Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 169 views

    The University of Dodoma College of Informatics and Virtual Education

    Uploaded by

    Mc Mulla
    This document contains an estimation report for a computer networking group assignment at the University of Dodoma. It provides details of the proposed infrastructure for a data network, IP CCTV system, and VOIP system. This includes lists of required equipment and their costs, totaling approximately 32.6 million Tanzanian shillings. Additional expenses include VAT at 18% of the requirement sum and a 30% labor payment. The total estimated cost of implementing this tender is 58,111,660 Tanzanian shillings. The report recommends using Yealink phones and a Yeaster PBX for the VOIP system.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    The University of Dodoma College of Informatics and Virtual Education

    Uploaded by

    Mc Mulla
    169 views4 pages
    This document contains an estimation report for a computer networking group assignment at the University of Dodoma. It provides details of the proposed infrastructure for a data network, IP CCTV system, and VOIP system. This includes lists of required equipment and their costs, totaling approximately 32.6 million Tanzanian shillings. Additional expenses include VAT at 18% of the requirement sum and a 30% labor payment. The total estimated cost of implementing this tender is 58,111,660 Tanzanian shillings. The report recommends using Yealink phones and a Yeaster PBX for the VOIP system.

    Original Title

    Ipt Group 18 New

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document contains an estimation report for a computer networking group assignment at the University of Dodoma. It provides details of the proposed infrastructure for a data network, IP CCTV system, and VOIP system. This includes lists of required equipment and their costs, totaling approximately 32.6 million Tanzanian shillings. Additional expenses include VAT at 18% of the requirement sum and a 30% labor payment. The total estimated cost of implementing this tender is 58,111,660 Tanzanian shillings. The report recommends using Yealink phones and a Yeaster PBX for the VOIP system.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    169 views4 pages

    The University of Dodoma College of Informatics and Virtual Education

    Uploaded by

    Mc Mulla
    This document contains an estimation report for a computer networking group assignment at the University of Dodoma. It provides details of the proposed infrastructure for a data network, IP CCTV system, and VOIP system. This includes lists of required equipment and their costs, totaling approximately 32.6 million Tanzanian shillings. Additional expenses include VAT at 18% of the requirement sum and a 30% labor payment. The total estimated cost of implementing this tender is 58,111,660 Tanzanian shillings. The report recommends using Yealink phones and a Yeaster PBX for the VOIP system.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    of 4

    THE UNIVERSITY OF DODOMA

    COLLEGE OF INFORMATICS AND VIRTUAL


    EDUCATION

    IPT1 ESTIMATION REPORT


    MODULE NAME: COMPUTER NETWORKING
    GROUP ASSIGNMENT: NO 18
    MEMBERS
    S/ NAME REGISTRATION NUMBER DEGREE
    N
    1 CHARLES MARWA CHACHA T/UDOM/2020/05900 BSC CSDFE
    2 NICKSON SONGORA MFUNGO T/UDOM/2020/00380 BSC SE
    3 ERICK RAMADHANI T/UDOM/2020/05905 BSC CSDFE
    4 FRANK JUMA BWANA T/UDOM/2020/05918 BSC CSDFE
    5 FELIS MASWAGA T/UDOM/2020/09511 BSC TE
    6 DAMSON ADAM T/UDOM/2020/00495 BSC TE
    7 GABRIEL FRANCIS T/UDOM/2020/09512 BSC TE
    8 KEMMY GILBERT T/UDOM/2020/00497 BSC TE
    9 JULIETH A. JAMES T/UDOM/2020/06079 DIP ICT
    10 FELISTER FRANK T/UDOM/2020/00511 BSC TE
    S/N DESCRIPTION UNIT ITEMS UNIT COST COST
    1. CAT6 UTP CABLES BOX 20 350000 7,000,000/=
    2. DUAL WALL PLATE NUMBER 52 20,000/= 1,040,000/=
    3. 48 PORTS PATCH PANEL NUMBER 2 130,000/= 260,000/=
    4. 24 PORTS PATCH PANEL NUMBER 1 125,000/= 125,000/=
    5. 48 PORTS POE SWITCH NUMBER 2 1,500,000/= 3,000,000/=
    6. 24 PORTS POE SWITCH NUMBER 1 668,000/= 668,000/=
    7. PDU 6 WAY UK NUMBER 1 72,000/= 72,000/=
    8. BRUSH PANNEL NUMBER 7 19,500/= 136,500/=
    9. BACK BOXES NUMBER 52 5000/= 260,000/=
    10. PVC TRUNKS NUMBER 78 45000/= 3,510,000/=
    11. IKVA UPS NUMBER 1 176,000/= 176,000/=
    12. INSTALLATION LOT 1 350,000/= 350,000/=
    ACCESSORIES
    Total 16,597,500/=
    DATA NETWORK INFRASTRUCTURE

    IP CCTV SYSTEM INFRASTRUCTURE


    S/ DESCRIPTION NO. UNIT UNIT COST TOTAL
    N UNIT COST
    1. CAMERA 10 NO. 165,000/= 1,657,000/=
    2. NVR (POE) 16 ports 1 NO. 745,550/= 745,550/=
    3. UTP CABLE 3 BOX 350,000/= 1,050,000/=
    4. RJ CONNECTORS 20 NO. 500/= 10,000/=
    5. HARD DISK (10tbs) 1 TBS 987,000/= 987,000/=
    6. SWITCH 1 NO. 700,000 700,000/=
    7. INSTALLATION 1 LOT 200,000/= 200,000/=
    ACCESSORIES
    8. MONITOR 1 NO. 1,179,491/= 1,200,000/=
    Total 6,549,550/=
    S/NO REQUIREMENT DESCRIPTION UNIT ITEM UNIT COST TOTAL
    (TSh) (TSh)

    1. IP PHONES 
    Cisco CP-7961G phone NUMBER 4 380,000.00 1,520,000/=

    Yealink Entry Level IP NUMBER 38 185,000.00 7,030,000/=
    Phone T19P E2
    2. IP PBX YEASTER S20 PBX| HYBRID VoIP NUMBER 1 950,000.00 950,000/=
    GATEWAY
    VOIP SYSTEM INFRASTRUCTURE

    PROPOSED BRAND NAME FOR IP PBX AND IP PHONES

     Based on the number of telephones required in the network and telephones belonging to multi-
    vendors, we proposed the use of YEASTER S20 PBX with HYBRID VoIP GATEWAY and the ability
    to accommodate a large number of IP Telephone from many vendors.
     Based on the status of the user and the number of IP telephones required in the VoIP system,
    we propose the use of the following IP Phones
    i. Cisco CP-7961G phone
    ii. Yealink Entry Level IP Phone T19P E2

    SUM = data network infrastructure and IP cctv system infrastructure and voip system
    SUM = 32,647,000/=
    TOTAL COST

    S/N EXPENSES TOTAL


    1. REQUIREMENTS SUM 32,647,000/=

    2. VAT 5,876,460/=
    (18% OF REQUIREMENT SUM)
    3. LABOUR PAYMENT 9,794,100/=
    (30%OF REQUIREMENT SUM)
    TOTAL COST 58,111,660/=

    THEREFORE, THE TOTAL IMPLEMENTATION COST OF THIS TENDER IS TSh. 58,111,660/=

    PROPOSED BRAND NAME FOR IP PBX AND IP PHONES


     Based on the number of telephones required in the network and telephones belonging to multi-
    vendors, we proposed the use of YEASTER S20 PBX with HYBRID VoIP GATEWAY and the ability
    to accommodate a large number of IP Telephone from many vendors.
     Based on the status of the user and the number of IP telephones required in the VoIP system,
    we propose the use of the following IP Phones
    iii. Cisco CP-7961G phone
    iv. Yealink Entry Level IP Phone T19P E2

    You might also like