Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Hca16ge Ch04 SM

Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1of 67

CHAPTER 4

JOB COSTING

4-1 Define cost pool, cost tracing, cost allocation, and cost-allocation base.

Cost pool––a grouping of individual indirect cost items.


Cost tracing––the assigning of direct costs to the chosen cost object.
Cost allocation––the assigning of indirect costs to the chosen cost object.
Cost-allocation base––a factor that links in a systematic way an indirect cost or group of
indirect costs to cost objects.

4-2 What is the main difference between job costing and process costing? Provide one
example for each costing method.
In a job-costing system, costs are assigned to a distinct unit, batch, or lot of a product or service.
In a process-costing system, the cost of a product or service is obtained by using broad averages
to assign costs to masses of identical or similar units.

4-3 Why might an advertising agency use job costing for an advertising campaign by
PepsiCo, whereas a bank might use process costing to determine the cost of checking account
deposits?

An advertising campaign for Pepsi is likely to be very specific to that individual client. Job
costing enables all the specific aspects of each job to be identified. In contrast, the processing of
checking account deposits is similar for many customers. Here, process costing can be used to
compute the cost of each checking account deposit.

4-4 Explain how you can determine the cost of a cost object/job a under job-costing system.
By tracing the cost of direct cost and allocating the cost of indirect cost to a cost object as
follows: After identifying the cost object, you can trace the cost of direct cost to it. Then you can
select necessary cost-allocation base(s) for all relevant indirect costs, calculate the overhead
rate(s) for each cost-allocation base(s), and allocate indirect costs associated with each cost-
allocation base(s) to the chosen cost object/job. And finally calculate the total cost of the job by
adding all direct traced and all indirect costs allocated to the cost object/job.

4-5 Give examples of two cost objects in companies using job costing.

Major cost objects that managers focus on in companies using job costing are a product such as a
specialized machine, a service such as a repair job, a project such as running the Expo, or a task
such as an advertising campaign.

4-6 Describe three major source documents used in job-costing systems.

4-1
Three major source documents used in job-costing systems are (1) job cost record or job cost
sheet, a document that records and accumulates all costs assigned to a specific job, starting when
work begins; (2) materials requisition record, a document that contains information about the
cost of direct materials used on a specific job and in a specific department; and (3) labor-time
sheet, a document that contains information about the amount of labor time used for a specific
job in a specific department.

4-7 What is the role of information technology in job costing?

Information technology provides managers with up-to-date, quick and accurate job costing
information, and making it quicker and easier for them to manage and control the costs and to
make necessary decision(s) if needed.

4-8 Seasonal patterns and fluctuating levels of monthly outputs are the two main factors for
most organizations to use annual period rather than a weekly or a monthly period to compute
budgeted indirect-cost rates. Explain how annual indirect rates alleviate the impacts of these two
factors.

An annual period eliminates the influence of seasonal patterns in calculating overhead cost rates,
and reduces the effect of variations in output levels as one single average overhead rate is
calculated for the whole period.

4-9 Distinguish between actual costing and normal costing.

Actual costing and normal costing differ in their use of actual or budgeted indirect cost rates:
Actual Normal
Costing Costing
Direct-cost rates Actual rates Actual rates
Indirect-cost rates Actual rates Budgeted rates

Each costing method uses the actual quantity of the direct-cost input and the actual quantity of
the cost-allocation base.

4-10 Explain how job-costing information may be used for decision making.

Job-costing information can be used to determine the profitability of individual jobs, to assist
with determining the minimum price for a job in bidding situation, and to help in prioritizing
jobs based on the costs and profits when there are limited resources.

4-11 Comment on the following statement: There is no difference between ‘actual costing’ and
‘normal costing’ systems as both use the product of actual direct-cost rates and actual quantities
of direct-cost inputs.

The statement is false. Both ‘actual costing’ and ‘normal costing’ systems are similar only in
determining the direct costs of jobs/cost objects but they are different in terms of determining
overhead or indirect cost of jobs. In other words, they both use actual direct-cost rates x actual

4-2
quantities of direct-cost inputs only for determining the direct cost of a job but normal costing
uses ‘budgeted indirect-cost rates’ x actual quantities of cost-allocation bases for calculating the
indirect cost of a job while actual costing uses ‘actual indirect-cost rates’ x actual quantities of
cost-allocation bases for calculating the indirect cost of a job.

4-12 Describe the flow of costs in a normal job-costing system.

Direct material’s costs and direct labor’s costs are traced and indirect costs are allocated to
‘work-in-process’ account. After completing the job, the total cost of the job is transferred from
the ‘work-in-process’ account to the ‘finished goods’ account. And finally, when the sales occur,
the total costs of the job is transferred from the ‘finished goods’ account to the ‘goods sold’
account.

4-13 Describe three alternative ways to dispose of under- or overallocated overhead costs.

Alternative ways to make end-of-period adjustments to dispose of underallocated or


overallocated overhead are as follows:
(i) Proration based on the total amount of indirect costs allocated (before proration) in
the ending balances of work in process, finished goods, and cost of goods sold
(ii) Proration based on total ending balances (before proration) in work in process,
finished goods, and cost of goods sold
(iii) Year-end write-off to Cost of Goods Sold
(iv) The adjusted allocation rate approach that restates all overhead entries using actual
indirect cost rates rather than budgeted indirect cost rates

4-14 When might a company use budgeted costs rather than actual costs to compute direct-
labor rates?

A company might use budgeted costs rather than actual costs to compute direct labor rates
because it may be difficult to trace direct labor costs to jobs as they are completed (for example,
because bonuses are only known at the end of the year).

4-15 Describe briefly why Electronic Data Interchange (EDI) is helpful to managers.

Modern technology of electronic data interchange (EDI) is helpful to managers because it


ensures that a purchase order is transmitted quickly and accurately to suppliers with minimum
paperwork and costs.

4-16 Which of the following does not accurately describe the application of job-order costing?
a. Finished goods that are purchased by customers will directly impact cost of goods sold.
b. Indirect manufacturing labor and indirect materials are part of the actual manufacturing costs

4-3
incurred.
c. Direct materials and direct manufacturing labor are included in total manufacturing costs.
d. Manufacturing overhead costs incurred is used to determine total manufacturing costs.

SOLUTION
Choice "d" is correct. Total manufacturing costs contains manufacturing costs applied, not actual
manufacturing costs incurred. The application of job order costing may result in over-applied or
underapplied overhead because of differences in applied and actual manufacturing overhead.

a. Choice "a" is incorrect. The finished goods that are purchased reduce the finished goods
balance and increase the cost of goods sold balance.
b. Choice "b" is incorrect. Both indirect manufacturing labor and indirect materials are
accumulated in the actual manufacturing costs incurred.
c. Choice "c" is incorrect. Total manufacturing costs under job order costing include direct
materials, direct manufacturing labor and manufacturing overhead applied.

4-17 Sturdy Manufacturing Co. assembled the following cost data for job order #23:

What are the total manufacturing costs for job order #23 if the company uses normal job-order
costing?
a. $191,500 b. $193,500
c. $194,500 d. $195,500

SOLUTION

Choice "d" is correct. Total manufacturing costs include direct materials, direct manufacturing
labor, and manufacturing overhead applied. Actual manufacturing overhead costs incurred were
$12,000 (indirect manufacturing labor) + $1,000 (equipment depreciation) + $1,500 (other
indirect manufacturing costs) + $4,000 (indirect materials) = $18,500. If manufacturing overhead
applied was $2,000 overapplied, then the manufacturing overhead applied was $20,500.
Total manufacturing costs: $80,000 (DL) + $95,000 (DM) + $20,500 = $195,500
Choice "a" is incorrect. The manufacturing overhead was erroneously underapplied by $2,000 in
the calculation.
Choice "b" is incorrect. This calculation used actual manufacturing costs incurred instead of the
manufacturing overhead applied amount.

4-4
Choice "c" is incorrect. This answer choice treated equipment depreciation as a period expense
and not an inventoriable cost as part of the manufacturing overhead (applied) calculation.

4-18 For which of the following industries would job-order costing most likely not be
appropriate?
a. Small business printing. b. Cereal production.
c. Home construction. d. Aircraft assembly.

SOLUTION

Choice "b" is correct. The cereal products business involves the production of a number of
homogeneous items. As a result, it is more conducive to the use of process costing than job-order
costing.
Choice "a" is incorrect. Job-order costing is conducive to small business printing as a new job
order is created (with costs tracked) every time a new job is started.
Choice "c" is incorrect. The construction of new homes would use job-order costing as every
home has some unique or specialized feature to it.
Choice "d" is incorrect. The creation and/or assembly of aircraft is conducive to the use of job-
order costing given the unique and specialized nature of each aircraft.

4-19 ABC Company uses job-order costing and has assembled the following cost data for the
production and assembly of item X:

Based on the above cost data, the manufacturing overhead for item X is:
a. $500 overallocated.
b. $600 underallocated.
c. $500 underallocated
d. $600 overallocated.

SOLUTION

Choice "c" is correct. The actual manufacturing overhead costs incurred includes: $4,000
(indirect manufacturing labor) + $400 (utilities) + $500 (fire insurance) + $6,000 (indirect
materials) + $600 (depreciation on equipment) = $11,500. Because actual manufacturing
overhead costs of $11,500 exceed manufacturing overhead costs applied of $11,000,
manufacturing overhead is underallocated by $500.

4-5
Choice "a" is incorrect. This answer choice erroneously interpreted the $500 difference between
actual manufacturing overhead costs and manufacturing overhead costs applied as overallocated.
Choice "b" is incorrect. This answer choice calculated actual manufacturing overhead costs as
$10,400 by excluding fire insurance ($500) and depreciation of equipment ($600) when
calculating actual manufacturing costs incurred, and then misinterpreted the difference between
actual manufacturing overhead costs ($10,400) and manufacturing overhead costs applied
($11,000) as underallocated rather than overallocated manufacturing overhead.
Choice "d" is incorrect. This answer choice calculated actual manufacturing overhead costs as
$10,400 by excluding fire insurance ($500) and depreciation of equipment ($600) when
calculating actual manufacturing costs incurred, resulting in overallocated manufacturing
overhead of $600 ($11,000 − $10,400).

4-20 Under Stanford Corporation’s job costing system, manufacturing overhead is applied to
work in process using a predetermined annual overhead rate. During November, Year 1,
Stanford’s transactions included the following:

Stanford had neither beginning nor ending work-in-process inventory. What was the cost of jobs
completed and transferred to finished goods in November 20X1?

Required:
1. $604,000 2. $644,000
3. $620,000 4. $660,000

SOLUTION

Choice "3" is correct.


The question asks about the cost of jobs completed in a particular month. Certain cost
information is provided. Some of this information may not be needed.
The cost of jobs completed in a month is the total of direct materials, direct manufacturing labor,
and manufacturing overhead applied. Direct materials was $180,000, direct manufacturing labor
was $214,000 and manufacturing overhead applied was $226,000, for a total of $620,000.
Indirect materials was not separately included because indirect materials is a part of overhead.
The manufacturing overhead incurred (the actual manufacturing overhead costs) was not
included because only the manufacturing overhead applied is included to calculate the total
manufacturing costs of jobs. The difference between the actual and applied manufacturing
overhead is the underallocated or overallocated manufacturing overhead. Something eventually

4-6
has to be done with the total amount of underallocated or overallocated overhead at the end of
the year, but that issue is beyond the scope of this question.
Answer 1 is not correct because it erroneously subtracts the cost of indirect materials issued to
production ($16,000) from the total manufacturing costs of jobs in November ($620,000).
Answer 2 is incorrect because it calculates the manufacturing costs of jobs as direct materials
($180,000) + direct manufacturing labor ($214,000) + actual manufacturing overhead incurred
($250,000) for a total of $644,000.
Answer 3 is incorrect because it calculates the manufacturing costs of jobs as direct materials
($180,000) + direct manufacturing labor ($214,000) + actual manufacturing overhead incurred
($250,000) + indirect materials issued to production ($16,000) for a total of $660,000.

4-21 (10 min) Job costing, process costing.

In each of the following situations, determine whether job costing or process costing would be
more appropriate.

a. A hospital l. An advertisement film producer


b. A car manufacturer m. A travel agent company
c. A computer manufacturer n. A health drink manufacturer
d. A road construction firm o. A cost audit firm
e. A soap manufacturer p. A boiler manufacturer
f. A solicitor firm q. A electric lamp manufacturer
g. A glassware manufacturer r. A courier service agency
h. A land development company s. A pharmaceutical company
i. An event management company t. A cosmetic products manufacturer
j. An oil mill u. A cell phone manufacturer
k. A wine manufacturer

SOLUTION

(10 min) Job order costing, process costing.

a. Job costing l. Job costing


b. Process costing m. Job costing
c. Process costing n. Process costing
d. Job costing o. Job costing
e. Process costing p. Process costing
f. Job costing q. Process costing
g. Process costing r. Job costing
h. Job costing s. Process costing
i. Job costing t. Process costing
j. Process costing u. Process costing
k. Process costing

4-7
4-22 Actual costing, normal costing, accounting for manufacturing overhead. Carolin
Chemicals produces a range of chemical products for industries on getting bulk orders. It uses a job-costing system
to calculate the cost of a particular job. Materials and labors used in the manufacturing process are direct in nature,
but manufacturing overhead is allocated to different jobs using direct manufacturing labor costs. Carolin provides
the following information:
 

Budget for 2017 Actual Results for 2017


Direct material costs $ 2,750,000 $3,000,000
Direct manufacturing labor costs 1,830,000 2,250,000
Manufacturing overhead costs 3,294,000 3,780,000

Required:
1. Compute the actual and budgeted manufacturing overhead rates for 2017.
2. During March, the job-cost records for Job 635 contained the following information:

Direct materials used $73,500


Direct manufacturing labor costs $51,000

Compute the cost of Job 635 using (a) actual costing and (b) normal costing.
3. At the end of 2017, compute the under- or overallocated manufacturing overhead under
normal costing. Why is there no under- or overallocated overhead under actual costing?
4. Why might managers at Carolin Chemicals prefer to use normal costing?

SOLUTION

(20 min.) Actual costing, normal costing, accounting for manufacturing overhead.

1.

2. Costs of Job 635 under actual and normal costing follow:

4-8
Actual Normal
Costing Costing
Direct materials $73,500 $ 73,500
Direct manufacturing labor costs 51,000 51,000
Manufacturing overhead costs
$51,000  1.68; $51,000  1.80 85,680 91,800
Total manufacturing costs of Job 635 $210,180 $216,300

3.

= $4,050,000  $3,780,000
= $270,000

There is no under- or over-allocated overhead under actual costing because overhead is allocated
under actual costing by multiplying actual manufacturing labor costs and the actual
manufacturing overhead rate. This, of course, equals the actual manufacturing overhead costs.
All actual overhead costs are allocated to products. Hence, there is no under- or over-allocated
overhead.

4. Managers at Carolin Chemicals might prefer to use normal costing because it enables them
to use the budgeted manufacturing overhead rate determined at the beginning of the year to
estimate the cost of a job as soon as the job is completed. Managers may want to know job costs
for ongoing uses, including pricing jobs, monitoring and managing costs, evaluating the success
of the job, learning about what did and did not work, bidding on new jobs, and preparing interim
financial statements. Under actual costing, managers would only determine the cost of a job at
the end of the year when they know actual manufacturing overhead costs.

4-23 Job costing, normal and actual costing. Caldwell Toys produces toys mainly for the
domestic market. The company uses a job-costing system under which materials and labors used
in the manufacturing process are directly allocated to different jobs. Whereas costs incurred in
the manufacturing support department are indirect in nature and allocated to different jobs on the
basis of direct labor-hours. Caldwell budgets 2017 manufacturing-support costs to be $5,100,000
and 2017 direct labor- hours to be 150,000.
At the end of 2017, Caldwell collects the cost-related data of different jobs that were started and
completed in 2017 for comparison. They are as follows:

  Steel Wheels Magic Wheels

4-9
Production period Jan–May 2017 May–Sept 2017
Direct material costs $78,290 $94,650
Direct labor costs $25,445 $32,752
Direct labor-hours 840 960

Direct materials and direct labor are paid for on a contractual basis. The costs of each are known
when direct materials are used or when direct labor-hours are worked. The 2017 actual
manufacturing-support costs were $5,355,000 and the actual direct labor-hours were 153,000.

Required:
1. Compute the (a) budgeted indirect-cost rate and (b) actual indirect-cost rate. Why do they
differ?
2. What are the job costs of the Steel Wheels and the Magic Wheels using (a) normal
costing and (b) actual costing?
3. Why might Caldwell Toys prefer normal costing over actual costing?

SOLUTION

(20 -30 min.) Job costing, normal and actual costing.

1.

These rates differ because both the numerator and the denominator in the two calculations are
different—one based on budgeted numbers and the other based on actual numbers.

2a.
Steel Wheels Magic Wheels
Normal costing
Direct costs

4-10
Direct materials $78,290 $94,650
Direct labor $25,445 $32,752
103,735.0 127,402.0
Indirect costs
Manufacturing support ($34 × 840; $34 × 960) 28,560 32,640
Total costs $132,295 $160,042

2b.
Actual costing
Direct costs
Direct materials $78,290 $94,650
Direct labor 25,445 32,752
103,735 127,402
Indirect costs
Manufacturing support ($35 × 840; $35 × 960) 29,400 33,600
Total costs $133,135 $161,002

3. Normal costing enables Caldwell to report a job cost as soon as the job is completed, assuming
that both the direct materials and direct labor costs are known at the time of use. Once the 840
direct labor-hours are known for the Steel Wheels (Jan–May 2017), Caldwell can compute the
$132,295 cost figure using normal costing. Caldwell can use this information to manage the costs
of the Steel Wheels job as well as to bid on similar jobs later in the year. In contrast, Caldwell
has to wait until the December 2017 year-end to compute the $133,135 cost of the Steel Wheels
using actual costing.
The following overview diagram summarizes Caldwell Toy’s job-costing system:

INDIRECT
COST
POOL
 Manufacturing
Assembly
support
Support

COST
ALLOCATION
BASE
 Direct
Labor-Hours

COST OBJECT:
RESIDENTIAL
HOME
 Indirect Costs
Direct Costs

DIRECT
COSTS  Direct
Materials
Direct
Manufacturing
Labor

4-11
4-24 Budgeted manufacturing overhead rate, allocated manufacturing overhead. Gammaro
Company uses normal costing. It allocates manufacturing overhead costs using a budgeted rate
per machine-hour. The following data are available for 2017:

Budgeted manufacturing overhead $4,600,000


costs
Budgeted machine-hours 184,000
Actual manufacturing overhead costs $4,830,000
Actual machine-hours 180,000

Required:
1. Calculate the budgeted manufacturing overhead rate.
2. Calculate the manufacturing overhead allocated during 2017.
3. Calculate the amount of under- or overallocated manufacturing overhead. Why do
Gammaro’s managers need to calculate this amount?

SOLUTION

(10 min.) Budgeted manufacturing overhead rate, allocated manufacturing overhead.

1. Budgeted manufacturing overhead rate =

=
= $25 per machine-hour

2. Manufacturing Budgeted
Actual
overhead =  manufacturing
machine-hours
allocated overhead rate
= 180,000 × $25
= $4,500,000

3. Because manufacturing overhead allocated is less than the actual manufacturing overhead
costs, Gammaro calculates under-allocated manufacturing overhead as follows:
Manufacturing overhead allocated $4,500,000
Actual manufacturing overhead costs 4,830,000
Under-allocated manufacturing overhead $ 330,000

4-12
4-25 Job costing, accounting for manufacturing overhead, budgeted rates. The Lynn
Company uses a normal job-costing system at its Minneapolis plant. The plant has a machining
department and an assembly department. Its job-costing system has two direct-cost categories
(direct materials and direct manufacturing labor) and two manufacturing overhead cost pools (the
machining department overhead, allocated to jobs based on actual machine-hours, and the
assembly department overhead, allocated to jobs based on actual direct manufacturing labor
costs). The 2014 budget for the plant is as follows:
Machining Department Assembly Department
Manufacturing overhead $1,800,000 $3,600,000
Direct manufacturing labor costs $1,400,000 $2,000,000
Direct manufacturing labor-hours 100,000 200,000
Machine-hours 50,000 200,000

[Required]
1. Present an overview diagram of Lynn’s job-costing system. Compute the budgeted
manufacturing overhead rate for each department.
2. During February, the job-cost record for Job 494 contained the following:

Machining Department Assembly Department


Direct materials used $45,000 $70,000
Direct manufacturing labor costs $14,000 $15,000
Direct manufacturing labor-hours 1,000 1,500
Machine-hours 2,000 1,000

Compute the total manufacturing overhead costs allocated to Job 494.


At the end of 2014, the actual manufacturing overhead costs were $2,100,000 in machining and
$3,700,000 in assembly. Assume that 55,000 actual machine-hours were used in machining and
that actual direct manufacturing labor costs in assembly were $2,200,000. Compute the over- or
underallocated manufacturing overhead for each department.

SOLUTION

(20-30 min.) Job costing, accounting for manufacturing overhead, budgeted rates.
1. An overview of the product costing system is

4-13
Budgeted manufacturing overhead divided by allocation base:

Machining Department overhead: = $36 per machine-hour

Assembly Department overhead: = 180% of direct manuf. labor costs

2. Machining department overhead allocated, 2,000 hours  $36 $72,000


Assembly department overhead allocated, 180%  $15,000 27,000
Total manufacturing overhead allocated to Job 494 $99,000

3. Machining Dept. Assembly Dept.


Actual manufacturing overhead $2,100,000 $ 3,700,000
Manufacturing overhead allocated,
$36  55,000 machine-hours 1,980,000 —
180%  $2,200,000 — 3,960,000
Underallocated (Overallocated) $ 120,000 $ (260,000)

4-26 Job costing, consulting firm. Global Enterprize, a management consulting firm, has the
following condensed budget for 2017:
Revenues $42,000,000
Total costs:
Direct costs
Professional labor $15,000,000
Indirect costs
Client support 22,170,000 37,170,000
Operating income $ 4,830,000

4-14
Global Enterprize has a single direct-cost category (professional labor) and a single indirect-cost
pool (client support). Indirect costs are allocated to jobs on the basis of professional labor costs.

Required:
1. Prepare an overview diagram of the job-costing system. Calculate the 2017 budgeted
indirect-cost rate for Global Enterprize.
2. The markup rate for pricing jobs is intended to produce operating income equal to 11.50% of
revenues. Calculate the markup rate as a percentage of professional labor costs.
3. Global Enterprize is bidding on a consulting job for Horizon Telecommunications, a wireless
communications company. The budgeted breakdown of professional labor on the job is as
follows:

Professional Labor Category Budgeted Rate per Hour Budgeted Hours


Director $175 8
Partner 80 20
Associate 40 75
Assistant 25 180

Calculate the budgeted cost of the Horizon Telecommunications job. How much will Global
Enterprize bid for the job if it is to earn its target operating income of 11.50% of revenues?

SOLUTION

(2025 min.) Job costing, consulting firm.

1. Budgeted indirect-cost rate for client support can be calculated as follows:

Budgeted indirect-cost rate = $22,170,000 ÷ $15,000,000 = 147.80% of professional labor


costs

Client

4-15
INDIRECT
COST
POOL
 Consulting
Consulting
Support
Support

COST
ALLOCATION
BASE
 Professional
Professional
Labor
LaborCosts
Costs


COST OBJECT:
Indirect Costs
JOB FOR
CONSULTING Direct Costs
CLIENT

DIRECT
COSTS  Professional
Labor

2. At the budgeted revenues of $42,000,000 Global Enterprize’s operating income of


$4,830,000 equals 11.50% of revenues.

Markup rate = $42,000,000 ÷ $15,000,000 = 280% of direct professional labor costs

3. Budgeted costs
Direct costs:
Director, $175  8 $ 1,400
Partner, $80  20 1,600
Associate, $40  75 3,000
Assistant, $25  180 4,500 $10,500
Indirect costs:
Consulting support, 147.80%  $10,500 15,519
Total costs $26,019
As calculated in requirement 2, the bid price to earn an 11.50% income-to-revenue margin is
280% of direct professional costs. Therefore, Global Enterprize should bid 2.8  $10,500 =
$29,400 for the Horizon Telecommunications job.
Bid price to earn target operating income-to-revenue margin of 11.50% can also be calculated as
follows:

Let R = revenue to earn target income


R – 0.115R = $26,019

4-16
0.885R = $26,019
R = $29,019 ÷ 0.885 = $29,400
Or
Direct costs $10,500
Indirect costs 15,519
Operating income (0.115  $29,400) 3,381
Bid price $29,400
4-27 Time period used to compute indirect cost rates. Plunge Manufacturing produces
outdoor wading and slide pools. The company uses a normal-costing system and allocates manufacturing
overhead on the basis of direct manufacturing labor-hours. Most of the company’s production and sales occur in the
first and second quarters of the year. The company is in danger of losing one of its larger customers, Socha
Wholesale, due to large fluctuations in price. The owner of Plunge has requested an analysis of the manufacturing
cost per unit in the second and third quarters. You have been provided the following budgeted information for the
coming year:
Quarter
1 2 3 4
Pools manufactured and sold 565 490 245 100

It takes 1 direct manufacturing labor-hour to make each pool. The actual direct material cost is
$14.00 per pool. The actual direct manufacturing labor rate is $20 per hour. The budgeted
variable manufacturing overhead rate is $15 per direct manufacturing labor-hour. Budgeted fixed
manufacturing overhead costs are $12,250 each quarter.

Required:
1. Calculate the total manufacturing cost per unit for the second and third quarter assuming
the company allocates manufacturing overhead costs based on the budgeted
manufacturing overhead rate determined for each quarter.
2. Calculate the total manufacturing cost per unit for the second and third quarter assuming
the company allocates manufacturing overhead costs based on an annual budgeted
manufacturing overhead rate.
3. Plunge Manufacturing prices its pools at manufacturing cost plus 30%. Why might Socha
Wholesale be seeing large fluctuations in the prices of pools? Which of the methods
described in requirements 1 and 2 would you recommend Plunge use? Explain.

SOLUTION

(15–20 min.) Time period used to compute indirect cost rates.

1.
Quarter
1 2 3 4 Annual
(1) Pools sold 565 490 245 100 1,400
(2) Direct manufacturing
labor hours (1  Row 1) 565 490 245 100 1,400
(3) Fixed manufacturing
overhead costs $12,250 $12,250 $12,250 $12,250 $49,000
(4) Budgeted fixed $21.68 $25 $50 $122.50 $35

4-17
manufacturing overhead rate
per direct manufacturing
labor hour ($12,250  Row
2)

Budgeted Costs Based on


Quarterly Manufacturing
Overhead Rate
2nd Quarter 3rd Quarter
Direct material costs ($14  490 pools; 245 pools) $ 6,860 $ 3,430
Direct manufacturing labor costs
($20  490 hours; 245 hours) 9,800 4,900
Variable manufacturing overhead costs
($15  490 hours; 245 hours) 7,350 3,675
Fixed manufacturing overhead costs
($25  490 hours; $50 × 245 hours) 12,250 12,250
Total manufacturing costs $36,260 $24,255
Divided by pools manufactured each quarter ÷ 490 ÷ 245
Manufacturing cost per pool $ 74.00 $ 99.00

2.
Budgeted Costs Based on
Annual Manufacturing
Overhead Rate
2nd Quarter 3rd Quarter
Direct material costs ($14  490 pools; 245 pools) $ 6,860 $ 3,430
Direct manufacturing labor costs
($20  490 hours; 245 hours) 9,800 4,900
Variable manufacturing overhead costs
($15  490 hours; 245 hours) 7,350 3,675
Fixed manufacturing overhead costs
($35  490 hours; 75 hours) 17,150 8,575
Total manufacturing costs $41,160 $20,580
Divided by pools manufactured each quarter  490  245
Manufacturing cost per pool $ 84.00 $84.00

3.
2nd Quarter 3rd Quarter
Prices based on quarterly budgeted manufacturing
overhead rates calculated in requirement 1
($74.00  130%; $99.00  130%) $96.20 $128.70
Price based on annual budgeted manufacturing
overhead rates calculated in requirement 2
($84.00  130%; $84.00  130%) $109.20 $109.20

4-18
Socha might be seeing large fluctuations in the prices of its pools because Plunge is determining
budgeted manufacturing overhead rates on a quarterly rather than an annual basis. Plunge should
use the budgeted annual manufacturing overhead rate because capacity decisions are based on
longer annual periods rather than quarterly periods. Prices should not vary based on quarterly
fluctuations in production. Plunge could vary prices based on market conditions and demand for
its pools. In this case, Plunge would charge higher prices in quarter 2 when demand for its pools
is high. Pricing based on quarterly budgets would cause Plunge to do the opposite—to decrease
rather than increase prices!

4-28 Accounting for manufacturing overhead. Holland Woodworking uses normal costing
and allocates manufacturing overhead to jobs based on a budgeted labor-hour rate and actual
direct labor-hours. Under- or overallocated overhead, if immaterial, is written off to Cost of
Goods Sold. During 2014, Holland recorded the following:

Budgeted manufacturing overhead costs $4,400,000


Budgeted direct labor-hours 200,000
Actual manufacturing overhead costs 4,650,000
Actual direct labor-hours 212,000

Required:
1. Compute the budgeted manufacturing overhead rate.
2. Prepare the summary journal entry to record the allocation of manufacturing overhead.
3. Compute the amount of under- or overallocated manufacturing overhead. Is the amount
significant enough to warrant proration of overhead costs, or would it be permissible to
write it off to cost of goods sold? Prepare the journal entry to dispose of the under- or
overallocated overhead.

SOLUTION

(10–15 min.) Accounting for manufacturing overhead.

1. Budgeted manufacturing overhead rate =

= $22 per direct labor-hour

2. Work-in-Process Control 4,664,000


Manufacturing Overhead Allocated 4,664,000
(212,000 direct labor-hours  $22 per direct labor-hour = $4,664,000)

3. $4,650,000– $4,664,000 = $74,000 overallocated, an insignificant amount of difference


compared to manufacturing overhead costs allocated $14,000 ÷ $4,664,000 = 0.3%. If the
quantities of work-in-process and finished goods inventories are small, the difference between
proration and write off to Cost of Goods Sold account would be very small compared to net
income.
Manufacturing Overhead Allocated 4,664,000

4-19
Manufacturing Department Overhead Control 4.650,000
Cost of Goods Sold 14,000
4-29 Job costing, journal entries. The University of Chicago Press is wholly owned by the
university. It performs the bulk of its work for other university departments, which pay as though
the press were an outside business enterprise. The press also publishes and maintains a stock of
books for general sale. The press uses normal costing to cost each job. Its job-costing system has
two direct-cost categories (direct materials and direct manufacturing labor) and one indirect-cost
pool (manufacturing overhead, allocated on the basis of direct manufacturing labor costs).

The following data (in thousands) pertain to 2017:



Required:

1. Prepare an overview diagram of the job-costing system at the University of Chicago Press.
2. Prepare journal entries to summarize the 2017 transactions. As your final entry, dispose of
the year-end under- or overallocated manufacturing overhead as a write-off to Cost of Goods
Sold. Number your entries. Explanations for each entry may be omitted.
3. Show posted T-accounts for all inventories, Cost of Goods Sold, Manufacturing Overhead
Control, and Manufacturing Overhead Allocated.
4. How did the University of Chicago Press perform in 2017?


 The term
manufacturing overhead is not used uniformly. Other terms that are often
encountered in printing companies include job overhead and shop overhead.

4-20
SOLUTION

(3545 min.) Job costing, journal entries.

Some instructors may also want to assign Exercise 4-30. It demonstrates the relationships of the
general ledger to the underlying subsidiary ledgers and source documents.

1. An overview of the product costing system is:

2. & 3.
This answer assumes COGS given of $4,020 does not include the writeoff of overallocated
manufacturing overhead.

2. (1) Materials Control 800


Accounts Payable Control 800
(2) Work-in-Process Control 710
Materials Control 710
(3) Manufacturing Overhead Control 100
Materials Control 100
(4) Work-in-Process Control 1,300
Manufacturing Overhead Control 900
Wages Payable Control 2,200
(5) Manufacturing Overhead Control 400
Accumulated Depreciation––buildings and
manufacturing equipment 400
(6) Manufacturing Overhead Control 550
Miscellaneous accounts 550

4-21
(7) Work-in-Process Control 2,080
Manufacturing Overhead Allocated 2,080
(1.60  $1,300 = $2,080)
(8) Finished Goods Control 4,120
Work-in-Process Control 4,120
(9) Accounts Receivable Control (or Cash) 8,000
Revenues 8,000
(10) Cost of Goods Sold 4,020
Finished Goods Control 4,020
(11) Manufacturing Overhead Allocated 2,080
Manufacturing Overhead Control 1,950
Cost of Goods Sold 130

3.
Materials Control
Bal. 1/1/2017 100 (2) Work-in-Process Control
(1) Accounts Payable (Materials used) 710
Control (Purchases) 800 (3) Manufacturing Overhead
Control (Materials used) 100
Bal. 12/31/2017 90
Work-in-Process Control
Bal. 1/1/2017 60 (8) Finished Goods Control
(2) Materials Control (Goods completed) 4,120
(Direct materials) 710
(4) Wages Payable
Control (Direct
manuf. labor) 1,300
(7) Manuf. Overhead
Allocated 2,080
Bal. 12/31/2017 30
Finished Goods Control
Bal. 1/1/2017 500 (10) Cost of Goods Sold 4,020
(8) WIP Control
(Goods completed) 4,120
Bal. 12/31/2017 600
Cost of Goods Sold
(10) Finished Goods (11) Manufacturing Overhead
Control (Goods sold) 4,020 Allocated (Adjust for
overallocation) 130
Bal. 12/31/2017 3,890
Manufacturing Overhead Control

4-22
(3) Materials Control (11) To close 1,950
(Indirect materials) 100
(4) Wages Payable Control
(Indirect manuf. labor) 900
(5) Accum. Deprn. Control
(Depreciation) 400
(6) Accounts Payable Control
(Miscellaneous) 550
Bal. 0
Manufacturing Overhead Allocated
(11) To close 2,080 (7) Work-in-Process Control
(Manuf. overhead allocated) 2,080
Bal. 0

4. Gross margin = Revenues − Cost of goods sold = $8,000 − $3,890 = $4,110. This is a very
good profit margin of 51% ($4,110 ÷ $8,000) indicating that University of Chicago Press
performed very well in 2017. (Gross margins above 30% are generally considered very
good.) It also accurately budgeted for manufacturing overhead costs resulting in a very
small overallocation.

4-30 Journal entries, T-accounts, and source documents. Visual Company produces
gadgets for the coveted small appliance market. The following data reflect activity for the year
2017:

Visual Co. uses a normal-costing system and allocates overhead to work in process at a rate of
$3.10 per direct manufacturing labor dollar. Indirect materials are insignificant so there is no
inventory account for indirect materials.

Required:
1. Prepare journal entries to record the transactions for 2017 including an entry to close out

4-23
over- or underallocated overhead to cost of goods sold. For each journal entry indicate the
source document that would be used to authorize each entry. Also note which subsidiary
ledger, if any, should be referenced as backup for the entry.
2. Post the journal entries to T-accounts for all of the inventories, Cost of Goods Sold, the
Manufacturing Overhead Control Account, and the Manufacturing Overhead Allocated
Account.

SOLUTION

(35 minutes) Journal entries, T-accounts, and source documents.

1.
(1) Direct Materials Control 121,000
Accounts Payable Control 121,000
Source Document: Purchase Invoice, Receiving Report
Subsidiary Ledger: Direct Materials Record, Accounts Payable

(2) Work in Process Controla 112,400


Direct Materials Control 112,400
Source Document: Material Requisition Records, Job Cost Record
Subsidiary Ledger: Direct Materials Record, Work-in-Process Inventory Records by Jobs

(3) Work in Process Control 87,000


Manufacturing Overhead Control 54,400
Wages Payable Control 141,400
Source Document: Labor Time Sheets, Job Cost Records
Subsidiary Ledger: Manufacturing Overhead Records, Employee Labor Records, Work-in-
Process Inventory Records by Jobs

(4) Manufacturing Overhead Control 207,100


Salaries Payable Control 46,000
Accounts Payable Control 9,100
Accumulated Depreciation Control 53,000
Rent Payable Control 99,000
Source Document: Depreciation Schedule, Rent Schedule, Maintenance wages due, Invoices
for miscellaneous factory overhead items
Subsidiary Ledger: Manufacturing Overhead Records

(5) Work in Process Control 269,700


Manufacturing Overhead Allocated 269,700
($87,000 $3.10)
Source Document: Labor Time Sheets, Job Cost Record
Subsidiary Ledger: Work-in-Process Inventory Records by Jobs

(6) Finished Goods Controlb 449,600


Work in Process Control 449,600

4-24
Source Document: Job Cost Record, Completed Job Cost Record
Subsidiary Ledger: Work-in-Process Inventory Records by Jobs, Finished Goods Inventory
Records by Jobs

(7) Cost of Goods Soldc 478,600


Finished Goods Control 478,600
Source Document: Sales Invoice, Completed Job Cost Record
Subsidiary Ledger: Finished Goods Inventory Records by Jobs

(8) Manufacturing Overhead Allocated 269,700


Manufacturing Overhead Control
($54,400 + $207,100) 261,500
Cost of Goods Sold 8,200
Source Document: Prior Journal Entries

(9) Administrative Expenses 7,700


Marketing Expenses 136,000
Salaries Payable Control 39,000
Accounts Payable Control 97,000
Accumulated Depreciation, Office Equipment 7,700
Source Document: Depreciation Schedule, Marketing Payroll Request, Invoice for
Advertising, Sales Commission Schedule.

Subsidiary Ledger: Employee Salary Records, Administration Cost Records, Marketing Cost
Records.

Materials used =
a
+ Purchases –

b
= + –

Cost of goods sold =


c
+ –

4-25
2. T-accounts

Direct Materials Control


Bal. 1/1/2017 9,400 (2) Work-in-Process Control
(1) Accounts Payable Control (Materials used) 112,400
(Purchases) 121,000
Bal. 12/31/2017 18,000

Work-in-Process Control
Bal. 1/1/2017 6,500 (6) Finished Goods Control
(2) Materials Control (Cost of goods
(Direct materials used) 112,400 manufactured) 449,600
(3) Wages Payable Control
(Direct manuf. labor) 87,000
(5) Manuf. Overhead
Allocated 269,700
Bal. 12/31/2017 26,000

Finished Goods Control


Bal. 1/1/2017 60,000 (7) Cost of Goods Sold 478,600
(6) WIP Control
(Cost of goods manuf.) 449,600
Bal. 12/31/2017 31,000

Cost of Goods Sold


(7) Finished Goods Control (8) Manufacturing Overhead
(Goods sold) 478,600 Allocated (Adjust for
overallocation) 8,200

Manufacturing Overhead Control


(3) Wages Payable Control (8) To close 261,500
(Indirect manuf. labor) 54,400
(4) Salaries Payable Control
(Maintenance) 46,000
(4) Accounts Payable Control
(Miscellaneous) 9,100
(4) Accum. Deprn. Control
(Depreciation) 53,000
(4) Rent Payable Control
(Rent) 99,000
Bal. 0

Manufacturing Overhead Allocated


(8) To close 269,700 (5) Work-in-Process Control
(Manuf. overhead
allocated) 269,700
Bal. 0

4-26
4-31 Job costing, journal entries. Donald Transport assembles prestige manufactured homes.
Its job-costing system has two direct-cost categories (direct materials and direct manufacturing
labor) and one indirect-cost pool (manufacturing overhead allocated at a budgeted $31 per
machine-hour in 2017). The following data (in millions) show operation costs for 2017:

Required:
1. Prepare an overview diagram of Donald Transport’s job-costing system.
2. Prepare journal entries. Number your entries. Explanations for each entry may be omitted.
Post to T-accounts. What is the ending balance of Work-in-Process Control?
3. Show the journal entry for disposing of under- or overallocated manufacturing overhead
directly as a year-end writeoff to Cost of Goods Sold. Post the entry to T-accounts.
4. How did Donald Transport perform in 2017?

SOLUTION

(45 min.) Job costing, journal entries.

Some instructors may wish to assign Problem 4-30. It demonstrates the relationships of journal
entries, general ledger, subsidiary ledgers, and source documents.

1. An overview of the product-costing system is


INDIRECT Manufacturing
COST Overhead
POOL


COST Machine-Hours
ALLOCATION
BASE

COST OBJECT
PRODUCT  Indirect Costs
Direct Costs

DIRECT
COSTS  Direct
Materials
Direct
Manuf. Labor
4-27
2. Amounts in millions.

(1) Materials Control 154


Accounts Payable Control 154
(2) Work-in-Process Control 152
Materials Control 152
(3) Manufacturing Department Overhead Control 19
Materials Control 19
(4) Work-in-Process Control 96
Wages Payable Control 96
(5) Manufacturing Department Overhead Control 34
Wages Payable Control 34
(6) Manufacturing Department Overhead Control 28
Accumulated Depreciation 28
(7) Manufacturing Department Overhead Control 13
Various liabilities 13
(8) Work-in-Process Control 93
Manufacturing Overhead Allocated 93
(9) Finished Goods Control 298
Work-in-Process Control 298
(10a) Cost of Goods Sold 294
Finished Goods Control 294
(10b) Accounts Receivable Control (or Cash ) 410
Revenues 410

The posting of entries to T-accounts is as follows:

Materials Control Work-in-Process Control


Bal 18 (2) 152 Bal. 9 (9) 298
(1) 154 (3) 19 (2) 152
Bal. 1 (4) 96
(8) 93
Bal. 52

Finished Goods Control Cost of Goods Sold


Bal. 10 (10a) 294 (10a) 294
(9) 298 (11) 1
Bal. 14

Manufacturing Department
Overhead Control Manufacturing Overhead Allocated
(3) 19 (11) 94 (11) 93 (8) 93
(5) 34
(6) 28
(7) 13

4-28
Accounts Payable Control Wages Payable Control
(1) 154 (4) 96
(5) 34

Accumulated Depreciation Various Liabilities


(6) 28 (7) 13

Accounts Receivable Control Revenues


(10b) 410 (10b) 410

The ending balance of Work-in-Process Control is $52 million.

3. (11) Manufacturing Overhead Allocated 93


Cost of Goods Sold 1
Manufacturing Department Overhead Control 94

Entry posted to T-accounts in Requirement 2.

4. Gross margin = Revenues  Cost of goods sold = $410  $295 = $115.


Donald Transport’s gross margin of 28% ($115 ÷ $410) is relatively small, indicating Donald
Transport did fine but not particularly well in 2017. (Gross margins below 30% are generally
considered small.) A company manufacturing prestige manufactured homes should have higher
gross margins.

4-32 Job costing, unit cost, ending work in process. Rafael Company produces pipes for
concert-quality organs. Each job is unique. In April 2013, it completed all outstanding orders,
and then, in May 2013, it worked on only two jobs, M1 and M2:

Direct manufacturing labor is paid at the rate of $26 per hour. Manufacturing overhead costs are
allocated at a budgeted rate of $20 per direct manufacturing labor-hour. Only Job M1 was
completed in May.

Required:
1. Calculate the total cost for Job M1.
2. 1,100 pipes were produced for Job M1. Calculate the cost per pipe.
3. Prepare the journal entry transferring Job M1 to finished goods.
4. What is the ending balance in the Work-in-Process Control account?
4-29
SOLUTION

(15 min.) Job costing, unit cost, ending work in progress.

1.
Direct manufacturing labor rate per hour $26  
Manufacturing overhead cost allocated
per manufacturing labor-hour $20  
  Job M1 Job M2
Direct manufacturing labor costs $273,000 $208,000
Direct manufacturing labor-hours
($273,000 ÷ $26; $208,000 ÷ $26) 10,500 8,000
Manufacturing overhead cost allocated
(10,500 × $20; 8,000 × $20) $210,000 $160,000

Job Costs May 2011 Job M1 Job M2


Direct materials $ 78,000 $ 51,000
Direct manufacturing labor 273,000 208,000
Manufacturing overhead allocated 210,000 160,000
Total costs $561,000 $419,000

2.
Number of pipes produced for Job M1 1,100  
Cost per pipe ($561,000 ÷ 1,100) $510  

3.
Finished Goods Control 561,000
Work-in-Process Control 561,000

4. Rafael Company began May 2013 with no work-in-process inventory. During May, it started
and finished M1. It also started M2, which is still in work-in-process inventory at the end of
May. M2’s manufacturing costs up to this point, $419,000, remains a debit balance in the Work-
in-Process Inventory account at the end of May 2013.

4-33 Job costing; actual, normal, and variation from normal costing. Cheney &
Partners, a Quebec-based public accounting partnership, specializes in audit services. Its job-
costing system has a single direct-cost category (professional labor) and a single indirect-cost
pool (audit support, which contains all costs of the Audit Support Department). Audit support
costs are allocated to individual jobs using actual professional labor-hours. Cheney &
Partners employs 10 professionals to perform audit services.
Budgeted and actual amounts for 2017 are as follows:

4-30
Required:
1. Compute the direct-cost rate and the indirect-cost rate per professional labor-hour for 2017
under (a) actual costing, (b) normal costing, and (c) the variation from normal costing that
uses budgeted rates for direct costs.
2. Which job-costing system would you recommend Cheney & Partners use? Explain.
3. Cheney’s 2017 audit of Pierre & Co. was budgeted to take 170 hours of professional labor
time. The actual professional labor time spent on the audit was 185 hours. Compute the cost
of the Pierre & Co. audit using (a) actual costing, (b) normal costing, and (c) the variation
from normal costing that uses budgeted rates for direct costs. Explain any differences in the
job cost.

SOLUTION

(2030 min.) Job costing; actual, normal, and variation from normal costing.

1. Actual direct cost rate for professional labor = $53 per professional labor-hour

Actual indirect cost rate = = $48 per professional labor-hour

= = $60 per professional labor-hour

Budgeted indirect cost rate = = $45 per professional labor-hour

(a) (b) (c)


Actual Normal Variation of
Costing Costing Normal Costing
Direct-Cost Rate $53 $53 $60
(Actual rate) (Actual rate) (Budgeted rate)
Indirect-Cost Rate $48 $45 $45
(Actual rate) (Budgeted rate) (Budgeted rate)

2. Cheney & Partners should choose a job-costing system based on the direct cost
information available to them. If Cheney knows direct costs as the jobs are being done, I would
4-31
recommend Cheney use normal costing over actual costing by calculating a budgeted indirect
cost rate to cost jobs. Normal costing enables Cheney to use the budgeted indirect cost rate
calculated at the beginning of the year to estimate the cost of a job as soon as the job is
completed. Cheney can use knowledge of job costs for ongoing uses, including pricing jobs,
monitoring and managing costs, evaluating the success of the job, learning about what did and
did not work, bidding on new jobs, and preparing interim financial statements. Under actual
costing, Cheney would only determine the cost of a job at the end of the year when actual
indirect costs are known. To be useful, of course, the budgeted indirect cost rate and the
allocated costs need to reasonably approximate the actual indirect cost rate and the actual costs.

If Cheney does not know direct costs as the jobs are being completed, I would
recommend that Cheney use the variation of normal costing that calculates a budgeted direct cost
rate. This would allow Cheney to estimate costs on a more-timely basis and gain all the benefits
discussed earlier in the context of indirect costs. However, if Cheney does use the variation of
normal costing, it needs to do a better job of estimating the budgeted direct cost rate. Currently,
the budgeted direct cost rate ($60) is much greater than the actual rate of $53 per professional
labor hour. If the difference is too large, the budgeted costs allocated to jobs will not
approximate the actual costs incurred causing Cheney to misunderstand its costs before actual
costs are known.

3.

(a) (b) (c)


Actual Normal Variation of
Costing Costing Normal Costing
Direct Costs $53  185 = $ 9,805 $53  185 = $ 9,805 $60  185 = $11,100
Indirect Costs $48  185 = 8,880 $45  185 = 8,325 $45  185 = 8,325
Total Job Costs $18,685 $18,130 $19,425

All three costing systems use the actual professional labor time of 185 hours. The budgeted 170
hours for the Pierre Enterprises audit job is not used in job costing. However, Cheney may have
used the 170 hour number in bidding for the audit.
The actual costing figure of $18,685 is greater than the normal costing figure of $18,130
because the actual indirect-cost rate ($48) is more than the budgeted indirect-cost rate ($45). The
normal costing figure of $18,130 is less than the variation of normal costing (based on budgeted
rates for direct costs) figure of $19,425 because the actual direct-cost rate ($53) is less than the
budgeted direct-cost rate ($60).

Although not required, the following overview diagram summarizes Cheney’s job-
costing system.

4-32
4-34 Job costing; variation on actual, normal, and variation from normal costing.
Creative Solutions designs Web pages for clients in the education sector. The company’s job-
costing system has a single direct cost category (Web-designing labor) and a single indirect cost
pool composed of all overhead costs. Overhead costs are allocated to individual jobs based on
direct labor-hours. The company employs six Web designers. Budgeted and actual information
regarding Creative Solutions follows:

Required:
1. Compute the direct-cost rate and the indirect-cost rate per Web-designing labor-hour for
2017 under (a) actual costing, (b) normal costing, and (c) the variation from normal costing
that uses budgeted rates for direct costs.
2. Which method would you suggest Creative Solutions use? Explain.
3. Creative Solutions’ Web design for Greenville Day School was budgeted to take 86 direct
labor-hours. The actual time spent on the project was 79 hours. Compute the cost of the
4-33
Greenville Day School job using (a) actual costing, (b) normal costing, and (c) the variation
from normal costing that uses budgeted rates for direct costs.

SOLUTION

(2030 min.) Job costing; actual, normal, and variation from normal costing.

1. Actual direct-labor hour rate = = $25 per direct labor-hour

Actual indirect cost rate = = $14 per direct labor-hour

= = $26 per direct labor-hour

Budgeted indirect cost rate = = $15 per direct labor-hour

(a) (b) (c)


Actual Normal Variation of
Costing Costing Normal Costing
Direct-Cost Rate $25 $25 $26
(Actual rate) (Actual rate) (Budgeted rate)
Indirect-Cost Rate $14 $15 $15
(Actual rate) (Budgeted rate) (Budgeted rate)
1. Creative Solutions should choose a job-costing system based on the direct cost
information available to them. If Creative Solutions knows direct costs as the jobs are being
done, I would recommend Creative Solutions use normal costing over actual costing by
calculating a budgeted indirect cost rate to cost jobs. Normal costing enables Creative Solutions
to use the budgeted indirect cost rate calculated at the beginning of the year to estimate the cost
of a job as soon as the job is completed. Creative Solutions can use knowledge of job costs for
ongoing uses, including pricing jobs, monitoring and managing costs, evaluating the success of
the job, learning about what did and did not work, bidding on new jobs, and preparing interim
financial statements. Under actual costing, Creative Solutions would only determine the cost of a
job at the end of the year when actual indirect costs are known. To be useful, of course, the
budgeted indirect cost rate and the allocated costs need to reasonably approximate the actual
indirect cost rate and the actual costs, which is the case here.
If Creative Solutions does not know direct costs as the jobs are being completed, I would
recommend that Creative Solutions use the variation of normal costing that calculates a budgeted
direct cost rate. This would allow Creative Solutions to estimate costs on a more-timely basis and
gain all the benefits discussed earlier in the context of indirect costs. However, if Creative
Solutions does use the variation of normal costing, it needs to continue to do a good job of
estimating the budgeted direct cost rate. Currently, the budgeted direct cost rate ($26) is very
close to the actual rate of $25 per direct labor-hour.
3. (a) (b) (c)
Actual Normal Variation of
Costing Costing Normal Costing

4-34
Direct Costs $25  79 = $1,975 $25  79 = $1,975 $26  79 = $2,054
Indirect Costs $14  79 = 1,106 $15  79 = 1,185 $15  79 = 1,185
Total Job Costs $3,081 $3,160 $3,239
All three costing systems use the actual direct labor-hours of 79 hours. The budgeted 86 hours
for the Greenville Day School job is not used in job costing. However, Creative Solutions may
have used the budgeted number of hours in bidding for the job.

Proration of overhead. The Ride-On-Wave Company (ROW) produces a line of non-motorized


boats. ROW uses a normal-costing system and allocates manufacturing overhead using direct
manufacturing labor cost. The following data are for 2017:

Inventory balances on December 31, 2017, were as follows:

Required:
1. Calculate the manufacturing overhead allocation rate.
2. Compute the amount of under or overallocated manufacturing overhead.
3. Calculate the ending balances in work in process, finished goods, and cost of goods sold if
under or overallocated manufacturing overhead is as follows:
a. Written off to cost of goods sold
b. Prorated based on ending balances (before proration) in each of the three accounts
c. Prorated based on the overhead allocated in 2017 in the ending balances (before
proration) in each of the three accounts
4. Which method would you choose? Justify your answer.

4-35
SOLUTION

(30 min.) Proration of overhead.

2. Overhead allocated = 50% Actual direct manufacturing labor cost


= 50% $228,000 = $114,000

Underallocated Actual
Allocated plant
manufacturing = manufacturing –
overhead costs
overhead overhead costs
= $117,000 – $114,000 = $3,000

Underallocated manufacturing overhead = $3,000

3a. All underallocated manufacturing overhead is written off to cost of goods sold.

Both work-in-process (WIP) and finished goods inventory remain unchanged.

Dec. 31, 2017 Proration of $3,000 Dec. 31, 2017


Balance Underallocated Balance
(Before Proration) Manuf. Overhead (After Proration)
Account (1) (2) (3) = (1) + (2)
WIP $ 50,700 $ 0 $ 50,700
Finished Goods 245,050 0 245,050
Cost of Goods Sold 549,250 3,000 552,250
Total $845,000 $3,000 $848,000

3b. Underallocated manufacturing overhead prorated based on ending balances:

Dec. 31, 2017 Account Proration of $3,000 Dec. 31, 2017


Account Balance Balance as a Underallocated Account Balance
(Before Proration) Percent of Total Manuf. Overhead (After Proration)
Account (1) (2) = (1) ÷ $845,000 (3) = (2) $3,000 (4) = (1) + (3)
WIP $ 50,700 0.06 0.06 $3,000 = $ 180 $ 50,880
Finished Goods 245,050 0.29 0.29 $3,000 = 870 245,920
Cost of Goods Sold 549,250 0.65 0.65 $3,000 = 1,950 551,200
Total $845,000 1.00 $3,000 $848,000

4-36
3c. Underallocated manufacturing overhead prorated based on 2017 overhead in ending
balances:

Allocated
Manuf.
Dec. 31, 2017 Overhead in Allocated Manuf. Dec. 31, 2017
Account Dec. 31, 2017 Overhead in Account
Balance Balance Dec. 31, 2017 Proration of $3,000 Balance
(Before (Before Balance as a Underallocated (After
Proration) Proration) Percent of Total Manuf. Overhead Proration)
Account (1) (2) (3) = (2) ÷ $114,000 (4) = (3) $3,000 (5) = (1) + (4)
WIP $ 50,700 $ 10,260a 0.09 0.09 $3,000 = $ 270 $ 50,970
Finished Goods 245,050 29,640b 0.26 0.26 $3,000 = 780 245,830
Cost of Goods Sold 549,250 74,100c 0.65 0.65 $3,000 = 1,950 551,200
Total $845,000 $114,000 1.00 $3,000 $848,000

a,b,c
Overhead allocated = Direct manuf. labor cost 50% = $20,520; $59,280; $148,200 50%

4. Writing off all of the underallocated manufacturing overhead to Cost of Goods Sold (COGS)
is usually warranted when COGS is large relative to Work-in-Process and Finished Goods
Inventory and the underallocated manufacturing overhead is immaterial. Both these conditions
apply in this case. ROW should write off the $3,000 underallocated manufacturing overhead to
Cost of Goods Sold Account.

4-36 Job costing, accounting for manufacturing overhead, budgeted rates. The Pisano
Company uses a job-costing system at its Dover, Delaware, plant. The plant has a machining
department and a finishing department. Pisano uses normal costing with two direct-cost
categories (direct materials and direct manufacturing labor) and two manufacturing overhead
cost pools (the machining department with machine-hours as the allocation base and the
finishing department with direct manufacturing labor costs as the allocation base). The 2014
budget for the plant is as follows:

Machining Department Finishing


Department
Manufacturing overhead costs $9,065,000 $8,181,000
Direct manufacturing labor costs $ 970,000 $4,050,000
Direct manufacturing labor-hours 36,000 155,000
Machine-hours 185,000 37,000

[Required]
1. Prepare an overview diagram of Pisano’s job-costing system.
2. What is the budgeted manufacturing overhead rate in the machining department? In the
finishing department?
3. During the month of January, the job-cost record for Job 431 shows the following:

Machining Department Finishing


Department
Direct materials used $13,000 $5,000
Direct manufacturing labor costs $ 900 $1,250
Direct manufacturing labor-hours 20 70
4-37
Machine-hours 140 20

Compute the total manufacturing overhead cost allocated to Job 431.


4. Assuming that Job 431 consisted of 300 units of product, what is the cost per unit?
5. Amounts at the end of 2014 are as follows:

Machining Finishing
Department Department
Manufacturing overhead incurred $10,000,000 $7,982,000
Direct manufacturing labor costs $ 1,030,000 $4,100,000
Machine-hours 200,000 34,000

Compute the under- or overallocated manufacturing overhead for each department and
for the Dover plant as a whole.
6. Why might Pisano use two different manufacturing overhead cost pools in its job-costing
system?

SOLUTION

(2030 min) Job costing, accounting for manufacturing overhead, budgeted rates.

1. An overview of the job-costing system is:


INDIRECT
COST
POOL
 Machining Department
Manufacturing Overhead
Finishing Department
Manufacturing Overhead


COST Direct Manufacturing
ALLOCATION Machine-Hours Labor Costs
BASE in Machining Dept. in Finishing Dept.

COST
COSTOBJECT:

OBJECT:
PRODUCTJOB
Indirect Costs
Direct Costs

DIRECT
COST Direct
Materials
Direct
Manufacturing
Labor

2. Budgeted manufacturing overhead divided by allocation base:

a. Machining Department:
= $49 per machine-hour

b. Finishing Department:
= 202% of direct manufacturing labor costs

4-38
3. Machining Department overhead, $49  140 machine-hours $6,860
Finishing Department overhead, 202% of $1,250 2,525
Total manufacturing overhead allocated $9,385

4. Total costs of Job 431:


Direct costs:
Direct materials––Machining Department $13,000
––Finishing Department 5,000
Direct manufacturing labor —Machining Department 900
—Finishing Department 1,250 $20,150
Indirect costs:
Machining Department overhead, $49  140 $ 6,860
Finishing Department overhead, 202% of $1,250 2,525 9,385
Total costs $29,535

The per-unit product cost of Job 431 is $29,535 ÷ 300 units = $98.45 per unit

The point of this part is (a) to get the definitions straight and (b) to underscore that
overhead is allocated by multiplying the actual amount of the allocation base by the budgeted
rate.

5.
Machining Finishing
Manufacturing overhead incurred (actual) $10,000,000 $7,982,000
Manufacturing overhead allocated
200,000 hours  $49 9,800,000
202% of $4,100,000 8,282,000
Underallocated manufacturing overhead $ 200,000
Overallocated manufacturing overhead $ 300,000
Total overallocated overhead = $300,000 – $200,000 = $100,000

6. A homogeneous cost pool is one where all costs have the same or a similar cause-and-effect or
benefits-received relationship with the cost-allocation base. Pisano likely assumes that all its
manufacturing overhead cost items are not homogeneous. Specifically, those in the Machining
Department have a cause-and-effect relationship with machine-hours, while those in the
Finishing Department have a cause-and-effect relationship with direct manufacturing labor costs.
Pisano believes that the benefits of using two cost pools (more accurate product costs and better
ability to manage costs) exceed the costs of implementing a more complex system.

4-39
4-37 Service industry, job costing, law firm. Kidman & Associates is a law firm specializing
in labor relations and employee-related work. It employs 30 professionals (5 partners and 25
associates) who work directly with its clients. The average budgeted total compensation per
professional for 2017 is $97,500. Each professional is budgeted to have 1,500 billable hours to
clients in 2017. All professionals work for clients to their maximum 1,500 billable hours
available. All professional labor costs are included in a single direct-cost category and are traced
to jobs on a per-hour basis. All costs of Kidman & Associates other than professional labor costs
are included in a single indirect-cost pool (legal support) and are allocated to jobs using
professional labor-hours as the allocation base. The budgeted level of indirect costs in 2017 is
$2,475,000.

Required:
1. Prepare an overview diagram of Kidman’s job-costing system.
2. Compute the 2017 budgeted direct-cost rate per hour of professional labor.
3. Compute the 2017 budgeted indirect-cost rate per hour of professional labor.
4. Kidman & Associates is considering bidding on two jobs:
a. Litigation work for Richardson, Inc., which requires 120 budgeted hours of professional
labor
b. Labor contract work for Punch, Inc., which requires 160 budgeted hours of professional
labor. Prepare a cost estimate for each job.

SOLUTION

(1520 min.) Service industry, job costing, law firm.

1.
INDIRECT
COST
POOL
 Legal
Support


COST
Professional
ALLOCATION Labor-Hours
BASE


COST OBJECT: Indirect Costs
JOB FOR
CLIENT Direct Costs

DIRECT
COST }
Professional
Labor

2. =

=
= $65 per professional labor-hour

4-40
Note that the budgeted professional labor-hour direct-cost rate can also be calculated by
dividing total budgeted professional labor costs of $2,925,000 ($97,500 per professional  30
professionals) by total budgeted professional labor-hours of 45,000 (1,500 hours per professional
 30 professionals), $2,925,000  45,000 = $65 per professional labor-hour.

3.
=

=
= $55 per professional labor-hour

4. Richardson Punch
Direct costs:
Professional labor, $65  120; $65  160 $ 7,800 $10,400
Indirect costs:
Legal support, $55  120; $55  160 6,600 8,800
$14,400 $19,200

4-38 Service industry, job costing, two direct- and two indirect-cost categories, law firm
(continuation of 4-37). Kidman has just completed a review of its job-costing system. This
review included a detailed analysis of how past jobs used the firm’s resources and interviews
with personnel about what factors drive the level of indirect costs. Management concluded that a
system with two direct-cost categories (professional partner labor and professional associate
labor) and two indirect-cost categories (general support and secretarial support) would yield
more accurate job costs. Budgeted information for 2017 related to the two direct-cost categories
is as follows:

Budgeted information for 2017 relating to the two indirect-cost categories is as follows:

Required:

1. Compute the 2017 budgeted direct-cost rates for (a) professional partners and (b) professional
associates.
2. Compute the 2017 budgeted indirect-cost rates for (a) general support and (b) secretarial
support.
4-41
3. Compute the budgeted costs for the Richardson and Punch jobs, given the following
information:

4. Comment on the results in requirement 3. Why are the job costs different from those
computed in Problem 4-37?
5. Would you recommend Kidman & Associates use the job-costing system in Problem 4-37 or
the job-costing system in this problem? Explain.

SOLUTION

(25–30 min.) Service industry, job costing, two direct- and indirect-cost categories,
law firm (continuation of 4-37).

Although not required, the following overview diagram is helpful to understand Kidman’s job-
costing system.

INDIRECT
COST
POOL
 General
Support
Secretarial
Support

COST
ALLOCATION
BASE
 Professional
Labor-Hours
Partner
Labor-Hours


COST OBJECT:
Indirect Costs
JOB FOR
CLIENT Direct Costs

DIRECT
COST } Professional
Professional
Partner Labor Associate Labor

1. Professional Professional
Partner Labor Associate Labor
Budgeted compensation per professional $ 210,000 $75,000
Divided by budgeted hours of billable
time per professional ÷1,500 ÷1,500
Budgeted direct-cost rate $140 per hour* $50 per hour†

*Can also be calculated as =

= = $140

4-42

Can also be calculated as =

= = $50

2. General Secretarial
Support Support
Budgeted total costs $2,025,000 $450,000
Divided by budgeted quantity of allocation base ÷ 45,000 hours ÷ 7,500 hours
Budgeted indirect cost rate $45 per hour $60 per hour

3. Richardson Punch
Direct costs:
Professional partners,
$140  48 hr.; $140  32 hr. $6,720 $4,480
Professional associates,
$50  72 hr.; $50  128 hr. 3,600 6,400
Direct costs $10,320 $10,880
Indirect costs:
General support,
$45  120 hr.; $45  160 hr. 5,400 7,200
Secretarial support,
$60  48 hr.; $60  32 hr. 2,880 1,920
Indirect costs 8,280 9,120
Total costs $18,600 $20,000

4. Richardson Punch
Single direct – Single indirect
(from Problem 4-37) $14,400 $19,200
Multiple direct – Multiple indirect
(from requirement 3 of Problem 4-38) 18,600 20,000
Difference $ 4,200 $ 800
undercosted undercosted
The Richardson and Punch jobs differ in their use of resources. The Richardson job has a
mix of 40% partners and 60% associates, while Punch has a mix of 20% partners and 80%
associates. Thus, the Richardson job is a relatively high user of the more costly partner-related
resources (both direct partner costs and indirect partner secretarial support). The Punch job, on
the other hand, has a mix of partner and associate-related hours (1:4) that is only slightly higher
than the mix of partner and associate hours for the firm as a whole (1:5). The refined-costing
system in Problem 4-38 increases the reported cost in Problem 4-37 for the Richardson job by
29.17% (from $14,400 to $18,600) and the Punch job by a much smaller 4.17% (from $19,200 to
$20,000).
5. I would recommend that Kidman & Associates use the job costing system in this problem
with two direct- and two indirect- cost categories.
Kidman & Associates should use multiple categories of direct costs (partner labor and
professional labor) because the costs of the different categories of labor are very different and
different jobs use these direct labor resources in different proportions. The system with only one
4-43
direct cost would be accurate only if all jobs used partner-labor and professional-labor in the
same proportion, which is clearly not the case. Using a single direct-cost category would
undercost (overcost) jobs that have a high (low) proportion of partner-labor.
Kidman should use multiple indirect cost pools because partners use additional secretarial
support resources that professionals do not use. With a single indirect cost pool as in problem 4-
37, jobs that use proportionately greater (fewer) partner labor-hours are not assigned the extra
(lower) costs of supporting these partners and are undercosted (overcosted).
The job costing system in this problem more accurately represents the costs incurred on
different jobs and therefore helps managers make better decisions.

4-39 Proration of overhead. (Z. Iqbal, adapted) The Zaf Radiator Company uses a normal-
costing system with a single manufacturing overhead cost pool and machine-hours as the cost-
allocation base. The following data are for 2017:

Machine-hours data and the ending balances (before proration of under- or overallocated
overhead) are as follows:

Required:
1. Compute the budgeted manufacturing overhead rate for 2017.

2. Compute the under- or overallocated manufacturing overhead of Zaf Radiator in 2017.


Dispose of this amount using the following:
a. Write-off to Cost of Goods Sold
b. Proration based on ending balances (before proration) in Work-in-Process Control,
Finished Goods Control, and Cost of Goods Sold
c. Proration based on the overhead allocated in 2017 (before proration) in the ending
balances of Work-in-Process Control, Finished Goods Control, and Cost of Goods Sold
3. Which method do you prefer in requirement 2? Explain.

SOLUTION
(2025 min.) Proration of overhead.

2. = –
= $4,900,000 – $4,500,000*
= $400,000
*$60  75,000 actual machine-hours = $4,500,000

4-44
a. Write-off to Cost of Goods Sold
Write-off
Dec. 31, 2017 of $400,000 Dec. 31, 2017
Account Underallocated Account
Balance Manufacturing Balance
Account (Before Proration) Overhead (After Proration)
(1) (2) (3) (4) = (2) + (3)

Work in Process $ 750,000 $ 0 $ 750,000


Finished Goods 1,250,000 0 1,250,000
Cost of Goods Sold 8,000,000 400,000 8,400,000
Total $10,000,000 $400,000 $10,400,000

b. Proration based on ending balances (before proration) in Work in Process, Finished


Goods, and Cost of Goods Sold.
Proration of $400,000 Dec. 31, 2017
Dec. 31, 2017 Underallocated Account
Account Balance Manufacturing Balance
Account (Before Proration) Overhead (After Proration)
(1) (2) (3) (4) = (2) + (3)
Work in Process $ 750,000 ( 7.5%) 0.075  $400,000 = $ 30,000 $ 780,000
Finished Goods 1,250,000 (12.5%) 0.125  $400,000 = 50,000 1,300,000
Cost of Goods Sold 8,000,000 (80.0%) 0.800  $400,000 = 320,000 8,320,000
Total $10,000,000 100.0% $400,000 $10,400,000

c. Proration based on the allocated overhead amount (before proration) in the


ending balances of Work in Process, Finished Goods, and Cost of Goods Sold.
Dec. 31, 2017 Allocated Overhead Dec. 31, 2017
Account Included in Account
Balance Dec. 31, 2017 Proration of $400,000 Balance
(Before Account Balance Underallocated (After
Account Proration) (Before Proration) Manufacturing Overhead Proration)
(1) (2) (3) (4) (5) (6) = (2) + (5)
Work in Process $ 750,000 $ 240,000a (5.33%) 0.0533$400,000 = $ 21,320 $ 771,320
Finished Goods 1,250,000 660,000b (14.67%) 0.1467$400,000 = 58,680 1,308,680
Cost of Goods Sold 8,000,000 3,600,000c (80.00%) 0.8000$400,000 = 320,000 8,320,000
Total $10,000,000 $4,500,000 100.00%  $400,000 $10,400,000
a
$60  4,000 machine-hours; b$60  11,000 machine-hours; c$60  60,000 machine-hours

4-45
3. Alternative (c) is theoretically preferred over (a) and (b) because the underallocated
amount and the balances in work-in-process and finished goods inventories are material.
Alternative (c) yields the same ending balances in work in process, finished goods, and cost of
goods sold that would have been reported had actual indirect cost rates been used.
Chapter 4 also discusses an adjusted allocation rate approach that results in the same
ending balances as in alternative (c). This approach operates via a restatement of the indirect
costs allocated to all the individual jobs worked on during the year using the actual indirect cost
rate.

4-40 Normal costing, overhead allocation, working backward. Gardi Manufacturing uses
normal costing for its job-costing system, which has two direct-cost categories (direct materials
and direct manufacturing labor) and one indirect-cost category (manufacturing overhead). The
following information is obtained for 2017:
 Total manufacturing costs, $8,300,000
 Manufacturing overhead allocated, $4,100,000 (allocated at a rate of 250% of direct
manufacturing labor costs)
 Work-in-process inventory on January 1, 2017, $420,000
 Cost of finished goods manufactured, $8,100,000

Required:
1. Use information in the first two bullet points to calculate (a) direct manufacturing labor costs
in 2017 and (b) cost of direct materials used in 2017.
2. Calculate the ending work-in-process inventory on December 31, 2017.

SOLUTION

(15 min.) Normal costing, overhead allocation, working backward.

1a. Manufacturing overhead allocated = 250% × Direct manufacturing labor costs

$4,100,000 = 2.50 × Direct manufacturing labor costs

Direct manufacturing labor costs = = $1,640,000

b. = + +

$8,300,000 = Cost of direct materials used + $1,640,000 + $4,100,000

Cost of direct materials used = $2,560,000

2. + = +

4-46
Denote Work in process on 12/31/2017 by X

$420,000 + $8,300,000 = $8,100,000 + X

X = $620,000

Work-in-process inventory, 12/31/17 = $620,000.

4-41 Proration of overhead with two indirect cost pools. Premier Golf Carts makes custom
golf carts that it sells to dealers across the Southeast. The carts are produced in two departments,
fabrication (a mostly automated department) and custom finishing (a mostly manual department).
The company uses a normal-costing system in which overhead in the fabrication department is
allocated to jobs on the basis of machine-hours and overhead in the finishing department is
allocated to jobs based on direct labor-hours. During May, Premier Golf Carts reported actual
overhead of $49,500 in the fabrication department and $22,200 in the finishing department.
Additional information follows:

Manufacturing overhead rate (fabrication department) $20 per machine-hour


Manufacturing overhead rate (finishing department) $16 per direct labor-hour
Machine-hours (fabrication department) for May 2,000 machine-hours
Direct labor-hours (finishing department) for May 1,200 labor-hours
Work in process inventory, May 31 $50,000
Finished goods inventory, May 31 $150,000
Cost of goods sold, May $300,000

Premier Golf Carts prorates under- and overallocated overhead monthly to work in process,
finished goods, and cost of goods sold based on the ending balance in each account.

Required:
1. Calculate the amount of overhead allocated in the fabrication department and the
finishing department in May.
2. Calculate the amount of under- or overallocated overhead in each department and in total.
3. How much of the under- or overallocated overhead will be prorated to (a) work in
process inventory, (b) finished goods inventory, and (c) cost of goods sold based on the
ending balance (before proration) in each of the three accounts? What will be the balance
in work in process, finished goods, and cost of goods sold after proration?
4. What would be the effect of writing off under- and overallocated overhead to cost of
goods sold? Would it be reasonable for Premier Golf Carts to change to this simpler
method?

SOLUTION

(15 min.) Proration of overhead with two indirect cost pools.

1. Fabrication department:
Overhead allocated = $20 per machine-hour × 2,000 machine-hours = $40,000

4-47
Finishing department:
Overhead allocated = $16 per direct labor-hour × 1,200 direct labor-hours = $19,200

2. Under- or overallocated overhead in each department and in total follows:


Fabrication department:
$49,500 actual overhead – $40,000 allocated = $9,500 underallocated

Finishing department:
$22,200 actual overhead – $19,200 allocated = $3,000 underallocated

Total underallocated overhead = $9,500 + $3,000 = $12,500

3. Underallocated overhead prorated based on ending balances

Account Account Balance Account


Balance as a Percent of Proration of $12,500 Balance
(Before Total Underallocated (After
Proration) (2) = (1) ÷ Overhead Proration)
Account (1) $500,000 (3) = (2) × 12,500 (4) = (1) + (3)
Work in Process $ 50,000 0.10 0.10 × $12,500 =$ 1,250 $ 51,250
Finished Goods 150,000 0.30 0.30 × $12,500 = 3,750 153,750
Cost of Goods
0.60 × $12,500 = 7,500
Sold 300,000 0.60 307,500
$12,50
Total $500,000 1.00 0 $512,500

Because Premier Golf Carts is disposing of underallocated costs based on the ending balance in
Work in Process, Finished Goods, and Cost of Goods Sold accounts, it does not have to allocate
the underallocated overhead from each department separately. Had Premier Golf Carts disposed
of the underallocated overhead based on the overhead allocated in the ending balances in each of
the three accounts, it would have to dispose of the underallocated overhead in the Fabrication
Department and the underallocated overhead in the Finishing Department separately.

4. The ending balance in Cost of Goods Sold would be $312,500 instead of $307,500 if the entire
$12,500 amount of underallocated overhead was written off to Cost of Goods Sold account. Cost
of Goods Sold would increase by 1.6% ($312,500 – $307,500) ÷ $307,500. Because this is an
insignificant amount, it would be reasonable to use the simpler method of charging off to Cost of
Goods Sold.

4-42 General ledger relationships, under- and overallocation. (S. Sridhar, adapted) Keezel
Company uses normal costing in its job-costing system. Partially completed T-accounts and
additional information for Keezel for 2017 are as follows:

4-48
Additional information follows:
a. Direct manufacturing labor wage rate was $15 per hour.
b. Manufacturing overhead was allocated at $20 per direct manufacturing labor-hour.
c. During the year, sales revenues were $1,550,000, and marketing and distribution costs were
$810,000.

Required:
1. What was the amount of direct materials issued to production during 2017?
2. What was the amount of manufacturing overhead allocated to jobs during 2017?
3. What was the total cost of jobs completed during 2017?
4. What was the balance of work-in-process inventory on December 31, 2017?
5. What was the cost of goods sold before proration of under- or overallocated overhead?
6. What was the under- or overallocated manufacturing overhead in 2017?
7. Dispose of the under- or overallocated manufacturing overhead using the following:
a. Write-off to Cost of Goods Sold
b. Proration based on ending balances (before proration) in Work-in-Process Control,
Finished Goods Control, and Cost of Goods Sold
8. Using each of the approaches in requirement 7, calculate Keezel’s operating income for
2017.
9. Which approach in requirement 7 do you recommend Keezel use? Explain your answer
briefly.

SOLUTION

(35 min.) General ledger relationships, under- and overallocation.

The solution assumes all materials used are direct materials. A summary of the T-accounts for
Southwick Company before adjusting for under- or overallocation of overhead follows:

Direct Materials Control Work-in-Process Control


1-1-2017 42,000 Material used for 1-1-2017 82,000 Transferred to
Purchases 135,000 manufacturing 148,000 Direct materials 148,000 finished goods 705,000
12-31-2017 29,000 Direct manuf.
labor 285,000
Manuf. overhead
allocated 380,000
12-31-2017 190,000

4-49
Finished Goods Control Cost of Goods Sold
1-1-2017 105,000 Cost of goods Finished goods
Transferred in sold 700,000 sold 700,000
from WIP 705,000
12-31-2017 110,000

Manufacturing Overhead Control Manufacturing Overhead Allocated


Manufacturing Manufacturing
overhead overhead
costs 425,000 allocated to
work in
process 380,000

1. From Direct Materials Control T-account,


Direct materials issued to production = $148,000 that appears as a credit.

Direct manufacturing labor costs


2. Direct manufacturing labor-hours =
Direct manufacturing wage rate per hour
= $285,000 ÷ $15 per hour = 19,000 hours
Manufacturing overhead Direct manufacturing Manufacturing
allocated = labor hours  overhead rate
= 19,000 hours  $20 per hour = $380,000

3. From the debit entry to Finished Goods T-account,


Cost of jobs completed and transferred from WIP = $705,000

4. From Work-in-Process T-account,


Work in process inventory
on 12/31/2017 = $82,000 + $148,000 + $285,000 + $380,000 –$705,000

= $190,000

5. From the credit entry to Finished Goods Control T-account, Cost of goods sold (before
proration) = $700,000

Manufacturing overhead Debits to Manufacturing Credit to Manufacturing


6. underallocated = Overhead Control – Overhead Allocated
= $425,000 – $380,000
= $45,000 underallocated

7. a. Write-off to Cost of Goods Sold will increase (debit) Cost of Goods Sold by $45,000.
Hence, Cost of Goods Sold = $700,000 + $45,000 = $745,000.
b. Proration based on ending balances (before proration) in Work in Process, Finished
Goods, and Cost of Goods Sold.

Account balances in each account after proration follows:


Proration of $45,000
Underallocated Account Balance

4-50
Account Balance
Account (Before Proration) Manufacturing Overhead (After Proration)
(1) (2) (3) (4) = (2) + (3)
Work in Process $ 190,000 (19%) 0.19  $45,000 = $ 8,550 $ 198,550
Finished Goods 110,000 ( 11%) 0.11  $45,000 = 4,950 114,950
Cost of Goods Sold 700,000 (70%) 0.70  $45,000 = 31,500 731,500
$1,000,000 100% $45,000 $1,045,000

8. Keezel’s operating income using write-off to Cost of Goods Sold and Proration based on
ending balances (before proration) follows:
Write-off to Proration Based
Cost of Goods Sold on Ending Balances
Revenues $1,550,000 $1,550,000
Cost of goods sold 745,000 731,500
Gross margin 805,000 818,500
Marketing and distribution costs 810,000 810,000
Operating income/(loss) $ (5,000) $ 8,500

9. If the purpose is to report the most accurate inventory and cost of goods sold figures, the
preferred method is to prorate based on the manufacturing overhead allocated component in the
inventory and cost of goods sold accounts. Proration based on the balances in Work in Process,
Finished Goods, and Cost of Goods Sold will equal the proration based on the manufacturing
overhead allocated component if the proportions of direct costs to manufacturing overhead costs
are constant in the Work in Process, Finished Goods, and Cost of Goods Sold accounts. Even if
this is not the case, the prorations based on Work in Process, Finished Goods, and Cost of Goods
Sold will better approximate the results if actual cost rates had been used rather than the write-off
to Cost of Goods Sold method.
Another consideration in Keezel’s decision about how to dispose of underallocated
manufacturing overhead is the effects on operating income. The write-off to Cost of Goods Sold
will lead to an operating loss. Proration based on the balances in Work in Process, Finished
Goods, and Cost of Goods Sold will help Keezel avoid the loss and show an operating income.
The main merit of the write-off to Cost of Goods Sold method is its simplicity. However,
accuracy and the effect on operating income favor the preferred and recommended proration
approach.

4-51
4-43 Overview of general ledger relationships. Brandon Company uses normal costing in its
job-costing system. The company produces custom bikes for toddlers. The beginning balances
(December 1) and ending balances (as of December 30) in their inventory accounts are as
follows:

Beginning Balance 12/1 Ending Balance


12/31
Materials Control $2,100 $8,500
Work-in-Process Control 6,700 9,000
Manufacturing Department Overhead Control ___ 94,000
Finished Goods Control 4,400 19,400

Additional information follows:


a. Direct materials purchased during December were $66,300.
b. Cost of goods manufactured for December was $234,000.
c. No direct materials were returned to suppliers.
d. No units were started or completed on December 31 and no direct materials were
requisitioned on December 31.
e. The manufacturing labor costs for the December 31 working day: direct manufacturing
labor, $4,300, and indirect manufacturing labor, $1,400.
f. Manufacturing overhead has been allocated at 110% of direct manufacturing labor costs
through December 31.

[Required]
1. Prepare journal entries for the December 31 payroll.
2. Use T-accounts to compute the following:
a. The total amount of materials requisitioned into work in process during December
b. The total amount of direct manufacturing labor recorded in work in process during
December (Hint: You have to solve requirements 2b and 2c simultaneously)
c. The total amount of manufacturing overhead recorded in work in process during
December
d. Ending balance in work in process, December 31
e. Cost of goods sold for December before adjustments for under- or overallocated
manufacturing overhead
3. Prepare closing journal entries related to manufacturing overhead. Assume that all under-
or overallocated manufacturing overhead is closed directly to Cost of Goods Sold.

SOLUTION
(4055 min.) Overview of general ledger relationships.

Note: In some print versions of the text, the second column heading appears as “Ending Balance
12/31.” The second column heading in the problem should be “Ending Balance 12/30” and not
“Ending Balance 12/31.”

1. Adjusting entry for 12/31 payroll.

4-52
(a) Work-in-Process Control 4,300
Manufacturing Department Overhead Control 1,400
Wages Payable Control 5,700
To recognize payroll costs

(b) Work-in-Process Control 4,730


Manufacturing Overhead Allocated 4,730
To allocate manufacturing overhead at 110% ´
$4,300 = $4,730 on $4,300 of direct manufacturing
labor incurred on 12/31

Note: Students tend to forget entry (b) entirely. Stress that a budgeted overhead allocation
rate is used consistently throughout the year. This point is a major feature of this
problem.

2. a-e An effective approach to this problem is to draw T-accounts and insert all the known
figures. Then, working with T-account relationships, solve for the unknown figures. Entries (a)
and (b) are posted into the T-accounts that follow.

Materials Control
Beginning balance 12/1 2,100
Purchases 66,300 59,900a Materials requisitioned
Balance 12/30 8,500
a
$2,100 + $66,300 – $8,500 = $59,900

(a) Direct materials requisitioned into work in process during December equals $59,900
because no materials are requisitioned on December 31.
Work-in-Process Control
Beginning balance 12/1 6,700
Direct materials $59,900
Direct manf. labor 84,000b
Manf. overhead
allocated 92,400b 236,300 234,000 Cost of goods manufactured
Balance 12/30 9,000
(a) Direct manuf. labor 12/31 payroll 4,300
(b) Manuf. overhead allocated 12/31 4,730c
Ending balance 12/31 18,030
b
Direct manufacturing labor and manufacturing overhead allocated are unknown. Let x = Direct
manufacturing labor up to 12/30 payroll, then manufacturing overhead allocated up to 12/30
payroll = 1.10x

4-53
Use the T-account equation and solve for x:
$6,700 + $59,900 + x + 1.10x – $234,000 = $9,000
2.10x = $9,000 – $6,700 – $59,900 + $234,000 = $176,400
x=
Direct manufacturing labor up to 12/30 payroll = $84,000
Manufacturing overhead allocated up to 12/30 = 1.10 × $84,000 = $92,400
Total direct manufacturing labor for December = $84,000 + $4,300 (direct manufacturing labor
for 12/31 calculated in requirement 1) = $88,300
Total manufacturing overhead allocated for December = $92,400 + $4,730c = $97,130
c
$4,300 ´ 110% = $4,730, manufacturing overhead allocated on $4,300 of direct manufacturing
labor incurred on 12/31.

(b) Total direct manufacturing labor for December = $88,300.


(c) Total manufacturing overhead allocated (recorded) in work in process equals $97,130.
(d) Ending balance in work-in-process inventory on December 31 equals $9,000 + $4,300
(direct manufacturing labor added on 12/31, requirement 1) + $4,730 (manufacturing
overhead allocated on 12/31, requirement 1) = $18,030.

An alternative approach to solving requirements 2b, 2c, and 2d is to calculate the work-in-
process inventory on December 31, recognizing that because no new units were started or
completed, no direct materials were added and the direct manufacturing labor and manufacturing
overhead allocated on December 31 were added to the work-in-process inventory balance of
December 30.

Direct Manufacturing
Work-in-process Work-in-process
manufacturing overhead
inventory = inventory on + +
labor incurred allocated on
on 12/31 12/30
on 12/31 12/31
= $9,000 + $4,300 + $4,730
= $18,030

We can now use the T-account equation for work-in-process inventory account from 12/1 to
12/31, as follows.

Let x = Direct manufacturing labor for December


Then 1.10x = Manufacturing overhead allocated for December

Work-in- Direct Direct Manufacturing Work-in-


Cost of goods
process materials manufacturing overhead process
+ + + – manufactured =
inventory added in labor added in allocated in inventory on
in December
on 12/1 December December December 12/31
$6,700 + $59,900 + x + 1.10x – $234,000 = $18,030
2.10x = $18,030 – $6,700 – $59,900 + $234,000
2.10x = $185,430

4-54
x=

Total direct manufacturing labor for December = $88,300


Total manufacturing overhead allocated in December = 1.10  $88,300 = $97,130

Finished Goods Control


Beginning balance 12/1 4,400
Cost of goods manufactured 234,000 219,000c Cost of goods sold
Balance 12/31 19,400
c
$4,400 + $234,000 – $19,400 = $219,000

(e) Cost of goods sold for December before adjustments for under- or overallocated overhead
equals $219,000:

Cost of Goods Sold


Cost of goods sold 219,000 1,730 (c) Closing entry

Manufacturing Department Overhead Control


Balance through 12/30 94,000
(a) Indirect manufacturing
labor 12/31 1,400 95,400 (c) Closing entry

Manufacturing Overhead Allocated


(c) Closing entry 97,130 92,400 Balance through 12/30
4,730 (b) Manufacturing overhead
allocated, 12/31

Wages Payable Control


1,400 (a) 12/31 payroll

3. Closing entries:

(c) Manufacturing Overhead Allocated 97,130


Manufacturing Department Overhead Control 95,400
Cost of Goods Sold 1,730
To close manufacturing overhead accounts and overallocated overhead to cost of goods sold

4-55
4-44 Allocation and proration of overhead. InStep Company prints custom training material
for corporations. The business was started January 1, 2014. The company uses a normal-costing
system. It has two direct cost pools, materials and labor, and one indirect cost pool, overhead.
Overhead is charged to printing jobs on the basis of direct labor cost. The following information
is available for 2014.

Budgeted direct labor costs $225,000


Budgeted overhead costs $315,000
Costs of actual material used $148,500
Actual direct labor costs $213,500
Actual overhead costs $302,100

There were two jobs in process on December 31, 2014: Job 11 and Job 12. Costs added to each
job as of December 31 are as follows:

Direct Materials Direct Labor


Job 11 $4,870 $5,100
Job 12 $5,910 $6,800

InStep Company has no finished goods inventories because all printing jobs are transferred to
cost of goods sold when completed.

Required:
1. Compute the overhead allocation rate.
2. Calculate the balance in ending work in process and cost of goods sold before any
adjustments for under- or overallocated overhead.
3. Calculate under- or overallocated overhead.
4. Calculate the ending balances in work in process and cost of goods sold if the under- or
overallocated overhead amount is as follows:
a. Written off to cost of goods sold
b. Prorated using the overhead allocated in 2014 (before proration) in the ending
balances of cost of goods sold and work-in-process control accounts
5. Which of the methods in requirement 4 would you choose? Explain.

SOLUTION

(25 min.) Allocation and proration of overhead.

1. Budgeted overhead rate = Budgeted overhead costs ÷ Budgeted labor costs


= $315,000 ÷ $225,000 = 140% of labor cost

2. Ending work in process


Job 11 Job 12 Total
Direct material costs $ 4,870 $ 5,910 $10,780
Direct labor costs 5,100 6,800 11,900
Overhead
(1.40 × Direct labor costs) 7,140 9,520 16,660

4-56
Total costs $17,110 $22,230 $39,340
Cost of goods sold = Beginning WIP + Manufacturing costs – Ending WIP
= $0 + $148,500 + $213,500 + ($213,500 × 1.40) – $39,340 = $621,560

3. Overhead allocated = 1.40 × $213,500 = $298,900


Underallocated overhead = Actual overhead – Allocated overhead
= $302,100 – $298,900 = $3,200 underallocated

4a. All underallocated overhead is written off to cost of goods sold.


WIP inventory remains unchanged.
Dec. 31, 2014 Write-off of $3,200 Dec. 31, 2014
Account Balance Underallocated Account Balance
Account (Before Proration) overhead (After Proration)
(1) (2) (3) (4) = (2) + (3)
Work in Process $ 39,340 $ 0 $ 39,340
Cost of goods sold 621,560 3,200 624,760
$660,900 $3,200 $664,100

4b. Underallocated overhead prorated based on overhead allocated before proration.

Dec. 31, 2014 Allocated Overhead Dec. 31, 2014


Account Included in Account
Balance Dec. 31, 2014 Proration of $3,200 Balance
(Before Account Balance Underallocated (After
Account Proration) (Before Proration) Manufacturing Overhead Proration)
(1) (2) (3) (4) (5) (6) = (2) + (5)
Work in Process $ 39,340 $ 16,660a (5.57%) 0.0557  $3,200 = $ 178 $ 39,518
Cost of Goods Sold 621,560 282,240b (94.43%) 0.9443  $3,200 = 3,022 624,582
Total $660,900 $298,900 100%  $3,200 $664,100
a
$11,900  1.40; b($213,500 – $11,900)  1.40

5. Writing off all of the underallocated overhead to Cost of Goods Sold (CGS) is warranted
when CGS is large relative to Work-in-Process Inventory and Finished Goods Inventory and the
underallocated overhead is immaterial. Both these conditions apply in this case. InStep Company
should write off the $3,200 underallocated overhead to Cost of Goods Sold account.

4-45 (25–30 min.) Job costing, ethics. Joseph Underwood joined Anderson Enterprises as
controller in October 2016. Anderson Enterprises manufactures and installs home greenhouses.
The company uses a normal-costing system with two direct-cost pools, direct materials and
direct manufacturing labor, and one indirect-cost pool, manufacturing overhead. In 2016,
manufacturing overhead was allocated to jobs at 150% of direct manufacturing labor cost. At the
end of 2016, an immaterial amount of underallocated overhead was closed out to cost of goods
sold, and the company showed a small loss.
Underwood is eager to impress his new employer, and he knows that in 2017, Anderson’s
upper management is under pressure to show a profit in a challenging competitive environment
because they are hoping to be acquired by a large private equity firm sometime in 2018. At the

4-57
end of 2016, Underwood decides to adjust the manufacturing overhead rate to 160% of direct
labor cost. He explains to the company president that, because overhead was underallocated in
2016, this adjustment is necessary. Cost information for 2017 follows:

Anderson’s revenue for 2017 was $5,550,000, and the company’s selling and administrative
expenses were $2,720,000.

Required:
1. Insert the given information in the T-accounts below. Calculate the following amounts to
complete the T-accounts:
a. Direct materials control, 12/31/2017
b. Manufacturing overhead allocated, 2017
c. Cost of goods sold, 2017

2. Calculate the amount of under- or overallocated manufacturing overhead.


3. Calculate Anderson’s net operating income under the following:
a. Under- or overallocated manufacturing overhead is written off to cost of goods sold.
b. Under- or overallocated manufacturing overhead is prorated based on the ending balances
in work in process, finished goods, and cost of goods sold.
4. Underwood chooses option 3a above, stating that the amount is immaterial. Comment on the
ethical implications of his choice. Do you think that there were any ethical issues when he
established the manufacturing overhead rate for 2017 back in late 2016? Refer to the IMA
Statement of Ethical Professional Practice.

4-58
SOLUTION

(25-30 min.) Job costing, ethics.

1.
Direct Materials Control Work-in-Process Control Finished Goods Control
1/1/2017 25,000 630,000 1/1/2017 280,000 2,900,000 1/1/2017 320,000 2,930,000
650,000 Dir. Man.Lbr 880,000 2,900,000
12/31/2017 45,000 Dir. Matls. 630,000 12/31/2017 290,000
OH Alloc. 1,408,000
12/31/2017 298,000

Manufacturing OH Control Manufacturing OH Allocated Cost of Goods Sold


1,300,000 1,408,000 2,930,000

1a. Direct Materials Control, 12/31/2017 $45,000


1b. Manufacturing Overhead Allocated, 2017 $1,408,000
1c. Cost of Goods Sold, 2017 $2,930,000

2. Overhead overallocated = Manufacturing overhead allocated – Manufacturing overhead control


= $1,408,000 − $1,300,000 = $108,000 overallocated

3.
a. If the overallocated overhead is closed out to cost of goods sold, COGS decreases by $108,000:
$2,930,000 − $108,000 = $2,822,000
Revenue $5,550,000
COGS 2,822,000
Selling and admin. expenses 2,720,000
Net operating income $ 8,000

b. If the overallocated overhead is prorated to work in process control, finished goods control,
and cost of goods sold based on ending balances before proration, cost of goods sold will be
adjusted as follows:
Proration of

Account $108,000 of
Ending Balance Balance Overallocated Overallocated
Before Proration as a Percent Manufacturing Manufacturing
12/31/2017 of Total Overhead Overhead
(1) (2)=(1)/3,518,000 (3) (4) = (3)×$108,000
WIP Control $ 298,000 8.5% × $108,000 = $ 9,180
Fin. Goods Control 290,000 8.2% × 108,000 = 8,856
Cost of Goods Sold 2,930,000 83.3% × 108,000 = 89,964
$3,518,000 100% $108,000

$108,000 overallocated overhead × 83.3% = $89,964 is subtracted from COGS

4-59
$2,930,000 − $89,964 = $2,840,036

Revenue $5,550,000
COGS 2,840,036
Selling and admin. expenses 2,720,000
Net operating loss $ (10,036)

4. While technically the $18,036 difference in adjusted cost of goods sold may have been
immaterial, the difference caused Anderson to report a profit in the first instance, and a loss in
the second. Recall that the company is under pressure to report a profit in 2017 because it is
preparing for an acquisition by a private equity firm. The circumstances cause the amount to be
material.

Further, Underwood may have been planning for this all along, when he increased the overhead
allocation rate for 2017. The ethical issue is that he may have planned for an overallocation of
overhead so that he would have the option of reducing cost of goods sold at the end of the year in
order to increase earnings. Such an intentional manipulation would be a violation of the
credibility principle of the IMA Statement of Ethical Professional Practice: “Each practitioner
has a responsibility to…communicate information fairly and objectively.”

4-46 Job costing—service industry. Market Pulse performs market research for consumer
product companies across the country. The company conducts telephone surveys and gathers
consumers together in focus groups to review foods, cleaning products, and toiletries. Market
Pulse uses a normal-costing system with one direct-cost pool, labor, and one indirect-cost pool,
general overhead. General overhead is allocated to each job based on 150% of direct labor cost.
Actual overhead equaled allocated overhead as of April 30, 2017. Actual overhead in May was
$122,000. All costs incurred during the planning stage for a market research job and during the
job are gathered in a balance sheet account called “Jobs in Progress (JIP).” When a job is
completed, the costs are transferred to an income statement account called “Cost of Completed
Jobs (CCJ).” Following is cost information for May 2017:

As of May 1, there were two jobs in progress: Cococrunch Candy Bars, and Brite Toothpaste.
The jobs for Verde Organic Salsa and Sparkle Dish Liquid were started during May. The jobs for
Cococrunch Candy Bars and Sparkle Dish Liquid were completed during May.

Required:
1. Calculate JIP at the end of May.
2. Calculate CCJ for May.

4-60
3. Calculate under- or overallocated overhead at the end of May.
4. Calculate the ending balances in JIP and CCJ if the under- or overallocated overhead amount
is as follows:
a. Written off to CCJ
b. Prorated based on the ending balances (before proration) in JIP and CCJ
c. Prorated based on the overhead allocated in May in the ending balances of JIP and CCJ
(before proration)
5. Which method would you choose? Explain. Would your choice depend on whether overhead
cost is underallocated or overallocated? Explain.

SOLUTION
(35 min.) Job costing—service industry.

1. Jobs in Process (JIP) May 31, 2017

Beginning Direct May Overhead


JIP Labor Cost Allocated
Balance in May (3) = 150%
Total ×
Brand (1) (2) (2) (4)
Brite Toothpaste $10,000 $34,000 $51,000 $ 95,000
Verde Organic Salsa 0 22,400 33,600 56,000
Total $10,000 $56,400 $84,600 $151,000

2. Cost of Jobs Completed (CCJ) in May 2017

Beginning Direct
JIP Labor Cost May Overhead
Balance in May Allocated Total
Brand (1) (2) (3) = 150% × (2) (4)
Cococrunch Candy Bars $45,000 $16,000 $24,000 $85,000
Sparkle Dish Liquid 0 5,600 8,400 14,000
Total $45,000 $21,600 $32,400 $99,000

3. Overhead allocated = $84,600 + $32,400 = $117,000


Underallocated overhead = Actual overhead – Allocated overhead
= $122,000 – $117,000 = $5,000 underallocated

4-61
4a. Underallocated overhead is written off to CCJ

JIP inventory remains unchanged.


Underallocated
Overhead of
$5,000 written May 31, 2017
May 31, 2017 off to Cost of Balance
Balance Completed Jobs (After
(Before Proration) (CCG) Proration)
Account (1) (2) (3) = (1) + (2)
JIP $151,000 $  0 $151,000
CCG 99,000 5,000 104,000
$250,000 $ 480 $255,000

4-62
4b. Underallocated overhead prorated based on ending balances (before proration) in JIP and CCJ
May 31, 2017
Balance Account Balance as Proration of $5,000 May 31, 2017
(Before a Percent of Total Underallocated Balance
Proration) In JIP and CCJ Overhead (After Proration)
Account (1) (2) = (1) ÷ $250,000 (3) = (2) $5,000 (4) = (1) + (3)
JIP $ 151,000 0.604 0.604 $5,000 = $3,020 $154,020
CCJ 99,000 0.396 0.396 $5,000 = 1,980 100,980
$ 250,000 1.000 $5,000 $255,000

4c. Underallocated overhead prorated based on May overhead in ending balances


Overhead
May 31, 2017 Allocated in Overhead Allocated
Balance May Included in May Included Proration of $5,000 May 31, 2017
(Before in May 31, 2017 in May 31, 2017 as Underallocated Balance
Proration) Balance a Percent of Total Overhead (After Proration)
Account (1) (2) (3) = (2) ÷ $117,000 (4) = (3) $5,000 (5) = (1) + (4)
JIP $151,000 $ 84,600 0.723 0.723 $5,000 = $3,615 $154,615
CCJ 99,000 32,400 0.277 0.277 $5,000 = 1,385 100,385
$250,000 $117,000 1.000 $5,000 $255,000

5. I would choose the method in 4c (proration based on overhead allocated) because this
method results in account balances based on actual overhead allocation rates. The account
balances before proration in JIP is much larger than CCJ, and underallocated overhead is material
as a percentage of CCJ.
Of course, the method chosen affects reported operating income. In the case of
underallocated overhead, writing off to CCJ results in lower operating income compared to
proration and lower taxes. If overhead had been overallocated, proration would result in lower
operating income and lower taxes.
Despite the tax considerations, I would choose proration based on overhead allocated
because it best represents Market Pulse’s performance during a period. I would use the simpler
method of write off to CCJ only if the amount were immaterial to CCJ or if it represents
inefficiency. I would apply this method consistently from period to period.

4-63
Try It 4-1 Solution
The solution assumes that Donna Corporation allocates manufacturing overhead costs in its
normal costing system based on direct manufacturing labor-hours.

= $30 per direct manufacturing labor hour

Total manufacturing costs of the 32 Berndale Drive job equals:


Direct manufacturing costs
 Direct materials $3,500
 Direct manufacturing labor ($20 per direct
manufacturing labor hour × 160 direct manufacturing   3,200 $ 6,700
labor-hours)
Manufacturing overhead costs
 ($30 per direct manufacturing labor-hour 160 hours)    4,800
Total manufacturing costs of 32 Berndale Drive job $11,500

4-64
Try It 4-2 Solution
The solution assumes that Donna Corporation allocates manufacturing overhead costs in its
costing system based on direct manufacturing labor-hours. Although Donna uses a normal-
costing system to manage costs throughout the year, the problem asks you to calculate actual
costs using actual costing at the end of the year. The point of the problem is to illustrate that
companies that use normal costing also use actual costing at the end of the year to evaluate how
well their normal costing systems are working. As the chapter discussion indicates, companies
rarely use actual costing as their main costing system.

The cost of the job under actual costing is:


Direct manufacturing costs
 Direct materials $3,500
 Direct manufacturing labor ($20 per direct
manufacturing labor hour × 160 direct manufacturing   3,200 $ 6,700
labor-hours)
Manufacturing overhead costs
 ($32 per direct manufacturing labor-hour 160 hours)    5,120
Total manufacturing costs of 32 Berndale Drive job $11,820

4-65
Try It 4-3 Solution
The solution assumes that Donna Corporation allocates manufacturing overhead costs in its
normal costing system based on direct manufacturing labor-hours.

= $30 per direct manufacturing labor hour

(a) Usage of direct materials, $60,000, and indirect materials, $3,000 during April 2017
Work-in-Process Control 60,000
Manufacturing Overhead Control 3,000
 Materials Control 63,000

(b) Manufacturing payroll for April 2017: direct labor, $54,000 paid in cash
Work-in-Process Control 54,000
 Cash Control 54,000

(c) Other manufacturing overhead costs incurred during April 2017, $76,000, consisting of
■ Supervision and engineering salaries, $50,000 (paid in cash);
■ Plant utilities and repairs $10,000 (paid in cash); and
■ Plant depreciation, $16,000
Manufacturing Overhead Control 76,000
 Cash Control 60,000
 Accumulated Depreciation Control 16,000

(d) Allocation of manufacturing overhead to jobs = Budgeted manufacturing overhead rate ×


Actual direct manufacturing labor-hours = $30 × 2,700 = $81,000
Work-in-Process Control 81,000
 Manufacturing Overhead Allocated 81,000
(e) The sum of all individual jobs completed and transferred to finished goods in April 2017 is
$180,000
Finished Goods Control 180,000
 Work-in-Process Control 180,000

(f) Cost of goods sold in April 2017, $175,000


Cost of Goods Sold 175,000
 Finished Goods Control 175,000

4-66
Try It 4-4 Solution

= $30 per direct manufacturing labor hour

Manufacturing overhead allocated during the year =


Budgeted indirect cost rate × Actual direct manufacturing labor-hours = $30 × 31,000 = $930,000
Underallocated manufacturing overhead = Actual manufacturing overhead costs – Budgeted
manufacturing overhead costs = $992,000 − $930,000 = $62,000.
Manufacturing Manufacturing
Overhead in Overhead in
Each Account Each Account
Account Balance Allocated Balance Proration of $62,000 Account
Balance in the Current Allocated in the of Underallocated Balance
(Before Year (Before Current Year as Manufacturing (After
Proration) Proration) Percent of Total Overhead Proration)
Account (1) (2) (3)=(2)÷$960,000 (4)=(3)×$62,000 (5)=(1)+(4)
Work-in-
$ 40,000 $ 14,400 1.5% 0.015 × $62,000 = $ 930 $ 40,930
process control
Finished goods
60,000 24,000 2.5% 0.025 × $62,000 = 1,550 61,550
control
Cost of goods
1,900,000 921,600 96.0% 0.96 × $62,000 = 59,520 1,959,520
sold
Total $2,000,000 $960,000 100.0% $62,000 $2,062,000

4-67

You might also like