Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd
Upload
52 views3 pages

Annextures Balance Sheet of Larsen & Toubro From The Year 2011 To The Year 2015

Uploaded by

vandv prints

The document provides financial data for Larsen & Toubro from 2011 to 2015 including: - Net worth increased from Rs. 21,824 crore in 2011 to Rs. 37,069 crore in 2015. - Total debt increased from Rs. 6,331 crore to Rs. 12,299 crore over the same period. - Net profit increased from Rs. 3,957 crore to Rs. 5,056 crore between 2011 and 2015. - Earnings per share and book value per share grew consistently from 2011 to 2015.

Copyright:

© All Rights Reserved
Download as DOCX, PDF, TXT or read online from Scribd
Download as docx, pdf, or txt

Annextures Balance Sheet of Larsen & Toubro From The Year 2011 To The Year 2015

Uploaded by

vandv prints
52 views3 pages
The document provides financial data for Larsen & Toubro from 2011 to 2015 including: - Net worth increased from Rs. 21,824 crore in 2011 to Rs. 37,069 crore in 2015. - Total debt increased from Rs. 6,331 crore to Rs. 12,299 crore over the same period. - Net profit increased from Rs. 3,957 crore to Rs. 5,056 crore between 2011 and 2015. - Earnings per share and book value per share grew consistently from 2011 to 2015.

Original Title

ANEXTURES

Copyright

© © All Rights Reserved

Available Formats

DOCX, PDF, TXT or read online from Scribd

Did you find this document useful?

Is this content inappropriate?

The document provides financial data for Larsen & Toubro from 2011 to 2015 including: - Net worth increased from Rs. 21,824 crore in 2011 to Rs. 37,069 crore in 2015. - Total debt increased from Rs. 6,331 crore to Rs. 12,299 crore over the same period. - Net profit increased from Rs. 3,957 crore to Rs. 5,056 crore between 2011 and 2015. - Earnings per share and book value per share grew consistently from 2011 to 2015.

Copyright:

© All Rights Reserved
Download as DOCX, PDF, TXT or read online from Scribd
Download as docx, pdf, or txt
52 views3 pages

Annextures Balance Sheet of Larsen & Toubro From The Year 2011 To The Year 2015

Uploaded by

vandv prints
The document provides financial data for Larsen & Toubro from 2011 to 2015 including: - Net worth increased from Rs. 21,824 crore in 2011 to Rs. 37,069 crore in 2015. - Total debt increased from Rs. 6,331 crore to Rs. 12,299 crore over the same period. - Net profit increased from Rs. 3,957 crore to Rs. 5,056 crore between 2011 and 2015. - Earnings per share and book value per share grew consistently from 2011 to 2015.

Copyright:

© All Rights Reserved
Download as DOCX, PDF, TXT or read online from Scribd
Download as docx, pdf, or txt
You are on page 1/ 3

ANNEXTURES

BALANCE SHEET OF LARSEN & TOUBRO FROM THE YEAR 2011 TO


THE YEAR 2015
Particulars ------------------- in Rs. Cr. -------------------
Mar '15 Mar '14 Mar '13 Mar '12 Mar '11

Sources Of Funds
Total Share Capital 185.91 185.38 123.08 122.48 121.77
Equity Share Capital 185.91 185.38 123.08 122.48 121.77
Reserves 36,883.10 33,457.20 28,999.45 25,079.40 21,702.36
Networth 37,069.01 33,642.58 29,122.53 25,201.88 21,824.13
Secured Loans 664.04 1,307.23 1,234.01 1,453.34 1,063.04
Unsecured Loans 11,635.64 10,151.69 6,771.55 6,813.44 5,268.54
Total Debt 12,299.68 11,458.92 8,005.56 8,266.78 6,331.58
Total Liabilities 49,368.69 45,101.50 37,128.09 33,468.66 28,155.71

Mar '15 Mar '14 Mar '13 Mar '12 Mar '11

Application Of Funds
Gross Block 12,147.23 11,517.57 11,864.73 10,455.23 8,872.71
Less: Revaluation Reserves 15.57 19.25 20.19 21.14 22.13
Less: Accum. Depreciation 4,659.87 3,842.77 3,559.59 2,850.25 2,228.52
Net Block 7,471.79 7,655.55 8,284.95 7,583.84 6,622.06
Capital Work in Progress 494.04 562.41 596.84 758.68 771.34
Investments 23,052.90 19,214.64 16,103.39 15,871.90 14,684.82
Inventories 2,207.79 1,982.53 2,064.18 1,776.62 1,577.15
Sundry Debtors 23,051.11 21,538.76 22,613.01 18,729.84 12,427.61
Cash and Bank Balance 1,515.80 1,782.86 1,455.66 1,778.12 1,729.55
Total Current Assets 26,774.70 25,304.15 26,132.85 22,284.58 15,734.31
Loans and Advances 29,094.76 25,548.58 21,035.99 21,172.82 19,275.34
Total CA, Loans & 55,869.46 50,852.73 47,168.84 43,457.40 35,009.65
Advances
Current Liabilities 34,668.17 30,770.70 32,656.20 31,816.07 26,687.98
Provisions 2,851.33 2,413.13 2,369.73 2,387.09 2,244.18
Total CL & Provisions 37,519.50 33,183.83 35,025.93 34,203.16 28,932.16
Net Current Assets 18,349.96 17,668.90 12,142.91 9,254.24 6,077.49
Total Assets 49,368.69 45,101.50 37,128.09 33,468.66 28,155.71

Contingent Liabilities 22,896.78 15,044.54 12,987.97 10,309.19 7,761.66


Book Value (Rs) 398.78 362.95 473.24 411.53 358.45
PROFIT & LOSS ACCOUNT OF LARSEN & TOUBRO FROM THE YEAR
2011 TO THE YEAR 2015
Particulars ------------------- in Rs. Cr.
-------------------
Mar '15 Mar '14 Mar '13 Mar '12 Mar '11

Income
Sales Turnover 57,558.07 57,163.85 60,873.26 53,170.52 43,905.87
Excise Duty 540.66 564.93 0 0 0
Net Sales 57,017.41 56,598.92 60,873.26 53,170.52 43,905.87
Other Income 2,640.53 2,469.39 2,104.96 1,393.28 1,480.37
Stock Adjustments 278.53 -110.03 1,132.03 539.77 532.64
Total Income 59,936.47 58,958.28 64,110.25 55,103.57 45,918.88
Expenditure
Raw Materials 8,352.87 9,979.03 15,243.62 14,133.98 11,208.01
Power & Fuel Cost 631.14 593.15 758.99 638.79 420.27
Employee Cost 4,150.84 4,662.37 4,436.32 3,663.45 2,830.08
Other Manufacturing 35,691.07 32,664.24 33,081.82 26,787.18 22,372.53
Expenses
Miscellaneous Expenses 1,982.15 1,923.08 2,077.48 2,204.28 1,968.05
Total Expenses 50,808.07 49,821.87 55,598.23 47,427.68 38,798.94

Mar '15 Mar '14 Mar '13 Mar '12 Mar '11

Operating Profit 6,487.87 6,667.02 6,407.06 6,282.61 5,639.57


PBDIT 9,128.40 9,136.41 8,512.02 7,675.89 7,119.94
Interest 1,419.03 1,076.08 982.4 666.1 619.25
PBDT 7,709.37 8,060.33 7,529.62 7,009.79 6,500.69
Depreciation 1,008.15 792.42 818.47 699.46 599.22
Profit Before Tax 6,701.22 7,267.91 6,711.15 6,310.33 5,901.47
PBT (Post Extra-ord Items) 6,701.22 7,267.91 6,711.15 6,310.33 5,901.47
Tax 1,645.04 1,774.78 1,800.50 1,853.83 1,943.58
Reported Net Profit 5,056.18 5,493.13 4,910.65 4,456.50 3,957.89
Total Value Addition 42,455.20 39,842.84 40,354.61 33,293.70 27,590.93
Equity Dividend 1,510.54 1,320.85 1,138.47 1,010.46 882.84
Corporate Dividend Tax 134.33 77.8 85.86 101.44 112.82
Per share data (annualised)
Shares in issue (lakhs) 9,295.62 9,269.13 6,153.86 6,123.99 6,088.52
Earning Per Share (Rs) 54.39 59.26 79.8 72.77 65.01
Equity Dividend (%) 812.5 712.5 925 825 725
Book Value (Rs) 398.78 362.95 473.24 411.53 358.45
MARKET SENSEX DATA FROM THE YEAR 2011 TO 2016
Year Closing Prices
2011 15454.92
2012 19426.71
2013 21170.68
2014 27499.42
2015 26117.54
2016 25399.65

You might also like