Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 48 views

    Program of Works: Engineering and Technology Department

    Uploaded by

    EDELMIRA ONIFA
    The document summarizes the construction of a four-storey residential and commercial building in Brgy. San Angel, San Jose, Antique. It will cost an estimated ₱8,914,811.49 to complete and will take 298 calendar days. The project will include site works, concrete works, formworks, masonry works, metal works, painting works, electrical works, plumbing works, doors and windows, tile works, and a septic tank. Materials make up 46.82% of costs, direct labor 27.43%, and equipment rental 2.08%. Indirect costs include overhead, contingency, profit, VAT, and mobilization/demolition fees.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Program of Works: Engineering and Technology Department

    Uploaded by

    EDELMIRA ONIFA
    48 views2 pages
    The document summarizes the construction of a four-storey residential and commercial building in Brgy. San Angel, San Jose, Antique. It will cost an estimated ₱8,914,811.49 to complete and will take 298 calendar days. The project will include site works, concrete works, formworks, masonry works, metal works, painting works, electrical works, plumbing works, doors and windows, tile works, and a septic tank. Materials make up 46.82% of costs, direct labor 27.43%, and equipment rental 2.08%. Indirect costs include overhead, contingency, profit, VAT, and mobilization/demolition fees.

    Original Description:

    vvvvvvvv

    Original Title

    program of works

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document summarizes the construction of a four-storey residential and commercial building in Brgy. San Angel, San Jose, Antique. It will cost an estimated ₱8,914,811.49 to complete and will take 298 calendar days. The project will include site works, concrete works, formworks, masonry works, metal works, painting works, electrical works, plumbing works, doors and windows, tile works, and a septic tank. Materials make up 46.82% of costs, direct labor 27.43%, and equipment rental 2.08%. Indirect costs include overhead, contingency, profit, VAT, and mobilization/demolition fees.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    48 views2 pages

    Program of Works: Engineering and Technology Department

    Uploaded by

    EDELMIRA ONIFA
    The document summarizes the construction of a four-storey residential and commercial building in Brgy. San Angel, San Jose, Antique. It will cost an estimated ₱8,914,811.49 to complete and will take 298 calendar days. The project will include site works, concrete works, formworks, masonry works, metal works, painting works, electrical works, plumbing works, doors and windows, tile works, and a septic tank. Materials make up 46.82% of costs, direct labor 27.43%, and equipment rental 2.08%. Indirect costs include overhead, contingency, profit, VAT, and mobilization/demolition fees.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 2

    St.

    Anthony's College
    ENGINEERING AND TECHNOLOGY DEPARTMENT
    San Angel, San Jose, Antique

    PROGRAM OF WORKS
    : CONSTRUCTION OF FOUR STOREY RESIDENTIAL & COMERCIAL
    Project Title BLDG.
    Project Location : BRGY. SAN ANGEL, SAN JOSE, ANTIQUE
    Physical Target : 375 sq. m.
    Total Project Cost ₱ 8,914,811.49
    Implementation Mode By Contract
    Project Duration 298 Calendar Days

    1-bagger Concrete Mixer, Welding Machine, Electric Bar


    Project Description: Equipment Needed
    Cutter, Plate Compactor,

    Project Engineer, Eng'g Asst. / Foreman, Skilled Laborers,


    Technical Personnel
    Laborers

    Construction of Three Storey Commercial & Apartment Bldg. includes; (1) Site Works; (2) Concrete Works; (3) Formworks & Scaffolding; (4)
    Masonry Works; (5) Metal Works; (6) Painting Works; (7) Electrical & Lighting Works; (8) Plumbing Works; (9) Doors & Windows; (10) Tile
    Works; (11) Septic Tank

    FUNDING ALLOCATION PER ACTIVITY SCHEDULE


    ITEMS/DESCRIPTION % Weight Materials Direct Labor Equipt. Rental
    TOTAL
    1.0 SITE WORKS 2.07% 133,570.00 7,150.00 140,720.00
    2.0 CONCRETE WORKS 24.28% 930,093.13 557,700.43 164,350.00 1,652,143.56
    3.0 FORMWORKS & SCAFFOLDING 8.99% 324,828.22 286,810.56 611,638.78
    4.0 MASONRY WORKS 9.19% 258,919.10 366,400.78 625,319.88
    5.0 METAL WORKS 11.61% 453,010.00 323,000.32 14,300.00 790,310.32
    6.0 PAINTING WORKS 6.37% 145,407.42 287,814.84 433,222.26
    7.0 ELECTRICAL & LIGTHING WORKS 4.72% 321,000.23 321,000.23
    8.0 PLUMBING WORKS 6.38% 434,000.77 434,000.77
    9.0 DOORS & WINDOWS 6.61% 450,020.80 450,020.80
    10.0 TILE WORKS 7.49% 269,975.98 239,846.58 509,822.56
    11.0 SEPTIC TANK 12.30% 453,000.45 384,000.00 837,000.45
    TOTAL 100.00% ₱ 4,173,826.10 ₱ 2,445,573.51 ₱ 185,800.00 ₱ 6,805,199.61

    PROJECT SUMMARY
    BREAKDOWN OF ESTIMATED EXPENDITURE % OF TOTAL AMOUNT
    I. ESTIMATED COST.
    A. Direct Cost:
    1. Materials 46.82% ₱ 4,173,826.10
    1.1 Supply / Delivery
    1.2 Testing of Materials
    2. Direct Labor: 27.43% ₱ 2,445,573.51
    3. Equipment Expenses:
    3.1 Rental 2.08% ₱ 185,800.00

    323
    St. Anthony's College
    ENGINEERING AND TECHNOLOGY DEPARTMENT
    San Angel, San Jose, Antique

    A. Indirect Cost:
    1. Overhead, Contingency & Miscellaneous (Up to 15% of EDC) 11.45% ₱ 1,020,779.94
    2. Profit (Up to 10% of EDC) 7.63% ₱ 680,519.96
    3. VAT (5% of EDC, B1, B2 & B4) 3.82% ₱ 340,259.98
    4. Mobilization/Demolition (Up to 1% of EDC) 0.76% ₱ 68,052.00

    TOTAL ESTIMATED PROJECT COST 100.00% ₱ 8,914,811.49

    324

    You might also like