Module 3
Module 3
True/False
Topic: Financial statement effects template
LO: 1
1. The financial statement effects template captures the effects of transactions on all four
financial statements.
Answer: True
Rationale: The balance sheet accounts are all on the right side of the template and the income
statement accounts on the left. In addition, the cash column provides the statement of cash flows,
and the two equity columns can be used to construct the statement of shareholders’ equity.
Answer: True
Rationale: Assets increase with debits and equity decreases with debits. Therefore, expenses
and dividends decrease equity – they are debits.
Answer: True
Rationale: Debits increase assets and credits increase liabilities.
Answer: False
Rationale: When shareholders contribute capital to a company, contributed, not earned, capital
increases.
Answer: False
Rationale: Revenue and expense recognition increases retained earnings on the balance sheet.
Answer: False
Rationale: Revenue is recorded when it is earned regardless of when cash is received.
Answer: False
Rationale: Expenses paid in advance include prepaid insurance, inventory and fixed assets. All
of these items end up on the income statement when they are used up, not necessarily at the end
of the accounting period.
Answer: False
Rationale: Accrual accounting refers to the recognition of revenue when earned and the
matching of expenses when incurred. The recognition of revenues and expenses does not,
necessarily, relate to the receipt or payment of cash.
Answer: True
Rationale: If cash is received later, the debit is to accounts receivable. If the cash is received
before revenue is earned then the appropriate debit is to unearned revenue.
Answer: True
Rationale: The journal entry for recording cost of sales is to debit cost of sales expense and
credit inventory. When the cash is paid for the inventory does not affect the expense.
Answer: False
Rationale: Accounting scandals can happen with improperly recorded transactions or with
improper accounting adjustments. As well, even if managers abuse the adjustment process, it is
not the case that a scandal always ensues.
Answer: True
Rationale: An unadjusted and an adjusted trial balance are both part of the accounting cycle.
Answer: False
Rationale: A company closes its temporary accounts only. Balance sheet accounts are never
closed out – they have cumulative balances.
Answer: False
Rationale: Revenue does have a credit balance. Therefore, to close Revenue, the company
debits Revenue and credits Retained earnings.
Answer: b
Rationale: Revenue is not on the balance sheet (answer a is incorrect). Inventory is not always
decreased – think of service revenue (answer b is incorrect).
Answer: c
Rationale: Cash collected on accounts receivable produces an increase in cash and a decrease
in accounts receivable, both asset accounts. There is no impact on profit and on equity.
Answer: e
Rationale: There is no income statement effect of an inventory purchase.
Answer: a
Rationale: Purchases do not involve cash or expenses (b and c are incorrect). Non-cash assets
increase not decrease (d is incorrect).
Topic: Financial statement effects – Cost of goods sold – Numerical calculation required
LO: 1
5. During fiscal 2007, Kenneth Cole Productions recorded inventory purchases on credit of
$289.2 million. Inventory at the start of the year was $46.3 million and at the end of the year was
$48 million. Which of the following describes how these transactions would be entered on the
financial statement effects template?
a. Increase liabilities (Accounts payable) by $287.5 million
b. Increase expenses (Cost of goods sold) by $289.2 million
c. Increase expenses (Cost of goods sold) by $287.5 million
d. Decrease non-cash assets (Inventory) by $1.7 million
e. Both a and c
Answer: c
Rationale: Cost of goods sold is purchases less the increase in inventory = $287.5 (c is correct)
Liabilities increase by $289.2 when the inventory was purchased (not $287.5) so a is incorrect.
Inventory decreases during the year by $1.7million but not because of a transaction being
entered (d is incorrect).
Answer: b
Rationale: Collecting cash from customers increases cash and decreases accounts receivable.
There is no income statement effect.
Answer: d
Rationale: Net income increases earned capital and dividends decrease earned capital. The net
effect is an increase to earned capital.
Answer: a
Rationale: Cash and equipment have both been contributed by the owner – this represents
contributed capital.
Answer: c
Rationale: An accrual of wages expense increase wages payable (a liability) and decreases
retained earnings, resulting from the decrease in net income.
Answer: a
Rationale: Unadjusted balance of $15,000 must be decreased to actual inventory on hand of
$14,290. This requires a decrease to inventory and an increase in COGS.
Answer: c
Rationale: Supplies on hand are $400, these must be recorded with an increase to supplies
inventory of $400.
Answer: b
Rationale: As assets are consumed (used up), their cost is transferred into the income statement
as an expense. The cash outflow occurred when the assets were originally purchased and not
when they are used up.
Answer: b
Rationale: Depreciation is an expense which decreases retained earnings – it is a debit. Property
plant and equipment is being used up and thus its balance is decreasing on the balance sheet – it
requires a credit.
Answer: c
Rationale: Cash is hardly ever in need of adjustment. An exception occurs when there has been a
fraud and cash is missing. Then, the cash account needs to be adjusted to reflect its lower
balance.
Answer: c.
Rationale:
Revenues (earned) $74,000
Expenses (incurred) $33,500
Net income $40,500
Topic: Calculating operating cash flow from transactions – Numerical calculations required
LO: 2
16. During the month of March 2010, Weaver World, a tax-preparation service, had the following
transactions.
Billed $74,000 in revenues on credit
Received $41,000 from customers’ accounts receivable
Incurred expenses of $33,500 but only paid $19,425 cash for these expenses
Prepaid $5,555 for computer services to be used next month
What was the company’s net cash flow from operations for the month?
a. $16,020
b. $10,465
c. $74,000
d. none of the above
Answer: a
Rationale:
Revenues (cash receipts) $41,000
Expenses ($19,425+$5,555) $24,980
Cash from operating activities $16,020
Answer: a
Rationale: Net income is not an account, it is a sum of all income and expense accounts.
Therefore, it would not appear on a trial balance.
Answer: c
Rationale: Supplies had been used up during the period and an accounting adjustment was
required to reflect that fact.
Answer: c
Rationale: a is incorrect because posting to an incorrect account will still yield a trial balance that
balances. B is incorrect because each account only has one balance, either debit or credit and
the two do not need to match. D is incorrect because there are many accounting errors that will
not be detected by a trial balance, for example, posting the incorrect amounts or posting to
incorrect accounts.
Answer: e
Rationale: Accumulated depreciation and rent expense payable are both balance sheet accounts.
Answer: c
Rationale: Contributed capital is a balance sheet account and is not included in the statement of
cash flows. Changes in the contributed capital account would be included, however.
Answer: e
Rationale: Net income (answer a) is not a trial balance account so it is not closed. Inventory
(answer d) is a balance sheet (permanent) account, which is never closed. Therefore, the correct
answer is e.
Answer: d
Rationale: Dividends are not an expense and net income is not involved in dividends.
Answer: b
Rationale: Accumulated depreciation is a balance sheet (permanent) account, which is never
closed.
Answer: c
Rationale: Cost of goods sold is a temporary account that must be closed. Inventory accounts are
never closed – they are permanent accounts.
Answer:
Balance Sheet Income Statement
Answer:
Balance Sheet Income Statement
c) -7,000 +7,000 = – =
(Equipment)
d) +1,000 = +1,000 – =
(Inventory) (AP)
Prepare the journal entries to record Net sales and Cost of goods sold for Kohls’ for 2007.
Answer:
Debit Cash 16,473,734
Credit Net sales 16,473,734
To record sales for the year (Kohl’s is a cash and carry department store, thus no credit sales.
Answer:
Balance Sheet Income Statement
Analysis of the company’s balance sheet accounts reveals that at year end, supplies on hand
total $5,300, employees have earned $8,000 but have not yet been paid, and on the last day of
the fiscal year, customers paid deposits of $14,700 for future promotions (this is included in total
cash received from customers, above).
Prepare journal entries to adjust the account balances for revenue, supplies expense and salary
expense for the year end. Prepare closing entries.
Answer:
Debit Service revenue 14,700
Credit Unearned revenue 14,700
To record unearned revenue for deposits received from customers.
Debit Credit
Inventory $23,900
Wages payable $ 400
Prepaid insurance 1,900
Taxes payable 0
Answer:
Debit Cost of goods sold 12,300
Credit Inventory 12,300
To record inventory used by year end
Debit Credit
Prepaid rent $17,280
Accumulated depreciation - Van $2,750
Accumulated depreciation - Stoves 4,875
Gift certificates – unearned revenue 780
Answer:
Debit Rent expense 10,080
Credit Accumulated depreciation - Van 10,080
To record rent expense for seven months @ $1,440 per month.
Inventory
2007 Balance
608,159
2008 Balance
517,657
Answer:
COGS = Beginning inventory $608,159 + purchases $1,448,655 - Ending inventory $200,877 =
1,539,157
Inventory
2007 Balance
608,159
Purchases Cost of sales
1,448,655 1,539,157
2008 Balance
517,657
Accounts Payable
2007 Bal.
281,391
2008 Bal.
189,766
Answer:
Payments on account = Beginning balance $281,391+ purchases $1,448,655 – Ending balance
$189,766 = $1,540,280
Accounts Payable
2007 Bal.
281,391
Payments Purchases
1,540,280 1,448,655
2008 Bal.
189,766
Answer:
Debits Credits Balance Sheet / Income Statement
Accounts payable $2,300 Balance Sheet
Accounts receivable $200 Balance Sheet
Bank loan for van 13,200 Balance Sheet
Cash 5,500 Balance Sheet
Common stock 1,000 Balance Sheet
Cost of goods sold 12,000 Income Statement
Delivery van 18,000 Balance Sheet
Gas for van 500 Income Statement
Tax expense 2,000 Income Statement
Insurance expense 1,000 Income Statement
Inventory 3,800 Balance Sheet
Prepaid insurance 1,000 Balance Sheet
Rent expense 1,500 Income Statement
Salaries expense 8,000 Income Statement
Sales 35,000 Income Statement
Taxes payable 2,000 Balance Sheet
Total $53,500 $53,500
Debits Credits
Accounts payable $2,300
Accounts receivable $200
Bank loan for van 13,200
Cash 5,500
Common stock 1,000
Cost of goods sold 12,000
Delivery van 18,000
Gas for van 500
Tax expense 2,000
Insurance expense 1,000
Inventory 3,800
Prepaid insurance 1,000
Rent expense 1,500
Salaries expense 8,000
Sales 35,000
Taxes payable 2,000
Total $53,500 $53,500
Answer:
BloomFree
Balance Sheet
Cash $5,500 Accounts payable $2,300
Accounts receivable 200 Taxes payable 2,000
Inventory 3,800 Total current liabilities 4,300
Prepaid insurance 1,000 Bank loan for van 13,200
Total current assets 10,500 Total liabilities 17,500
Wages payable $
Retained earnings
Total liabilities and
$
equity
Answer:
Income Statement Balance sheet
Sales $ 60,000 Cash $ 4,000
Wages expense 28,000 Accounts receivable 56,000
Net income $ 32,000 Total assets $ 60,000
Wages payable $
Retained earnings
Total liabilities and
$
equity
Answer:
Income Statement Balance sheet
Sales $150,000 Cash $53,000
Cost of Sales 27,000 Accounts receivable 75,000
Wages expense 26,000 Inventory 1,000
Net Income $97,000 Total assets $124,000
(in millions)
Net sales 2,853.3
Cost of goods sold 1,568.7
Other operating expenses 933.1
Interest expense, net 34.3
Operating income from financial services 37.3
Income tax expense 117.8
Answer:
Debit Net sales 2,853.3
Debit Operating income from financial services 37.3
Credit Cost of goods sold 1568.7
Credit Other operating expenses 933.1
Credit Interest expense 34.3
Credit Income taxes 117.8
Credit Retained earnings 236.7
To close temporary (income statement) accounts for the year.
Required:
Record each transaction a) through k) in the financial statements effects template, below .
Balance Sheet Income Statement
Required:
Record any accounting adjustments required for items i. through v., in the financial statement
effects template, below.
Answer:
Balance Sheet Income Statement
c) +50,000 = +50,000 – =
(Inventory) (AP)
-30,000 +54,500
d) +84,500 = (Retained +84,500 – +30,000 = +54,500
(Inventory) (COGS)
earnings)
+15,900
(AR) +7,900 +8,000 =
e) = (Retained +15,900 – +7,900
-8,000 earnings)
(COGS)
(Inventory)
-15,000 +15,000
f) -15,000 = (Retained – (Advert. = -15,000
earnings) exp.)
g) -4,000 +4,000 = – =
(Supplies)
h) +10,000 -10,000 = – =
(AR)
i) -50,000 = -50,000 – =
(AP)
j) -500 = -500 – =
(Dividend)
+1,000
k) +1,000 = (Retained +1,000 – = +1,000
earnings)
Answer:
Transaction journal entries:
a)
Debit Cash 20,000
Debit Truck (PPE) 6,000
Credit Common stock 26,000
To record initial investment by owner.
b)
Debit Rent expense 4,000
Credit Cash 4,000
To record rent paid.
c)
Debit Inventory 50,000
Credit Accounts payable 50,000
To record inventory purchased on account
d)
Debit Cash 84,500
Credit Sales 84,500
Debit Cost of goods sold 30,000
Credit Inventory 30,000
To record cash sale and cost of sale.
f)
Debit Advertising expense 15,000
Credit Cash 15,000
To record promotional expenses.
g)
Debit Supplies inventory 4,000
Credit Cash 4,000
To record supplies purchased.
h)
Debit Cash 10,000
Credit Accounts receivable 10,000
To record cash collected from customers.
i)
Debit Accounts payable 50,000
Credit Cash 50,000
To pay suppliers for bikes purchased earlier on account.
j)
Debit Dividends 500
Credit Cash 500
To record dividends paid to owner.
k)
Debit Cash 1,000
Credit Sales 1,000
To record cash received from customer.
Accounting adjustments:
i)
Debit Supplies expense 800
Credit Supplies 800
To record supplies used.
ii)
Debit Prepaid rent 2,000
Credit Rent expense 2,000
To record prepaid June rent.
iv)
Debit Depreciation expense 100
Credit Equipment (or Accum. Depn) 100
To record depreciation expense on truck.
v)
Debit Sales 1,000
Credit Unearned revenue 1,000
To record deposit from customer.
Topic: Using the Financial Statements Effects Template – Numerical calculations required
LO: 1
3. Record the following transactions for McDouglas Pet Foods, Inc. in the financial statements
effects template below (in thousands).
a) Sell stock in company for $7,000
b) Obtain long-term bank loan of $5,000.
c) Purchase manufacturing equipment for $3,400 cash.
d) Rent manufacturing and warehousing space and pay $700 in advance for the year.
e) Manufacture $5,000 of inventory. Of the total, $4,000 was the cost of raw materials purchased
on credit. The balance was wages to manufacturing employees paid in cash.
f) Sell half of the inventory manufactured, for $5,650 on account.
g) Pay $3,500 to creditors.
h) Make loan payment of $800 of which interest is $80 and the rest is principal.
b) +5,000 = +5,000 – =
(Loan)
c) -3,400 +3,400 = – =
(Equipment)
d) -700 +700 = – =
(Prepaid rent)
g) -3,500 = -3,500 – =
(AP)
b)
Debit Cash 5,000
Credit Bank loan 5,000
To record cash received from bank.
c)
Debit Equipment (PPE) 3,400
Credit Cash 3,400
To record purchase of equipment.
d)
Debit Prepaid expenses 700
Credit Cash 700
To record rent paid in advance for the year.
e)
Debit Inventory 5,000
Credit Accounts payable 4,000
Credit Cash 1,000
To record raw materials purchased on credit and wages paid to manufacture inventory.
f)
Debit Accounts receivable 5,650
Credit Sales 5,650
Debit Cost of goods sold 2,500
Credit Inventory 2,500
To record sale on account and cost of sales.
g)
Debit Accounts payable 3,500
Credit Cash 3,500
To record payment on account.
h)
Debit Interest expense 80
Debit Bank loan 720
Credit Cash 800
To record payment of loan: interest and principal.
Required:
Prepare accounting adjustments required at October 31 using the financial statement effects
template, below.
c) +2,300 = +2,300 – =
(Equipment) (AP)
+400 +400
d) +400 = (Retained (Sales) – = +400
earnings)
+265
e) +265 = (Unearned – =
revenue)
f) -2,000 +2,000 = – =
(Equipment)
-1,500 +1,500
g) -1,500 = (Retained – (Wages = -1,500
earnings) exp.)
+2,650 +2,650
h) +2,650 = (Retained – = +2,650
(Sales)
earnings)
i) -2,100 = -2,100 – =
(AP)
c.
Milly Newton Cleaners
Balance Sheet
At December 31
Accounts payable and
Cash $ 2,335 accrued expenses $ 850
Cleaning supplies 400 Unearned revenue 265
Total current assets 2,735 Total current liabilities 1,115
Debits Credits
Accounts payable 189,766
Accounts receivable 213,014
Gift certificates (unredeemed) 184,834
Income tax expense 41,831
Inventories 517,657
Merchandise costs 1,540,214
Other current assets 133,439
Cash and cash equivalents 410,104
Contributed capital 272,626
Interest expense, net 22,804
Long-term liabilities 781,557
Other current liabilities 326,204
Property and equipment, net 1,121,852
Retained earnings 564,675
Selling, distribution, and administrative expenses 871,468
Total revenue 2,552,721
4,872,383 4,872,383
Cabela’s Incorporated
Income Statement
For the year ended
December 27, 2008
Total revenue $2,552,721
Merchandise costs 1,540,214
Selling, distribution, and administrative expenses 871,468
Operating income 141,039
Interest expense, net 22,804
Income before tax 118,235
Income tax expense 41,831
Net income $ 76,404
Topic: Preparing financial statements from trial balance – Numerical calculations required
LO: 4
8. The adjusted trial balance for The Washington Post Company for the year ended December
31, 2008, is as follows (in alphabetical order). Use the trial balance to prepare the income
statement and balance sheet for 2008.
Debits Credits
Accounts payable 544,920
Advertising revenue 1,083,084
Cash 390,509
Circulation revenue 901,898
Contributed capital 264,027
Deferred revenue 388,007
Depreciation and amortization expense 288,131
Dividends 82,161
Education revenue 2,331,580
Long-term assets 3,806,894
Operating expenses 3,999,241
Other current assets 961,031
Other equity 14,536
Other expenses, net 29,086
Other liabilities 1,356,141
Other revenue 145,018
Retained earnings 4,333,582
Tax expense 79,400
Treasury stock 1,697,268
11,348,257 11, 348,257
b.
The Washington Post Company
Balance Sheet
At December 31, 2008
Cash $ 390,509 Accounts payable $ 544,920
Other current assets 961,031 Deferred revenue 388,007
Current assets 1,351,540 Current liabilities 932,927
Answer:
Answer:
Debit Net sales 31,944
Debit Interest income 333
Credit Cost of goods sold 11,374
Credit Selling, general and administrative 11,774
Credit Other operating charges 350
Credit Interest expense 438
Credit Equity loss 874
Credit Other loss 28
Credit Income taxes 1,632
Credit Retained earnings 5,807
To close income statement temporary accounts for 2008.
Answer: The accounting cycle is the steps a firm takes to record its transactions and prepare
financial statements. Transactions are first recorded in the accounting records. Each of these
transactions is, generally, the result of an external transaction, such as recording a sale to a
customer or the payment of wages to employees. Once all of the transactions have been
recorded during the accounting period, the company prepares an unadjusted trial balance to
ensure that the accounts balance. Then the company adjusts the accounting records to recognize
a number of events that have occurred, but which have not yet been recorded. These might
include the recognition of wage expense and the related wages payable for those employees who
have earned wages, but have not yet been paid, or the recognition of depreciation expense for
buildings and equipment. These adjustments are made at the end of the accounting period to
properly adjust the accounting records in preparation of financial statements. Once all
adjustments are made, the company prepares another “adjusted” trial balance. As the last step,
financial statements are prepared and the temporary accounts are closed.
Answer:
1. Assets – investments which are expected to produce revenues, either directly when the asset
is sold or indirectly, like a manufacturing plant that produces inventories for sale or a corporate
office building that housed employees supporting revenue generating activities of the company.
2. Liabilities – Are borrowed funds (accounts payable, accrued liabilities, and obligations to
lenders or bond investors).
3. Equity – Capital that has been invested by the shareholders, either directly via the purchase of
stock (net of any repurchases of stock from its shareholders by the company) or indirectly in the
form of retained earnings that have been reinvested into the business and not paid out as
dividends.
For example, employees might not have been paid for wages earned at the end of an accounting
period. Failure to recognize this labor cost would understate the company’s total liabilities because
wages payable would be too low), and would overstate net income for the period because wages
expense would be too low). Thus, neither the balance sheet nor the income statement would be
accurate.
Answer: A trial balance is a listing of all accounts and their balances at a point in time. To prepare
a trial balance the company lists the accounts along with their balances. The trial balance lists
debits and credits separately. The purpose of a trial balance is to prove the mathematical equality
of debits and credits, provide a useful tool to uncover any accounting errors, and help prepare the
financial statements.
Answer: there are two methods to display net cash flows from operating activities: the direct
method and the indirect method. Under the indirect method, the basic approach is to adjust net
income to arrive at net cash flows from operating activities. This indirect method involves listing
changes in working capital accounts (by comparing the opening and ending balances). The direct
method lists all cash revenues and expenses directly. Changes in balance sheet accounts are not
involved in this method. Both methods report the same net operating cash flow, the only
difference is in presentation.
Answer: The closing process refers to the ‘zeroing out’ of revenue, expense, and dividend accounts
(the temporary accounts) by transferring their ending balances to retained earnings. The closing
process is typically carried out via a series of journal entries that successively zero out each revenue
and expense account, transferring those balances to retained earnings. The result is that all income
statement accounts begin the next period with zero balances. The balance sheet accounts do not
need to be similarly adjusted because their balances carry over from period to period.