PROJECT: PROPOSED ONE STOREY RESIDENCE

OWNER: MRS. MARIA LEONORA SACLAYAN

DATE: MARCH 2022 `
SUBJECT: BILL OF QUANTITIES

ITEM DESCRIPTION QTY. UNIT MATERIAL LABOR TOTAL

AMOUNT AMOUNT
UNIT COST UNIT COST COST
NO. Php Php Php Php

1.00 SITEWORKS & EARTHWORKS

1.01 Layout & Staking & Backing Boards 50.75 sq.m. 27.00 1,370.25 8.10 411.08 1,781.33
1.02 Excavation
Column Footings 19.13 cu. m. 180.00 3,444.21 54.00 1,033.26 4,477.47
Septic Tank 6.99 cu. m. 180.00 1,258.74 54.00 377.62 1,636.36
1.03 Backfillling & Compaction 60.90 cu. m. 180.00 10,962.00 54.00 3,288.60 14,250.60
1.04 2" thk. G-1 Gravel Bedding 7.61 cu. m. 270.00 2,055.38 81.00 616.61 2,671.99
1.05 Soil Poisoning 50.75 sq.m. 15.75 799.31 10.00 507.50 1,306.81
1.06 6 mil Polyethelene Sheet 50.75 sq.m. 20.25 1,027.69 6.75 342.56 1,370.25
1.07 Hauling and Disposal of Excess 1.00 lot 6,750.00 6,750.00 2,025.00 2,025.00 8,775.00
1.08 Housekeeping / General Cleaning - Post Construction 1.00 lot 2,250.00 2,250.00 1,125.00 1,125.00 3,375.00
1.09 Construction Bond 1.00 lot BY OWNER BY OWNER BY OWNER BY OWNER BY OWNER
1.10 Others (General Requirements)
Water and Electricity Consumption 1.00 lot NA 30,000.00 NA 30,000.00
Mobilization & Demobilization 1.00 lot 6,750.00 6,750.00 - 6,750.00
CARI 1.00 lot 6,750.00 6,750.00 - 6,750.00
Personal Protective Equipment (PPE) 1.00 lot 6,750.00 6,750.00 - 6,750.00
Site Supervision 1.00 lot - 9,000.00 9,000.00 9,000.00
Construction of Temporary Facilities 1.00 lot 2,250.00 2,250.00 3,037.50 3,037.50 5,287.50

SUB TOTAL 82,417.58 21,764.74 104,182.31

2.00 CONCRETE & REBAR WORKS

A. CONCRETE AND REBAR

2.01 Column Footings 3.12 cu.m. 22,500.00 22,500.00 1,113.24 3,475.53 25,975.53
2.02 Column (Foundation to Roof Beam) 4.22 cu.m. 46,260.00 46,260.00 2,215.01 9,357.32 55,617.32
2.03 Tie Beam 2.23 cu.m. 30,825.00 30,825.00 1,949.58 4,339.76 35,164.76
2.04 Slab on Grade 7.61 cu.m. 46,628.55 46,628.55 786.61 5,988.06 52,616.61
2.05 Suspended Slab 7.19 cu.m. 39,874.50 39,874.50 858.00 6,171.18 46,045.68
2.06 Reinforce Beams (2nd Floor Beam - Roof Beam) 4.46 cu.m. 59,613.75 59,613.75 2,101.81 9,379.33 68,993.08
2.07 Stairs 1.00 lot 33,750.00 33,750.00 5,432.65 5,432.65 39,182.65
2.08 Catch Basins 2.80 cu.m. 11,250.00 11,250.00 675.00 1,890.00 13,140.00
2.09 Septic Tank 1.00 lot 11,250.00 11,250.00 8,484.41 8,484.41 19,734.41
Others

SUB TOTAL 301,951.80 54,518.23 356,470.03

3.00 FORMWORKS AND SCAFFOLDINGS 1.00 lot 22,500.00 22,500.00 6,750.00 6,750.00 29,250.00

SUB TOTAL 22,500.00 6,750.00 29,250.00

4.00 MASONRY WORKS

4.01 8" CHB Masonry Wall 233.56 sq.m. 67.50 15,765.44 45.00 10,510.29 26,275.73
4.02 6" CHB Masonry Wall 51.72 sq.m. 67.50 3,490.83 45.00 2,327.22 5,818.05
4.03 Concrete Topping for Floor Tiling Works 86.99 sq.m. 45.00 3,914.51 51.75 4,501.68 8,416.19
4.04 Plastering Works 199.69 sq.m. 112.50 22,465.64 45.00 8,986.26 31,451.90

SUB TOTAL 45,636.41 26,325.45 71,961.86

5.00 STRUCTURAL STEEL WORKS

5.03 METAL AND ALUMINUM WORKS 1.00 lot 45,000.00 13,500.00 58,500.00

SUB TOTAL 45,000.00 13,500.00 58,500.00

6.00 DOORS, DOORS & JAMBS / WINDOWS, OTHER SUNDRIES

6.01 DOOR JAMBS

Main Door Jamb 8.00 Set 360.00 2,880.00 108.00 864.00 3,744.00
Lanai Door Jamb 8.00 Set 360.00 2,880.00 108.00 864.00 3,744.00
Bedroom's Door Jamb 8.00 Set 360.00 2,880.00 108.00 864.00 3,744.00
T&B Door Jamb 8.00 Set 360.00 2,880.00 108.00 864.00 3,744.00

6.02 DOORS

Main Door Jamb 8.00 Set 540.00 4,320.00 162.00 1,296.00 5,616.00
Lanai Door Jamb 8.00 Set 540.00 4,320.00 162.00 1,296.00 5,616.00
Bedroom's Door Jamb 8.00 Set 540.00 4,320.00 162.00 1,296.00 5,616.00
T&B Door Jamb 8.00 Set 540.00 4,320.00 162.00 1,296.00 5,616.00

6.03 HARDWARES AND ACCESSORIES

Main Door Lock 8.00 Set 1,575.00 12,600.00 90.00 720.00 13,320.00
Lock Sets 8.00 Set 180.00 1,440.00 90.00 720.00 2,160.00
Ball Bearing Hinges 24.00 Set 90.00 2,160.00 90.00 2,160.00 4,320.00

6.04 WINDOWS (UPVC Windows) 1.00 Set - 200,000.00 - 60,000.00 260,000.00

6.05 CLOSETS / CABINETS

Kitchen Cabinets 2.21 sq.m. 2,025.00 4,479.30 607.50 1,343.79 5,823.09

6.06 STONE COUNTERTOPS

Kitchen Countertop 2.21 sq.m. 1,350.00 2,986.20 405.00 895.86 3,882.06

SUB TOTAL 7,465.50 2,239.65 326,945.15

7.00 THERMAL / MOISTURE PROTECTION

Page 1 of 2
 7.01 Waterproofing for T&B 2.90 sq. m. 202.50 586.85 60.75 176.05 762.90
7.02 Waterproofing for Balcony 8.60 sq. m. 202.50 1,740.69 60.75 522.21 2,262.90

SUB TOTAL 2,327.54 698.26 3,025.80

8.00 EXTERIOR AND INTERIOR CEILING WORKS

8.01 CF-1: 10mm thk. Standard Gypsum Board 33.32 sq.m. 540.00 17,992.80 162.00 5,397.84 23,390.64
8.02 CF-2: 10mm thk. Moisture Resistant Gypsum Board 5.80 sq.m. 540.00 3,129.84 162.00 938.95 4,068.79
8.03 CF-5: Wood Look PVC Eaves w/ Aluminum Panel 5.10 sq.m. 450.00 2,293.20 162.00 825.55 3,118.75

SUB TOTAL 23,415.84 7,162.34 30,578.18

9.00 FLOOR FINISHES

9.01 FF-1: 500mm x 500mm Homogenous Indoor Floor Tiles 61.80 sq.m. 450.00 27,808.20 94.50 5,839.72 33,647.92
9.02 FF-2: 300mm x 300mm Homogenous Bathroom Floor Tiles 5.80 sq.m. 380.25 2,203.93 112.50 652.05 2,855.98
9.03 FF-3: 300mm x 300mm Homogenous Outdoor Floor Tiles 10.05 sq.m. 315.00 3,166.38 94.50 949.91 4,116.29
9.04 FF-4: Concrete Cement 9.35 sq.m. 81.00 756.95 24.75 231.29 988.23
9.05 Adhesive 86.99 sq.m. 135.00 11,743.52 67.50 5,871.76 17,615.27
9.06 Grout 86.99 sq.m. 18.00 1,565.80 67.50 5,871.76 7,437.56

SUB TOTAL 47,244.77 19,416.49 66,661.26

10.00 WALL FINISHES

10.01 WF-1: 300mm x 600mm Homogenous Bathroom Wall Tiles 39.65 sq.m. 270.00 10,704.96 135.00 5,352.48 16,057.44
10.04 Adhesive 39.65 sq.m. 67.50 2,676.24 47.25 1,873.37 4,549.61
10.05 Grout 39.65 sq.m. 15.75 624.46 6.75 267.62 892.08

SUB TOTAL 14,005.66 7,493.47 21,499.13

11.00 PAINTING WORKS

11.01 Latex Paint for Masonry Walls 199.69 sq.m. 90.00 17,972.51 84.38 16,849.23 34,821.75
11.02 Latex Paint for Gypsum Ceiling 39.12 sq.m. 90.00 3,520.44 112.50 4,400.55 7,920.99
11.03 Red Oxide Paint for Trusses 1.00 Lot 2,250.00 2,250.00 1,575.00 1,575.00 3,825.00
11.04 Consumables

SUB TOTAL 23,742.95 22,824.78 46,567.74

12.00 ROOFING WORKS

12.01 Chip Coated GI Roofing 42.38 sq.m. 157.50 6,674.54 47.25 2,002.36 8,676.90
12.02 Insulation 42.38 sq.m. 15.75 667.45 6.75 286.05 953.51
12.03 Roof Framing 42.38 sq.m. 202.50 8,581.55 60.75 2,574.46 11,156.01

15,923.53 4,862.88 20,786.41

13.00 PLUMBING WORKS

13.01 Soil,Waste & Vent System,Storm Drainage 1.00 lot - 120,000.00 - 40,000.00 160,000.00
System, Downspout system, Hot & Cold Water Supply System

13.02 Plumbing Fixtures and Accessories

Main T&B Waterclosets 8.00 sets 2,250.00 18,000.00 675.00 5,400.00 23,400.00
Main T&B Lavatory & Faucets 8.00 sets 1,575.00 12,600.00 472.50 3,780.00 16,380.00
Main T&B Shower 8.00 sets 2,925.00 23,400.00 877.50 7,020.00 30,420.00
Unit T&B Waterclosets 8.00 sets 1,575.00 12,600.00 472.50 3,780.00 16,380.00
Unit T&B Lavatory & Faucets 8.00 sets 1,125.00 9,000.00 337.50 2,700.00 11,700.00
Unit T&B Shower 8.00 sets 1,350.00 10,800.00 405.00 3,240.00 14,040.00
Kitchen Sinks 8.00 sets 1,350.00 10,800.00 405.00 3,240.00 14,040.00
Floor Drains and Shower Drains 8.00 sets 135.00 1,080.00 40.50 324.00 1,404.00

SUB TOTAL 98,280.00 29,484.00 287,764.00

14.00 ELECTRICAL WORKS

14.01 Wirings, Roughing Ins (Panel Boards and Breakers) 1.00 lot - 450,000.00 - 135,000.00 585,000.00
Service Entrance and Miscellaneous
14.02 Lighting Fixtures, Elec'l Devices 1.00 Lot 15,750.00 15,750.00 4,725.00 4,725.00 20,475.00

SUB TOTAL 465,750.00 139,725.00 605,475.00

TOTAL CONSTRUCTION COST 1,179,738.04 351,902.41 2,029,666.86

Page 2 of 2