2020 POWS OF CLASSROOM REPAIRS AT CNHS Immediate12
2020 POWS OF CLASSROOM REPAIRS AT CNHS Immediate12
2020 POWS OF CLASSROOM REPAIRS AT CNHS Immediate12
Region X
Division of Bukidnon
Cabulohan-Paradise National High School-Annex
Poblacion, Cabanglasan, Bukidnon
PROGRAM OF WORK
Name of Progect : Repair of facia boards, ceilings, and roof of blg. 1, 2 ,3,11, 12, and 13 buildings.
Location : CPNHS-Annex District : Cabanglasan District
Source of Fund : MOOE Repair and Maintenance Project Cost : 104,812.50
Contructor : Local skilled workers
Calendar Days to Complete : April 20-30, 2020 and may 2-11, 2020
Project / Description / Scope of Work : Repair/replace damaged facia boards, ceilings, and roof of blgs. 1,2,3,11,12,13.
Adjusted
Item No. Description WT Unit Quantity Unit Cost Total Cost Unit Cost Total Cost
1 Hardiflex sheet 50 600 30,000.00 30,000.00
2 Screw (1 1/2"length) kilo 6 300 1,800.00 1,800.00
3 Lumber (2x3x10) pcs 100 250.00 25,000.00 25,000.00
4 Nail (#4) kilo 10 90 900.00 900.00
5 Nail (#3) kilo 5 90 450.00 450.00
6 Plain sheet sheet 48 400.00 19,200.00 19,200.00
7 Tec screw kilo 5 300.00 1,500.00 1,500.00
8 Concrete screw kilo 5 400.00 2,000.00 2,000.00
9 Vulcaseal gallon 3 1,000.00 3,000.00 3,000.00
10
11
TOTAL 83,850.00
APPROVED :
EFREN M. BERNALDEZ,SR.
School Principal
Department of Education
Region X
Division of Bukidnon
Cabulohan-Paradise National High School-Annex
Poblacion, Cabanglasan, Bukidnon
PROGRAM OF WORK
Name of Progect : CONSTRUCTION OF SCHOOL DRINKING FOUNTAIN
Location : CPNHS-Annex District : CABANGLASAN DISTRICT
Source of Fund : MOOE Project Cost : ₱ 22,275.00
Contructor : Local skilled workers
Calendar Days to Complete : APRIL 15,2020
Project / Description / Scope of WPUTTING/LAYING ARC OF CPNHS ANNEX SCHOOL GATE
Ite
m Adjusted
No. Description WT Unit Quantity Unit Cost Total Cost Unit Cost Total Cost
1 SCREENED SAND CUBIC 3 1,300.00 3,900.00 3,900.00
2 CEMENT BAG 15 270.00 4,050.00 4,050.00
3 12mm REINFORCEMENT BAR LENGTH 8 280 2,240.00 2,240.00
4 TIE WIRE KILO 2 80 160.00 160.00
5 CHB PC 150 11.00 1,650.00 1,650.00
6 1/2 G.I. PIPE LENGTH 2 500.00 1,000.00 1,000.00
7 1/2 THREADED ELBOW PC 10 30.00 300.00 300.00
8 1/2 FAUCET PC 4 200.00 800.00 800.00
9 THREADED COUPLING PC 8 30.00 240.00 240
10 TEFLON PC 3 40 120.00 120.00
11 SINK PC 4 500 2,000.00 2,000.00
12 2"PVC PIPE PC 2 200 400.00 400.00
13 2" PVC ELBOW PC 8 50 400.00 400.00
14 VULCASEAL POUCH 8 70 560.00 560.00
TOTAL 17,820.00
APPROVED :
EFREN M. BERNALDEZ,SR.
School Principal
ASAN DISTRICT
₱ 4,455.00
Department of Education
Region X
Division of Bukidnon
Cabulohan-Paradise National High School-Annex
Poblacion, Cabanglasan, Bukidnon
PROGRAM OF WORK
TOTAL 13,860.00
APPROVED :
AZENITH B. SARUCAM
Acting as School Principal
,860.00
Department of Education
Region X
Division of Bukidnon
Cabulohan-Paradise National High School-Annex
Poblacion, Cabanglasan, Bukidnon
PROGRAM OF WORK
APPROVED :
ANGELITO C. SIERAS
Asst. secondary School Principal II
Department of Education
Region X
Division of Bukidnon
Cabulohan-Paradise National High School-Annex
Poblacion, Cabanglasan, Bukidnon
PROGRAM OF WORK
Adjusted
Item No. Description WT Unit Quantity Unit Cost Total Cost Unit Cost Total Cost
1 Bolo pc 60 120.00 7,200.00
2 Crow bar pc 10 500.00 5,000.00
3 seedling tray pc 10 100 1,000.00
4 Faucet pc 5 250 1,250.00
5 Lampas pc 15 210.00 3,150.00
6 seeds (assorted) 2,000.00 2,000.00
TOTAL 19,600.00
APPROVED :
AZENITH B. SARUCAM
Acting as School Principal
Department of Education
Region X
Division of Bukidnon
Cabulohan-Paradise National High School-Annex
Poblacion, Cabanglasan, Bukidnon
PROGRAM OF WORK
Name of Project : Electrical repairs of Junior High School Classrooms at Cabanglasan National
High School.
Adjusted
Item No. Description WT Unit QTY Unit Cost Total Cost Unit Cost Total Cost
1 2o Watts LED Incandescent Lamps 3o 180 5400 5400
2 15 Watts LED Fluorescent Tubes set 55 250.00 13,750.00 13,750.00
3 THHN #14 stranded wire roll (Box 1 3,500.00 3,500.00 3,500.00
4 THHN #12 Stranded wire roll (Box 1 3,700.00 3,700.00 3,700.00
5 PDX Wire # 14 roll Box 1 4,000.00 4,000.00 4,000.00
6 PDX Wire # 12 roll(Box 1 3,700.00 3,700.00 3,700.00
7 25o Watts Flood Light pc 3 3,500.00 10,500.00 10,500.00
8 3/4" Electrical Plastic Molding length 15 160 2,400.00 2,400.00
9 No more Nails Adhesive Pouch 5 90.00 450.00 450.00
1o Flash Type Switch set 1o 220.00 2,200.00 2,200.00
11 Flash Type Convenience Outlet Set 12 220.00 2,640.00 2,640.00
12 Utility Box (Metal Pc 15 50.00 750.00 750.00
13 Flash Type Lamp Holder Pc 20 60.00 1,200.00 1,200.00
14 Surface Type C.O. Pc 10 60.00 600.00 600.00
15 Cicuit Breaker Set 4 800.00 3,200.00 3,200.00
16 Vulcaseal Gallon 1 2,000.00 2,000.00 2,000.00
17 Electrical Tape roll 5 100.00 500.00 500.00
TOTAL 60,490.00
APPROVED :
ANGELITO C. SIERAS
School Principal
Department of Education
Region X
Division of Bukidnon
Cabulohan-Paradise National High School-Annex
Poblacion, Cabanglasan, Bukidnon
PROGRAM OF WORK
Contructor :
Calendar Days to Complete : 15 days
Project / Description / Scope of Work : Minor repair
Item Adjusted
No. Description* WT Unit Quantity Unit Cost Total Cost Unit Cost Total Cost
1 PRE MIX NAVY BLUE SEMI GLOSS LATEX GAL. 6 900.00 5,400.00 5,400.00 5,400.00
2 PREMIX RED SEMI GLOSS LATEX GAL. 6 900.00 5,400.00 5,400.00 5,400.00
3 PRE MIX GOLDEN YELLO SEMIGLOSS LATEX GAL. 3 900.00 2,700.00 2,700.00 2,700.00
4 PRE MIX DEPED YELLOW GLOSS LATEX GAL. 12 900.00 10,800.00 10,800.00 10,800.00
5 PREMIX DEPED GREEN BASE BOARD LATEX GAL. 6 900.00 5,400.00 5,400.00 5,400.00
6 ROOFGARD BAGUIO GREEN GAL. 6 900.00 5,400.00 5,400.00 5,400.00
7 RED OXIDE PAINT GAL. 3 450.00 1,350.00 1,350.00 1,350.00
8 PAINT THINNER GAL. 1 450.00 450.00 450.00 450.00
9 PAINT ROLLER WITH TRAY BIG GAL. 6 180.00 1,080.00 1,080.00 1,080.00
10 3" PAINT BRUSH GAL. 8 90.00 720.00 720.00 720.00
11 2" PAINT BRUSH PCS 6 90.00 540.00 540.00 540.00
12 1" PAINT BRUSH PCS 4 90.00 360.00 360.00 360.00
7 2"holes matted bars shts 24 1,600.00 38,400.00 38,400.00 38,400.00
8 1"x2" x 8 Good lumber pcs 70 50.00 3,500.00 3,500.00 3,500.00
9 CWN 3" KGS 15 100.00 1,500.00 1,500.00 1,500.00
10 2" GAL. 10 100.00 1,000.00 1,000.00 1,000.00
11 VULCA SEAL GAL. 1 1,000.00 1,000.00 1,000.00 1,000.00
12
TOTAL 85,000.00 85,000.00
*to be donated by the different stakeholders TOTAL ESTIMATED PROJECT COST 120,000.00
II. Breakdown of Labor Expenditures
Manpower Mandays/ Rate per
Description Of Work Needed No. of Days MAD Day Total Cost
Noted: APPROVED :
Div
Cabulohan-Para
Pobla
TOTAL
Description Of Work
Blackboard replacement
Painting
ESTIMATED COST
Prepared by :
ROSALINO D. MUEGO
School Project Coordinator
Department of Education
Region X
Division of Bukidnon
Cabulohan-Paradise National High School-Annex
Poblacion, Cabanglasan, Bukidnon
PROGRAM OF WORK
Adjusted
Unit Quantity Unit Cost Total Cost Unit Cost Total Cost
sheet 32 500.00 16,000.00 16,000.00
kilo 2 90.00 180.00 180.00
gallon 3 700 2,100.00 2,100.00
kilo 3 500 1,500.00 1,500.00
pcs 30 200.00 6,000.00 6,000.00
pcs 3 600.00 1,800.00 1,800.00
TOTAL 27,580.00
ed Expenditures:
attached page for details) 100% ₱ 27,580.00
6,895.00
Rate per
Manpower Needed No. of Days Mandays Day Total Cost
2 5 2 Lumpsum
2 5 2 Lumpsum
Recommending Approval :
APPROVED :
EFREN M. BERNALDEZ,SR.
School Principal
Department of Education
Region X
Division of Bukidnon
Cabulohan-Paradise National High School-A
Poblacion, Cabanglasan, Bukidno
PROGRAM OF WORK
TOTAL
Prepared by :
ROSALINO D. MUEGO
School Project Coordinator
Department of Education
Region X
Division of Bukidnon
an-Paradise National High School-Annex
Poblacion, Cabanglasan, Bukidnon
PROGRAM OF WORK
ng 1,2,3,4,5,11,12,13,14.
District : Cabanglasan District
Project Cost : 48,675.00
,3,4,5,11,12,13,14.
Adjusted
Quantity Unit Cost Total Cost Unit Cost Total Cost
2 4,000.00 8,000.00 8,000.00
2 3,800.00 7,600.00 7,600.00
40 240 9,600.00 9,600.00
40 240 9,600.00 9,600.00
80 40.00 3,200.00 3,200.00
5 80.00 400.00 400.00
2 270.00 540.00 540.00
38,940.00
₱ 38,940.00
9,735.00
Rate per
Manpower Needed No. of Days Mandays Day Total Cost
Electricians 5 3
Lumpsum
9,735.00
Recommending Approval :
DOMINADOR C. CAJUTOL
Property Custodian
APPROVED :
EFREN M. BERNALDEZ,SR.
School Principal
Department of Education
Region X
Division of Bukidnon
Cabulohan-Paradise National High School-Annex
Poblacion, Cabanglasan, Bukidnon
PROGRAM OF WORK
Unit Adjusted
Quantity Unit Cost Total Cost Unit Total Cost
Item Cost
No. Description WT
1 LED Fluorescent Tubes set 60 300.00 18,000.00
2 Flushed Type C.O pc 60 250.00 15,000.00
3 Flushed Type Switch pc 60 250 15,000.00
4 Circuit Breaker set 8 500 4,000.00
5 Electrical Tape roll 5 100.00 500.00
6 Concrete Screw Box 2 500.00 1,000.00
TOTAL 53,500.00
APPROVED :
ANGELITO C. SIERAS
School Principal
Department of Education
Region X
Division of Bukidnon
Cabulohan-Paradise National High School-Annex
Poblacion, Cabanglasan, Bukidnon
PROGRAM OF WORK
Name of Project : Re-wiring of grounded wirings of two storey building Classrooms of Junior
High School at CNHS.
APPROVED :
ANGELITO C. SIERAS
School Principal
Department of Education
Region X
Division of Bukidnon
Cabulohan-Paradise National High School-Annex
Poblacion, Cabanglasan, Bukidnon
PROGRAM OF WORK
Ite
m Adjusted
No. Description WT Unit QTY Unit Cost Total Cost Unit Cost Total Cost
1 Concrete Hollow Blocks Pc 300 11.00 3,300.00
2 Screened sand Cubic 5 1,800.00
3 10mm corrugated steel bars Length 10 190.00 1,900.00
4 Concrete Cement Bag 20 290.00 5,800.00
5 Sahara Kilo 15 70
6 Tie Wire Kilo 2 80.00 160.00
7 Aerator Set 1 6,000.00 6,000.00
8 Tilapia Fingerlings Pc 1 300.00 300.00
TOTAL 17,460.00
APPROVED :
ANGELITO C. SIERAS
School Principal