PROJECT : BARAS MARKET

LOCATION : BARAS, ANTIPOLO

SUBJECT : SITE DEVELOPMENT SANITARY/PLUMBING COST
DATE : MAY 2017

UNIT COST
ITEMS DESCRIPTION QTY UNIT
MATERIAL LABOR

I SEWER MANHOLES
Excavation and Backfilling
A 250mm diameter PVC Pipes 121 Lm - 402.50
B 200mm diameter PVC Pipes 81 Lm - 402.50
Bedding of Pipes
C 250mm diameter PVC Pipes 121 Lm 46.00 46.00
D 200mm diameter PVC Pipes 81 Lm 46.00 46.00
PVC Pipes and Fittings
E 250mm diameter PVC Pipes 123 Lm 1,485.80 520.03
F 200mm diameter PVC Pipes 81 Lm 899.30 314.76
G Sewer Manholes 8 No 22,997.21 11,198.23

II DRAINAGE LINES
Excavation and Backfilling
A 600mm diameter RCDP Pipes 253 Lm - 402.50
B 350mm diameter RCDP Pipes 13 Lm - 402.50
C 250mm diameter RCDP Pipes 18 Lm - 402.50
Bedding of Pipes
D 600mm diameter RCDP Pipes 253 Lm 69.00 69.00
E 350mm diameter RCDP Pipes 13 Lm 69.00 69.00
F 250mm diameter RCDP Pipes 18 Lm 46.00 46.00
Reinforced Concrete Drain Pipe
G 600mm diameter 253 Lm 1,358.14 475.35
H 350mm diameter 13 Lm 800.00 305.85
I 250mm diameter 18 Lm 407.76 142.72
J Catch Basins 2 No 17,389.19 8,228.88
K Area Drain Manholes 14 No 17,389.19 8,228.88

III RAINWATER COLLECTION LINES

Excavation and Backfilling
A 450mm diameter RCDP Pipes 25 Lm - 402.50
B 350mm diameter RCDP Pipes 77 Lm - 402.50
C 250mm diameter PVC Pipes 142 Lm - 402.50
D 200mm diameter PVC Pipes 112 Lm - 402.50
Bedding of Pipes
E 450mm diameter RCDP Pipes 25 Lm 69.00 69.00
F 350mm diameter RCDP Pipes 77 Lm 69.00 69.00
G 250mm diameter PVC Pipes 142 Lm 69.00 69.00
H 200mm diameter PVC Pipes 112 Lm 46.00 46.00
Reinforced Concrete Drain Pipe
I 450mm diameter 25 Lm 873.85 305.85
J 350mm diameter 77 Lm 800.00 305.85
PVC Pipes and Fittings
K 250mm diameter PVC Pipes 144 Lm 1,485.80 520.03
L 200mm diameter PVC Pipes 114 Lm 899.30 314.76
M 250mm diameter 45⁰Elbow 9 No 3,060.00 1,377.00
N Catch Basins 32 No 640.40 315.99
O Drainage Manholes (CHB, Concrete Cover) 5 No 17,389.19 8,228.88

IV RAIN WATER DISTRIBUTION LINES

PPR-PN 16 Pipes and Fittings
A 32mm diameter PPR Pn-16 Pipes 316 Lm 172.50 60.38
B 25mm diameter PPR Pn-16 Pipes 36 Lm 109.25 38.24
C 20mm diameter PPR Pn-16 Pipes 80 Lm 80.50 28.18
D 32mm diameter 90⁰Ebow 7 No 51.75 18.11
E 25mm diameter 90⁰Ebow 9 No 50.00 22.50
F 20mm diameter 90⁰Ebow 20 No 17.25 6.04
G 32mm diameter Tee Equal 2 No 69.00 24.15
H 32mm x 25mm diameter Tee Unequal 4 No 52.90 18.52
I 32mm x 20mm diameter Tee Unequal 6 No 46.00 16.10
J 25mm x 20mm diameter Tee Unequal 2 No 32.20 11.27
K 32mm diameter Male Threaded Adaptor 11 No 632.50 221.38
L 25mm diameter Male Threaded Adaptor 5 No 550.00 247.50
M 20mm diameter Male Threaded Adaptor 14 No 184.00 64.40
N 20mm diameter Female threaded Adaptor 7 No 149.50 52.33
O 25mm diameter End Caps 4 No 155.00 69.75
P 32mm diameter Coupling 79 No 34.50 12.08
Q 25mm diameter Coupling 9 No 23.00 8.05
R 20mm diameter Coupling 20 No 17.25 6.04
GI Pipes and Fittings Schedule 40
S 32mm diameter GI Pipes 18 Lm 352.96 123.54
T 32mm diameter 90⁰Ebow 4 No 78.65 27.53
U 32mm diameter Tee Equal 2 No 109.09 38.18
Pipe Ancillaries
V 32mm diameter Gate Valves 4 No 1,069.50 267.38
W 25mm diameter Gate Valves 2 No 900.00 315.00
X 20mm diameter Gate Valves 6 No 598.00 149.50
Y 20mm diameter Hose Bibb 6 No 296.13 103.64
Z 32mm diameter Foot Valve 1 No 3,020.48 755.12
AA 32mm diameter Check Valve 1 No 1,578.94 394.73
AB 32mm diameter Flexible Coupling 2 No 1,879.80 469.95
Pumps and Motors
AC Hydropneumatic Tank Cap=110 Gals 1 No 11,845.00 2,961.25
AD Booster Pump Cap=35gpm vs. 100ft TDH, 2HP 1 No 80,500.00 12,075.00

V POTABLE WATERLINE
Excavation and Backfilling
A 100mm diameter PPR PN-16 Pipe 312 Lm - 230.00
B 65mm diameter PPR PN-16 Pipe 18 Lm - 230.00
C 40mm diameter PPR PN-16 Pipe 4 Lm - 230.00
Bedding of Pipes
D 100mm diameter PPR PN-16 Pipe 312 Lm 40.00 40.00
E 65mm diameter PPR PN-16 Pipe 18 Lm 40.00 40.00
F 40mm diameter PPR PN-16 Pipe 4 Lm 40.00 40.00
PPR-PN 16 Pipes and Fittings
G 100mm diameter PPR PN-16 Pipe 396 Lm 2,070.00 724.50
H 65mm diameter PPR PN-16 Pipe 20 Lm 718.75 251.56
I 25mm diameter PPR PN-16 Pipe 28 Lm 109.25 38.24
J 100mm diameter 90⁰Elbow 28 No 4,114.01 1,439.90
K 100mm diameter Tee Equal 6 No 5,023.46 1,758.21
L 100mm x 65mm diameter Tee Unequal 3 No 4,950.50 1,732.67
M 100mm x 40mm diameter Tee Unequal 2 No 3,011.00 1,053.85
N 100mm x 25mm diameter Tee Unequal 4 No 3,011.00 1,053.85
O 100mm diameter Coupling 101 No 1,006.83 352.39
P 65mm diameter Coupling 6 No 218.50 76.48
Q 25mm diameter Coupling 7 No 23.00 8.05
R 65mm diameter End Caps 3 No 299.00 104.65
S 40mm diameter End Caps 2 No 46.00 16.10
T 25mm diameter End Caps 2 No 13.80 4.83
U 100mm diameter Blind Flange 1 No 391.00 136.85
V 100mm diameter Union Patente 3 No 3,378.06 1,182.32
W 100mm diameter Flange Adaptor 31 No 333.50 116.73
Z 65mm diameter Flange Adaptor 5 No 207.00 72.45
GI PIpes and Fittings schedule 40
Y 100mm diameter GI Pipes 30 Lm 2,414.62 845.12
Z 100mm diameter 90⁰Elbow 4 No 2,695.69 943.49
AA 100mm diameter Tee Equal 3 No 4,583.68 1,604.29
AB 100mm diameter End Caps 2 No 495.00 173.25
AC 100mm diameter Coupling 10 No 1,006.83 352.39
Pipe Ancillaries
AD 100mm diameter Gate Valves 7 No 17,589.83 4,397.46
AE 65mm diameter Gate Valves 2 No 11,063.00 4,978.35
AF 100mm diameter Check Valves 5 No 18,999.38 4,749.85
AG 100mm diameter Float Valves 1 No 186,140.86 46,535.21
AH 100mm diameter Water Meter 1 No 37,418.36 9,354.59
AI 100mm diameter Flexble Coupling 2 No 2,842.80 710.70
Pumps and Motors
AJ Deepwell Pump 100gpm vs 250ft TDH, 12.5HP 2 No 258,750.00 25,875.00

VI CONSUMABLES
A Teflon Tapes 33 No 17.25 6.04
B 400 CC PVC Cement 50 No 230.00 80.50
C Pipe Cutter 2 No 1,500.00 525.00

Exclusions:
1. Cistern Tank, STP and Rainwater Tank
2. Trench and Grating
3. STP Pumps and Motors and Pipings
4. Elevated Water Tank and Supports
5. Deepwell Underground Pipings

TOTAL SITE DEVELOPMENT SANITARY/PLUMBING WORKS

UNIT COST
TOTALCOST
TOTAL UNIT

402.50 48,702.50
402.50 32,602.50

92.00 11,132.00
92.00 7,452.00

2,005.83 246,717.09
1,214.06 98,338.46
34,195.44 273,563.49

402.50 101,832.50
402.50 5,232.50
402.50 7,245.00

138.00 34,914.00
138.00 1,794.00
92.00 1,656.00

1,833.48 463,871.30
1,105.85 14,376.03
550.48 9,908.67
25,618.07 51,236.14
25,618.07 358,652.97

402.50 10,062.50
402.50 30,992.50
402.50 57,155.00
402.50 45,080.00

138.00 3,450.00
138.00 10,626.00
138.00 19,596.00
92.00 10,304.00

1,179.70 29,492.54
1,105.85 85,150.34

2,005.83 288,839.52
1,214.06 138,402.27
 4,437.00 39,933.00
956.39 30,604.33
25,618.07 128,090.35

232.88 73,588.50
147.49 5,309.55
108.68 8,694.00
69.86 489.04
72.50 652.50
23.29 465.75
93.15 186.30
71.42 285.66
62.10 372.60
43.47 86.94
853.88 9,392.63
797.50 3,987.50
248.40 3,477.60
201.83 1,412.78
224.75 899.00
46.58 3,679.43
31.05 279.45
23.29 465.75

476.49 8,576.86
106.18 424.71
147.27 294.55

1,336.88 5,347.50
1,215.00 2,430.00
747.50 4,485.00
399.77 2,398.61
3,775.59 3,775.59
1,973.67 1,973.67
2,349.75 4,699.50

14,806.25 14,806.25
92,575.00 92,575.00

230.00 71,760.00
230.00 4,140.00
230.00 920.00

80.00 24,960.00
80.00 1,440.00
80.00 320.00

2,794.50 1,106,622.00
970.31 19,406.25
147.49 4,129.65
 5,553.91 155,509.40
6,781.68 40,690.06
6,683.17 20,049.52
4,064.85 8,129.70
4,064.85 16,259.39
1,359.21 137,280.59
294.98 1,769.85
31.05 217.35
403.65 1,210.95
62.10 124.20
18.63 37.26
527.85 527.85
4,560.39 13,681.16
450.23 13,956.98
279.45 1,397.25

3,259.74 97,792.15
3,639.17 14,556.70
6,187.96 18,563.89
668.25 1,336.51
1,359.21 13,592.14

21,987.28 153,910.97
16,041.35 32,082.70
23,749.23 118,746.13
232,676.07 232,676.07
46,772.94 46,772.94
3,553.50 7,107.00

284,625.00 569,250.00

23.29 768.49
310.50 15,525.00
2,025.00 4,050.00

5,923,787.82