BILL OF MATERIALS

Project Title: Proposed 2 - Storey Residential Bldg. With Attic A= 182 sq.m
Project Owner: Engr. Ritchie C. Malasan
Project Location: Sto. Nino 1st, San Jose City, N.E.

Description of Materials Quantity Unit Unit Cost Amount

I. SITEWORKS
Earthfill
Earth Fill (MIX) 45.40 cu.m. 600.00 27,240.00
Subtotal 27,240.00
II. CONCRETE and MASONRY WORKS
Portland Cement 1018.00 40kg/bag 220.00 223,960.00
Sand (S-1) 82.50 cu.m. 440.00 36,300.00
Gravel or Crushed Stones (G-1) 89.00 cu.m. 650.00 57,850.00
Concrete Hollow Blocks
4" (10 cm x 20 cm x 40 cm) 3121.00 pc 8.00 24,968.00
5" (15 cm x 20 cm x 40 cm) 3134.00 pc 9.50 29,773.00
6" (20 cm x 20 cm x 40 cm) 0.00 pc 12.00 -
Subtotal 318,110.00
III. REBAR WORKS
Reinforcing Steel Bars, Deformed
16 mm Ø x 6.00 meters 738.00 6m/pc 255.00 188,190.00
12 mm Ø x 6.00 meters 631.00 6m/pc 150.00 94,650.00
10 mm Ø x 6.00 meters 1327.00 6m/pc 105.00 139,335.00
GI Wire No. 16 for Tying 223.00 53m/kg 70.00 15,610.00
35kg./roll
Subtotal 437,785.00
IV. LUMBER
Plywood
1/4" x 4' x 8' (Ordinary) 81.00 pc 300.00 24,300.00
1/2" x 4' x 8' (Ordinary) 194.00 pc 600.00 116,400.00
Lumber
2" x 2" (Good) 2713.00 bd.ft 40.00 108,520.00
2" x 3" (Good) 684.00 bd.ft 40.00 27,360.00
Subtotal 276,580.00
V. ROOFING MATERIALS
Pre-painted Tilespan 12 ft 55.00 pc 390 21,450.00
Pre-painted Tilespan 9 ft 55.00 pc 390 21,450.00
Pre-painted Spandrel 55.00 pc 35.00 1,925.00
Ridge Roll, Union x 8' 6.00 pc 385.00 2,310.00
Valley Roll, Union x 8' 7.00 pc 250.00 1,750.00
Hip Roll, Union x 8' 14.00 pc 285.00 3,990.00
Gutter Roll, Union x 8' 18.00 pc 450.00 8,100.00
Flashing Gutter Roll, Union x 8' 7.00 pc 450.00 3,150.00
Subtotal 60,975.00
VI. IRONWORKS
Angle Bar
1/4" x 2" x 6m(5mm) 24.00 pc 1650.00 39,600.00
3/16" x 1" x 6m (standard) 15.00 pc 350.00 5,250.00
C. Purlins
2" x 6" x 1.2mm 14.00 pc 447.00 6,258.00
2" x 4" x 1.2mm 66.00 pc 375.00 24,750.00
Subtotal 44,850.00
VII. TILE WORKS
Tiles
20x20cm unglazed floor tiles 350.00 pc 9.00 3,150.00
 20 x 30cm glazed wall tiles 690.00 pc 10.00 6,900.00
Tile Adhesive 29.00 bag 250.00 7,250.00
Description of Materials Quantity Unit Unit Cost Amount
Tile Grout 16.00 kg 100.00 1,600.00
Cement Mortar 7.00 bag 180.00 1,260.00
Subtotal 20,160.00
VIII. DOORS AND WINDOWS
1 X 2.1 Panel Type Door 1.00 set 4500.00 4,500.00
0.8 X 2.1 Panel Type Door 6.00 set 3800.00 22,800.00
0.7 X 2.1 Panel Type Door 0.00 set 0.00 -
0.6 X 2.1 PVC Door w/louver and glass 3.00 set 1450.00 4,350.00
Analok Type Sliding Door (alum.) 9.00 ft^2 210.00 1,890.00
Analok Type Door 1.00 ft^2 2100.00 2,100.00
Analok Type Sliding Widow (alum.) 26.00 ft^2 210.00 5,460.00
Subtotal 41,100.00
IX. ELECTRICAL WORKS
Breaker 15 Ampere 2.00 pcs 220.00 440.00
Breaker 20 Ampere 2.00 pcs 220.00 440.00
Breaker 30 Ampere 2.00 pcs 220.00 440.00
Breaker 40 Ampere 1.00 pcs 400.00 400.00
Panel board w/ 10 slot 1.00 pcs 750.00 750.00
Compact Flourescent Lamp 20.00 pcs 50.00 1,000.00
Flourescent Lamp 11.00 pcs 180.00 1,980.00
Pinlight 34.0000 box 50.0000 1,700.00
2.00mm THHN Conduit 2.00 box 2750.00 5,500.00
3.50mm THHN Conduit 4.00 box 2970.00 11,880.00
8.00mm THHN Conduit 1.00 m 29.00 29.00
PVC Conduit 66.00 m 85.00 5,610.00
uPVC junction box 36.00 pcs 25.00 900.00
uPVC utility box 72.00 pcs 17.00 1,224.00
Plastic lamp resceptacle -
Compact Flourescent Lamp 19.00 pcs 25.00 475.00
Flourescent Lamp 7.00 pcs 25.00 175.00
One-gang switch 34.00 pcs 25.00 850.00
Two-gang switch 4.00 pcs 175.00 700.00
Duplex convenience outlet 18.00 pcs 100.00 1,800.00
Aircon convenience outlet 16.00 pcs 100.00 1,600.00
Subtotal 37,893.00
X. PAINTING WORKS (DUTCH BOY OR BOYSEN)
Concrete Neutralizer 46.00 L 180.00 8,280.00
Flat Wall Latex Paint, white 42.00 16L 1830.00 76,860.00
Gloss Latex 40.00 L 2180.00 87,200.00
Masonry putty 11.00 gal 260.00 2,860.00
Glazing putty 28.00 L 250.00 7,000.00
Gloss Enamel 50.00 L 120.00 6,000.00
Acrylic Tinting Color 6.00 L 115.00 690.00
Rust Converter 3.00 gal 650.00 1,950.00
Red Oxide 16.00 L 390.00 6,240.00
Paint Thinner 8.00 bot. 20.00 160.00
Solignum 26.00 L 350.00 9,100.00
Oil Tinting Color 7.00 L 65.00 455.00
Roller tray 14.00 pcs 30.00 420.00
Sand Paper 24.00 pcs 10.00 240.00
Roller brush 17.00 pcs 100.00 1,700.00
Plexibon 5.00 gal 350.00 1,750.00
Paint brush 1 1/2" 7.00 pcs 20.00 140.00
Paint brush 2" 8.00 pcs 25.00 200.00
Paint brush 4" 3.00 pcs 35.00 105.00
Steel Brush 3.00 pcs 25.00 75.00
Subtotal 211,425.00
XI. PLUMBING FIXTURES AND ACCESSORIES
Water closet 3.00 900.00 2,700.00
Lavatory 3.00 900.00 2,700.00
Soap holder 3.00 set 900.00 2,700.00
 set
Toilet paper holder 3.00 900.00 2,700.00
Floor drain (durametal) 3.00 pcs 100.00 300.00
Kitchen Sink 2.00 pcs 400.00 800.00
Bathtub 0.00 pcs 45000.00 -
Subtotal 11,900.00
Description of Materials Quantity Unit Unit Cost Amount
XII. PLUMBING PIPES AND FITTINGS
Faucet 20.00 pcs 250.00 5,000.00
4" Ø PVC Pipe 34.00 pcs 150.00 5,100.00
3" Ø PVC Pipe 35.00 pcs 85.00 2,975.00
2" Ø PVC Pipe 20.00 pcs 25.00 500.00
1" Ø PVC Pipe 48.00 pcs 42.00 2,016.00
1/2" Ø PVC Pipe 8.00 pcs 35.00 280.00
4" Ø Tee 10.00 pcs 85.00 850.00
3" Ø Elbow, 90° 50.00 pcs 25.00 1,250.00
4" Ø Elbow, 90° 35.00 pcs 42.00 1,470.00
1" Ø Elbow, 90° 32.00 pcs 35.00 1,120.00
1/2" Ø Elbow, 90° 29.00 pcs 75.00 2,175.00
4" Ø Coupling 32.00 pcs 25.00 800.00
4" Ø Wee 28.00 pcs 35.00 980.00
2"-4" Ø Reducer, 90° 28.00 pcs 28.00 784.00
4" Ø Floor drain trap 28.00 pcs 75.00 2,100.00
4" Ø Clean-out w/ plug 38.00 pcs 75.00 2,850.00
Subtotal 54,050.00
XIII. MISCELLANEOUS
Common Nails
1 1/2" 28.00 kg 70.00 1,960.00
3" 28.00 kg 70.00 1,960.00
Finishing Nails
1 1/2" 28.00 kg 80.00 2,240.00
Concrete Nails -
2" 28.00 kg 100.00 2,800.00
3" 25.00 kg 100.00 2,500.00
Tekscrew 1 1/2" 1240.00 pc 1.00 1,240.00
Blind Rivets 5/32x 3/4" 2400.00 pc 1.00 2,400.00
5/32 drill bit (masonry) 10.00 pc 75.00 750.00
Finishing Line #100 25.00 pc 25.00 625.00
Hack Saw Blade 5.00 pc 60.00 300.00
Welding Rod 12.00 kg 90.00 1,080.00
Cutting Disc 4" 5.00 pc 120.00 600.00
Grinding Disc 4" 5.00 pc 110.00 550.00
Level Hose 50.00 m 10.00 500.00
Chalkstone 10.00 pc 5.00 50.00
Sahara 53.00 bag 25.00 1,325.00
Subtotal 20,880.00
TOTAL 1,562,948.00
Estimated Material Cost 1,562,948.00
Estimated Cost of Labor (40%)
Contingency Fund (5%)
Tax (12%)

ESTIMATED TOTAL DIRECT COST 1,562,948.00

Designer: Checked by:

________________________________
Chester Allan G. Clavero Engr. Ritchie C. Malasan
(Student) (Instructor)

Approved by:

________________________________
Engr. Ritchie C. Malasan
(Owner)
Project Title: Proposed 2 - Storey Residential Bldg. With Attic A= 182 sq.m
Project Owner: Engr. Ritchie C. Malasan
Project Location: Sto. Nino 1st, San Jose City, N.E.

SUMMARY COST ESTIMATES FOR MATERIALS, LABOR AND OTHER CONSTRUCTION EXPENSES

A. ESTIMATED COST OF MATERIALS

1 Siteworks 27,240.00
2 318,110.00
3 Rebar Works 437,785.00
4 Lumber 276,580.00
5 Roofing Materials 60,975.00
6 Iron Works 44,850.00
7 Tile Works 20,160.00
8 Doors and windows 41,100.00
9 Electrical Works 37,893.00
10 Painting Works 318,110.00
11 Plumbing Fixtures and Accessories 211,425.00
12 Plumbing Pipes and Fittings 54,050.00
13 Miscellaneous 20,880.00
TOTAL 1,562,948.00

B. ESTIMATED COST OF LABOR (45%) 703,326.60

C. CONTINGENCY FUND (5%) 78,147.40

D. TAXES (12%) 187,553.76

ESTIMATED TOTAL DIRECT COST 2,531,975.76

Designer: Checked by:

Chester Allan G. Clavero Engr. Ritchie C. Malasan

(Student) (Instructor)

Approved by:

Engr. Ritchie C. Malasan

(Owner)