Felton Properties Costing
Felton Properties Costing
Felton Properties Costing
SUPPLY
ITEM
DESCRIPTION QTY UNIT MATERIAL LABOR TOTAL
NO.
S
I. GENERAL REQUIREMENTS
1.00 Mobilization 150.00 sm 112,500.00 82,500.00 195,000.00
2.00 Temporary Board up 1.00 lot 1,250.00 550.00 1,800.00
3.00 Storage & Handling 1.00 lot 1,250.00 550.00 1,800.00
4.00 Temporary Comfort Room 1.00 lot 850.00 550.00 1,400.00
SUB-TOTAL 200,000.00
II SITE PREPARATIONS
1.00 Clearing/Surface Preparations/batterboards 150.00 sm 37,500.00 82,500.00 120,000.00
2.00 Lay-out & Staking 150.00 sm 22,500.00 82,500.00 105,000.00
SUB-TOTAL 225,000.00
III FORMWORKS, STAGING & SCAFFOLDS
1.00 Form Plywood 250.00 sqm 50,000.00 110,000.00 160,000.00
2.00 Form Framing 250.00 sqm 50,000.00 36,000.00 86,000.00
3.00 Scaffoldings & Staging 250.00 sqm 50,000.00 36,000.00 86,000.00
4.00 Tie wires 15.00 kgs 400.00 20,000.00 20,400.00
5.00 CW Nails 25.00 kegs 5,000.00 0.00 5,000.00
SUB-TOTAL 357,400.00
IV MASONRY WORKS ( Portland Cement )
1.00 6" thk CHB Exterior Walls 150.00 sqm 8,250.00 112,500.00 120,750.00
2.00 4" thk CHB Interior Walls 150.00 sqm 8,250.00 112,500.00 120,750.00
3.00 Plastering Works 150.00 sqm 8,250.00 112,500.00 120,750.00
4.00 Tile works 25.00 sqm 3,000.00 18,750.00 21,750.00
SUB-TOTAL 384,000.00
V CARPENTRY WORKS
1.00 Molded Panel Doors (800mm x 2100mm ) 1.00 set 18,280.00 750.00 19,030.00
2.00 Door Jamb ( From 2"x 5") 1.00 set 2,250.00 750.00 3,000.00
3.00 Door Knobs 1.00 set 2,180.00 750.00 2,930.00
4.00 Butter Fly Hinges Marco Polo ( 4 pcs Each Door ) 1.00 set 1,520.00 750.00 2,270.00
5.00 PVC Door ( For T&B ) 600mm x 2100mm 1.00 set 4,827.00 750.00 5,577.00
SUB-TOTAL 34,307.00
VI WINDOWS
1.00 W1 3.00 set 30,750.00 13,867.87 44,617.87
SUB-TOTAL 44,617.87
VII CEILING WORKS
1.00 Plain Ceiling 25.00 sm 27,750.00 18,750.00 46,500.00
SUB-TOTAL 46,500.00
VIII PAINTING ###
1.00 Walls Interior 25.00 sm 8,750.00 13,750.00 22,500.00
2.00 Walls Exterior 25.00 sm 13,750.00 13,750.00 27,500.00
3.00 Ceiling 25.00 sm 12,000.00 13,750.00 25,750.00
4.00 Doors 3.00 set 960.00 1,650.00 2,610.00
5.00 Jamb 3.00 set 9,345.00 1,650.00 10,995.00
SUB-TOTAL 89,355.00
IX ELECTRICAL
1.00 Roughing-ins 1.00 lot 18,646.00 7,192.98 25,838.98
2.00 Wires and Cables 1.00 lot 12,750.50 4,918.70 17,669.20
3.00 Boxes 1.00 lot 11,990.00 4,625.33 16,615.33
4.00 Devices ( Royu or equal ) 1.00 unit 11,800.00 4,552.03 16,352.03
5.00 Panel Boards 1.00 unit 1,850.00 713.67 2,563.67
6.00 Lighting Fixtures and Bulbs
Energy Saving Bulb 1.00 unit 11,500.00 1,600.00 13,100.00
7.00 Feeder Lines ( Panel Board - Entrance ) 1.00 lot 12,350.00 4,764.20 17,114.20
8.00 Entrance Post & Metering Center 1.00 lot 7,500.00 2,893.24 10,393.24
SUB-TOTAL 119,646.66
GRAND TOTAL 1,500,826.53