NATIONAL ANIMAL GENETIC RESOURCES CENTER AND DATA BANK

CONSTRUCTION OF A VALLEY TANK

MAIN SUMMARY

ITEM AMOUNT

Bill No. 3.1: Valley Tank Construction 3,011,000

Bill No. 3.2: Cattle Troughs 9,586,000

Bill No. 3.3: Watering Amenities 27,065,000

Bill No. 3.4: Miscellaneous Works 14,586,000

SUB-TOTAL 1 54,248,000

ADD Preliminaries - 6% 3,254,880

SUB-TOTAL 2 57,502,880

ADD Contigency - 10% 5,750,288

SUB-TOTAL 3 63,253,168

ADD VAT 18% 11,385,570

GRAND TOTAL 74,638,738

 BILL NO. 3.1: VALLEY TANK CONSTRUCTION

NO ITEM DESCRIPTION UNIT QTY RATE

GENERAL CLEARANCE
D100 Clear Valley Tank basin of all vegetation by stripping off top soil ha 1 2,000,000
to a depth of 300mm, cart to spoil as shall be directde by the
Engineer

Trees
Cut and dispose off trees of the following girth; include removal
of stump and backfilling the hole left with top soil

D 2 1 0 girth 500-1m nr 1 3,000

girth 1-2m nr 1 12,000
girth 2-3m nr 1 50,000

Stumps
Remove and dispose of stumps of the following diameter; include
for grabbing up the roots and backfilling the hole left with top soil
D310 Diameter 150-500 mm nr 1 60,000
D320 Diameter 500 mm-1 m nr 1 80,000

EXCAVATIONS
E425.1 Excavate to form valley tank in material other than top soil, rock m³ 1 2,500
or artificial material, depths not exceeding 5m and form bunds
around the valley tank; height not exceeding 1m

E425.2 Excavate to in material other than top soil, rock or artificial m³ 1 8,000
material and dispose away from site, depths not exceeding 2.0m
to form silt trap
E434 Excavate rock for possible reuse or disposal not more than 5km
away from Tank site
Depth not exceeding 2m m³ 1 20,000

CLAY BLANKET/ RECOMPACTED LAYER

E634 Borrow clay, transport from upto 10km, place and compact at m3 1 40,000
OMC to 95% MDD. Spec. D

INLET CHANNEL TO VALLEY TANK

E635 300mm thick clay layer finish to the tank base m2 1 5,000

K494.1 Construction of inlet channel lined with stone pitching(300mm m2 1 120,000

thick) on the slopes of the channel as per drawings.

F521.1 Provide 200mm concrete lining at the bottom of the channel to m³ 1 80,000
receive stonepitching so as to prevent eroding of the channel base.

VALLEY TANK SITE PROTECTION

E830.2 Grassing 20m all round the Valley tank site. m2 1 1,500

EXCAVATION OF OVERFLOW CHANNEL

E223 Ordinary soil as cart to spoil. Rate to include trimming and m³ 1 7,000
levelling to design grades as shown on the drawings.
Depth not exceeding 1.0m
K497 Surface Water drains; trapezoidal cross section, lined with 300mm m2 1 7,000
thick building stone, beded and jointed in cement : sand mortar
(1:3).
F521.2 Provide 100mm concrete layer C20/25 at the bottom of the m³ 1 450,000
overflow/spillway channel
U828 Provide and construct steps in masonry works across the earth m2 1 65,000
bunds to the valley tanks

Sub-total

Bill Total Carried to Summary Page >>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>

NK CONSTRUCTION

AMOUNT

2,000,000

-
-
-

3,000
12,000
50,000
-
-
-

60,000
80,000
-
-
2,500

8,000

20,000
-
-
40,000

-
-
5,000

120,000

-
80,000

-
-
1,500
-
-
7,000

-
7,000

450,000

65,000

3,011,000
3,011,000
 BILL NO. 3.2: LIVESTOCK WATERING TROUGHS

NO ITEM DESCRIPTION UNIT QTY RATE

Construction of 3 No. Cattle Troughs and 1 No. Goat
Troughs

BOQ for 1 No.Cattle/Goat Watering Trough

EXCAVATION
Top soil for disposal & cart to spoil 300m away from site m2 1.00 2,000

E312 Excavation in ordinary soil for disposal & cart to spoil as m³ 1.00 12,000
shall be directde by the Enginee;
Depth not exceeding 0.3m
E322 Ditto Depth not exceeding 0.25m - 0.5m m³ 1.00 15,000

BASE SLAB (PLATFORM)

E617.1 Place 200mm thick approved hardcore bed & well compacted m2 1.00 25,000

Murram Blinding
Supply and place well compacted murram of the following
thickness

E645 50mm thick blinding m³ 1.00 7,000

REINFORCED CONCRETE

Supply and cast well vibrated reinforced concrete, class C25

of the following thickness

F621.1 Base slab thickness not exceeding 150mm m³ 1.00 500,000

F621.2 Ramp slab thinckness not exceeding 150mm m³ 1.00 500,000

F 6 2 1.3 Trough base not exceeding 50mm and Walls of thickness not m³ 1.00 500,000
exceeding 100mm

Reinforcement

G561 Supply and fix a BRC (Wire mesh) of size A193 m2 1.00 10,000

G544 Supply and fix high yield bars of size Y12 (see drawing No. kg 1.00 5,500
10)
CONCRETE ANCILLARIES

Form work; fair finish

Plane and Vertical formwork for trough base slab

G214 Height 0.5m m2 1.00 12,000

Plane and sloping formwork for trough walls

G245 Height 1.0m m2 1.00 12,000

Sub total
 BILL NO. 3.2: LIVESTOCK WATERING TROUGHS

NO ITEM DESCRIPTION UNIT QTY RATE

PIPEWORK

Trench excavation and pipe installation

Plastic Pressure Pipes
(All pipes and fittings flanged and adapted as required
including relevant bolts, nuts and washers or other specified
interconnections)

Excavate pipe trenches depth not exceeding in ordinary soil,

I712 lay,
OD 50joinmm
andHDPE,
backfill
PN pipeline
10 of the following sizes m 1 8,000

GI Pipes
Supply and fix 40mm GI pipes for the cattle watering
troughs inlet

I312 Supply and fix 40mm GI pipes for the cattle watering m 1 50,000
troughs inlet
Ditto, 50mm for cattle watering troughs washouts m 1 60,000

Fitting installation
Supply and install fittings for the pipework to PN 10 of the
following sizes
G244 40 mm GI elbows Nr 1 15,000

G245 90X11/2" saddle clamp Nr 1 20,000

G246 50X11/2" adaptors Nr 1 15,000

G247 40mm unions Nr 1 20,000

G248 40mm nipples Nr 1 18,000

G249 40 mm Gate valves nr 1 40,000

G250 50 mm Gate valves nr 1 50,000

PIPEWORK-MANHOLES AND PIPEWORK

ANCILLARIES
Washout outfall and gate valve chambers complete including
all fittings and pipework necessary to complete the
installation, as specified in drawings, and of the following
depths; all fittings and pipework to PN 10.
K111 Depth not exceeding 1.5m Nr 1.00 450,000

Fittings and Valves

J810.2 Gate valve, diameter 90mm OD ( 80mm ND) Nr 1.00 50,000

Sub-total carried to collection

Collection

Page 1

Page 2

Sub-total for 1 No. Cattle/Goat Trough

Sub-total for 4 No. Cattle/Goat Troughs

 BILL NO. 3.2: LIVESTOCK WATERING TROUGHS

NO ITEM DESCRIPTION UNIT QTY RATE

Bill Total Carried to Summary Page >>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>

AMOUNT

2,000
-
12,000

-
15,000
-
-
25,000
-
-
-

-
7,000
-
-
-
-

-
500,000

500,000

500,000

-
-
-
10,000
-
5,500
-
-
-
-
-
-
12,000
-
-
-
12,000
-

1,600,500
AMOUNT

-
-
-
-

-
-
8,000
-
-
-

-
50,000

60,000
-
-
-

15,000

20,000

15,000

20,000

18,000

40,000

50,000

450,000
-
-
-
50,000
-
796,000

1,600,500

796,000

2,396,500

9,586,000
AMOUNT

9,586,000
 BILL NO. 3.3: WATERING AMENITIES

NO ITEM DESCRIPTION UNIT QTY RATE AMOUNT

CONSTRUCTION OF STEEL TOWER

F251 Excavation for Foundations m3 1.00 20,000 20,000
IN SITU CONCRETE -
F252 Provision of concrete: Design mixes to BS 5328 with ordinary Portland -
cement to BS 12 and aggregates to BS 882.
F243 Concrete class C20/20 m3 1.00 500,000 500,000
Concrete class C25/20 m3 1.00 500,000 500,000
IN SITU CONCRETE -
-
Placing of concrete -
Reinforced concrete -
F623 Class 25 footing; thickness 300 - 500mm m3 1 500,000 500,000
F653 Stub columns; area 0.1 - 0.25150m2 m3 1 500,000 500,000
CONCRETE ANCILLARIES -
Formwork - Fair Finish -
G243 Plane vertical; width exceeding 0.2 - 0.4m m2 1 20,000 20,000
-
Reinforcement; high yield type 2 deformed bars to BS 4449 -
G524 norminal size 8 -12mm Kg 1 5,000 5,000
Pipework -
Plastic pressure pipes -
HDPE pipes to UNBS US 482:2003 -
I712 OD50 mm depth not exceeding 1.5m complete with all associated m 1 8,000 8,000
fittings to meet the requirements of Drawing
Galvanised steel tube to B.S.1387 in trench depth not exceeding depth -
not exceeding 1.5m.
-
I311 40 mm GI; not in trench m 1 20,000 20,000
-
Fittings and Valves -
J 8 09 40mm gate valve nr 1 40,000 40,000
J 810 40 mm Long screws nr 1 15,000 15,000
J 8 11 40 mm GI back nuts nr 1 15,000 15,000
J 8 12 DN50 gate valve nr 1 50,000 50,000
J 813 50 mmNon return valve including its fittings as per drawing nr 1 50,000 50,000
J 8 15 OD 40 mm GI elbows nr 1 20,000 20,000
J 816 OD 40 mmGI Union nr 1 18,000 18,000
J 8 17 40 mm stainless Steel Strainer nr 1 15,000 15,000
-
3.5m structural steel tank support structure complete to match size and sum 1 3,000,000 3,000,000
load of tank under Item Z524.1 to Z 524.3 including foundations in
grade C25 reinforced concrete.
-
PlasticTank -
Supply and install plastic tank of the following capacities and fittings -
as per drawing No. TVT/TW/1.1
Z 5 2 4.3 10,000 litres ; vertical cylindrical tank nr 1 3,500,000 3,500,000
Z800 Supply materials and construct a 3.0 x 3.0m superficial floor pump item 9,000,000 9,000,000
1
storage house per drawings
-
Z801 Construct a tap stand for domestic water use as per drawing No. 1 1,000,000 1,000,000

Sub-total Carried to collection page 18,796,000

 NO ITEM DESCRIPTION UNIT QTY RATE AMOUNT

ABSTRACTION SYSTEM

IN-SITU CONCRETE
Designed mix to BS 5328, with ordinary Portland cement to BS 12,
10mm aggregate to BS 882 as follows
Provision and placing of concrete
Grade C25/20 Reinforced Concrete
a Base slab; thickness n.e 300mm m3 1.0 500,000 500,000
0
CONCRETE ANCILLIARIES 0
Formwork; class S2 finish; concretecomponents of constant cross 0
section
b Base slab vertical sides m2 1.0 24,000 24,000
0
Reinforcement 0
c High yield square twisted bars to BS 4449; NORMINAL SIZE 6 - kg 1 5,500 5,500
16mm
Concrete Accessories 0
d Finishing of top surfaces m2 1.0 20,000 20,000
0
PIPEWORK-PIPES 0
DN250mm flanged and puddled pipes not in trenches 0

e Length: n.e 1.5m nr 1 5,000 5,000

f 2.5 - 3m nr 1 7,000 7,000

g DN 250 X 250 Tee nr 1 4,000 4,000

h DN 250 flanged end cap nr 1 3,500 3,500

Supply and Installation of Solar Powered System 0

Dayliff solar powered water pumping system for 0.7KW motor water
pump: LORENZ PS600 CS F4-3 Surface pump 0.7KW Motor with
i PS600 controller, the pump is to deliver 5.0m3/hr at 10m head 0.7KW no. 1 500,000 500,000
pump inverter/controller surge arresters PV disconnect 200/20A. The
pump delivers 30m3/day on average for 6 hours.
j Dayliff 125W crystalline solar panels no. 1 1,200,000 1,200,000
Auxilliary Lighting system with 75Wp Panel, 5Amp Regulator, 55AH
k Battery, 3 LED lights, Battery Box, Panel mount frame, light fixtures Set 1 200,000 200,000
and cabling and Accessories

Water meter, Adaptors, Union, Globe Valves,self priming mechanism, 200,000

l sum 1
suction pipe, flexible hose max. 20m, Cable ties, 200,000
Eletrical accessories for installation: Cable tray/Trunking about 5m, 100,000
m item 1
4mm2 U/G cable 15m 100,000
n item 1 100,000
Provide power pack to convert AC to DC 100,000
o Provide upto 3KV stand by generator no. 1 3,200,000 3,200,000
Earthing system: (2.5mm2 earth wire, copper mat, copper clamp 600,000
p item 1
concrete earth pit & conductivity improvement materials) 600,000
Lighting protection: (Arrestor, copper tape, copper mat, copper clamp, 1,200,000
q item 1
copper bolt & conductivity improvement materials) 1,200,000
Manually Operated Change over switch, and Electrical DOL starter to 100,000
r Nr. 1
be used with the Generator or electricity in case of low sunlight 100,000
s Solar Panel Ground Mounting Galvanised Structure C/W Metallic item 300,000 300,000
1
structures and civil platforms, about 1.0 m off the ground

Sub-total Carried to collection page 8,269,000

Collection

Page 1 18,796,000

Page 2 8,269,000

Bill Total Carried to Summary Page >>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> 27,065,000

 BILL NO. 3.4: MISCELLANEOUS WORKS

NO ITEM DESCRIPTION UNIT QTY RATE AMOUNT

-
Fences -
X145.1 Chainlink fencing 2400mm high overall comprising gauge 12.5 chainlink of -
50mm x 50mm x 2100mm high with 3No. Rows of gauge 12.5 galvanised
straining wires tied to and including 75mm x 75mm x 6mm top cranked mild -
steel angle posts 3.20 metres long anchored at 3.0 metres centres in 400mm x -
400mm x average 500mm deep concrete (grade 20) upstand and with 3 -
strands of barbed wire on top of gauge 13 including all necessary -
excavations, backfill, formwork, disposal of spoil and three coats of gloss
enamel paint on metal surfaces of angle posts. m 1 65,000 65,000
-
-
-

-
E872 Plant hedge of euphobia , 0.5m spacing, double row along the chain link m 1 10,000 10,000
-
Gates and Stiles -
X236.1 Double leaf grille gate size 4880mm x 2400mm high overall comprising nr 1 2,500,000 2,500,000
25mm x 25mm x 4mm SHS vertical bars at 100mm centres with spear-
shaped top, welded to 50mm x 30mm x 4mm SHS top, intermediate and
bottom rails welded in turn to 50mm x 50mm x 4mm SHS vertical frames
complete with heavy duty hinges cast in concrete and including all necessary
locking accessories and 2No. heavy duty padlocks to approval assimilating
single leaf pedestrian grille gate size 900mm x 2400mm ditto

-
Prepare, prime and apply three coats of gloss enamel paint on general m2 1 9,000 9,000
surfaces of steel grille gates(measured both sides over voids)
-
-
-
X 805 Grassing all round the Valley tank site. sm 1 2,000 2,000
-
E830.2 Allow for Works protection to fend off runoff water during construction i.e. sum 1 7,000,000 7,000,000
cut off drains, trenches and dykes around the tank as directed by the engineer

-
X 8 0 2 Construct a 2 stance improve pit latrine complete as given in Drawing Nr. No 1 5,000,000 5,000,000
VT/VIP/1.1 include all earthwork, building work, concrete works, plumbing,
drains e.t.c As detailed.
 NO ITEM DESCRIPTION UNIT QTY RATE AMOUNT

Bill Total carried to summary page 14,586,000