Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Forecast and SOP

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Sales Forecasting Jul Aug Sep Oct Nov Dec

Previous Year (Cases) 7100 6900 7850 7705


7405 6970
Promotion Sales (Cases) 550 550
550
Previous Year Base (Cases 7100 6900 7300 7155
6855 6970
Growth @ 6.35% 451 438 464 454
435 443
Base Projection (Cases) 7551 7338 7764 7609
7290 7413
Promotion (Cases) 195 195
Sales Forecast (Cases) 7551 7338.15 7763.55 7609.343 7485.293 7607.595

SOP Jun Jul Aug Sep Oct Nov Dec


Sales Forecast 7551 7338 7764 7609 7485 7485
Production Plan 7551 7338 7764 7609 7485 7485
Inventory 65 65 65 65 65 65 65
Working Days 25 25 26 24 25 26
Capacity 8333 8333 8666 7999 8333 8666
Utilization 91 88 90 95 90 86
NRG-A @ 70% 5286 5137 5434 5327 5240 5240
NRG-B @ 30% 2265 2201 2329 2283 2246 2246

Week 1 Week 2 Week 3 Week 4 Week 5


demand Management 7/1-7/3 7/5-7/10 7/12-7/17 7/19-7/23 7/26-7/30
Monthly Demand 3 6 6 6 5
NRG-a 5286 5286 5286 5286 5286
NRG-b 2265 2265 2265 2265 2265
Working Days in week 3 6 6 5 5
Working days in month 25 25 25 25 25
MPS NRG-a 634.3 1268.6 1268.6 1057.2 1057.2
Weekly demand NRG-b 271.8 543.6 543.6 453 453
in percentage

You might also like