service Revenue........................ 400 5,900
18 Accounts Payable............................... 201 2,900

Cash............................................ 101 2,900

Cash............................................ 101 4,500
21 Cash..................................................... 101 4,400

Accounts Receivable................. 112 4,400

Service Revenue........................ 400 9,400
31 Gasoline Expense............................... 633 400

Cash............................................ 101 400
31 Dividends............................................. 332 1,200

Cash............................................ 101 1,200
(b) & (c) CALLEBAUT CLEANING SERVICE, AG
Worksheet
For the Month Ended July 31, 2017
Account Titles Trial Balance Adjustments Trial Balance Statement Financial sheet
Cash 7,800 7,800 7,800
Supplies 2,100 (d) 1,540 560 560
Equipment 12,000 12,000 12,000
Dividends 1,200 1,200
Service Revenue 1,200 15,300 (a) 3,300 18,600 18,600
Gasoline Expense 400 400
Salaries and Wages Expense 400 (e) 2,200 6,700 6,700
Totals 4,500 42,500
Depreciation Expense 42,500 (b) 500 500 500
Supplies Expense (d) 1,540 1,540 1,540
Salaries and Wages Payable (e) 2,200 2,200 2,200
Totals 7,840 7,840 48,500 48,500 9,440 18,600 39,060 29,900
Totals 18,600 18,600 39,060 39,060
Key: (a) Service Revenue Earned; (b) Depreciation Expense; (c) Insurance Expired; (d) Cleaning Supplies Used; (e) Unpaid Salaries.
(a), (e) & (f)
Cash No. 101

July 1 J1 20,000 20,000
1 J1 4,000 16,000
5 J1 3,600 12,400
18 J1 2,900 9,500
20 J1 4,500 5,000
21 J1 4,400 9,400
31 J1 400 9,000
31 J1 1,200 7,800

July 12 J1 5,900 5,900
21 J1 4,400 1,500
25 J1 9,400 10,900
31 Adjusting J2 3,300 14,200
Supplies No. 126

July 3 J1 2,100 2,100
31 Adjusting J2 1,540 560

July 5 J1 3,600 3,600
Equipment No. 157

July 1 J1 12,000 12,000

July 31 Adjusting J2 500 500

July 1 J1 8,000 8,000
3 J1 2,100 10,100
18 J1 2,900 7,200

July 31 Adjusting J2 2,200 2,200

July 1 J1 20,000 20,000

July 1
31 Closing J3 9,160 9,160
31 Closing J3 1,200 7,960
Dividends No. 332

July 31 J1 1,200 1,200
31 Closing J3 1,200 0

July 31 Closing J3 18,600 18,600
31 Closing J3 9,440 9,160
31 Closing J3 9,160 0

July 12 J1 5,900 5,900
25 J1 9,400 15,300
31 Adjusting J2 3,300 18,600
31 Closing J3 18,600 0

July 31 J1 400 400
31 Closing J3 400 0

31 Closing J3 1,540 0

31 Closing J3 500 0

31 Closing J3 300 0

July 20 J1 4,500 4,500
31 Adjusting J2 2,200 6,700
31 Closing J3 6,700 0
(d) CALLEBAUT CLEANING SERVICE, AG

Income Statement
Revenues
Service revenue............................................... 18,600
Expenses
Supplies expense............................................. 1,540
Gasoline expense............................................ 400
Total expenses.......................................... 9,440
Net income............................................................... 9,160
CALLEBAUT CLEANING SERVICE, AG

Retained Earnings, July 1....................................... 0

Add: Net income.................................................... 9,160
9,160
Less: Dividends...................................................... 1,200
Retained Earnings, July 31..................................... 7,960

July 31, 2017
Assets
Equipment........................................................ 12,000
equipment.............................................. 500 11,500

July 31, 2017
Assets (Continued)
Current assets
Prepaid insurance............................................ 3,300
Supplies............................................................ 560
Accounts receivable........................................ 14,200
Cash.................................................................. 7,800 25,860
Total assets.............................................................. 37,360
Equity
Share capitalordinary.................................. 20,000
Retained earnings........................................... 7,960 27,960
Current liabilities
Salaries and wages payable........................... 2,200 9,400
Total equity and liabilities...................................... 37,360
(e)
General Journal J2
July 31 Accounts Receivable......................... 112 3,300
Service Revenue........................ 400 3,300

Equipment.............................. 158 500

31 Supplies Expense............................... 631 1,540

Supplies...................................... 126 1,540
31 Salaries and Wages Expense............ 726 2,200

Salaries and Wages Payable.... 212 2,200
(f) General Journal

J3
July 31 Service Revenue.................................. 400 18,600
Income Summary....................... 350 18,600
31 Income Summary................................ 350 9,440

Depreciation Expense................ 711 500
Supplies Expense...................... 631 1,540
31 Income Summary................................ 350 9,160


Dividends.................................... 332 1,200
(g) CALLEBAUT CLEANING SERVICE, AG

July 31, 2017
Debit Credit
Cash...................................................................... 7,800
Supplies................................................................ 560
Equipment............................................................ 12,000
37,860 37,860
COMPREHENSIVE PROBLEM: CHAPTERS 2 TO 4
(a)
General Journal J1
Date Account Titles and Explanation Ref. Debit Credit
July 1 Cash...................................................... 101 15,000
Share CapitalOrdinary........... 311 15,000
1 Equipment............................................ 157 10,000

Cash............................................ 101 3,000
3 Supplies................................................ 126 1,700

5 Prepaid Insurance................................ 130 1,800

Cash............................................ 101 1,800
12 Accounts Receivable........................... 112 4,200

Service Revenue........................ 400 4,200
18 Accounts Payable................................ 201 1,400

Cash............................................ 101 1,400

Cash............................................ 101 1,900
21 Cash...................................................... 101 2,400

...............................................................
Accounts Receivable................ 112 2,400
25 Accounts Receivable........................... 112 2,100

Service Revenue........................ 400 2,100
31 Gasoline Expense................................ 633 400

Cash............................................ 101 400
31 Dividends............................................. 332 500

Cash............................................ 101 500
COMPREHENSIVE PROBLEM (Continued)
(b) & (c) TARA'S MAIDS CLEANING SERVICE, LTD.
Worksheet
Cash 8,400 8,400 8,400
Supplies 1,700 (d) 1,420 280 280
Equipment 10,000 10,000 10,000
Service Revenue 6,300 (a) 1,300 7,600 7,600
Gasoline Expense 400 400 400
Salaries and Wages Expense 1,900 (e) 630 2,530 2,530
Total 28,600 28,600
Supplies Expense (d) 1,420 1,420 1,420
Salaries and Wages Payable (e) 630 630 630
Totals 3,700 3,700 30,730 4,700 7,600 26,030 23,130
Net Income 30,730 2,900 2,900
Totals 7,600 7,600 26,030 26,030
Key: (a) Service Revenue; (b) Depreciation Expense; (c) Insurance Expired; (d) Cleaning Supplies Used; (e) Unpaid Salaries.
(a), (e) & (f)
Cash No. 101

July 1 J1 15,000 15,000
1 J1 3,000 12,000
5 J1 1,800 10,200
18 J1 1,400 8,800
20 J1 1,900 6,900
21 J1 2,400 9,300
31 J1 400 8,900
31 J1 500 8,400

July 12 J1 4,200 4,200
21 J1 2,400 1,800
25 J1 2,100 3,900
31 Adjusting J2 1,300 5,200
Supplies No. 126

July 3 J1 1,700 1,700
31 Adjusting J2 1,420 280

July 5 J1 1,800 1,800
Equipment No. 157

July 1 J1 10,000 10,000


July 1 J1 7,000 7,000
3 J1 1,700 8,700
18 J1 1,400 7,300


July 1 J1 15,000 15,000

July 31 Closing J3 2,900 2,900
31 Closing J3 500 2,400
Dividends No. 332

July 31 J1 500 500
31 Closing J3 500 0

July 31 Closing J3 7,600 7,600
31 Closing J3 4,700 2,900
31 Closing J3 2,900 0

July 12 J1 4,200 4,200
25 J1 2,100 6,300
31 Adjusting J2 1,300 7,600
31 Closing J3 7,600 0

July 31 J1 400 400
31 Closing J3 400 0

31 Closing J3 1,420 0

31 Closing J3 200 0

31 Closing J3 150 0

July 20 J1 1,900 1,900
31 Closing J3 2,530 0
(d) TARAS MAIDS CLEANING SERVICE, LTD.

Income Statement
Revenues
Service revenue............................................... 7,600
Expenses
Supplies expense............................................. 1,420
Gasoline expense............................................ 400
Total expenses.......................................... 4,700
Net income............................................................... 2,900
TARAS MAIDS CLEANING SERVICE, LTD.

Retained Earnings, July 1..................................................... 0

Add: Net income.................................................................. 2,900
2,900
Less: Dividends.................................................................... 500
Retained Earnings, July 31................................................... 2,400
TARAS MAIDS CLEANING SERVICE, LTD.

July 31, 2017
Assets
Equipment........................................................ 10,000
equipment.............................................. 200 9,800
Current assets
Prepaid insurance............................................ 1,650
Supplies............................................................ 280
Accounts receivable........................................ 5,200
Cash.................................................................. 8,400 15,530
Total assets.............................................................. 25,330

Equity
Share capitalordinary................................... 15,000
Retained earnings............................................ 2,400 17,400
Current liabilities
Salaries and wages payable........................... 630 7,930
Total equity and liabilities....................................... 25,330
(e)
General Journal J2
July 31 Accounts Receivable......................... 112 1,300
Service Revenue........................ 400 1,300

Equipment.............................. 158 200

31 Supplies Expense............................... 631 1,420

Supplies...................................... 126 1,420
31 Salaries and Wages Expense............ 726 630

Salaries and Wages Payable.... 212 630
(f)
General Journal J3
July 31 Service Revenue................................. 400 7,600
Income Summary....................... 350 7,600
31 Income Summary................................ 350 4,700

Salaries and Wages Expense... 726 2,530
Depreciation Expense............... 711 200
Supplies Expense...................... 631 1,420
31 Income Summary................................ 350 2,900

Retained Earnings..................... 320 2,900
31 Retained Earnings.............................. 320 500

Dividends................................... 332 500
(g) TARAS MAIDS CLEANING SERVICE, LTD.

July 31, 2017
Debit Credit
Cash...................................................................... 8,400
Supplies................................................................ 280
Equipment............................................................ 10,000
Salaries and Wages Payable.............................. 630
25,530 25,530
MC4 MATCHA CREATIONS
(a)
MATCHA CREATIONS
Income Statement
For the Two Months Ended December 31, 2017
Revenues
Service revenue......................................................... NT$4,515
Expenses
Supplies expense...................................................... NT$1,025
Salaries and wages expense.................................... 1,006
Advertising expense.................................................. 165
Utilities expense........................................................ 125
Insurance expense.................................................... 110
Depreciation expense................................................ 40
Interest expense........................................................ 15
Total expenses...................................................... 2,486
Net income...................................................................... NT$2,029
MATCHA CREATIONS
For the Two Months Ended December 31, 2017
Retained earnings, November 1................................... NT$ 0

Add: Net income........................................................... 2,029
2,029
Less: Dividends............................................................. 500
Retained earnings, December 31.................................. NT$1,529
MC4 (Continued)
(a) (Continued)
MATCHA CREATIONS
December 31, 2017
Assets

Equipment................................................................... NT$1,200
Less: Accumulated depreciationequipment........ 40 NT$1,160
Current assets
Prepaid insurance....................................................... 1,210
Supplies....................................................................... 350
Accounts receivable................................................... 875
Cash............................................................................. 1,180
Total current assets............................................... 3,615
Total assets............................................................. NT$4,775

Equity
Share capitalordinary.......................... NT$ 800
Retained earnings................................... 1,529 NT$2,329
Interest payable....................................... NT$ 15
Notes payable.......................................... 2,000
Total non-current liabilities................ 2,015
Current liabilities
Accounts payable.................................... 75
Salaries and wages payable................... 56
Unearned service revenue...................... 300
Total current liabilities........................ 431
Total liabilities............................... 2,446
Total equity and liabilities............ NT$4,775
MC4 (Continued)
(b) GENERAL JOURNAL J4

Date Account Titles Debit Credit
2017
Dec. 31 Service Revenue...................................... 4,515
Income Summary................................ 4,515
31 Income Summary..................................... 2,486

Salaries and Wages Expense............ 1,006
Utilities Expense................................. 125
Advertising Expense.......................... 165
Supplies Expense............................... 1,025
Insurance Expense............................. 110
Depreciation Expense........................ 40
Interest Expense................................. 15
31 Income Summary..................................... 2,029

Retained Earnings.............................. 2,029
31 Retained Earnings................................... 500

Dividends............................................. 500
MC4 (Continued)
(c)
MATCHA CREATIONS
December 31, 2017
Account Debit Credit

Cash.......................................................................... NT$1,180
Accounts Receivable.............................................. 875
Supplies................................................................... 350
Prepaid Insurance .................................................. 1,210
Equipment ............................................................... 1,200
Accumulated DepreciationEquipment................. NT$ 40
Accounts Payable.................................................... 75
Salaries and Wages Payable.................................. 56
Unearned Service Revenue.................................... 300
Interest Payable....................................................... 15
Notes Payable.......................................................... 2,000
Share CapitalOrdinary......................................... 800
Retained Earnings................................................... 1,529
NT$4,815 NT$4,815
BYP 4-1 FINANCIAL REPORTING PROBLEM
(a) Total current assets were NT$358,486.7 million at December 31, 2013,
and NT$250,325.4 million at December 31, 2012.
(b) No. Current assets are normally listed in reverse order of liquidity.
TSMCs current assets are listed in order of liquidity.
(c) The asset classifications are: (1) current assets, and non-current
assets.
(d) Cash equivalents, for the purpose of meeting short-term cash

commitments, consist of highly liquid time deposits and investments
that are readily convertible to known amounts of cash and which are
subject to an insignificant risk of changes in value.
(e) Total current liabilities were NT$189,777.9 million at December 31,

2013, and NT$148,473.9 million at December 31, 2012.
BYP 4-2 COMPARATIVE ANALYSIS PROBLEM
(a) Nestl Petra Foods

(in millions) (in thousands)
1. Total current assets CHF30,066 US$373,037
2. Net property, plant & equipment 26,895 81,796
3. Total current liabilities 32,917 161,678
4. Total equity 64,139 290,386
(b) Current assets are cash and other resources that are reasonably ex-
pected to be realized in cash or sold or consumed within one year or
the companys operating cycle, whichever is longer. Current liabilities
are obligations that are reasonably expected to be paid from existing
current assets or through the creation of other current liabilities.
Nestls current liabilities were 9.5% greater than its current assets, while
Petra Foods current assets were 130.7% greater than its current
liabilities. From this information, it appears that Petra Foods is in a
much better liquidity position than Nestl.
BYP 4-3 REALWORLD FOCUS
The solution is dependent upon the companies chosen by the student.
BYP 4-4 DECISIONMAKING ACROSS THE ORGANIZATION
(a) EVERCLEAN JANITORIAL SERVICE, LTD.

December 31, 2017
Assets
Equipment
(22,000 + 4,000)........................ 26,000
equipment
(4,000 + 2,000).................. 6,000 20,000
Delivery trucks (34,000 + 5,000). . . 39,000
delivery trucks
(5,000 + 5,000).................. 10,000 29,000 49,000
Current assets
Prepaid insurance (4,800 X 2/3)....... 3,200
Supplies
(5,200 3,100).......................... 2,100
Accounts receivable
(9,000 + 3,900).......................... 12,900
Cash................................................. 5,500 23,700
Total assets............................................. 72,700

Equity
Share capitalordinary..................................... 30,000
Retained earnings.............................................. 14,330* 44,330
Notes payable, due July 1, 2019....................... 15,000
Current liabilities
Notes payable due within one year.................. 10,000
Accounts payable (1,500 + 620).................... 2,120
Interest payable (25,000 X 10% X 6/12).......... 1,250 13,370
Total equity and liabilities .......................................... 72,700
BYP 4-4 (Continued)
EVERCLEAN JANITORIAL SERVICE, LTD.

December 31, 2017
*Retained earnings balance as reported............... 24,000

Add: Earned but unbilled fees............................ 3,900
27,900
Less: Janitorial supplies used............................. 3,100
Insurance expired (4,800 X 1/3)............... 1,600
Depreciation (2,000 + 5,000)................... 7,000
Expenses incurred but unpaid.................. 620
Interest accrued.......................................... 1,250
Total...................................................... 13,570
Retained earnings balance as adjusted............... 14,330
(b) Everclean Janitorial Service met the terms of the bank loan because
current assets exceed current liabilities by 10,330 (23,700 13,370)
at December 31, 2017.
BYP 4-5 COMMUNICATION ACTIVITY
MEMO
To: Accounting Instructor
From: Student
Re: Accounting Cycle
The required steps in the accounting cycle, in the order in which they
should be completed, are:
1. Analyze business transactions.

2. Journalize the transactions.
3. Post to ledger accounts.
4. Prepare a trial balance.
5. Journalize and post adjusting entries.
6. Prepare an adjusted trial balance.
7. Prepare financial statements.
8. Journalize and post closing entries.
9. Prepare a post-closing trial balance.
The optional steps in the accounting cycle include preparing a worksheet

and preparing reversing entries. If a worksheet is prepared, it is done after
step 3 above, and it includes steps 4 and 6. The worksheet is a form used
to make it easier to prepare adjusting entries and financial statements. If re-
versing entries are prepared, they are journalized and posted after step 9,
at the beginning of the next accounting period. A reversing entry is the
exact opposite of a previously recorded adjusting entry and simplifies the
recording of subsequent transactions.
BYP 4-6 ETHICS CASE
(a) The stakeholders in this case are:
You, as controller.
Fabien LaRue, president.
Users of the companys financial statements.
(b) The ethical issue is the continued circulation of significantly misstated

financial statements. As controller, you have just issued misleading
financial statements. You have acted ethically by telling the companys
president. The president has reacted unethically by allowing the mis-
leading financial statements to continue to circulate.
(c) As controller, you should impress upon the president the consequences
of having those misleading financial statements be detected by some
user or securities regulator. Also stress upon him that you have a
professional obligation to correct the statements or to resign.
GAAP EXERCISES
GAAP 4-1
The statement of financial position required under IFRS and the balance
sheet prepared under GAAP usually present the same information
regarding a companys assets, liabilities, and equity at a point in time. IFRS
does not dictate a specific order but most companies list non-current items
before current. Differences in ordering are:
IFRS GAAP
Statement of Financial Balance Sheet
Position presentation presentation
Non-current assets Current assets
Current assets Non-current assets
Equity Current liabilities
Non-current liabilities Non-current liabilities
Current liabilities Stockholders equity
Under GAAP, current assets are usually listed in the order of liquidity.
GAAP 4-2
GAAP uses the term balance sheet rather than statement of financial position.
GAAP 4-3
DIAZ COMPANY
Partial Balance Sheet
Current assets
Cash........................................................................................... $ 15,400
Short-term investments........................................................... 6,700
Accounts receivable................................................................. 12,500
Supplies..................................................................................... 5,200
Prepaid insurance.................................................................... 3,600
Total.................................................................................... $43,400
GAAP 4-4
ZURICH COMPANY
Partial Balance Sheet
December 31, 2017
Current assets
Cash.............................................................. $ 13,100
Short-term investments.............................. 120
Accounts receivable.................................... 4,300
Inventories................................................... 2,700 $20,220
Long-term investments
Investments in stock................................... 6,500
Property, plant and equipment
Equipment.................................................... 21,700
equipment ................................................ 5,700 16,000
Total assets.......................................................... $42,720
GAAP 4-5
(a) REGO BOWLING ALLEY

Balance Sheet
December 31, 2017
Assets
Current assets
Cash................................................... $18,040
Accounts receivable......................... 7,540
Prepaid insurance............................. 4 ,680 $30,260
Land................................................... 67,000
Buildings............................................ $128,000
Less: Acc. depr.buildings............. 42,600 85,400
Equipment......................................... 62,400
Less: Acc. depr.equipment........... 18,720 43,680 196,080
Total assets............................................... $226,340
Liabilities and Stockholders Equity

Current liabilities
Current portion of notes payable............. $ 13,900
Accounts payable...................................... 12,300
Interest payable.......................................... 2,600 $28,800
Long-term liabilities
Notes payable............................................. 81,100
Total liabilities.................................................... $109,900
Stockholders equity
Common stock........................................... 90,000
Retained earnings ($22,000 + $4,440*)..... 26,440 116,440
Total liabilities and stockholders equity........ $226,340
*Net income = $15,180 $780 $7,360 $2,600 = $4,440
GAAP 4-6
It is possible to compare liquidity and solvency for companies using
different currencies. The ratios that are used to do so, such as the current
ratio and debt to total assets, indicate relative amounts of assets and
liabilities rather than absolute monetary values.
GAAP FINANCIAL REPORTING PROBLEM
GAAP 4-7
(a) Total current assets were $73,286 million at September 28, 2013, and
$57,653 million at September 29, 2012.
(b) Current assets are properly listed in the order of liquidity. As you will
learn in the next chapter, inventory is considered to be less liquid
than accounts receivable. Thus, it is listed below accounts receivable
and before prepaid expenses and other current assets.
(c) The asset classifications are similar to the text: (1) current assets,
(2) investments, (3) property, plant, and equipment, and (4) intan-
gible assets.
(d) Total current liabilities were $43,658 million at September 28, 2013,
and $38,542 million at September 29, 2012.

CH 04

Uploaded by

Copyright:

Available Formats

CH 04

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

CH 04

Uploaded by

Copyright:

Available Formats

CHAPTER 4

Completing the Accounting Cycle

ASSIGNMENT CLASSIFICATION TABLE

*1. Prepare a worksheet. 1, 2, 3, 1, 2, 3 1 1, 2, 3, 5, 1A, 2A, 3A, 1B, 2B, 3B,

*3. Describe the content and 8, 9 7 4, 7, 8 2A, 3A, 2B, 3B,

*4. State the required steps 10, 11, 12 8 10, 19 5A 5B

*5. Explain the approaches 13 9 3 12, 13 6A

*7. Prepare reversing entries. 10, 20, 21 12 18, 19

Problem Difficulty Time Allotted

1A Prepare worksheet, financial statements, and adjusting Simple 4050

2A Complete worksheet; prepare financial statements, Moderate 5060

3A Prepare financial statements, closing entries, and post- Moderate 4050

4A Complete worksheet; prepare classified statement of Moderate 5060

5A Complete all steps in accounting cycle. Complex 7090

1B Prepare worksheet, financial statements, and adjusting Simple 4050

2B Complete worksheet; prepare financial statements, Moderate 5060

3B Prepare financial statements, closing entries, and post- Moderate 4050

4B Complete worksheet; prepare classified statement of Moderate 5060

5B Complete all steps in accounting cycle. Complex 7090

Comprehensive Problem: Chapters 2 to 4

Number LO BT Difficulty Time (min.)

Number LO BT Difficulty Time (min.)

Learning Objective Knowledge Comprehension Application Analysis Synthesis Evaluation

Broadening Your Perspective Communication Financial Reporting RealWorld

6. (1) (Dr) Individual revenue accounts and (Cr) Income Summary.

*14. The standard classifications used in a statement of financial position are:

*21. (a) Jan. 10 Salaries and Wages Expense.................................................... 9,200

(b) Jan. 10 Salaries and Wages Payable..................................................... 3,500

BRIEF EXERCISE 4-1

The steps in using a worksheet are performed in the following sequence:

The solution to BRIEF EXERCISE 4-2 is on page 4-9.

BRIEF EXERCISE 4-3

BRIEF EXERCISE 4-4

Dec. 31 Service Revenue............................................... 47,000

31 Income Summary.............................................. 32,000

31 Income Summary.............................................. 15,000

31 Retained Earnings............................................ 2,000

Salaries and Wages

Supplies Expense Retained Earnings Dividends

BRIEF EXERCISE 4-6

July 31 Service Revenue................................................ 19,200

31 Income Summary.............................................. 11,300

Salaries and Wages Expense

Maintenance and Repairs Expense

BRIEF EXERCISE 4-7

BRIEF EXERCISE 4-8

The proper sequencing of the required steps in the accounting cycle is as

1. Analyze business transactions.

Filling in the blanks, the answers are 4, 2, 8, 7, 5, 3, 9, 6, 1.

1. Service Revenue.................................................................. 1,140

2. Accounts Payable (1,850 1,580)................................... 270

BRIEF EXERCISE 4-10

ALVIN COMPANY, LTD.

BRIEF EXERCISE 4-11

CL Accounts payable CL Income taxes payable

*BRIEF EXERCISE 4-12

Nov. 1 Salaries and Wages Payable...................................... 1,680

Income statement debit columnUtilities Expense

Dec. 31 Income Summary.......................................... 47,000