Adam's Learning Centre, Lahore: Company Accounts
Adam's Learning Centre, Lahore: Company Accounts
Adam's Learning Centre, Lahore: Company Accounts
Company Accounts
Q. 1 (CSS – 2006, Paper # 1, Q. # 3) (20 Marks)
The following is the trail balance of Metropolitan Company (Private) Limited as on June 30, 2005:
Rs. Rs.
Share Capital 280,000
Office Salaries 19,860
Machinery and Plant 128,400
Opening Stock 72,940
Purchases 292,620
Purchases Returns 4,290
Sales 572,140
Sales Returns 3,210
Loan on Mortgage 85,000
Manufacturing Wages 123,140
Traveller’s Salaries and Commission 32,760
Factory Fuel and Lighting 4,280
Office Expenses 3,220
Interest on Loan 4,250
Carriage Inward 4,310
Carriage Outward 3,420
Discount 780
Provision for Bad Debts 2,500
Freehold Premises 142,000
Office Rent and Rates 2,710
Factory Rates and Insurance 2,220
Office Furniture 5,000
Machinery Repairs 3,980
Royalties paid 4,710
Bad Debts 2,190
Sundry Debtors 62,840
Sundry Creditors 17,210
Cash in Hand 3,270
Cash at Bank 22,730
Bill Receivable 17,860
961,920 961,920
Additional Information:
(a) Closing Stock Rs. 87,210.
(b) Depreciation to be provided on Machinery and Plant at 10% and Office Furniture at 5%.
(c) The provision for Bad Debts is to be increased by Rs. 4,000.
(d) Outstanding Wages Rs. 3,210 and Salaries Rs. 920.
(e) Insurance Premium Rs. 2,400 is included in Machinery Repairs by mistake.
Required: Prepare Trading and Profit and Loss Account for the year ended 31st December, 2006 and a Balance Sheet as
on that date.
From these balances and the following information, prepare the company’s Balance Sheet as on 31st December, 2006 and
its Profit and Loss Account for the year on that date:
(a) The stock on 31st December, 2006 was valued at Rs. 74, 340.
(b) Provide Rs. 5,000 for depreciation on fixed assets, Rs. 3,250 for Managing Director’s commission and Rs. 750 for the
company’s contribution to their Staff Provident Fund.
(c) Interest accrued on investments amounted to Rs. 1,375.
(d) A provision of Rs. 4,000 for taxes in respect of profits 2006 is considered necessary.
(e) The directors propose a final dividend @5%
Rs. Rs.
Opening stock 75000 Purchases returns 10000
Purchases 245000 Sales 340000
Wages 30000 Discount 3000
Carriage 950 Profit and loss 15000
ADJUSTMENTS
(1)The average stock at the year–end was worth Rs. 65,000. (2) Create a provision for income tax Rs. 10,000. (3) Increase
provision for bad debts by Rs. 12000. (4) Depreciate machinery at 10%; furniture at 15%; and Premises at 5%. (5) There
is pending lawsuit for Rs. 50,000 against the company for infringement of trademarks. (6) The machinery account
includes new machinery worth Rs. 25,000 purchased on January 1, 2012. This machinery is till lying unpacked at the end
of December 31, 2013.
Prepare trading and profit and loss account; profit and loss appropriation account for the year ended December
31, 2013 and balance sheet as at that date as per Companies Ordinance, 1984.
Debits Credits
Cash 5,190 Accumulated depreciation 700
XY. Co.
Total assets Rs. 37,500
Total liabilities ?
Common stock 2,500
Retained earnings 13,500
Revenue 24,000
Expenses ?
Retained earnings, Jan. 1 ?
Net income 7,500
Dividends 6,000
Retained earnings, Dec. 31 13,500
On September 1,2011, the account balances of R and Equipment Repair, Inc. were as follows.
No. Debits No. Credits
101 Cash Rs. 4,880 154 Accumulated Depreciation Rs. 1,500
112 Accounts Receivable 3,520 201 Accounts Payable 3,400
126 Supplies 2,000 209 Unearned Service Revenue 1,400
153 Store Equipment 15,000 212 Salaries Payable 500
311 Common Stock 15,000
320 Retained Earnings 3,600
Rs.25,400 Rs.25,400
During September the following summary transactions were completed.
Sept. 8 PaidRs.1,400 for salaries due employees, of which Rs.900 is for September.