Quiz FS Merchandising
Quiz FS Merchandising
Quiz FS Merchandising
WORKSHEET
December 31, 2014
TRIAL BALANCE ADJUSTMENTS ADJ. TRIAL BALANCE
ACCOUNT TITLES DEBIT CREDIT DEBIT CREDIT DEBIT
Cash 72,000 72,000
Accounts Receivable 136,000 136,000
Merchandise Inventory 598,000 598,000
Prepaid Advertising 75,000 25,000 50,000
Office Supplies 42,000 17,000 25,000
Land 400,000 400,000
Office Building 1,600,000 1,600,000
Acc. Depreciation-Building 100,000 15,000
Office Equipment 570,000 570,000
Acc. Depreciation-Office Equip. 150,000 20,000
Accounts Payable 74,000
Notes Payable 200,000
Mortgage Payable 1,100,000
Seechua, Capital 1,510,000
Seechua, Withdrawals 200,000 200,000
Sales 4,600,000
Sales Returns & Allowances 187,000 187,000
Sales Discounts 161,000 161,000
Purchases 2,643,000 2,643,000
Purchase Returns & Allowances 133,000
Purchase Discounts 172,000
Transportation In 72,000 72,000
Salaries Expense 862,000 21,000 883,000
Insurance Expense 25,000 25,000
Travel Expense 188,000 188,000
Interest Expense 208,000 208,000
Total 8,039,000 8,039,000
Office Supplies Expense 17,000 17,000
Advertising Expense 25,000 25,000
Salaries Payable 21,000
Depreciation Expense 35,000 35,000
TOTAL 98,000 98,000 8,095,000
NET INCOME
TOTAL
ADJUSTING ENTRIES:
OFFICE SUPPLIES EXPENSE 17,000
OFFICE SUPPLIES 17,000
ADVERTISING EXPENSE 25,000
PREPAID ADVERTISING 25,000
14
ADJ. TRIAL BALANCE INCOME STATEMENT BALANCE SHEET
CREDIT DEBIT CREDIT DEBIT CREDIT
72,000
136,000
598,000 723,000 723,000
50,000
25,000
400,000
1,600,000
115,000 115,000
570,000
170,000 170,000
74,000 74,000
200,000 200,000
1,100,000 1,100,000
1,510,000 1,510,000
200,000
4,600,000 4,600,000
187,000
161,000
2,643,000
133,000 133,000
172,000 172,000
72,000
883,000
25,000
188,000
208,000
17,000
25,000
21,000 21,000
35,000
8,095,000 5,042,000 5,628,000 3,776,000 3,190,000
586,000 586,000
5,628,000 5,628,000 3,776,000 3,776,000