1

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

Insured: Sarah & Ryan Doderai Home: (587) 983-8989

Property: 5104 50th Ave. Cellular: (587) 336-5655
Holden, AB T0B 2C0 E-mail: doderai@icloud.com
Home: 5104 50th Ave.
Holden, AB T0B 2C0

Claim Rep.: Nicole Kraft

Company: Economical Insurance

Estimator: Matt MacDonald Business: (780) 887-2549

Company: Eclipse Restoration Ltd

Claim Number: 1609138 Policy Number: 500528402 Type of Loss: Water Damage

Date Contacted: 8/10/2020

Date of Loss: 8/7/2020 Date Received: 8/10/2020 11:08 AM
Date Inspected: 8/10/2020 Date Entered: 8/10/2020 11:32 AM
Date Est. Completed: 9/30/2020 7:46 AM

Price List: ABED8X_AUG20

Restoration/Service/Remodel
Estimate: SARAH_&_RYAN_
DODERAR

HI On inspection of this loss it appears the COL was the refrigerator water line. Resulting damage to the main floor of the home
and basement.

Thanks

Matt MacDonald
11907 154st
Edmonton Ab
780-250-HELP
2

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

SARAH_&_RYAN_DODERAR
SARAH_&_RYAN_DODERAR

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

1. Single axle dump truck - per load - 1.00 EA 322.56 19.03 58.06 399.65 (0.00) 399.65
including dump fees
2. Personal protective mask (N-95) 25.00 EA 7.44 10.97 33.48 230.45 (0.00) 230.45

Mech Room
Total: SARAH_&_RYAN_DODERAR 30.00 91.54 630.10 0.00 630.10
Theatre Room
Laundry Room Lower Level
Bed 1

8' 1" 10' 4"

5' 5" 2' 6" 7' 8" Hallway Height: 8'
1' 1' 3"

5" 4' 6" 9"

7"
2' 6"

3' 3" 512.67 SF Walls 230.27 SF Ceiling

5"
3' 1"
742.94 SF Walls & Ceiling 230.27 SF Floor
5'

7' 10"

5' 3"Hallway
7' 6"

Under Stair Storage

Bathroom 25.59 SY Flooring 61.25 LF Floor Perimeter
3' 4' 1"
3' 2" 4' 1"

Library

78.25 LF Ceil. Perimeter

2' 6"

Landing
11' 8"
11' 10"

Door 2' 6" X 6' 8" Opens into THEATRE_ROOM

Door 2' 6" X 6' 8" Opens into THEATRE_ROOM
Missing Wall - Goes to Floor 4' 6" X 6' 8" Opens into LAUNDRY_ROOM
Door 2' 6" X 6' 8" Opens into LIBRARY2
Missing Wall 3' 2" X 8' Opens into LANDING
Door 2' 6" X 6' 8" Opens into UNDER_STAIR_
Door 2' 6" X 6' 8" Opens into BED_1

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

3. Sleepers/underlay over concrete 2" x 4" 230.27 SF 1.84 25.00 76.27 524.97 (0.00) 524.97
sleepers
4. Underlayment - 5/8" BC plywood 230.27 SF 2.30 31.25 95.33 656.20 (0.00) 656.20
5. Underlayment - 1/2" BC plywood 230.27 SF 2.12 28.80 87.87 604.84 (0.00) 604.84
6. Batt insulation - 8" - R28 - unfaced batt 90.00 SF 1.97 10.47 31.91 219.68 (0.00) 219.68
batt insulation exterior walls 8 inch PT wood foundation
7. Acoustical/fire-safing insulation - 4" 742.81 SF 1.38 60.48 184.52 1,270.08 (0.00) 1,270.08
mineral wool
roxul insulation ceiling 2 layers + roxual walls + floor insulation
8. Polyethylene vapor barrier, seam taping 90.00 SF 0.59 3.14 9.56 65.80 (0.00) 65.80
& joint caulking
9. 1/2" drywall - hung, taped, floated, 505.47 SF 2.84 84.70 258.39 1,778.62 (0.00) 1,778.62
ready for paint
10. 1/2" - drywall per LF - up to 2' tall 26.00 LF 11.45 17.57 53.59 368.86 (0.00) 368.86
11. Seal the surface area w/PVA primer - 628.00 SF 0.55 20.38 62.17 427.95 (0.00) 427.95
one coat
12. Paint the walls and ceiling - two coats 742.94 SF 0.94 41.21 125.71 865.28 (0.00) 865.28
13. Mask and prep for paint - tape only 78.25 LF 0.54 2.49 7.61 52.36 (0.00) 52.36
(per LF)
SARAH_&_RYAN_DODERAR 9/30/2020 Page: 2
3

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

CONTINUED - Hallway

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

14. Chair rail - 2 1/2" 61.25 LF 3.49 12.61 38.48 264.85 (0.00) 264.85
15. Paint chair rail - two coats 61.25 LF 1.35 4.87 14.89 102.45 (0.00) 102.45
16. Casing - 3 1/4" 71.00 LF 3.00 12.57 38.34 263.91 (0.00) 263.91
17. Paint door/window trim & jamb - 1.00 EA 34.55 2.04 6.22 42.81 (0.00) 42.81
Large - 2 coats (per side)
18. Paint door/window trim & jamb - 2 3.00 EA 29.37 5.20 15.86 109.17 (0.00) 109.17
coats (per side)
19. Baseboard - 8" paint grade - 2 piece 61.25 LF 7.92 28.63 87.32 601.05 (0.00) 601.05
8inch base
20. Seal & paint baseboard, oversized - 61.25 LF 1.48 5.35 16.32 112.32 (0.00) 112.32
two coats
21. Smoke detector 1.00 EA 57.81 3.41 10.40 71.62 (0.00) 71.62
22. Install Radiant heat manifold - 2 loop 1.00 EA Mech Room
202.39 11.94 36.43 250.76 (0.00) 250.76
23. Final cleaning - construction - 230.27 SF 0.28 3.80 11.61 79.89 (0.00) 79.89
Residential Theatre Room

Laundry Room
Bed 1
Totals: Hallway 415.91 1,268.80 8,733.47 0.00 8,733.47

2" 2' 6" 9"

Under Stair Storage Height: 8'
3"

5"
178.00 SF Walls 28.01 SF Ceiling
5' 2"
5'

Hallway 206.01 SF Walls & Ceiling 28.01 SF Floor

9' 1"
8' 10"

Under Stair Storage

Bathroom
3.11 SY Flooring 21.83 LF Floor Perimeter
4' 1"

Library
4' 1"

3' 1"
24.33 LF Ceil. Perimeter
3' 3"
Landing

Door 2' 6" X 6' 8" Opens into HALLWAY

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

24. Sleepers/underlay over concrete 2" x 28.01 SF 1.84 3.04 9.27 63.85 (0.00) 63.85
4" sleepers
25. Underlayment - 5/8" BC plywood 28.01 SF 2.30 3.80 11.59 79.81 (0.00) 79.81
26. Underlayment - 1/2" BC plywood 28.01 SF 2.12 3.50 10.69 73.57 (0.00) 73.57
27. Acoustical/fire-safing insulation - 6" 80.01 SF 1.96 9.25 28.23 194.30 (0.00) 194.30
mineral wool
roxul insulation ceiling 2 layers + roxual walls + floor insulation
28. 1/2" - drywall per LF - up to 4' tall 13.00 LF 16.43 12.60 38.45 264.64 (0.00) 264.64
29. Seal the surface area w/PVA primer - 65.00 SF 0.55 2.11 6.44 44.30 (0.00) 44.30
one coat
30. Paint the walls - two coats 178.00 SF 0.94 9.88 30.12 207.32 (0.00) 207.32
SARAH_&_RYAN_DODERAR 9/30/2020 Page: 3
4

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

CONTINUED - Under Stair Storage

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

31. Mask and prep for paint - tape only 24.33 LF 0.54 0.78 2.36 16.28 (0.00) 16.28
(per LF)
32. Casing - 3 1/4" 34.00 LF 3.00 6.02 18.36 126.38 (0.00) 126.38
33. Paint door/window trim & jamb - 2 2.00 EA 29.37 3.47 10.57 72.78 (0.00) 72.78
coats (per side)
34. Final cleaning - construction - 28.01 SF 0.28 0.46 1.41 9.71 (0.00) 9.71
Residential
35. Interior door - Reset - slab only 1.00 EA 13.66 0.80 2.46 16.92 (0.00) 16.92

Totals: Under Stair Storage 55.71 169.95 1,169.86 0.00 1,169.86

3' 6"
10" 3' 2" 1' 3" Laundry Room Height: 8'
10"
4' 6" 2' 6"

Mech Room
479.28 SF Walls 215.67 SF Ceiling
4' 10"
15' 11"
16' 1"

Theatre Room
Laundry Room
1' 11"
694.95 SF Walls & Ceiling 215.67 SF Floor
23.96 SY Flooring 58.74 LF Floor Perimeter
12' 4"
12' 6"
7"

65.74 LF Ceil. Perimeter

4' 6"

10' 4"
10' 6"
Hallway
Under Stair Storage
hroom Library
Door 2' 6" X 6' 8" Opens into MECH_ROOM
Landing
Missing Wall - Goes to Floor 4' 6" X 6' 8" Opens into HALLWAY

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

36. Mask or cover per square foot 150.00 SF 0.47 4.17 12.69 87.36 (0.00) 87.36
37. Sleepers/underlay over concrete 2" x 215.67 SF 1.84 23.41 71.43 491.67 (0.00) 491.67
4" sleepers
38. Underlayment - 5/8" BC plywood 215.67 SF 2.30 29.26 89.28 614.58 (0.00) 614.58
39. Underlayment - 1/2" BC plywood 215.67 SF 2.12 26.97 82.30 566.49 (0.00) 566.49
40. Batt insulation - 8" - R28 - unfaced 211.50 SF 1.97 24.58 75.00 516.24 (0.00) 516.24
batt
batt insualtion exterior walls 8 inch PT wood foundation
41. Acoustical/fire-safing insulation - 6" 914.80 SF 1.96 105.79 322.74 2,221.54 (0.00) 2,221.54
mineral wool
roxul insulation ceiling 2 layers + roxual walls + floor insulation
42. Polyethylene vapor barrier, seam 211.50 SF 0.59 7.36 22.46 154.61 (0.00) 154.61
taping & joint caulking
43. 1/2" drywall - hung, taped, floated, 479.28 SF 2.84 80.31 245.01 1,686.48 (0.00) 1,686.48
ready for paint
44. Seal the walls w/PVA primer - one 479.28 SF 0.55 15.55 47.45 326.60 (0.00) 326.60
coat

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 4

5

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

CONTINUED - Laundry Room

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

45. Paint the walls - two coats 479.28 SF 0.94 26.59 81.09 558.20 (0.00) 558.20
46. Mask and prep for paint - tape only 65.74 LF 0.54 2.10 6.39 43.99 (0.00) 43.99
(per LF)
47. Casing - 3 1/4" 17.00 LF 3.00 3.01 9.18 63.19 (0.00) 63.19
48. Paint door/window trim & jamb - 2 1.00 EA 29.37 1.73 5.29 36.39 (0.00) 36.39
coats (per side)
49. Baseboard - 8" paint grade - 2 piece 58.74 LF 7.92 27.45 83.74 576.41 (0.00) 576.41
8inch base
50. Seal & paint baseboard, oversized - 58.74 LF 1.48 5.13 15.65 107.72 (0.00) 107.72
two coats
51. Detach & Reset Light fixture 2.00 EA 44.32 5.23 15.95 109.82 (0.00) 109.82
52. Vanity - Reset 3.00 LF 35.80 6.34 19.33 133.07 (0.00) 133.07
53. Sink - double - Reset 1.00 EA 82.34 4.86 14.82 102.02 (0.00) 102.02
54. P-trap assembly - Detach & reset 0.50 EA 51.36 1.51 4.62 31.81 (0.00) 31.81
55. Remove Smoke detector 1.00 EA 12.69 0.74 2.29 15.72 (0.00) 15.72
56. Washing machine - Remove & reset 0.50 EA 35.79 1.06 3.22 22.18 (0.00) 22.18
57. Detach & Reset Dryer - Electric 0.50 EA 32.24 0.96 2.90 19.98 (0.00) 19.98
58. Remove Radiant heat manifold - 2 loop 1.00 EA 32.79 1.94 5.90 40.63 (0.00) 40.63
59. Install Radiant heat manifold - 2 loop 1.00 EA 202.39 11.94 36.43 250.76 (0.00) 250.76
60. Final cleaning - construction - 215.67 SF 0.28 3.56 10.87 74.82 (0.00) 74.82
Residential

Totals: Laundry Room 421.55 1,286.03 8,852.28 0.00 8,852.28

8' 6"
8'
Mech Room Height: 8'
2' 4"

260.67 SF Walls 74.67 SF Ceiling

2' 6"

335.33 SF Walls & Ceiling 74.67 SF Floor

9' 4"
10'

Mech Room

8.30 SY Flooring 32.17 LF Floor Perimeter

4' 10"
4' 6"

1' 9" 6' 3"

34.67 LF Ceil. Perimeter
Laundry Room 1' 11" 6' 5"

Door 2' 6" X 6' 8" Opens into LAUNDRY_ROOM

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

61. Contents - move out then reset 1.00 EA 59.40 3.50 10.69 73.59 (0.00) 73.59
62. Wet spray cellulose insulation - 8" - 260.67 SF 2.25 34.61 105.57 726.69 (0.00) 726.69
R28
sub trade required and extra time to shoot insulation in behind utility boards

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 5

Library
6

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

CONTINUED - Mech Room

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

63. 1/2" - drywall per LF - up to 4' tall 14.00 LF 16.43 13.57 41.40 284.99 (0.00) 284.99
64. Seal more than the floor perimeter 160.83 SF 0.55 5.22 15.93 109.61 (0.00) 109.61
w/PVA primer - one coat
65. Paint part of the walls - two coats 180.67 SF 0.94 10.02 30.57 210.42 (0.00) 210.42
66. Mask and prep for paint - tape only 34.67 LF 0.54 1.11 3.37 23.20 (0.00) 23.20
(per LF)
67. Casing - 3 1/4" 17.00 LF 3.00 3.01 9.18 63.19 (0.00) 63.19
68. Paint door/window trim & jamb - 2 1.00 EA 29.37 1.73 5.29 36.39 (0.00) 36.39
coats (per side)
69. Interior door - Reset - slab only 1.00 EA 13.66 0.80 2.46 16.92 (0.00) 16.92
70. Final cleaning - construction - 74.67 SF 0.28 1.24 3.76 25.91 (0.00) 25.91
Residential

Totals: Mech Room 74.81 228.22 1,570.91 0.00 1,570.91

18' 7"
18' 3" Theatre Room Height: 8'
Mech Room
513.33 SF Walls 290.48 SF Ceiling
15' 11"
16' 1"

Theatre Room 803.81 SF Walls & Ceiling 290.48 SF Floor

Laundry Room
Bed 1
32.28 SY Flooring 63.33 LF Floor Perimeter
8' 1"
5' 5" 2' 6" 2' 6"
10' 4"
7' 8"
68.33 LF Ceil. Perimeter

Door 2' 6" X 6' 8" Opens into HALLWAY

Hallway
Door
Under Stair Storage 2' 6" X 6' 8" Opens into HALLWAY
Bathroom Library

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

Landing
71. Sleepers/underlay over concrete 2" x 290.48 SF 1.84 31.53 96.21 662.22 (0.00) 662.22
4" sleepers
72. Underlayment - 5/8" BC plywood 290.48 SF 2.30 39.42 120.26 827.78 (0.00) 827.78
73. Underlayment - 1/2" BC plywood 290.48 SF 2.12 36.33 110.85 763.00 (0.00) 763.00
74. Batt insulation - 8" - R28 - unfaced 170.00 SF 1.97 19.77 60.28 414.95 (0.00) 414.95
batt
batt insualtion exterior walls 8 inch PT wood foundation
75. Acoustical/fire-safing insulation - 6" 170.00 SF 1.96 19.66 59.98 412.84 (0.00) 412.84
mineral wool
roxul insulation ceiling 2 layers + roxual walls + floor insulation
76. Polyethylene vapor barrier, seam 90.00 SF 0.59 3.14 9.56 65.80 (0.00) 65.80
taping & joint caulking

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 6

7

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

CONTINUED - Theatre Room

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

77. 1/2" drywall - hung, taped, floated, 272.00 SF 2.84 45.57 139.05 957.10 (0.00) 957.10
ready for paint
78. 1/2" - drywall per LF - up to 2' tall 30.00 LF 11.45 20.27 61.83 425.60 (0.00) 425.60
79. Seal the surface area w/PVA primer - 628.00 SF 0.55 20.38 62.17 427.95 (0.00) 427.95
one coat
80. Paint the walls and ceiling - two coats - 803.81 SF 1.16 55.01 167.83 1,155.26 (0.00) 1,155.26
2 colours
81. Mask and prep for paint - tape only 68.33 LF 0.54 2.18 6.64 45.72 (0.00) 45.72
(per LF)
82. Chair rail - 2 1/2" 63.33 LF 3.49 13.04 39.78 273.84 (0.00) 273.84
83. Paint chair rail - two coats 63.33 LF 1.35 5.05 15.39 105.94 (0.00) 105.94
84. Casing - 3 1/4" 20.00 LF 3.00 3.54 10.80 74.34 (0.00) 74.34
85. Paint door/window trim & jamb - 1.00 EA 34.55 2.04 6.22 42.81 (0.00) 42.81
Large - 2 coats (per side)
86. Baseboard - 8" paint grade - 2 piece 63.33 LF 7.92 29.59 90.29 621.45 (0.00) 621.45
8inch base
87. Seal & paint baseboard, oversized - 63.33 LF 1.48 5.53 16.87 116.13 (0.00) 116.13
two coats
88. Interior door - Reset - slab only 2.00 EA 13.66 1.62 4.92 33.86 (0.00) 33.86
89. Wall heater - Detach & reset
Mech Room
1.00 EA 192.05 11.33 34.57 237.95 (0.00) 237.95
90. Final cleaning - construction - 290.48 SF 0.28 4.80 14.64 100.77 (0.00) 100.77
Residential
Theatre Room
Laundry Room
Totals: Theatre Room 369.80 1,128.14 7,765.31 0.00 7,765.31

3' 3" 10' 4" Library Height: 8'

1' 8"

3' 1" 10' 6"

2'

390.93 SF Walls 164.77 SF Ceiling

3"

Hallway
7' 10"

2'
7' 6"

ge
3"

555.70 SF Walls & Ceiling 164.77 SF Floor

5' 5"
5' 9"

Library

18.31 SY Flooring 48.45 LF Floor Perimeter

2' 6"

"
'9

50.95 LF Ceil. Perimeter

9" 2

9"

13' 3"
2'

13' 9"

Door 2' 6" X 6' 8" Opens into HALLWAY

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

91. Sleepers/underlay over concrete 2" x 164.77 SF 1.84 17.89 54.57 375.64 (0.00) 375.64
4" sleepers
92. Underlayment - 5/8" BC plywood 164.77 SF 2.30 22.36 68.22 469.55 (0.00) 469.55
93. Underlayment - 1/2" BC plywood 164.77 SF 2.12 20.61 62.87 432.79 (0.00) 432.79

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 7

8

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

CONTINUED - Library

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

94. Batt insulation - 8" - R28 - unfaced 206.40 SF 1.97 23.99 73.19 503.79 (0.00) 503.79
batt
batt insualtion exterior walls 8 inch PT wood foundation
95. Acoustical/fire-safing insulation - 6" 329.54 SF 1.96 38.11 116.26 800.27 (0.00) 800.27
mineral wool
roxul insulation ceiling 2 layers + roxual walls + batt insualtion exterior walls 8 inch PT wood foundation + floor insualtion
96. Polyethylene vapor barrier, seam 216.00 SF 0.59 7.52 22.94 157.90 (0.00) 157.90
taping & joint caulking
97. 1/2" drywall - hung, taped, floated, 555.70 SF 2.84 93.11 284.08 1,955.38 (0.00) 1,955.38
ready for paint
98. Seal the surface area w/PVA primer - 628.00 SF 0.55 20.38 62.17 427.95 (0.00) 427.95
one coat
99. Paint the walls and ceiling - two coats 555.70 SF 0.94 30.82 94.03 647.21 (0.00) 647.21
100. Mask and prep for paint - tape only 50.95 LF 0.54 1.63 4.95 34.09 (0.00) 34.09
(per LF)
101. Casing - 3 1/4" 34.00 LF 3.00 6.02 18.36 126.38 (0.00) 126.38
102. Paint door/window trim & jamb - 2 2.00 EA 29.37 3.47 10.57 72.78 (0.00) 72.78
coats (per side)
103. Baseboard - 8" paint grade - 2 piece 48.45 LF 7.92 22.64 69.07 475.43 (0.00) 475.43
8inch base
104. Seal & paint baseboard, oversized - 48.45 LF 1.48 4.24 12.91 88.86 (0.00) 88.86
two coats
105. Interior door - Reset - slab only 2.00 EA 13.66 1.62 4.92 33.86 (0.00) 33.86
106. Install Radiant heat manifold - 2 loop 1.00 EA 202.39 11.94 36.43 250.76 (0.00) 250.76
107. Final cleaning - construction - 164.77 SF 0.28 2.73 8.30 57.17 (0.00) 57.17
Residential

Totals: Library 329.08 1,003.84 6,909.81 0.00 6,909.81

5' 8"
2'

6' 11" Bed 1 Height: 8'

11

5' 4"
"

6' 9" 10"

Mech Room
590.01 SF Walls 373.84 SF Ceiling
15' 11"
16' 1"

Theatre Room
963.84 SF Walls & Ceiling 373.84 SF Floor
21' 9"
21' 1"

Bed 1 Laundry Room

41.54 SY Flooring 72.92 LF Floor Perimeter

1' 3"

77.92 LF Ceil. Perimeter

2' 6"

5' 9" 7' 7" 2' 6"

5' 11" 7' 5"
Hallway
Under Stair Storage
Bathroom Library
Door 2' 6" X 6' 8" Opens into HALLWAY
Landing
Door 2' 6" X 6' 8" Opens into BATHROOM

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 8

9

Mech Ro

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5Theatre Room
eclipse247.ca

DESCRIPTION QUANTITY UNIT PRICE TAX O&P Laundry

RCVRoom DEPREC. ACV
108. Floor protection - cloth - skid 60.00 SF 0.95 3.36 10.26 70.62 (0.00) 70.62
resistant, leak proof
Mech Room
109. Final cleaning - construction - 373.84 SF 0.28 6.17 18.84 129.69 (0.00) 129.69
Residential Theatre Room
Laundry Room
Totals: Bed
Bed 11 9.53 29.10 200.31 0.00 200.31

7' 7" 2' 6" Bathroom Height: 8'

7' 5"

Hallway
352.67 SF Walls 133.00 SF Ceiling
8' 10"
8' 10"

Under Stair Storage

485.67 SF Walls & Ceiling 133.00 SF Floor
12' 4"
12'

Bathroom Library
14.78 SY Flooring 43.67 LF Floor Perimeter
46.17 LF Ceil. Perimeter
3' 2"

Landing
3'

11' 1"
11' 7"

Door 2' 6" X 6' 8" Opens into BED_1

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

110. Final cleaning - construction - Hallway SF
133.00 0.28 2.19 6.70 46.13 (0.00) 46.13
Residential
Under Stair Storage

Totals: Bathroom 2.19 6.70 46.13 0.00 46.13

Library

3' 1" Landing Height: 8'

3' 3" 1" 77.33 SF Walls 10.00 SF Ceiling
3' 2"

87.33 SF Walls & Ceiling 10.00 SF Floor

3'

Landing
1.11 SY Flooring 9.67 LF Floor Perimeter
9.67 LF Ceil. Perimeter
3' 6"
Missing Wall 3' X 8' Opens into HALLWAY

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

111. Floor protection - self-adhesive 75.00 SF 0.55 2.43 7.43 51.11 (0.00) 51.11
plastic film
112. Paint the walls and ceiling - two coats 87.33 SF 0.94 4.84 14.78 101.71 (0.00) 101.71
113. Mask and prep for paint - tape only 9.67 LF 0.54 0.31 0.94 6.47 (0.00) 6.47
(per LF)
114. Final cleaning - construction - 10.00 SF 0.28 0.17 0.50 3.47 (0.00) 3.47
Residential

Totals: Landing 7.75 23.65 162.76 0.00 162.76

Total: Lower Level 1,686.33 5,144.43 35,410.84 0.00 35,410.84

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 9
 10

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

Main Level
3' 6"
3' 2" 10" Kitchen Height: 9'
6"

6' 3"
9" 6' 5"

Closet (1)
551.26 SF Walls 225.12 SF Ceiling
12' 7"

Back Entry
edroom FirePlace
3' 6"

Living Room Kitchen 776.39 SF Walls & Ceiling 225.12 SF Floor

5"

2' 5" 2'

7' 2"

25.01 SY Flooring 57.08 LF Floor Perimeter

11' 10"
12'
9' 9"

t Hallway (3)
73.17 LF Ceil. Perimeter
2' 7"

Closet (2) Closet (1) 10' 5"

Bath
m (1) 10' 7"
Stairs
Front Entry
Master Bath Up Office
Missing Wall - Goes to Floor 3' 6" X 6' 8" Opens into BACK_ENTRY
Missing Wall - Goes to Floor 12' 7" X 6' 8" Opens into LIVING_ROOM

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

115. Acoustical/fire-safing insulation - 6" 114.16 SF 1.96 13.20 40.28 277.23 (0.00) 277.23
mineral wool
roxul insulation ceiling 2 layers + roxual walls + floor insulation
116. Polyethylene vapor barrier, seam 44.00 SF 0.59 1.53 4.68 32.17 (0.00) 32.17
taping & joint caulking
117. 1/2" - drywall per LF - up to 2' tall 57.08 LF 11.45 38.56 117.65 809.78 (0.00) 809.78
118. Seal part of the floor perimeter 54.08 SF 0.55 1.76 5.35 36.85 (0.00) 36.85
w/PVA primer - one coat
119. Paint part of the walls - two coats 461.26 SF 0.94 25.58 78.05 537.21 (0.00) 537.21
120. Mask and prep for paint - tape only 73.17 LF 0.54 2.34 7.11 48.96 (0.00) 48.96
(per LF)
121. Casing - 3 1/4" 17.00 LF 3.00 3.01 9.18 63.19 (0.00) 63.19
122. Paint door/window trim & jamb - 2 3.00 EA 29.37 5.20 15.86 109.17 (0.00) 109.17
coats (per side)
123. Baseboard - 8" paint grade - 2 piece 30.28 LF 7.92 14.15 43.17 297.14 (0.00) 297.14
8inch base
124. Seal & paint baseboard, oversized - 30.28 LF 1.48 2.64 8.06 55.51 (0.00) 55.51
two coats
125. Install Radiant heat manifold - 2 loop 1.00 EA 202.39 11.94 36.43 250.76 (0.00) 250.76
126. 2" x 4" lumber (.667 BF per LF) 73.60 LF 2.36 10.25 31.27 215.22 (0.00) 215.22
built up cabients sat on
127. Cabinetry - lower (base) units 18.30 LF 60.68 65.51 199.88 1,375.83 (0.00) 1,375.83
w/shoring - Reset
128. Cabinetry (Bid Item) 1.00 EA 2,180.00 128.62 392.40 2,701.02 (0.00) 2,701.02
as per L&D cabs rebuild cusotm boxes to match kitchen
129. Cabinetry - upper (wall) units - Reset 2.00 LF 35.80 4.22 12.89 88.71 (0.00) 88.71
130. Cabinetry - full height unit - Reset 2.50 LF 41.69 6.15 18.76 129.14 (0.00) 129.14
131. Toe kick - pre-finished wood - 1/2" 26.80 LF 11.76 18.60 56.73 390.50 (0.00) 390.50
132. Countertop - post formed plastic 28.80 LF 11.21 19.05 58.12 400.02 (0.00) 400.02
laminate - Reset
133. Sink - double - Reset 1.00 EA 82.34 4.86 14.82 102.02 (0.00) 102.02
134. Drain/Vent line - ABS pipe with 6.00 LF 11.90 4.21 12.85 88.46 (0.00) 88.46
fitting and hanger, 2"
135. Install Plumbing fixture supply line 2.00 EA 11.68 1.38 4.21 28.95 (0.00) 28.95

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 10

11

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

CONTINUED - Kitchen

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

136. Detach & Reset Refrigerator - bottom 1.00 EA 42.97 2.54 7.74 53.25 (0.00) 53.25
freezer - 25 to 30 cf
137. Install Dishwasher 1.00 EA 112.04 6.61 20.16 138.81 (0.00) 138.81
138. Detach & Reset Cooktop - gas 0.50 EA 130.64 3.86 11.76 80.94 (0.00) 80.94
139. Detach & Reset Built-in double oven 0.50 EA 177.55 5.24 15.98 110.00 (0.00) 110.00
140. Final cleaning - construction - 225.12 SF 0.28 3.72 11.34 78.09 (0.00) 78.09
Residential

Totals: Kitchen 404.73 1,234.73 8,498.93 0.00 8,498.93

Closet (1)

Back Entry

5' 3" 5' 3" 8' 3" Living Room Height: 16'
6"

5' 1" 8' 1"

Closet (1)
2' 11"
Back Entry
1026.02 SF Walls 361.73 SF Ceiling
12' 7"

Master Bedroom FirePlace

7' 2"

1387.74 SF Walls & Ceiling 361.73 SF Floor

Living Room Kitchen
40.19 SY Flooring 45.58 LF Floor Perimeter
2' 2"
2' 4"

2"

84.30 LF Ceil. Perimeter

7'
7'

RoomCloset Hallway (3)

vingMaster
2' 7"

5' 6" 5' 4" 2' 6" Kitchen

Closet (2)
3' 8" 5' 5'Closet
4" (1)
Bath
Toilet Room (1) Stairs
Missing Wall
Master Bath Up
Front Entry
Office 5' 3 5/8" X 16' Opens into FRONT_ENTRY
Missing Wall - Goes to Floor 12' 7" X 6' 8" Opens into KITCHEN
Door 5' 3" X 6' 8" Opens into Exterior
Missing Wall 2' 11" X 16' Opens into FIREPLACE
Missing Wall 7' 2" X 16' Opens into FIREPLACE
Missing Wall 2' 11" X 16' Opens into FIREPLACE

Subroom: Closet (1) Height: 8'

8" 2' 6" 1'
102.67 SF Walls 9.90 SF Ceiling
4" 112.57 SF Walls & Ceiling 9.90 SF Floor
3' 1"

2' 9"
2' 7"

Closet (1)
1.10 SY Flooring 12.83 LF Floor Perimeter
3' 10" 12.83 LF Ceil. Perimeter
4'

Front Entry

Office

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 11

12
Clos

Eclipse Restoration Ltd

Closet (1)

Eclipse Restoration Ltd

Back Entry
m 11907 154 Street NW
Master Bedroom Edmonton AB T5V 1N5
FirePlace
FirePlace
eclipse247.ca
Living Room Kitchen

Living Room Kitchen

6" 2' 6" 7"
Subroom: Hallway (3) Height: 8'
2"
102.78 SF Walls 20.58 SF Ceiling
3' 5"
3' 3"
5' 10"
5' 8"

Hallway (3) 123.36 SF Walls & Ceiling 20.58 SF Floor

aster Closet
6" 2' 7"

2.29 SY Flooring 11.58 LF Floor Perimeter

2' 6" 5"
8"

19.17 LF Ceil. Perimeter

8"

Closet (1)
Closet (2)
Bath

Door
Toilet Room (1)
Stairs
2' 6" X 6' 8" Opens into CLOSET2
Missing Wall - Goes to Floor
Hallway (3)
Front Entry 2' 7" X 6' 8" Opens into LIVING_ROOM
Office
Door Master Bath
Up 2' 6" X 6' 8" Opens into MASTER_BEDRO

Subroom: Closet (2) Height: 8'

4" 2' 6" 5" 68.67 SF Walls 6.77 SF Ceiling
75.44 SF Walls & Ceiling Closet (1) 6.77 SF Floor
2' 1"
2' 7"

2' 3"

Closet (2) 0.75 SY Flooring 8.17 LF Floor Perimeter

3' 3" 10.67 LF Ceil. Perimeter
Bath
3' 7"
Door 2' 6" X 6' 8" Opens into HALLWAY
Stairs
DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV
141. Mask or cover per square foot 150.00 SF 0.47 Front Entry4.17 12.69 87.36 (0.00) 87.36
142. Acoustical/fire-safing insulation - 6" 52.00 SF 1.96 6.02 18.34 126.28 (0.00) 126.28
mineral wool Office
Up
roxul insulation
Master Bath ceiling 2 layers + roxual walls + batt insualtion exterior walls 8 inch PT wood foundation + floor insualtion
143. Polyethylene vapor barrier, seam 16.00 SF 0.59 0.55 1.70 11.69 (0.00) 11.69
taping & joint caulking
144. 1/2" - drywall per LF - up to 2' tall 26.00 LF 11.45 17.57 53.59 368.86 (0.00) 368.86
145. Seal the surface area w/PVA primer - 78.00 SF 0.55 2.54 7.72 53.16 (0.00) 53.16
one coat
146. Paint part of the walls - two coats 760.13 SF 0.94 42.16 128.61 885.29 (0.00) 885.29
walls minus high walls already under construction
147. Mask and prep for paint - tape only 126.97 LF 0.54 4.05 12.34 84.95 (0.00) 84.95
(per LF)
148. Casing - 3 1/4" 68.00 LF 3.00 12.04 36.72 252.76 (0.00) 252.76
149. Paint door/window trim & jamb - 2 4.00 EA 29.37 6.93 21.15 145.56 (0.00) 145.56
coats (per side)
150. Baseboard - 8" paint grade - 2 piece 78.17 LF 7.92 36.53 111.44 767.08 (0.00) 767.08
8inch base
151. Seal & paint baseboard, oversized - 78.17 LF 1.48 6.82 20.83 143.34 (0.00) 143.34
two coats
152. Install Radiant heat manifold - 2 loop 3.00 EA 202.39 35.82 109.29 752.28 (0.00) 752.28
153. Final cleaning - construction - 398.98 SF 0.28 6.60 20.11 138.42 (0.00) 138.42
Residential

Totals: Living Room 181.80 554.53 3,817.03 0.00 3,817.03

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 12

 13

Eclipse Restoration
Closet (1) Ltd
Back Entry
edroom
FirePlace
Eclipse Restoration Ltd
11907 154 Street
Living Room Kitchen
NW
Edmonton AB T5V 1N5
eclipse247.ca
Hallway (3)

5' 4"
Front Entry Height: 9'
3' 1"
3' 10" 2' 7"
11"

5' Closet (1)

Closet (2)
2' 6"

Bath
318.72 SF Walls 101.91 SF Ceiling
1' 7"

m (1)
4'

Stairs 5'
5' 4" Front Entry 420.63 SF Walls & Ceiling 101.91 SF Floor
4' 2"
4' 8"

Office
5' 11"

Master Bath Up
11.32 SY Flooring 32.58 LF Floor Perimeter
3' 9"

43.50 LF Ceil. Perimeter

1' 4"

4' 4" 2' 6"

4' 8" 1' 5"

Door 2' 6" X 6' 8" Opens into BATH

Door 2' 6" X 6' 8" Opens into Exterior
Door 5' 11" X 6' 8" Opens into OFFICE
Missing Wall 4' 11 5/8" X 9' Opens into LIVING_ROOM

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

154. 1/2" - drywall per LF - up to 2' tall 8.00 LF 11.45 5.40 16.49 113.49 (0.00) 113.49
155. Seal the surface area w/PVA primer - 24.00 SF 0.55 0.78 2.38 16.36 (0.00) 16.36
one coat
156. Paint the walls - two coats 318.72 SF 0.94 17.68 53.93 371.21 (0.00) 371.21
157. Mask and prep for paint - tape only 43.50 LF 0.54 1.38 4.23 29.10 (0.00) 29.10
(per LF)
158. Casing - 3 1/4" 37.00 LF 3.00 6.55 19.98 137.53 (0.00) 137.53
159. Paint door/window trim & jamb - 2 1.00 EA 29.37 1.73 5.29 36.39 (0.00) 36.39
coats (per side)
160. Paint door/window trim & jamb - 1.00 EA 34.55 2.04 6.22 42.81 (0.00) 42.81
Large - 2 coats (per side)
161. Baseboard - 8" paint grade - 2 piece 32.58 LF 7.92 15.22 46.44 319.69 (0.00) 319.69
8inch base
162. Seal & paint baseboard, oversized - 32.58 LF 1.48 2.84 8.68 59.74 (0.00) 59.74
two coats
163. Detach & Reset Interior door - 3.00 EA 22.72 4.02 12.27 84.45 (0.00) 84.45
Colonist - slab only
164. Final cleaning - construction
Closet (1)
- 101.91 SF 0.28 1.69 5.13 35.35 (0.00) 35.35
Residential Back Entry

FirePlace
Totals: Front Entry 59.33 181.04 1,246.12 0.00 1,246.12
Living Room Kitchen

(3)

(2) Closet (1) 10' 5"

Office Height: 9'
3' 10"
Bath 14' 7"
3' 10"

2'

435.60 SF Walls 173.49 SF Ceiling

4'

6"

Stairs
2'
6"

Front Entry
609.10 SF Walls & Ceiling 173.49 SF Floor
5' 4"

Office
5'
1' 4" 5' 11"

Up
19.28 SY Flooring 46.87 LF Floor Perimeter
6"
2'
6"

52.78 LF Ceil. Perimeter

2'

15' 1"

Door 5' 11" X 6' 8" Opens into FRONT_ENTRY

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 13

14

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

165. Acoustical/fire-safing insulation - 6" 64.73 SF 1.96 7.48 22.84 157.19 (0.00) 157.19
mineral wool
166. Polyethylene vapor barrier, seam 56.00 SF 0.59 1.95 5.94 40.93 (0.00) 40.93
taping & joint caulking
167. 1/2" - drywall per LF - up to 2' tall 46.87 LF 11.45 31.66 96.60 664.92 (0.00) 664.92
168. Seal more than the floor perimeter 140.60 SF 0.55 4.57 13.92 95.82 (0.00) 95.82
w/PVA primer - one coat
169. Paint the walls - two coats 435.60 SF 0.94 24.15
Closet (1) 73.71 507.32 (0.00) 507.32
170. Mask and prep for paint - tape only 52.78 LF 0.54 1.69 5.13 35.32 (0.00) 35.32
(per LF)
Back Entry
171. Casing - 3 1/4" 20.00 LF 3.00 3.54 10.80 74.34 (0.00) 74.34
172. Paint door/window trim & jamb - 2 1.00 EA 29.37 1.73 5.29 36.39 (0.00) 36.39
coats (per side)
FirePlace
173. Baseboard - 8" paint grade - 2 piece 46.87 LF 7.92 21.90 66.82 459.93 (0.00) 459.93
8inch base
Living Room Kitchen
174. Seal & paint baseboard, oversized - 46.87 LF 1.48 4.09 12.49 85.95 (0.00) 85.95
two coats
175. Install Radiant heat manifold - 2 loop 1.00 EA 202.39 11.94 36.43 250.76 (0.00) 250.76
176. Final cleaning - construction - 173.49 SF 0.28 2.87 8.75 60.20 (0.00) 60.20
Residential

Totals: Office 117.57 358.72 2,469.07 0.00 2,469.07

)

5' 6"
Bath Height: 8'
1' 3"
11"

5' Closet (1)

143.33 SF Walls 25.00 SF Ceiling
2' 6"

168.33 SF Walls & Ceiling 25.00 SF Floor

5' 2"

Bath
5'

2.78 SY Flooring 17.50 LF Floor Perimeter

1' 11"
1' 7"

Stairs 20.00 LF Ceil. Perimeter

5' 4" Front Entry

Door 2' 6" X Office

6' 8" Opens into FRONT_ENTRY
Up

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

177. Pedestal sink - Reset 1.00 EA 146.19 8.63 26.32 181.14 (0.00) 181.14
178. Toilet - Reset 1.00 EA 129.85 7.66 23.38 160.89 (0.00) 160.89
179. 1/2" - drywall per LF - up to 4 inches 17.50 LF 3.44 3.55 10.84 74.59 (0.00) 74.59
tall
180. Mask and prep for paint - tape only 20.00 LF 0.54 0.64 1.94 13.38 (0.00) 13.38
(per LF)
181. Casing - 3 1/4" 34.00 LF 3.00 6.02 18.36 126.38 (0.00) 126.38
182. Paint door/window trim & jamb - 2 2.00 EA 29.37 3.47 10.57 72.78 (0.00) 72.78
coats (per side)
183. Baseboard - 8" paint grade - 2 piece 17.50 LF 7.92 8.18 24.95 171.73 (0.00) 171.73
8inch base
184. Seal & paint baseboard, oversized - 17.50 LF 1.48 1.53 4.66 32.09 (0.00) 32.09
two coats
SARAH_&_RYAN_DODERAR 9/30/2020 Page: 14
15

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

CONTINUED - Bath

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

185. Install Radiant heat tubing - 1" - Per 4.00 LF 10.57 2.49 7.61 52.38 (0.00) 52.38
LF
186. Detach & Reset Interior door - 1.00 EA 22.72 1.35 4.09 28.16 (0.00) 28.16
Colonist - slab only
187. Final cleaning - construction - 25.00 SF 0.28 0.41 1.26 8.67 (0.00) 8.67
Residential

Totals: Bath 43.93 133.98 922.19 0.00 922.19

5' 11"
"

3'

Master Bedroom Height: 9'

11

7' 1"
1"

5' 7"
2'

6' 11" 11"

5'

Closet (1)
646.86 SF Walls 291.27 SF Ceiling
14' 10"

Back Entry
14' 4"

Master Bedroom FirePlace

2' 4" 7' 2"

938.14 SF Walls & Ceiling 291.27 SF Floor

9' 4"

Living Room Kitchen

10' 6" 2' 6" 32.36 SY Flooring 69.93 LF Floor Perimeter
1' 5" 1' 9"

10' 2"
5' 10"

77.43 LF Ceil. Perimeter

5' 8"

Master Closet Hallway (3)

8"
Closet (2) Closet (1)
Bath
Toilet Room (1) Stairs
Door Front Entry
Office
2' 6" X 6' 8" Opens into HALLWAY
Master Bath Up
Door 2' 6" X 6' 8" Opens into MASTER_BATH2
Door 2' 6" X 6' 8" Opens into MASTER_CLOSE

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

188. Detach & Reset Interior door - 0.50 EA 22.72 0.67 2.05 14.08 (0.00) 14.08
Colonist - slab only
189. Casing - 3 1/4" 170.00 LF 3.00 30.09 91.80 631.89 (0.00) 631.89
190. Paint door/window trim & jamb - 2 10.00 EA 29.37 17.33 52.87 363.90 (0.00) 363.90
coats (per side)
191. Baseboard - 8" paint grade - 2 piece 69.93 LF 7.92 32.67 99.70 686.22 (0.00) 686.22
8inch base
192. Seal & paint baseboard, oversized - 69.93 LF 1.48 6.11 18.63 128.24 (0.00) 128.24
two coats
193. Remove Radiant heat manifold - 2 1.00 EA 32.79 1.94 5.90 40.63 (0.00) 40.63
loop
194. Install Radiant heat manifold - 2 loop 1.00 EA 202.39 11.94 36.43 250.76 (0.00) 250.76
195. Final cleaning - construction - 291.27 SF 0.28 4.81 14.68 101.05 (0.00) 101.05
Residential

Totals: Master Bedroom 105.56 322.06 2,216.77 0.00 2,216.77

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 15

16

Eclipse Restoration Ltd

Closet (1)

Eclipse Restoration Ltd Back Entry

11907 154 Street NW
Edmonton
Master Bedroom AB T5V FirePlace
1N5
eclipse247.ca
Living Room Kitchen

10' 6"
2' 1"
Master Closet Height: 8'
1' 9"

10' 2"
268.67 SF Walls 77.94 SF Ceiling
2' 2" 1' 3" 2' 6"

Hallway (3)
346.61 SF Walls & Ceiling 77.94 SF Floor
7' 8"
8' 2"

Master Closet
1' 5"

8.66 SY Flooring 33.17 LF Floor Perimeter

5' 11" 3' 7" 8"
Closet (2) 35.67 LF Ceil. Perimeter
Closet (1)
6' 1" 3' 3" 10"
Bath
Toilet Room (1)
Door Stairs 2' 6" X 6' 8" Opens into MASTER_BEDRO
Front Entry
Office
DESCRIPTION Master Bath QUANTITY
Up UNIT PRICE TAX O&P RCV DEPREC. ACV
196. Baseboard - 8" paint grade - 2 piece 33.17 LF 7.92 15.51 47.29 325.51 (0.00) 325.51
8inch base
197. Seal & paint baseboard, oversized - 33.17 LF 1.48 2.89 8.84 60.82 (0.00) Closet (1) 60.82
two coats
198. Final cleaning - construction - 77.94 SF 0.28 1.29 3.93 27.04 (0.00) 27.04
Closet (1) Back Entry
Residential
Back Entry

Totals:Master
MasterBedroom
MasterCloset
BedroomFirePlace 19.69 60.06 413.37 0.00 413.37
Living Room FirePlace
Kitchen

Living Room Kitchen

Hallway (3)
Master Closet
2' 6" Master Bath Height: 8'
2' 2"
2'

Closet (1)
2' 7"

Closet
3' 3"(2)
10"
3' 7"
Bath 382.67 SF Walls 125.17 SF Ceiling
2' 6"

Toilet Room (1)

Stairs
507.84 SF Walls & Ceiling 125.17 SF Floor
7' 5"
7' 3"

3' 3" Front Entry

Office
3' 7" Master Bath Up 13.91 SY Flooring 47.00 LF Floor Perimeter
6' 6"
7'

52.00 LF Ceil. Perimeter

3' 11"
4' 3"

Hallway (3)
Master Closet 11' 7"
12' 3"

Door 2' 6" X 6' 8" Opens into MASTER_BEDRO

3' 7" Closet (1)
Subroom:
Closet (2) Toilet Room (1) Height: 8'
1' 7"

Bath
122.00 SF Walls 17.60 SF Ceiling
139.60 SF Walls & Ceiling 17.60 SF Floor
5' 5"
5' 7"

2' 6"

Toilet Room (1)

Stairs
1.96 SY Flooring 14.83 LF Floor Perimeter
1' 4"

1' 8"

3' 3" 17.33 LF Ceil. Perimeter

Front Entry

3' 7" Up Office

Master Bath
Door 2' 6" X 6' 8" Opens into MASTER_BATH2

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

199. Contents - move out then reset - 1.00 EA 44.58 2.63 8.03 55.24 (0.00) 55.24
Small room
move detached tub around
200. Toilet - Reset 1.00 EA 129.85 7.66 23.38 160.89 (0.00) 160.89
201. Casing - 3 1/4" 34.00 LF 3.00 6.02 18.36 126.38 (0.00) 126.38

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 16

17

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

CONTINUED - Master Bath

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

202. Paint door/window trim & jamb - 2 2.00 EA 29.37 3.47 10.57 72.78 (0.00) 72.78
coats (per side)
203. Baseboard - 8" paint grade - 2 piece 43.83 LF 7.92 20.48 62.48 430.09 (0.00) 430.09
8inch base
204. Seal & paint baseboard, oversized - 43.83 LF 1.48 3.82 11.68 80.37 (0.00) 80.37
two coats
205. Final cleaning - construction - 142.78 SF 0.28 2.36 7.20 49.54 (0.00) 49.54
Residential

Totals: Master Bath 46.44 141.70 975.29 0.00 975.29

2' 6" Back Entry Height: 8'

9" 11"
201.33 SF Walls 57.64 SF Ceiling
1' 2" 4' 6"

Closet (1)
258.97 SF Walls & Ceiling 57.64 SF Floor
10' 9"
11' 5"

2' 9" Back Entry

9"

3' 1" 6.40 SY Flooring 23.00 LF Floor Perimeter

1" 3' 6"

m Kitchen 2' 36.00 LF Ceil. Perimeter

5"

2' 1' 10"

Missing Wall - Goes to Floor 3' 6" X 6' 8" Opens into KITCHEN
Door 2' 6" X 6' 8" Opens into Exterior
Closet (1) Door 2' 6" X 6' 8" Opens into Exterior
3' 1"
Subroom: Closet (1) Height: 8'
11"

y 2' 9"
Office
114.00 SF Walls 17.19 SF Ceiling
131.19 SF Walls & Ceiling 17.19 SF Floor
6' 3"

4' 6"
6' 5"

Closet (1)

1.91 SY Flooring 13.50 LF Floor Perimeter

Back Entry
18.00 LF Ceil. Perimeter
10"

1' 2"

3' 1"

Door 4' 6" X 6' 8" Opens into BACK_ENTRY

Kitchen
DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV
206. Final cleaning - construction - 74.83 SF 0.28 1.24 3.78 25.97 (0.00) 25.97
Residential

Totals: Back Entry 1.24 3.78 25.97 0.00 25.97

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 17

18

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

Flooring

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

207. Floor Covering - Wood (Bid Item) 44,918. EA 1.00 2,245.93 0.00 47,164.53 (0.00) 47,164.53
60
As Per IPS ICC flooring quote no travel
208. Floor Covering - Wood (Bid Item) 0.18 EA 44,918.60 404.27 0.00 8,489.62 (0.00) 8,489.62
O&P on sub flooring quote

Totals: Flooring 2,650.20 0.00 55,654.15 0.00 55,654.15

Total: Main Level 3,630.49 2,990.60 76,238.89 0.00 76,238.89

Travel

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV

209. Additional driving charge - per 4,200.00 EA 0.59 146.20 446.04 3,070.24 (0.00) 3,070.24
kilometre
220km roundtrip
210. General Labourer - per hour 63.00 HR 43.54 161.84 493.74 3,398.60 (0.00) 3,398.60
2.5 hrs round trip

Totals: Travel 308.04 939.78 6,468.84 0.00 6,468.84

Line Item Totals: SARAH_&_RYAN_DODERAR 5,654.86 9,166.35 118,748.67 0.00 118,748.67

Grand Total Areas:

8,122.25 SF Walls 3,088.38 SF Ceiling 11,210.63 SF Walls and Ceiling
3,116.32 SF Floor 346.26 SY Flooring 875.62 LF Floor Perimeter
0.00 SF Long Wall 0.00 SF Short Wall 1,035.54 LF Ceil. Perimeter

3,116.32 Floor Area 3,321.69 Total Area 7,851.46 Interior Wall Area
3,455.32 Exterior Wall Area 365.64 Exterior Perimeter of
Walls

0.00 Surface Area 0.00 Number of Squares 0.00 Total Perimeter Length
0.00 Total Ridge Length 0.00 Total Hip Length

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 18

19

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

Summary for Dwelling

Line Item Total 103,927.46
Overhead 5,092.40
Profit 4,073.95
GST 5,654.86

Replacement Cost Value $118,748.67

Net Claim $118,748.67

Matt MacDonald

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 19

20

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

Recap of Taxes, Overhead and Profit

Overhead (10%) Profit (8%) GST (5%)

Line Items 5,092.40 4,073.95 5,654.86

Total 5,092.40 4,073.95 5,654.86

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 20

21

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

Recap by Room

Estimate: SARAH_&_RYAN_DODERAR 508.56 0.49%

Area: Lower Level

Hallway 7,048.76 6.78%
Under Stair Storage 944.20 0.91%
Laundry Room 7,144.70 6.87%
Mech Room 1,267.88 1.22%
Theatre Room 6,267.37 6.03%
Library 5,576.89 5.37%
Bed 1 161.68 0.16%
Bathroom 37.24 0.04%
Landing 131.36 0.13%

Area Subtotal: Lower Level 28,580.08 27.50%

Area: Main Level

Kitchen 6,859.47 6.60%
Living Room 3,080.70 2.96%
Front Entry 1,005.75 0.97%
Office 1,992.78 1.92%
Bath 744.28 0.72%
Master Bedroom 1,789.15 1.72%
Master Closet 333.62 0.32%
Master Bath 787.15 0.76%
Back Entry 20.95 0.02%
Flooring 53,003.95 51.00%

Area Subtotal: Main Level 69,617.80 66.99%

Travel 5,221.02 5.02%

Subtotal of Areas 103,927.46 100.00%

Total 103,927.46 100.00%

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 21

22

Eclipse Restoration Ltd

Eclipse Restoration Ltd
11907 154 Street NW
Edmonton AB T5V 1N5
eclipse247.ca

Recap by Category

O&P Items Total %

APPLIANCES 343.13 0.29%
CABINETRY 4,211.69 3.55%
CLEANING 848.97 0.71%
CONTENT MANIPULATION 103.98 0.09%
GENERAL DEMOLITION 640.08 0.54%
DOORS 184.20 0.16%
DRYWALL 7,871.90 6.63%
ELECTRICAL 249.86 0.21%
PERMITS AND FEES 2,478.00 2.09%
FINISH CARPENTRY / TRIMWORK 6,779.85 5.71%
FRAMING & ROUGH CARPENTRY 5,990.48 5.04%
INSULATION 6,755.40 5.69%
LABOUR ONLY 2,743.02 2.31%
LIGHT FIXTURES 88.64 0.07%
PLUMBING 2,554.80 2.15%
PAINTING 8,893.51 7.49%
WATER EXTRACTION & REMEDIATION 186.00 0.16%
O&P Items Subtotal 50,923.51 42.88%

Non-O&P Items Total %

FLOOR COVERING - WOOD 53,003.95 44.64%
Non-O&P Items Subtotal 53,003.95 44.64%
O&P Items Subtotal 50,923.51 42.88%
Overhead 5,092.40 4.29%
Profit 4,073.95 3.43%
GST 5,654.86 4.76%

Total 118,748.67 100.00%

Total Estimate(including O&P and taxes): $118748.67($1000 deductible applied Actual total=$117748.67)

ICC flooring quote including tax (no O&P): $47164.53

Total Owing to CEQC Vendor:$70584.14(after 1000 deductible applied)

SARAH_&_RYAN_DODERAR 9/30/2020 Page: 22