Vertical Analysis 1. Asset Management, or Turnover, Ratios: A. Inventory Turnover
Vertical Analysis 1. Asset Management, or Turnover, Ratios: A. Inventory Turnover
Vertical Analysis 1. Asset Management, or Turnover, Ratios: A. Inventory Turnover
Formula:
Cost of goods sold
Inventory turnover =
Inventories
Changes Changes
2017 2018 2019 (2018/2017 (2019/2018
) )
Inventorie
267,181,519,500 468,729,305,585 747,898,679,837 0.75% 59.56%
s
Inventory
133.8160512 98.31990759 60.14202446 -0.27% -38.83%
turnover
Comment:
-
b. Receivables turnover:
Definition:
The receivables turnover ratio is an accounting measure used to quantify a
company's effectiveness in collecting its accounts receivable, or the money owed
by customers or clients. This ratio measures how well a company uses and
manages the credit it extends to customers and how quickly that short-term debt is
collected or is paid. A firm that is efficient at collecting on its payments due will
have a higher accounts receivable turnover ratio.
Formula:
Sales
Receivables turnover =
Accounts receivable
Changes Changes
2017 2018 2019 (2017/201 (2019/201
8) 8)
Account
17,376,128,275, 20,849,971,711, 31,725,539,550,
receivabl 19.99% 52.16%
478 414 430
e
Receivabl
es 2.434533033 2.569655355 1.595022078 5.55% -37.93%
turnover
Changes Changes
2017 2018 2019 (2017/201 (2019/201
8) 8)
2. Profitability ratios:
a. Profit margin:
Definition:
Profit margin is one of the commonly used profitability ratios to gauge the degree
to which a company or a business activity makes money. It represents what
percentage of sales has turned into profits.
Formula:
Net income
Profit margin =
Sales
Changes Changes
2017 2018 2019 (2017/201 (2019/201
8) 8)
Net
5,073,651,413,69 5,335,090,477,15 3,807,345,127,09
incom 5.15% -28.64%
8 5 4
e
42,302,758,277,8 53,577,241,462,1 50,602,936,007,3
Sales 26.65% -5.55%
06 40 89
Profit
margi 0.119936657 0.099577551 0.075239609 -16.97% -24.44%
n
Definition:
Formula:
Net income
Return on assets =
Total assets
Changes Changes
2017 2018 2019 (2017/201 (2019/201
8) 8)
Net
5,073,651,413,69 53,577,241,462,1 50,602,936,007,3
incom 955.99% -5.55%
8 40 89
e
Total 31,658,265,241,4 39,086,179,100,6 48,858,753,808,5
23.46% 25.00%
assets 24 69 11
ROA 0.16026309 1.37 1.04 754.84% -24.09%
Definition:
Formula:
Net income
Return on equity=
Total equity
Changes
Changes
2017 2018 2019 (2017/2018
(2019/2018)
)
Net
5,073,651,413,698 53,577,241,462,140 50,602,936,007,389 955.99% -5.55%
income
Total
10,594,134,518,111 14,038,503,236,582 14,902,831,830,061 32.51% 6.16%
equity
ROE 0.478911364 3.82 3.4 697.64% -10.99%
Comment:
Profitability of VJC is on a downward trend. Specifically, changes in 2019 - 2018, ROE
was -10.99%, about 63 times lower than changes in 2017 - 2018; ROA in 2018 - 2019 is
31.3% lower than it was in 2017 – 2018. The company does not make as much profit in
2018 – 2019 as in 2017 – 2018. The profit margin of VJC decreased by 1.45% from 2017
to 2019.
The company needs to pay more attention to its financial health since all of its
profitability ratios is below safe level.