Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Bedessa Interim Payment 01

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 33

Certificate of Interim payment No.

01

Amount (Birr)
Project : Bedessa Chat Terminal Market Center Main Contract 4,972,321.20
Client : Oromia Marketing Development Agency Supplementary Contract -
Consultant : Engineering Corporation of Oromia Variation orders -
Prime Contractor-1 : Oromia Construction Corporation
Prime Contractor-2 : Anwar Seid General Contractor Others -
Sub Contractor : EHAT Construction PLC
Total sum 4,972,321.20

Date: March , 2021 Amount (Birr)

As per the attached measurement the value of work executed and/or materials supplied to date is :- 917,883.51
137,682.53
With Vat (15%) 1,055,566.04
Amount ( Birr)
Cert. No. Date Including
VAT Deductions Amount (Birr)
adv 300,000
1- Previous Payment -

2- Penalty -

3- Advance Repayement 150,000

4- Retention 5%

5- Others -

Total 150,000.00
Net Sum due to the Contractor 905,566.04

Amount of Advance
Taken Birr 300,000
Amount of Advance
refund to-date Birr 150,000
Remaining Advance 150,000 We certify that the contractor is now entitled to the sum of :- 905,566.04

Nine Hundered Five Thousand Five Hundred Sixty Six and 04/100 Birr only

_____________________ ____________________
Prepared by Approved by
(Sub Contractor) (Prime Contractor)
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
ConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsultaConsulta
Consultant : Engineering Corporation of Oromia
BEDESA CHAT TERMINAL CENTER

G+1 SHADE 3 , BILL OF QUANTITIES SUMMARY

Project : Bedessa Chat Terminal Market Center Block Name G+1 Shade 3

Client : Oromia Marketing Development Agency Date: March , 2021

Consultant : Engineering Corporation of Oromia

Prime Contractor-1 : Oromia Construction Corporation

Prime Contractor-2 : Anwar Seid General Contractor

Sub Contractor : EHAT Construction PLC


IPC-01
Previous This period
To date Executed
Description Contract Amount Executed Executed
(Birr)
Ammount (Birr) Amount (Birr)

A. SUB STRUCTURE

1. EXCAVATION & EARTHWORKS 769,254.85 - 627,263.05 627,263.05

2. CONCRETE WORKS 1,505,211.41 - 290,620.46 290,620.46

3. MASONARY WORKS 102,000.00 - - -

B. SUPER STRUCTURE

1. CONCRETE WORKS 1,813,663.31 - - -

2.BLOCK WORKS 133,628.00 - - -

TOTAL 4,323,757.57 - 917,883.51 917,883.51

15% VAT 648,563.63 - 137,682.53 137,682.53

TOTAL (A+B) With 15% VAT 4,972,321.20 - 1,055,566.04 1,055,566.04

For Sub Contracor For Prime Contractor


Prepared by Checked by Approved by
BILL OF QUANTITY

Project : Bedessa Chat Terminal Market Center

Client : Oromia Marketing Development Agency Block Name G+1 Shade 3


Consultant : Engineering Corporation of Oromia Date: March , 2021
Prime Contractor-1 : Oromia Construction Corporation

Prime Contractor-2 : Anwar Seid General Contractor

Sub Contractor : EHAT Construction PLC


IPC-01

Previous
This Period Previous Executed This Period Executed To Date Executed
Item no Description Unit Contract Qty Executed Rate Contract Amount
Qty
Executed Qty Amount Amount Amount

A. SUB STRUCTURE
1. EXCAVATION & EARTHWORKS
Trench excavation in ordinary soil to a depth of 1000mm from reduced
1.30 m³ 680.00 - 147.20 90.0 61,200.00 - 13,248.00 13,248.00
ground level.
Pit excavation in ordinary soil to a depth not exceeding 1500mm from
1.40 m3 1,327.20 - 20.00 100.0 132,720.00 - 2,000.00 2,000.00
reduced ground level.
Fill under hard core, around foundation and buildings with imported
1.60 selected material from quarry waste well rolled and compacted in layers M3 4,546.39 - 5,321.87 115.0 522,834.85 - 612,015.05 612,015.05
not exceeding 200 mm thick.
250mm thick sound basaltic ir equivalent stone hard-core finished and
1.80 m² 1,500.00 - 35.0 52,500.00 - - -
blinded with crushed stone.

Total carried to Summary 769,254.85 - 627,263.05 627,263.05


2. CONCRETE WORKS
50 mm thick lean concrete class C-5 with a minimum cement content of
2.10
150 Kg/m3
a) Under Footings M2 747.39 - 480.51 40 29,895.60 - 19,220.30 19,220.30
b) Under Masonry M2 408.00 - - 40 16,320.00 - - -

Reinforced concrete quality C-25,360 kg of cement/m3 filled in to form


2.20 work and vibrated around rod reinforcement.(Formwork and - - -
reinforcement measured separately)

a) In Footing pad M3 551.93 - 184.29 550 303,560.95 - 101,360.60 101,360.60


b) In foundation columns M3 54.60 - 34.53 550 30,030.00 - 18,990.40 18,990.40
c) In ground floor beam M3 85.20 - - 550 46,860.00 - - -
d) In 15 cm ground floor slab M2 1,500.00 - - 450 675,000.00 - - -

Provide, cut and fix in position wooden or metal formwork that should
be strong enough to resist the pressure of fresh concrete and painted with
2.30 - - -
approved type of mould oil before any placement of concrete is carried
out.

a) In Footing pad M2 766.57 - 313.12 80.0 61,325.60 - 25,049.60 25,049.60


b) In foundation columns M2 436.80 - 345.28 120.0 52,416.00 - 41,433.60 41,433.60
BILL OF QUANTITY

Project : Bedessa Chat Terminal Market Center

Client : Oromia Marketing Development Agency Block Name G+1 Shade 3


Consultant : Engineering Corporation of Oromia Date: March , 2021
Prime Contractor-1 : Oromia Construction Corporation

Prime Contractor-2 : Anwar Seid General Contractor

Sub Contractor : EHAT Construction PLC


IPC-01

Previous
This Period Previous Executed This Period Executed To Date Executed
Item no Description Unit Contract Qty Executed Rate Contract Amount
Qty
Executed Qty Amount Amount Amount

c) In ground floor beam M2 568.00 100.0 56,800.00 - - -


Mild steel reinforcement according to structural drawings. Price includes
2.40 cutting, bending, placing in position,tying wire, concrete spacers and - - -
reinforcement bar chairs.
a) dia. 8 mm deformed bar Kg 8,183.33 - 1,395.33 5.0 40,916.65 - 6,976.65 6,976.65

b) dia. 10 mm deformed bar Kg - 5.0 - - - -

c) dia. 12 mm deformed bar Kg - 5.0 - - - -

d) dia. 14 mm deformed bar Kg 10,424.49 - - 5.0 52,122.45 - - -

e) dia. 16 mm deformed bar Kg 13,255.96 - 15,517.86 5.0 66,279.79 - 77,589.31 77,589.31

f) dia. 20 mm deformed bar Kg 2,473.89 - - 4.0 9,895.55 - - -

g) dia. 24 mm deformed bar Kg 15,947.21 - - 4.0 63,788.82 - - -

Total carried to summary 1,505,211.41 - 290,620.46 290,620.46

3. MASONRY WORKS
Hard basaltic or equivalent stone masonry wall foundation below and
3.10 M3 340.00 - - 300.0 102,000.00
above NGL under grad beam bedded in cement sand mortar (1:3)
Total carried to summary 102,000.00 - - -
Sub Structure (A) 2,376,466.26 - 917,883.51 917,883.51
BILL OF QUANTITY

Project : Bedessa Chat Terminal Market Center

Client : Oromia Marketing Development Agency Block Name G+1 Shade 3


Consultant : Engineering Corporation of Oromia Date: March , 2021
Prime Contractor-1 : Oromia Construction Corporation

Prime Contractor-2 : Anwar Seid General Contractor

Sub Contractor : EHAT Construction PLC


IPC-01

Previous
This Period Previous Executed This Period Executed To Date Executed
Item no Description Unit Contract Qty Executed Rate Contract Amount
Qty
Executed Qty Amount Amount Amount

B. SUPER STRUCTURE
1. CONCRETE WORKS
Reinforced concrete class C-25,with minimum cement content of
1.10 360kg/m3 filled into form work and vibrated around steel reinforcement.
Steel and form work measured separately.
a) elevation columns M3 131.60 600.0 78,960.00
b) Intermidate beam M3 52.50 600.0 31,500.00
c) floor beam M3 62.13 450.0 27,956.25
d)In 15cm thick Floor slab M2 1,500.00 500.0 750,000.00
e) stair case & landing M3 10.00 500.0 5,000.00
f) Top tie beam M3 53.25 600.0 31,950.00

Provide, cut and fix in position wooden or metal that should be strong
1.20 enough to resist the pressure of fresh concrete and painted with approved
type of mould oil before any placement of concrete is carried out.

a) elevation columns M2 1,296.40 120.0 155,568.00


b) Intermidate beam M2 595.00 120.0 71,400.00
c) floor beam M2 556.00 110.0 61,160.00
d)In 15cm thick Floor slab M2 1,500.00 90.0 135,000.00
e) stair case & landing M2 74.80 170.0 12,716.30
f) Top tie beam M2 603.50 120.0 72,420.00
Mild steel reinforcement according to structural drawings. Price includes
1.30 cutting, bending, placing in position,tying wire, concrete spacers and
reinforcement bar chairs.
a) dia. 8 mm deformed bar Kg 8,132.58 5.0 40,662.90
b) dia. 10 mm deformed bar Kg 25,780.42 5.0 128,902.10
c) dia. 12 mm deformed bar Kg 1,006.24 5.0 5,031.20
d) dia. 14 mm deformed bar kg 7,326.57 5.0 36,632.84
For Sub Contracor For Prime Contractor
BILL OF QUANTITY

Project : Bedessa Chat Terminal Market Center

Client : Oromia Marketing Development Agency Block Name G+1 Shade 3


Consultant : Engineering Corporation of Oromia Date: March , 2021
Prime Contractor-1 : Oromia Construction Corporation

Prime Contractor-2 : Anwar Seid General Contractor

Sub Contractor : EHAT Construction PLC


IPC-01

Previous
This Period Previous Executed This Period Executed To Date Executed
Item no Description Unit Contract Qty Executed Rate Contract Amount
Qty
Executed Qty Amount Amount Amount

d) dia. 16 mm deformed bar Kg 37,487.39 5.0 187,436.93

f) dia. 20 mm deformed bar Kg 8,095.53 4.0 32,382.13

g) dia. 24 mm deformed bar Kg 34,104.91 4.0 136,419.66

Total carried to summary 2,001,098.31 - - -

2. Block Work

200 mm thick hollow concrete block wall of type Class-"B" with 28


2.10 days minimum crushing strength of 18 kg/cm 2, bedded in cement M2 2,179.60 55.0 119,878.00
mortar (1:3)mix, both sides left for plastering

2.20 Ditto but 150mm HCB Masonary M2 250.00 55.0 13,750.00

Total carried to summary 133,628.00 - - -


For Sub Contracor For Prime Contractor
TAKE OFF SHEET
Project : Bedessa Chat Terminal Market Center
Client : Oromia Marketing Development Agency Block Name: G+1 Shade 3
Consultant : Engineering Corporation of Oromia Date: March , 2021
Prime Contractor-1 : Oromia Construction Corporation Page No.
Prime Contractor-2 : Anwar Seid General Contractor
Sub Contractor : EHAT Construction PLC

No. Dimen. Quantity Description No. Dimen. Quantity Description


A. SUB STRUCTURE Around Footing - F2
1. EXCAVATION AND EARTHWORK 1 3.20 Length =2.2+(2*0.5) = 3.2m
1.3) Trench excavation ordinary soil to a depth of
1000 mm from reduced ground level. 3.20 Width=2.2+(2*0.5) = 3.2m
Axis 1 & 9 B/n Axis A&l 3.45 Total Depth of Pit Excavation =2.5m
2 46.0 Length =4.6*10=46m 35.328 m3
1.0 Width =0.5+0.25+0.25=1m Deductions
1.0 Depth of Trench Excavation = 1m Around Footing - F2
92.0 m3 Lean Concrete 5cm thick
Axis A & L B/n Axis 1&9 -1 2.20 Length = 2.2m
2 27.6 Length =4.6*6=27.6m 2.20 Width = 2.2m
1.0 Width =0.5+0.25+0.25=1m 0.05 Lean thickness =0.05m
1.0 Depth of Trench Excavation = 1m -0.242 m3
55.20 m3 40cm thick pad
147.20 m3, Total to trench Excavation -1 2.20 Length = 2.2m
1.4) Pit execavation in ordinary soil to adepth not
exceeding 1500mm from reduced ground level 2.20 Width = 2.2m
Footing - F1 0.40 Pad thickness = 0.4m
1 1.0 -1.936 m3
5.0 Note : 2 Pit Excvation has done with 1,000 br each Footing Column (40*40cm)
4.0 (i.e 20m3*100 = 2,000br.) -1 0.40 Length = 0.4m
20.0 m3 Total to date 0.40 Width = 0.4m
1.6) Fill under hard core, around foundation and
builidings with imported selected marerial from
quarry waste well rolled and compacted in layers
not exceeding 200mm thick. 2.60 Footing height=3-0.4=2.6m
Fill under hard core -0.416 m3
B/n Axis A and L , and b/n Axis 1 and 9 Around Footing - F3
1 50.0 Length = 50m 2 2.60 Length =1.6+(2*0.5) = 2.6m
30.0 Width = 30m 3.40 Width=2.4+(2*0.5) = 3.4m
2.0 Depth of back fill under hard core = 0.45m 3.45 Total Depth of Pit Excavation =2.5m
3045 m3 60.996 m3
Fill around Footing Pads Deductions
Around Footing - F1 Around Footing - F3
72 3.4 Length =2.4+(2*0.5) = 3.4m Lean Concrete 5cm thick
3.4 Width = 2.4+(2*0.5) = 3.4m -2 1.60 Length = 1.6m
2.6 Total Depth of Pit Excavation =2.6m 2.40 Width = 2.4m
2164.03 m3 0.05 Lean thickness =0.05m
Deductions -0.384 m3
Around Footing - F1 40cm thick pad
Lean Concrete 5cm thick -2 1.60 Length = 1.6m
-72 2.4 Length = 2.4m 2.40 Width = 2.4m
2.4 Width = 2.4m 0.40 Pad thickness = 0.4m
0.1 Lean thickness =0.05m -3.072 m3
-20.736 m3 Footing Column (40*40cm)
40cm thick pad -2 0.40 Length = 0.4m
-72 2.4 Length = 2.4m 0.40 Width = 0.4m
2.4 Width = 2.4m 2.60 Footing height=3-0.4=2.6m
0.4 Pad thickness = 0.4m -0.832 m3
-165.888 m3
Footing Column (40*40cm) Around Footing - F4
-72 0.4 Length = 0.4m 1 3.40 Length =2.4+(2*0.5) =3.4m
0.4 Width = 0.4m 2.70 Width=1.7+(2*0.5) = 2.7m
2.6 Footing height=3-0.4=2.6m 3.45 Total Depth of Pit Excavation =2.5m
(29.95) m3 31.671 m3
TAKE OFF SHEET
Project : Bedessa Chat Terminal Market Center
Client : Oromia Marketing Development Agency Block Name: G+1 Shade 3
Consultant : Engineering Corporation of Oromia Date: March , 2021
Prime Contractor-1 : Oromia Construction Corporation Page No.
Prime Contractor-2 : Anwar Seid General Contractor
Sub Contractor : EHAT Construction PLC
No. Dimen. Quantity Description No. Dimen. Quantity Description
Deductions 40cm thick pad
Around Footing - F4 -1 1.60 Length = 1.6m
Lean Concrete 5cm thick 1.60 Width = 1.6m
-1 1.70 Length = 1.7m 0.40 Pad thickness = 0.4m
2.40 Width = 2.4m -1.024 m3
0.05 Lean thickness =0.05m Footing Column (40*40cm)
-0.204 m3 -1 0.40 Length = 0.4m
40cm thick pad 0.40 Width = 0.4m
-1 1.70 Length = 1.7m 2.60 Footing height=3-0.4=2.6m
2.40 Width = 2.4m -0.416 m3
0.40 Pad thickness = 0.4m Around Footing - F7
-1.632 m3 2 2.60 Length =1.6+(2*0.5) =2.6m
3.60 Width =2.6+(2*0.5) =3.6m
Footing Column (40*40cm) 3.45 Total Depth of Pit Excavation =2.5m
-1 0.40 Length = 0.4m 64.584 m3
0.40 Width = 0.4m Deductions
2.60 Footing height=3-0.4=2.6m Around Footing - F7
-0.416 m3 Lean Concrete 5cm thick
Around Footing - F5 -2 1.60 Length = 1.6m
1 3.80 Length =2.8+(2*0.5) =3.8m 2.60 Width = 2.6m
2.70 Width=1.7+(2*0.5) = 2.7m 0.05 Lean thickness =0.05m
3.45 Total Depth of Pit Excavation =2.5m -0.416 m3
35.397 m3 40cm thick pad
Deductions -2 1.60 Length = 1.6m
Around Footing - F5 2.60 Width = 2.6m
Lean Concrete 5cm thick 0.40 Pad thickness = 0.4m
-1 1.70 Length = 1.7m -3.328 m3
2.80 Width = 2.8m Footing Column (40*40cm)
0.05 Lean thickness =0.05m -2 0.40 Length = 0.4m
-0.238 m3 0.40 Width = 0.4m
40cm thick pad 2.60 Footing height=3-0.4=2.6m
-1 1.70 Length = 1.7m -0.832 m3
2.80 Width = 2.8m Around Footing - F8
0.40 Pad thickness = 0.4m 3 3.70 Length =2.7+(2*0.5) = 3.7m
-1.904 m3 2.70 Width =1.7+(2*0.5) =2.7m
Footing Column (40*40cm) 3.45 Total Depth of Pit Excavation =2.5m
-1 0.40 Length = 0.4m 103.3965 m3
0.40 Width = 0.4m Deductions
2.60 Footing height=3-0.4=2.6m Around Footing - F8
-0.416 m3 Lean Concrete 5cm thick
Around Footing - F6 -3 1.70 Length = 1.7m
1 2.60 Length =1.6+(2*0.5) =2.6m 2.70 Width = 2.7m
2.60 Width =1.6+(2*0.5) =2.6m 0.05 Lean thickness =0.05m
3.45 Total Depth of Pit Excavation =2.5m -0.6885 m3
23.322 m3 40cm thick pad
Deductions -3 1.70 Length = 1.7m
Around Footing - F6 2.70 Width = 2.7m
Lean Concrete 5cm thick 0.40 Pad thickness = 0.4m
-1 1.60 Length = 1.6m -5.508 m3
1.60 Width = 1.6m Footing Column (40*40cm)
0.05 Lean thickness =0.05m -3 0.40 Length = 0.4m
-0.128 m3 0.40 Width = 0.4m
2.60 Footing height=3-0.4=2.6m
-1.248 m3
5,321.9 m3 , Total of Pay Item No.1.6
TAKE OFF SHEET
Project : Bedessa Chat Terminal Market Center
Client : Oromia Marketing Development Agency Block Name: G+1 Shade 3
Consultant : Engineering Corporation of Oromia Date: March , 2021
Prime Contractor-1 : Oromia Construction Corporation Page No.
Prime Contractor-2 : Anwar Seid General Contractor
Sub Contractor : EHAT Construction PLC

No. Dimen. Quantity Description No. Dimen. Quantity Description


2.02 Reinforced concrete quality C-
2. CONCRETE WORK 25,360kg of cement/m3 filled in to form
work and vibrated
2.01) 50mm thick lean concrete class C-5 with
aminimum cement content of 150 kg /m3 of a) In footing Pads
concrete:
a) Under footing pad Footing - F1
Under Footing - F1 72 2.40 Length = 2.4m
72 2.45 Length =2.4+(2*0.0.025)=2.45m 2.40 Width = 2.4m
2.45 Width =2.4+(2*0.0.025)=2.45m 0.40 Pad thickness = 0.4m
432.18 m2 Total to date 165.89 m3 Total to date
- m2 previous m3 previous
432.2 m2 current 165.89 m3 current
Under Footing - F2 Footing - F2
1 2.25 Length = 2.2+(2*0.025)=2.25m 1 2.20 Length = 2.2m
2.25 Width = 2.2+(2*0.025)=2.25m 2.20 Width = 2.2m
5.06 m2 Total to date 0.40 Pad thickness = 0.4m
- m2 previous 1.94 m3 Total to date
5.06 m2 current m3 previous
Under Footing - F3 1.94 m3 current
2 1.65 Length =1.6+(2*0.025)=1.65m Footing - F3
2.45 Width = 2.4+(2*0.025)=2.45m 2 1.60 Length = 1.6m
8.09 m2 Total to date 2.40 Width = 2.4m
- m2 previous 0.40 Pad thickness = 0.4m
8.09 m2 current 3.07 m3 Total to date
Under Footing - F4 - m3 previous
1 2.45 Length = 2.4+(2*0.025)=2.45m 3.07 m3 current
1.75 Width = 1.7+(2*0.025)=1.75m Footing - F4
4.29 m2 Total to date 1 2.40 Length = 2.4m
- m2 previous 1.70 Width = 1.7m
4.29 m2 current 0.40 Pad thickness = 0.4m
Under Footing - F5 1.63 m3 Total to date
1 2.85 Length =2.8+(2*0.025)=2.85m - m3 previous
1.75 Width =1.7+(2*0.025)=1.75m 1.63 m3 current
4.9875 m2 Total to date Footing - F5
m2 previous 1 2.80 Length = 2.8m
4.99 m2 current 1.70 Width = 1.7m
Under Footing - F6 0.40 Pad thickness = 0.4m
1 1.65 Length =1.6+(2*0.025)=1.65m 1.90 m3 Total to date
1.65 Width =1.6+(2*0.025)=1.65m m3 previous
2.72 m2 Total to date 1.90 m3 current
m2 previous Footing - F6
2.72 m2 current 1 1.60 Length = 1.6m
Under Footing - F7
1.60 Width = 1.6m
2 1.65 Length =1.6+(2*0.025)=1.65m 0.40 Pad thickness = 0.4m
2.65 Width =2.6+(2*0.025)=2.65m 1.02 m3 Total to date
8.745 m2 Total to date m3 previous
m2 previous 1.02 m3 current
8.75 m2 current Footing - F7
Under Footing - F8 2 1.60 Length = 1.6m
3 1.75 Length =1.7+(2*0.025)=1.75m 2.60 Width = 2.6m
2.75 Width =2.7+(2*0.025)=2.75m 0.40 Pad thickness = 0.4m
14.4375 m2 Total to date 3.33 m3 Total to date
m2 previous m3 previous
14.44 m2 current 3.33 m3 current
480.51 m2 ,Total Item No.2.1 (a)
- m2 previous Item No.2.1a
480.51 m2 current Item No. 2.1a
TAKE OFF SHEET
Project : Bedessa Chat Terminal Market Center
Client : Oromia Marketing Development Agency Block Name: G+1 Shade 3
Consultant : Engineering Corporation of Oromia Date: March , 2021
Prime Contractor-1 : Oromia Construction Corporation Page No.
Prime Contractor-2 : Anwar Seid General Contractor
Sub Contractor : EHAT Construction PLC
No. Dimen. Quantity Description No. Dimen. Quantity Description
Footing - F8 Footing - F5
3 2.70 Length = 2.7m 1 9.00 Perimeter =2*(2.8+1.7) =9.0m
1.70 Width = 1.7m 0.40 Pad thickness = 0.4m
0.40 Pad thickness = 0.4m 3.60 m2 Total to date
5.51 m3 Total to date - m2 previous
m3 previous 3.60 m2 current
5.51 m3 current Footing - F6
184.29 m3 ,Total Item No.2.2 (a) 1 6.40 Perimeter =2*(1.6+1.6) =6.4m
- m3 ,Previous Item No.2.2 (a) 0.40 Pad thickness = 0.4m
184.29 m3 ,Current Item No.2.2 (a) 2.56 m2 Total to date
b) In foundation columns - m2 previous
Column C-1 2.56 m2 current
74 0.40 Length = 0.40m Footing - F7
0.40 Width = 0.40m 2 8.40 Perimeter =2*(1.6+2.6) =8.4m
2.60 Height=2.60 m 0.40
30.78 m3 Total to date 6.72 m2 Total to date
- m3 previous - m2 previous
30.78 m3 current 6.72 m2 current
Column C-2 Footing - F8
8 0.40 Length = 0.40m 3 8.80 Perimeter =2*(2.7+1.7) =8.8m
0.40 Width = 0.40m 0.40 Pad thickness = 0.4m
2.60 Height=2.60 m 10.56 m2 Total to date
3.33 m3 Total to date - m2 previous
- m3 previous 10.56 m2 current
3.33 m3 current 313.12 m2 ,Total Item No.2.3 (a)
Column C-3 - m2 , Previous Item No.2.3 (a)
1 0.40 Length = 0.40m 313.12 m2 Current Pay Item No.2.3 (a)
0.40 Width = 0.40m b) In foundation columns
2.60 Height=2.60 m Column C-1
0.42 m3 Total to date 74 1.60 Perimeter = 2*(0.4+0.4) = 1.6m
- m3 previous 2.60 Footing Column height =2.60
0.42 m3 current 307.84 m2 Total to date
34.53 m3 ,Total Item No.2.2 (b) - m2 previous
- m3 ,Previous Item No.2.2 (b) 307.84 m2 current
34.53 m3 ,Current Item No.2.2 (b) Column C-2
2.03) Provide formwork . 8 1.60 Perimeter = 2*(0.4+0.4) = 1.6m
a) In footing Pads 2.60 Footing Column height =2.60
Footing - F1 33.28 m2 Total to date
72 9.60 Perimeter =2*(2.4+2.4) = 9.6m - m2 previous
0.40 Pad thickness = 0.4m 33.28 m2 current
276.48 m2 Total to date Column C-3
- m2 previous 1 1.60 Perimeter = 2*(0.4+0.4) = 1.6m
276.48 m2 current 2.60 Footing Column height =2.60
Footing - F2 4.16 m2 Total to date
1 8.80 Perimeter =2*(2.2+2.2) = 8.8m - m2 previous
0.40 Pad thickness = 0.4m 4.16 m2 current
3.52 m2 Total to date 345.28 m2 ,Total Item No.2.3 (b)
- m2 previous - m2 , Previous Item No.2.3 (b)
3.52 m2 current 345.28 m2 Current Item No.2.3 (b)
Footing - F3
2 8.00 Perimeter =2*(1.6+2.4) = 8.0m
0.40 Pad thickness = 0.4m
6.40 m2 Total to date
- m2 previous
6.40 m2 current
Footing - F4
1 8.20 Perimeter =2*(2.4+1.7) = 8.2m
0.40 Pad thickness = 0.4m
3.28 m2 Total to date
- m2 previous
3.28 m2 current
For Sub Contracor For Prime Contractor
Name :_________________________ Name : _________________________
Signature:________________________ Signature:________________________
Date:____________________________ Date:____________________________
REINFORCEMENT BAR SCHEDULE - SUB STRUCTURE
Project : Bedessa Chat Terminal Market Center
Client : Oromia Marketing Development Agency Block Name : G+1 Shade 3
Consultant : Engineering Corporation of Oromia Date: March , 2021
Prime Contractor-1 : Oromia Construction Corporation
Prime Contractor-2 : Anwar Seid General Contractor
Sub Contractor : EHAT Construction PLC Page
Total Length (m)
Unit No. of Bars
Diam. No. of Total No. of
Discription Location Shape Length in each
(mm) Members Members Ø8 Ø10 Ø12 Ø14 Ø16
(m) member

F1 16 2.9 14 72 1,008 2,923.2


(2.4*2.4*0.4) 16 2.9 14 72 1,008 2,923.2

F2 16 2.7 10 1 10 27.0
(2.2*2.2*0.4) 16 2.7 10 1 10 27.0

F3 16 2.9 8 2 16 46.4
(2.4*1.6*0.4) 16 2.1 11 2 22 46.2

F4 16 2.9 8 1 8 23.2
(2.4*1.7*0.4)
REBAR ON 16 2.2 11 1 11 24.2
FOOTING
PADS
F5 16 3.3 9 1 9 29.7
(2.8*1.7*0.4) 16 2.2 14 1 14 30.8

F6 16 2.1 8 1 8 16.8
(1.6*1.6*0.4) 16 2.1 8 1 8 16.8

F7 16 3.1 8 2 16 49.6
(2.6*1.6*0.4) 16 2.1 12 2 24 50.4

F8 16 3.2 9 3 27 86.4
(2.7*1.7*0.4) 16 2.2 13 3 39 85.8

Total length(m) - - - - 6,406.70

Unit weight(kg/m) 0.395 0.617 0.888 1.208 1.578

TOTAL WEIGHT(KG) - - - - 10,109.77


Sub total (Footing Pads)
- - - - 10,109.77
REINFORCEMENT BAR SCHEDULE - SUB STRUCTURE
Project : Bedessa Chat Terminal Market Center
Client : Oromia Marketing Development Agency
Consultant : Engineering Corporation of Oromia
Prime Contractor-1 : Oromia Construction Corporation
Prime Contractor-2 : Anwar Seid General Contractor BLOCK : Shade-3
Sub Contractor : EHAT Construction PLC Take off-No.
Total Length (m)
Unit No. of Bars
Diameter No. of Total No. of
Discription Location Shape Length in each
(mm) Members Members Ø8 Ø10 Ø12 Ø14 Ø16
(m) member

C1
(40*40cm)
16 4.91 8 74 592 2,907

C1
Striups
8 1.52 28 74 2,072 3,149
C2
(40*40cm)
16 4.91 12 8 96 471
Foundation C2
columns Striups
8 1.52 28 8 224 340

C3
(40*40cm)
16 4.91 10 1 10 49

C3
Striups
8 1.52 28 1 28 43

Total length(m) 3,532.48 - - - 3,427.18


Unit weight(kg/m)
0.40 0.62 0.89 1.21 1.578
TOTAL WEIGHT(KG)
1,395.33 - - - 5,408.09
(Foundation Column)
TOTAL WEIGHT(KG) - (SUB STRUCTURE) 1,395.33 - - - 15,517.86

For Sub Contracor For Prime Contractor


Name : __________________ Name : __________________
Signature:_________________ Signature:_________________

Date: ____________________ Date: ____________________

You might also like