Republic of the Philippines

DEPARTMENT OF HEALTH
REGIONAL OFFICE IX
Upper Calarian, Zamboanga City 7000
Phone : (062) 983-0314, (062) 983-0416, Fax : (062) 991-3380
Email : dohchdzp@yahoo.com, Web : www.doh.gov.ph

APPROVED BUDGET FOR THE CONTRACT

PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Maganay, Buug, Zamboanga Sibugay
Type of Facility : Barangay Health Station (BHS)

Floor Area : 54.40 sq.m Contract Duration: 150 C.D.

ITEM ESTIMATED MARKUPS IN PERCENT TOTAL MARKUP TOTAL
DESCRIPTION QUANTITY UNIT VAT TOTAL COST UNIT COST
NO. DIRECT COST OCM PROFIT % VALUE INDIRECT COST
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
6% 10% (6) + (7) (5) x (8) 5% [(5)+(9)] (9) + (10) (5) + (11) (12) / (3)
I LAYOUT AND EXCAVATION 30.53 cu.m 15,959.33 6% 10% 16% 2,553.49 925.64 3,479.13 19,438.47 636.66
II EMBANKMENT WORKS 22.00 cu.m 4,585.00 6% 10% 16% 733.60 265.93 999.53 5,584.53 253.84
III REINFORCED CONCRETE WORKS 11.43 cu.m 148,509.46 6% 10% 16% 23,761.51 8,613.55 32,375.06 180,884.52 15,825.42
IV MASONRY WORKS 135.54 sq.m 160,345.97 6% 10% 16% 25,655.35 9,300.07 34,955.42 195,301.39 1,440.91
V CARPENTRY WORKS 96.80 sq.m 82,234.60 6% 10% 16% 13,157.54 4,769.61 17,927.14 100,161.74 1,034.73
VI DOORS AND WINDOWS 14 job orders 68,950.00 6% 10% 16% 11,032.00 3,999.10 15,031.10 83,981.10 5,998.65
VII STEEL WORKS AND SIGNAGE 1.00 lot 83,208.58 6% 10% 16% 13,313.37 4,826.10 18,139.47 101,348.05 101,348.05
VIII ROOFING WORKS 98.56 lin.m 102,247.47 6% 10% 16% 16,359.59 5,930.35 22,289.95 124,537.41 1,263.57
IX TILE WORKS 77.34 sq.m 242,972.25 6% 10% 16% 38,875.56 14,092.39 52,967.95 295,940.20 3,826.48
X SEPTIC TANK 10.26 cu.m 30,023.89 6% 10% 16% 4,803.82 1,741.39 6,545.21 36,569.10 3,564.24
XI ELECTRICAL WORKS 3 circuits 96,068.85 6% 10% 16% 15,371.02 5,571.99 20,943.01 117,011.86 39,003.95
XII PLUMBING WORKS 1 unit 35,592.70 6% 10% 16% 5,694.83 2,064.38 7,759.21 43,351.91 43,351.91
XIII PAINTING WORKS 354.12 sq.m 41,278.10 6% 10% 16% 6,604.50 2,394.13 8,998.63 50,276.73 141.98
XIV. WATER TOWER 1.00 unit 108,238.10 6% 10% 16% 17,318.10 6,277.81 23,595.90 131,834.00 131,834.00

TOTAL 1,220,214.28 195,234.29 70,772.43 266,006.71 1,486,221.00

Prepared by: Verified and Certified by: Recommending Approval by: Approved by:
only as to documents presented

CAMILO Y. NEE, CE BARJUNAID T. AMILASAN, CE ATTY. TIMOTHY E. GALVEZ, RN, MPA JOSHUA G. BRILLANTES, MD, MPH
HFEP Engineer II Engineer III / HFEP Infra In-Charge R.L.E.D. Chief / HFEP Coordinator BAC Chairman
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

I. LAYOUT AND EXCAVATION 58.68 cu.m of excavation
Scope of Work:
1. Includes clearing, layout, and excavation works for:
a. Wall and Zoccalo Footings
b. Column Footings
c. Septic Tank
Labor:
Excavation works cu.m
Materials:
Assorted Form Lumber bd.ft
Assorted CW Nails kgs
Nylon Chord rolls

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

II. EMBANKMENT WORKS 22.00 cu.m

Scope of Work:
1. Embankment for buildable areas
2. Backfilling Works
NOTE: If actual terrain and level of surface ground of the project site is hilly or too low such that rainwater may certainly flow into the building,
proposal shall be made as extra work to raise the building further by such level higher than the road that is safe from flooding.
Initial provision shall be included in this scope of work for the buildable area.

Materials:
Filling Materials - to elevate the buildable area by 0.40m cu.m

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

III. REINFORCED CONCRETE WORKS 0.00 cu.m concrete

Scope of Work:
1. Construction of reinforced concrete works system with deformed bars layout arranged according to structural plans
and specification, includes the following:
a. Column Footings
b. Columns
c. Floor Slabs on Grade - all areas includ. Porch, Back Exit Landing, Ramp
Slab thickness shall be 0.10m with temperature bars spaced 0.60m bothways on top of gravel bed throughout.
NOTE: Finishing of Ramp with horizontal grooves every 10 cm along entire length
d. Roof Beams
e. Lavatory Counters
f. Lintel Beam
NOTE: Use Grade 40 Reinforcing Steel and 28 days curing period for concrete.
All column footings shall be laid with boulders underneath, tampered thoroughly to compact soil.
This item includes cement-plastering of all exposed surfaces of columns, beams,and stiffeners.
Materials:
Portland Cement bags
Sand cu.m
Gravel cu.m
GI Tie Wire #16 kgs
Deformed Bar 10mmØ x 6m lgths
Deformed Bar 12mmØ x 6m lgths
Deformed Bar 16mmØ x 6m (for columns and footings only) lgths
Hacksaw Blade pcs

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

IV. MASONRY WORKS 0.00 sq.m (net)

Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

Scope of Work:
1. Construction of wall/zocallo footing with deformed bars arranged according to structural plans and specification:
a. Wall Footing - 0.30m x 0.15m x 40 lin.m 1.80 cu.m
b. Zocallo Footing - 0.30m x 0.10m x 14.10 lin.m 0.42 cu.m
2. Erecting of CHB walls/zocallo - 135.51 sq.m net area
3. Cement-plastering smooth-finish of all exposed concrete walls and window jambs - 210.98 sq.m net area
NOTE: Plastering and finishing of concrete surfaces includes fashioning of exterior window mouldings and window sill rabbets.

Materials:
Portland Cement bags
Sand cu.m
Gravel cu.m
Fine Sand cu.m
GI Tie Wire #16 kgs
Deformed Bar 10mmØ x 6m lgths
Deformed Bar 12mmØ x 6m lgths
Hacksaw Blade pcs
Concrete Hollow Block 4" x 8" x 16" pcs
Concrete Hollow Block 6" x 8" x 16" pcs

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

V. CARPENTRY WORKS 0.00 sq.m ceiling area

Scope of Work:
1. Installation of Interior and Exterior Ceilings
2. Installation of Ceiling Air Ventilation - 4 units
3. Fabrication and Installation of Door Jambs - 4 units
4. Formworks and Scaffoldings

Materials:
CEILING BOARDS AND JOISTS FOR INTERIOR AND EXTERIOR CEILING - 96.80 sq.m
HardiLite Fiber-Cement Board 3.5mm x 4' x 8' shts
Metal Furring Double 0.400mm x 3/4" x 2" x 5m lgths
Carrying Channel 0.400mm x 3/4" x 2" x 5m lgths
Metal Wall Angle 0.400mm x 1" x 1" x 8' lgths
W-Clip pcs
Scoring Knife pcs
Hacksaw Blade pcs
Alum. Blind Rivets 1/8" x 3/8" pcs
Ficem Screw 1" pcs
Concrete Nail 1" kgs
Masonry Drill Bit 1/8" pcs
Metal Screw 1" and PVC Tox pcs
CEILING AIR VENTILATION - 4 units
Pre-Fabricated Wooden Ceiling Airvent pcs
Mesh Wire or Hardware Cloth 1/8" x 36" mtrs
Fininshing Nail 1-1/2" kg
DOOR JAMBS - 3 of 0.90m x 2.10m + 1 of 0.80m x 2.10m
Good Lumber 4 pc of 2" x 6" x 10' bd.ft
Good Lumber 4 pcs of 2" x 6" x 8' bd.ft
CW Nail 4" kgs
FORMWORKS AND FALSEWORKS (for Columns, Beams and Cover Slabs)
Coco Lumber 2" x 2" x 10' bd.ft
Coco Lumber 2" x 3" x 10' bd.ft
Ord. Plywood 5mm x 4' x 8' shts
CW Nail 1" kgs
CW Nail 2-1/2" kgs
CW Nail 4" kgs
Concrete Nail 4" kgs
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

VI. DOORS AND WINDOWS 31 job orders

Scope of Work:
1. Fabrication and installation of doors - 5 units
2. Assembly and installation of glass jalousie windows - 9 units

Materials:
DOORS
D1 - (0.90m x 2.10m) Panel-type Door (with Door Knob and Hinges) set
D2 - (0.90m x 2.10m) Flush-type Door (with Door Knob and Hinges) sets
D2 - (0.80m x 2.10m) Flush-type Door (with Door Knob and Hinges) set
D3 - (0.90m x 2.10m) Panel Door with Kick Plate (with Door Knob and Hinges) set

WINDOWS
W1 - Jalousie Window Analok-Frame 2-Panel 13-Blade 1/4" Bronze Glass sets
(1.40m x 1.18m)
W2 - Jalousie Window Analok-Frame 1-Panel 13-Blade 1/4" Bronze Glass set
(0.70m x 1.18m)
W3 - Jalousie High Window Analok-Frame 1-Panel 6-Blade 1/4" Bronze Glass sets
(0.70m x 0.56m)

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

VII. STEEL WORKS AND SIGNAGE 0.00 lot

Scope of Work:
1. Installation of Rafters, Channel Purlins and Sag Rods
2. Fabrication of Fascia Framing
3. Fabrication and Installation of Handrail at Ramp and Porch Steps
4. Fabrication and Installation of Signage Letterings and Seal
5. Application of metal primer on all metal surfaces - 146.7 sq.m

Materials:
RAFTERS, PURLINS, SAG ROD AND FASCIA FRAMING
Angle Bar 3.5mm x 2" x 2" x 6m lgths
Angle Bar 3.5mm x 1-1/2" x 1-1/2" x 6m lgths
C-Purlin 1.5mm x 2" x 4" (for Purlins) lgths
Plain Round Bar 12mmØ x 6m (for Sag Rod) lgths
Angle Bar 3.5mm x 1 1/2" x 1 1/2" x 6m (for Fascia Framing) lgths
Flat Bar 3.5mm x 1" x 6m (for Fascia Framing) lgths
HANDRAIL FOR RAMP AND PORCH STEPS (total 9 posts)
GI Pipe 2"Ø x 6m, sched.40 lgths
GI Elbow 2"Ø x 180° pcs
GI Flange 2"Ø (for 9 footings and 4 wall anchorage) pcs
SIGNAGE WORKS
Acrylic Plastic Signage, 25mm thk,with DOH Seal, 500mm dia. lot
Stainless Letterings to exhibit 26-letter signage letters
"BUTON BARANGAY HEALTH STATION"
Specs: BUTON (8" ht); BARANGAY HEALTH STATION (4" ht)
NOTE: To set accordingly as shown in the Perspective
METAL PRIMING OF ALL METAL SURFACES - 146.7 sq.m
Red Oxide Primer Paint gals
Paint Thinner gals
Paint Brush pcs
OTHER MATERIALS
Welding Rod 1/8" (20kgs/box) box
Tyrolit Cut-Off Wheel 8" for Steel pc
Depress Center Wheel 1/4" x 4" pc
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

VIII. ROOFING WORKS 221.00 lin.m

Scope of Work:
1. Installation of Pre-painted Long-span Roofing Sheets (Color Green)
2. Installation of Wall Flashing (Color Green) embedded on wall plasters
3. Installation of Pre-painted Fascia Cover w/ Moulding (Color Green)

Materials:
Long-Span Pre-Painted Rib-Type (Green) 0.400mm x 1220mm (1.05m effect.width) lin.m
Pre-painted Plain Sheet 0.400mm x 18" x 8' (for Wall Flashing) lgths
Pre-painted Pre-bent Fascia Cover w/Moulding 0.400mm x 18" x 8' lgths
Tekscrew for Steel #2 12/24 x 45mm pcs
Alum. Blind Rivets 1/8" x 3/8" pcs
Elastomeric Sealant ltrs
Touch-up Paint cans

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

IX. TILE WORKS 352.21 sq.m

Scope of Work:
1. Tiling of Comfort Room - 17.18 sq.m
2. Tiling of Lavatory Counters - 3 of 1.50m x 0.60m + 5.70 ln.m x 0.30m - 4.41 sq.m
3. Tiling of floors for entire areas including Porch, Back Exit Landing, and steps - 55.75 sq.m
4. Cement-Finishing of Ramp with horizontal grooves every 10 cm along entire length

Materials:
TILING OF COMFORT ROOM
NOTE: CR Wall tile height shall be 1.80m or 6 layers of tiles
All lavatory counters shall be furnished with 0.30m high tile for Splashboard and 0.10m for Countertop Riser
All wall and floor edges of Comfort Room shall be furnished with PVC Tile Trim
TILING OF LAVATORY COUNTERS
NOTE: All wall and countertop edges of Lavatory Counters shall be furnished with PVC Tile Trim
TILING OF FLOORS OF ENTIRE AREAS INCLUDING PORCH, BACK EXIT LANDING, AND STEPS - 55.75 sq.m
Unglazed Ceramic Tiles 8" x 8" (green) (for CR Floor) - 4.04 sq.m pcs
Glazed Ceramic Tiles 8" x 12" (green) (for CR Wall and Splashboard) - 14.85 sq.m pcs
Glazed Ceramic Tiles 20cm x 20cm (off-white) (for 3 Lav. Counters) - 2.70 sq.m pcs
Granite Tile 60cm x 60cm (off-white) pcs
Unglazed Granite Tiles 60cm x 60cm (dark color) pcs
Stair Nosing Brass 1 1/2" x 20' lgth
Portland Cement bags
Fine Sand cu.m
Tile Grout (2 kgs) packs
Tile Adhesive (25 kgs) bag
PVC Tile Trim 9mm x 8' lghts

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

X. SEPTIC TANK 27.00 cu.m

Scope of Work:
1. Construction of Septic Tank 1.50m wide x 3.0m long x 1.80m deep with 1.00m wide division for leaching well
Both floors of Digestive Chamber and Leaching Well shall be cemented, with outlet pipe to dispose of excess water to sewer
Provide air space by securing the water table to be below the tank cover by 0.30m.
NOTE: Cement for plastering of interior walls shall be mixed with adequate water-proofing addtive and as well for the external exposed walls.
Concrete Covers shall be reinforced with rebars spaced 0.20m, with manhole on each chamber
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

Location and Positioning of septic tank must be according to plans as reflected in Sewer Line Layout otherwise,
depending on actual site conditions, must be as instructed by the Inspectorate Engineer

Materials:
Portland Cement bags
Sand cu.m
Gravel cu.m
GI Tie Wire #16 kgs
Deformed Bar 10mmØ x 6m pcs
Deformed Bar 12mmØ x 6m pcs
Hacksaw Blade pc
Concrete Hollow Block 4" x 8" x 16" pcs
Sahara Cement Class A pks

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

XI. ELECTRICAL WORKS 0 circuits

Scope of Work:
1. Supply and Installation of electrical conduits, wires and cables
2. Supply and Installation of lighting fixtures and switches
3. Supply and Installation of conv.outlets and panel board

Materials:
WIRES AND CABLES
TW Cu. Wire 3.5 mm2 (#12) [150 mtrs/box] (for lights & outlets) box
TW Cu. Wire Stranded 8mm² (#8) mtrs
PANEL BOARD AND DISCONNECTING SWITCH
Center Main Panel Board (bolt on type)
Main : 40AT, 40AF, 240V, 2P, 14 KAIC assy
Circuit Breakers:
2 - 20AT, 240V, 2P, 12 KAIC
1 - 15AT, 240V, 2P, 10 KAIC
LIGHTING FIXTURES AND ACCESSORIES
Mounted Luminaires w/ 1 - 40W Flour.Lamp Cool White sets
23W CFL with Vertical Downlight (6" Ø) sets
SWITCHES AND CONVENIENCE OUTLETS
Convenience Outlet Duplex Universal 250V sets
Switch One-gang w/ Plate & Cover sets
Switch Two-gang w/ Plate & Cover sets
Switch Three-gang w/ Plate & Cover set
PIPES/CONDUITS AND FITTINGS
uPVC Pipe 3/4ӯ mtrs
uPVC Flexible Pipe 1/2ӯ rolls
PVC Utility Box [High Impact & Heat Resistant] 2" x 4" pcs
PVC Junction Box [High Impact & Heat Resistant] 4" x 4" pcs
Entrance Cap 1" pc
Rigid Steel Conduit 1" x 6m lgth
CONSUMABLES
Staple Wire ½”Ø pcs.
Staple Wire ¾”Ø pcs.
Electrical Tape, Big rolls
PVC Tox #8 box
PVC Tox #5 box
Metal Screw [Tox #8] gross
Metal Screw [Tox #5] gross
S-Blue Solvent Cement 200cc cans
G.I. Tie Wire #14 kgs.
Mica Tube ½"Ø mtrs
Mica Tube ¼"Ø mtrs
Concrete Nail 2" kg
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

XII. PLUMBING WORKS 1 unit

Scope of Work:
1. Supply and Installation of Clean Water Pipeline System - 1 Gate Valve
2. Supply and Installation of Wastewater Pipeline System - 2 VTR Pipes
3. Supply and Installation of Sanitary Fixtures and Appurtenances
4. Supply and Installation of Stainless Counter Sinks - 2 units

Materials:
FIXTURES AND APPURTENANCES
Water Closet, Lever-type with complete tank fittings, angle valve, and set
1/2"Ø Flexible Hose
Lavatory, Pedestal-type with Stainless Faucet, 1/2"Ø Stainless Flexible Hose, set
Angle Valve, and other fittings
Stainless Counter Sink 0.50m x 0.80m with Sink Basket Strainer sets
Stainless-Chrome Faucet pcs
Stainless Floor Drain 4"x 4" with Strainer (for CR) pc
Soap and Tissue Holders set
CLEAN WATER PIPELINE
PE Pipe 1/2"Ø, sched. 40 mtrs
PVC Elbow 1/2"Ø x 90⁰ pcs
PVC Tee 1/2"Ø x 1/2" pcs
PVC Male Adaptor 1/2"Ø pcs
PVC Coupling 1/2"Ø pcs
End Plug 1/2"Ø pcs
US PP Gate Valve 1/2"Ø pc
WASTEWATER PIPELINE AND VENT-THRU-ROOF (VTR) PIPES
PVC Pipe S-1000 4"Ø x 10' pcs
PVC Pipe S-1000 2"Ø x 10' pcs
PVC Wye 4"Ø x 4"Ø pcs
PVC Wye 2"Ø x 2"Ø pc
PVC Reducer 4"Ø x 2"Ø pc
PVC Bend 4"Ø x 90° pcs
PVC Bend 2"Ø x 90° pcs
PVC P-Trap 4"Ø pcs
PVC P-Trap 2"Ø pcs
PVC Clean-Out 4"Ø w/ Cover pcs
SEPTIC TANK
PVC Pipe S-1000 4"Ø x 10' lgth
PVC Tee 4"Ø x 4"Ø pcs
PVC Clean-Out 4"Ø w/ Cover pcs
PVC Elbow 4"Ø x 45° pc

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

XIII. PAINTING WORKS 0.00 sq.m

Scope of Work:
1. Painting of all masonry exposed surfaces (except for septic tank), ceiling, and window mouldings
2. Painting of doors, jambs, and air vent
3. Application of topcoat paints (at least 2 coats) on ramp handrails and window iron grilles (metal primer provided in Item VII)
NOTE: Apply putty evenly throughout walls. Apply two (2) topcoat coatings to even the application on all surfaces.
Paint colors must be according to plans and as advised by the Inspectorate Engineer both for interior and exterior paintings.
Materials:
MASONRY SURFACE - application on perimeter walls and partitions, window mouldings, and ceiling - 327.52 sq.m
Concrete Neutralizer gal
Premium Acrylic Latex Primer gals
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

Premium Acrylic Latex Gloss gals
Power Putty (applied evenly throughout walls and columns) gals
WOOD AND METAL SURFACES - application on doors, door jambs, airvent, and handrail - 26.60 sq.m
Interior/Exterior Wood Primer gals
QDE Interior Semi-Gloss Enamel gals
Paint Thinner gals
OTHER MISCELLANEOUS ITEMS
Easy Tite gals
Tinting Color Latex pints
Tinting Color (Oil) pints
Sand Paper #120 pcs
Paint Roller w/ Tray sets
Paint Roller Foam 7" pcs
Paint Brush pcs

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

XIV. Water tower 1 unit

Scope of Work:
1. Fabrication of water tower
2. Installation of water tank and accessories
3. Application of red oxied epoxy paints (at least 2 coats) on all metal surface of tower.
4. Construction of reinforced concrete works system with deformed bars layout arranged according to structural plans
and specification, includes the following:
a. Column Footings
b. Slab thickness shall be 0.10m with temperature bars spaced 0.60m bothways on top of gravel bed throughout.
Materials:
1000 liter capacity stainless steel water tank umit
50mm x 50mm x 12mm THk.Angle Bar pcs
50mm x 50mm x 8mm THk.Angle Bar pcs
50mm x 50mm x 3mm THK Angle Bar pcs
25mm x 5mm THK Flat Bar pcs
75mm x 75mm x 12mm THK Angle Bar pcs
50mm x 50mm x 6mm THK Angle Bar pcs
12mm THK Gusset Plate pcs
50mm x 50mm x 3mm THK Angle Bar pcs
Portland Cement bags
Sand cu.m
Gravel cu.m
GI Tie Wire #16 kgs
Deformed Bar 10mmØ x 6m pcs
Deformed Bar 12mmØ x 6m pcs
Hacksaw Blade pcs
OTHER MISCELLANEOUS ITEMS
Red Oxied Epoxy gals
Reducer For Red Oxied Epoxy gals
Sand Paper #120 pcs
Paint Brush pcs

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

RICAPITULATION: 
I DEMOLITION WORKS ---------
II LAYOUT AND EXCAVATION ---------
III EMBANKMENT WORKS ---------
IV REINFORCED CONCRETE WORKS ---------
V MASONRY WORKS ---------
VI CARPENTRY WORKS ---------
VII DOORS AND WINDOWS ---------
VIII STEEL WORKS AND SIGNAGE ---------
IX ROOFING WORKS ---------
X TILE WORKS ---------
XI SEPTIC TANK ---------
XII ELECTRICAL WORKS ---------
XIII PLUMBING WORKS ---------
XIV PAINTING WORKS ---------
XIV. Water tower ---------

TOTAL MATERIAL COST ------------------------------

LABOR COST ( ______% of TMC ) ------------------------------
TOTAL DIRECT COST (DC) ------------------------------
INDIRECT COST ------------------------------

Contractor's Profit ------------------------------

OCM (Bonds, Contingencies, Materials Testing & Quality Control, etc.) ------------------------------
VAT (5% of DC+I+II+III of Indirect Cost) ------------------------------
TOTAL INDIRECT COST ------------------------------

TOTAL BID AMOUNT (TOTAL DIRECT COST + TOTAL INDIRECT COST) ------------------------------

Submitted by:

_____________________________________________ Date: ____________________

Name of the Representative of the Bidder

_____________________________________________
Position

_____________________________________________
Name of the Bidder
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

I. LAYOUT AND EXCAVATION 25.19 cu.m of excavation
Scope of Work:
1. Includes clearing, layout, and excavation works for:
a. Wall and Zoccalo Footings
b. Column Footings
c. Septic Tank and Placenta Pit
Labor: 1 lumpsum -
Materials:
Assorted Form Lumber 167 bd.ft -
Assorted CW Nails 3 kgs -
Nylon Chord 3 rolls -

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

II. EMBANKMENT WORKS 22.0 cu.m

Scope of Work:
1. Embankment for buildable areas
2. Backfilling Works
NOTE: If actual terrain and level of surface ground of the project site is hilly or too low such that rainwater may certainly flow into the building,
proposal shall be made as extra work to raise the building further by such level higher than the road that is safe from flooding.
Initial provision shall be included in this scope of work for the buildable area.

Materials:
Filling Materials - to elevate the buildable area by 0.40m 22 cu.m -

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

III. REINFORCED CONCRETE WORKS 10.85 cu.m concrete

Scope of Work:
1. Construction of reinforced concrete works system with deformed bars layout arranged according to structural plans
and specification, includes the following:
a. Column Footings - 3 of 1.0m x 1.0m x 0.20m + 6 of 0.80m x 0.80m x 0.20m 1.37 cu.m
b. Columns - 9 of 0.20m x 0.20m x 4.10m 1.48 cu.m
c. Floor Slabs on Grade - all areas includ. Porch, Back Exit Landing, Ramp - 67.2 sq.m 6.72 cu.m
Slab thickness shall be 0.10m with temperature bars spaced 0.60m bothways on top of gravel bed throughout.
NOTE: Finishing of Ramp with horizontal grooves every 10 cm along entire length
d. Roof Beams - 0.15m x 0.20m x 36.40 lin.m 1.09 cu.m
e. Lavatory Counters 0.20 cu.m
Labor Room Lavatory Counter - 0.60m x 1.50m (with s/s sink)
Sterilization (with s/s sink) & Scrub-up (tiled) Lavatory Counters - 0.60m x (1.30m + 0.60m)
New-Born Counter - 0.60m x 1.50m
NOTE: Use Grade 40 Reinforcing Steel and 28 days curing period for concrete.
All column footings shall be laid with boulders underneath, tampered thoroughly to compact soil.
This item includes cement-plastering of all exposed surfaces of columns, beams,and stiffeners.
Materials:
Portland Cement 126 bags -
Sand 8.5 cu.m -
Gravel 12.0 cu.m -
GI Tie Wire #16 16.0 kgs -
Deformed Bar 10mmØ x 6m 112 lgths -
Deformed Bar 12mmØ x 6m 23 lgths -
Deformed Bar 16mmØ x 6m (for columns and footings only) 52 lgths -
Hacksaw Blade 3 pcs -

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

IV. MASONRY WORKS 156.6 sq.m (net)
Scope of Work:
1. Construction of wall/zocallo footing with deformed bars arranged according to structural plans and specification:
a. Wall Footing - 0.30m x 0.15m x 49.25 lin.m 2.22 cu.m
b. Zocallo Footing - 0.30m x 0.10m x 12.70 lin.m 0.38 cu.m
2. Erecting of CHB walls/zocallo - 156.6 sq.m net area
NOTE: Provide stiffener with a minimum depth of 0.15m throughout perimeter along headers of doors and windows (w/ bars and C-ties).
3. Cement-plastering smooth-finish of all exposed concrete walls and window jambs - 231.9 sq.m net area
NOTE: Plastering and finishing of concrete surfaces includes fashioning of exterior window mouldings and window sill rabbets.

Materials:
Portland Cement 242 bags -
Sand 17.5 cu.m -
Gravel 3.0 cu.m -
GI Tie Wire #16 6.0 kgs -
Deformed Bar 10mmØ x 6m 124 lgths -
Deformed Bar 12mmØ x 6m 17 lgths -
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

Hacksaw Blade 1 pcs -
Concrete Hollow Block 4" x 8" x 16" 1821 pcs -

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

V. CARPENTRY WORKS 100.10 sq.m ceiling area

Scope of Work:
1. Installation of Interior and Exterior Ceilings
2. Installation of Ceiling Air Ventilation - 4 units
3. Fabrication and Installation of Door Jambs - 4 units
4. Formworks and Scaffoldings

Materials:
CEILING BOARDS AND JOISTS FOR INTERIOR AND EXTERIOR CEILING - 100.10 sq.m
HardiLite Fiber-Cement Board 3.5mm x 4' x 8' 37 shts -
Metal Furring Double 0.400mm x 3/4" x 2" x 5m 72 lgths -
Carrying Channel 0.400mm x 3/4" x 2" x 5m 37 lgths -
Metal Wall Angle 0.400mm x 1" x 1" x 8' 34 lgths -
W-Clip 111 pcs -
Scoring Knife 1 pcs -
Hacksaw Blade 3 pcs -
Alum. Blind Rivets 1/8" x 3/8" 1202 pcs -
Ficem Screw 1" 585 pcs -
Concrete Nail 1" 2.0 kgs -
Masonry Drill Bit 1/8" 2 pcs -
Metal Screw 1" and PVC Tox 51 pcs -
CEILING AIR VENTILATION - 4 units
Pre-Fabricated Wooden Ceiling Airvent 12" x 48" 4 pcs -
Mesh Wire or Hardware Cloth 1/8" x 36" 3 mtrs -
Fininshing Nail 1-1/2" 1 kg -
DOOR JAMBS - 1 of 1.60m x 2.10m + 2 of 1.50m x 2.10m + 1 of 0.80m x 2.10m
Good Lumber 2 pcs of 2" x 6" x 12' 24.00 bd.ft -
Good Lumber 1 pc of 2" x 6" x 10' 10.00 bd.ft -
Good Lumber 5 pcs of 2" x 6" x 8' 40.00 bd.ft -
CW Nail 4" 4 kgs -
FORMWORKS AND FALSEWORKS (for Columns, Beams and Cover Slabs)
Coco Lumber 2" x 2" x 10' 333.33 bd.ft -
Coco Lumber 2" x 3" x 10' 200.00 bd.ft -
Ord. Plywood 5mm x 4' x 8' 5 shts -
CW Nail 1" 2 kgs -
CW Nail 2-1/2" 20 kgs -
CW Nail 4" 15 kgs -
Concrete Nail 4" 3 kgs -

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

VI. DOORS AND WINDOWS 15 job orders

Scope of Work:
1. Fabrication and installation of doors - 4 units
2. Installation of Pre-fab PVC Door for toilet - 1 unit
3. Assembly and installation of glass jalousie windows - 10 units
Materials:
DOORS
D1 - (1.60m x 2.10m) Panel-type Double Door 1 set -
with Door Knob, Hinges, Foot Bolts and Overhead Chain Bolts
D2 - (1.50m x 2.10m) Flush-type Double Door w/ Inset Bronze Glass 1/4" x 0.20m x 0.40m 2 sets -
with Door Knob Lever-type, Hinges, Foot Bolts and Overhead Chain Bolts
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

D3 - (0.80m x 2.10m) Panel-type Door (with Door Knob and Hinges) 1 set -
D4 - (0.70m x 2.10m) PVC Door with fixed louver (with Door Knob and Hinges) 1 set -

WINDOWS
W1 - Jalousie Window Analok-Frame 2-Panel 13-Blade 1/4" Bronze Glass 5 sets -
(1.40m x 1.18m)
W2 - Jalousie Window Analok-Frame 1-Panel 13-Blade 1/4" Bronze Glass 1 set -
(0.70m x 1.18m)
W3 - Jalousie High Window Analok-Frame 1-Panel 6-Blade 1/4" Bronze Glass 2 sets -
(0.70m x 0.56m)
W4 - Jalousie High Window Analok-Frame 2-Panel 6-Blade 1/4" Bronze Glass 2 sets -
(1.40m x 0.56m)

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

VII. STEEL WORKS AND SIGNAGE 104.63 sq.m roof area
Scope of Work:
1. Installation of Rafters, Channel Purlins and Sag Rods
2. Fabrication of Fascia Framing
3. Fabrication and Installation of Window Iron Grilles for all windows
4. Fabrication and Installation of Handrail at Ramp and Porch Steps
5. Fabrication and Installation of Signage Letterings and Seal
6. Application of metal primer on all metal surfaces - 146.7 sq.m

Materials:
RAFTERS, PURLINS, SAG ROD AND FASCIA FRAMING
Angle Bar 3.5mm x 2-1/2" x 2-1/2" x 6m (for Rafter, 4 units double bar) 13 lgths -
C-Purlin 1.5mm x 2" x 4" (for Purlins) 33 lgths -
Plain Round Bar 12mmØ x 6m (for Sag Rod) 5 lgths -
Angle Bar 3.5mm x 1 1/2" x 1 1/2" x 6m (for Fascia Framing) 21 lgths -
Flat Bar 3.5mm x 1" x 6m (for Fascia Framing) 10 lgths -
HANDRAIL FOR RAMP AND PORCH STEPS (total 9 posts)
GI Pipe 2"Ø x 6m, sched.40 5 lgths -
GI Elbow 2"Ø x 180° 4 pcs -
GI Flange 2"Ø (for 9 footings and 4 wall anchorage) 13 pcs -
SIGNAGE WORKS
Acrylic Plastic Signage, 25mm thk,with DOH Seal, 500mm dia. 1 lot -
Stainless Letterings to exhibit 28-letter signage 28 letters -
"REBOKON BARANGAY HEALTH STATION"
Specs: REBOKON (8" ht); BARANGAY HEALTH STATION (4" ht)
NOTE: To set accordingly as shown in the Perspective
METAL PRIMING OF ALL METAL SURFACES - 146.7 sq.m
Red Oxide Primer Paint 5.0 gals -
Paint Thinner 2.0 gals -
Paint Brush 3 pcs -
OTHER MATERIALS
Welding Rod 1/8" (20kgs/box) 0.5 box -
Tyrolit Cut-Off Wheel 8" for Steel 1 pc -
Depress Center Wheel 1/4" x 4" 1 pc -

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

VIII. ROOFING WORKS 99.00 lin.m

Scope of Work:
1. Installation of Pre-painted Long-span Roofing Sheets (Color Green)
2. Installation of Wall Flashing (Color Green) embedded on wall plasters
3. Installation of Pre-painted Fascia Cover w/ Moulding (Color Green)

Materials:
Long-Span Pre-Painted Rib-Type (Green) 0.400mm x 1220mm (1.05m effect.width) 99 lin.m -
Pre-painted Plain Sheet 0.400mm x 18" x 8' (for Wall Flashing) 3 lgths -
Pre-painted Pre-bent Fascia Cover w/Moulding 0.400mm x 18" x 8' 26 lgths -
Tekscrew for Steel #2 12/24 x 45mm 531 pcs -
Alum. Blind Rivets 1/8" x 3/8" 832 pcs -
Elastomeric Sealant 2 ltrs -
Touch-up Paint 2 cans -

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

IX. TILE WORKS 77.33 sq.m

Scope of Work:
1. Tiling of Comfort Room - 15.69 sq.m
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

2. Tiling of Lavatory Counters - 2 of 1.50m x 0.60m and 1 of 1.75m x 0.60m - 4.90 sq.m
Tiling of Scrub-up Sink 0.50m wide x 0.60m long x 0.25m deep
3. Tiling of floors for entire areas including Porch, Back Exit Landing, and steps - 56.74 sq.m
4. Cement-Finishing of Ramp with horizontal grooves every 10 cm along entire length

Materials:
TILING OF COMFORT ROOM
NOTE: CR Wall tile height shall be 1.80m or 6 layers of tiles
All lavatory counters shall be furnished with 0.30m high granite tile for Splashboard and 0.10m for Countertop Riser
All wall and floor edges of Comfort Room shall be furnished with PVC Tile Trim
Unglazed Ceramic Tiles 8" x 8" (green) (for CR Floor) - 3.45 sq.m 90 pcs -
Glazed Ceramic Tiles 8" x 12" (green) (for CR Wall) - 12.24 sq.m 204 pcs -
Portland Cement 3 bags -
Fine Sand 0.30 cu.m -
Tile Grout (2 kgs) 1 pack -
PVC Tile Trim 9mm x 8' 3 lghts -
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

TILING OF LAVATORY COUNTERS
NOTE: All wall and countertop edges of Lavatory Counters shall be furnished with PVC Tile Trim
Granite Tiles 60cm x 60cm (off-white) (for 3 Lavatory Counters) - 4.90 sq.m 14 pcs -
Portland Cement 2 bags -
Fine Sand 0.20 cu.m -
Tile Grout (2 kgs) 1 packs -
Tile Adhesive (25 kgs) 1 bag -
PVC Tile Trim 9mm x 8' 5 lghts -
TILING OF FLOORS OF ENTIRE AREAS INCLUDING PORCH, BACK EXIT LANDING, AND STEPS - 56.74 sq.m
Granite Tile 60cm x 60cm (off-white) 140 pcs -
Unglazed Granite Tiles 60cm x 60cm (dark color) 18 pcs -
Portland Cement 28 bags -
Fine Sand 2.5 cu.m -
Tile Grout (2 kgs) 7 packs -
Tile Adhesive (25 kgs) 10 bags -
Stair Nosing Brass 1 1/2" x 20' 2 lgths -

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

X. SEPTIC TANK AND PLACENTA PIT 10.26 cu.m

Scope of Work:
1. Construction of Septic Tank 1.50m wide x 3.0m long x 1.80m deep with 1.00m wide division for leaching well
Both floors of Digestive Chamber and Leaching Well shall be cemented, with outlet pipe to dispose of excess water to sewer
Provide air space by securing the water table to be below the tank cover by 0.30m.
2. Construction of Placenta Pit 1.20m wide x 1.20m long x 1.50m deep with floor cemented
NOTE: Cement for plastering of interior walls shall be mixed with adequate water-proofing addtive and as well for the external exposed walls.
Concrete Covers shall be reinforced with rebars spaced 0.20m, with manhole on each chamber
Location and Positioning of septic tank and plactena pit must be according to plans as reflected in Sewer Line Layout otherwise,
depending on actual site conditions, must be as instructed by the Inspectorate Engineer

Materials:
Portland Cement 42 bags -
Sand 3.0 cu.m -
Gravel 2.5 cu.m -
GI Tie Wire #16 4.5 kgs -
Deformed Bar 10mmØ x 6m 32 pcs -
Deformed Bar 12mmØ x 6m 15 pcs -
Hacksaw Blade 1 pc -
Concrete Hollow Block 4" x 8" x 16" 295 pcs -
Sahara Cement Class A 10 pks -

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

XI. ELECTRICAL WORKS 3 circuits

Scope of Work:
1. Supply and Installation of electrical conduits, wires and cables
2. Supply and Installation of lighting fixtures and switches
3. Supply and Installation of conv.outlets and panel board

Materials:
WIRES AND CABLES
TW Cu. Wire 3.5 mm2 (#12) [150 mtrs/box] (for lights & outlets) 1 box -
TW Cu. Wire Stranded 5.5 mm2 (#10) 16 mtrs -
PANEL BOARD AND DISCONNECTING SWITCH
Center Main Panel Board (bolt on type)
Main : 40AT, 40AF, 240V, 2P, 14 KAIC 1 assy -
Circuit Breakers:
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

2 - 20AT, 240V, 2P, 12 KAIC
1 - 15AT, 240V, 2P, 10 KAIC
LIGHTING FIXTURES AND ACCESSORIES
Mounted Luminaires w/ 1 - 40W Flour.Lamp Cool White 5 sets -
Pin Light 6"Ø w/ 18W CFL 8 sets -
SWITCHES AND CONVENIENCE OUTLETS
Convenience Outlet Duplex Universal 250V 12 sets -
Switch One-gang w/ Plate & Cover 2 sets -
Switch Two-gang w/ Plate & Cover 4 sets -
Switch Three-gang w/ Plate & Cover 1 set -
PIPES/CONDUITS AND FITTINGS
uPVC Pipe 3/4ӯ 20 mtrs -
uPVC Flexible Pipe 1/2ӯ 70 rolls -
PVC Utility Box [High Impact & Heat Resistant] 2" x 4" 19 pcs -
PVC Junction Box [High Impact & Heat Resistant] 4" x 4" 2 pcs -
Entrance Cap 1" 1 pc -
Rigid Steel Conduit 1" x 6m 1 lgth -
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

CONSUMABLES
Staple Wire ½”Ø 65 pcs. -
Staple Wire ¾”Ø 15 pcs. -
Electrical Tape, Big 3 rolls -
PVC Tox #8 1 box -
PVC Tox #5 1 box -
Metal Screw [Tox #8] 1 gross -
Metal Screw [Tox #5] 1 gross -
S-Blue Solvent Cement 200cc 2 cans -
G.I. Tie Wire #14 2 kgs. -
Mica Tube ½"Ø 6 mtrs -
Mica Tube ¼"Ø 15 mtrs -
Concrete Nail 2" 1 kg -

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

XII. PLUMBING WORKS 1 unit

Scope of Work:
1. Supply and Installation of Clean Water Pipeline System - 1 Gate Valve
2. Supply and Installation of Wastewater Pipeline System - 2 VTR Pipes
3. Supply and Installation of Sanitary Fixtures and Appurtenances
4. Supply and Installation of Stainless Counter Sinks - 2 units

Materials:
FIXTURES AND APPURTENANCES
Water Closet, Lever-type with complete tank fittings, angle valve, and 1 set -
1/2"Ø Flexible Hose
Lavatory, Pedestal-type with Stainless Faucet, 1/2"Ø Stainless Flexible Hose, 1 set -
Angle Valve, and other fittings
Stainless Counter Sink 0.50m x 0.80m with Sink Basket Strainer 2 sets -
(for Labor Room and Sterilization Lavatory Counters)
Stainless Sink Basket Strainer (for Scrub-up Tiled Sink) 1 pc -
Stainless-Chrome Faucet (for CR, Scrub-up, Sterilization) 3 pcs -
Stainless Floor Drain 4"x 4" with Strainer (for CR) 1 pc -
Soap and Tissue Holders 1 set -
CLEAN WATER PIPELINE
PE Pipe 1/2"Ø, sched. 40 20 mtrs -
PVC Elbow 1/2"Ø x 90⁰ 5 pcs -
PVC Tee 1/2"Ø x 1/2" 3 pcs -
PVC Male Adaptor 1/2"Ø 5 pcs -
PVC Coupling 1/2"Ø 8 pcs -
End Plug 1/2"Ø 2 pcs -
US PP Gate Valve 1/2"Ø 1 pc -
WASTEWATER PIPELINE AND VENT-THRU-ROOF (VTR) PIPES
PVC Pipe S-1000 4"Ø x 10' 6 pcs -
PVC Pipe S-1000 3"Ø x 10' 2 pcs -
PVC Wye 4"Ø x 4"Ø 4 pcs -
PVC Tee 4"Ø x 4"Ø 3 pcs -
PVC Wye 3"Ø x 3"Ø 1 pc -
PVC Tee 3"Ø x 3"Ø 1 pc -
PVC Reducer 4"Ø x 3"Ø 1 pc -
PVC Bend 4"Ø x 90° 2 pcs -
PVC Bend 3"Ø x 90° 3 pcs -
PVC P-Trap 4"Ø 2 pcs -
PVC P-Trap 3"Ø 2 pcs -
PVC Clean-Out 4"Ø w/ Cover 3 pcs -
SEPTIC TANK AND PLACENTA PIT
PVC Pipe S-1000 4"Ø x 10' 1 lgth -
PVC Tee 4"Ø x 4"Ø 3 pcs -
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

PVC Clean-Out 4"Ø w/ Cover 3 pcs -
PVC Elbow 4"Ø x 45° 1 pc -

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

XIII. PAINTING WORKS 387.40 sq.m

Scope of Work:
1. Painting of all masonry exposed surfaces (except for septic tank and placenta pit), ceiling, and window mouldings
2. Painting of doors, jambs, and air vent
3. Application of topcoat paints (at least 2 coats) on ramp handrails and window iron grilles (metal primer provided in Item VII)
NOTE: Apply putty evenly throughout walls. Apply two (2) topcoat coatings to even the application on all surfaces.
Paint colors must be according to plans and as advised by the Inspectorate Engineer both for interior and exterior paintings.
Materials:
MASONRY SURFACE - application on perimeter walls and partitions, window mouldings, and ceiling - 337.2 sq.m
Concrete Neutralizer 1 gal -
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

Premium Acrylic Latex Primer 14 gals -
Premium Acrylic Latex Gloss 28 gals -
Power Putty (applied evenly throughout walls and columns) 6 gals -
WOOD AND METAL SURFACES - application on doors, door jambs, airvent, window grilles, and handrail - 50.2 sq.m
Interior/Exterior Wood Primer 1.5 gals -
QDE Interior Semi-Gloss Enamel 4 gals -
Paint Thinner 2 gals -
OTHER MISCELLANEOUS ITEMS
Easy Tite 2 gals -
Tinting Color Latex 4 pints -
Tinting Color (Oil) 4 pints -
Sand Paper #120 18 pcs -
Paint Roller w/ Tray 4 sets -
Paint Roller Foam 7" 6 pcs -
Paint Brush 3 pcs -

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________

XV. Water tower 1.00 unit

Scope of Work:
1. Fabrication of water tower
2. Installation of water tank and accessories
3. Application of red oxied epoxy paints (at least 2 coats) on all metal surface of tower.
4. Construction of reinforced concrete works system with deformed bars layout arranged according to structural plans
and specification, includes the following:
a. Column Footings
b. Slab thickness shall be 0.10m with temperature bars spaced 0.60m bothways on top of gravel bed throughout.
Materials:
1000 liter capacity stainless steel water tank 1.00 umit
50mm x 50mm x 12mm THk.Angle Bar 2.00 pcs
50mm x 50mm x 8mm THk.Angle Bar 2.00 pcs
50mm x 50mm x 3mm THK Angle Bar 2.00 pcs
25mm x 5mm THK Flat Bar 8.00 pcs
75mm x 75mm x 12mm THK Angle Bar 2.00 pcs
50mm x 50mm x 6mm THK Angle Bar 7.00 pcs
12mm THK Gusset Plate 4.00 pcs
50mm x 50mm x 3mm THK Angle Bar 2.00 pcs
Portland Cement 46.00 bags
Sand 5.00 cu.m
Gravel 3.00 cu.m
GI Tie Wire #16 3.00 kgs
Deformed Bar 10mmØ x 6m 12.00 pcs
Deformed Bar 12mmØ x 6m 7.00 pcs
Hacksaw Blade 1.00 pcs
OTHER MISCELLANEOUS ITEMS
Red Oxied Epoxy 3.00 gals

Reducer For Red Oxied Epoxy 1.00 gals

Sand Paper #120 10.00 pcs
Paint Brush 3.00 pcs

(Pesos) _________________________ Amount in Words ____________________________________________________________________

_____________________________________________________________________________________________________________
Standard Form Number: SF-INFR-55
Revised on: August 11, 2004

BILL OF QUANTITIES
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location: Maganay, Buug, Zamboanga Sibugay

ITEM# ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT

RICAPITULATION: 
I LAYOUT AND EXCAVATION ---------
II EMBANKMENT WORKS ---------
III REINFORCED CONCRETE WORKS ---------
IV MASONRY WORKS ---------
V CARPENTRY WORKS ---------
VI DOORS AND WINDOWS ---------
VII STEEL WORKS AND SIGNAGE ---------
VIII ROOFING WORKS ---------
IX TILE WORKS ---------
X ELECTRICAL WORKS ---------
XI PLUMBING WORKS ---------
XII PAINTING WORKS ---------

TOTAL MATERIAL COST -----------------------------

LABOR COST ( ______% of TMC ) -----------------------------
TOTAL DIRECT COST (DC) -----------------------------

Contractor's Profit -----------------------------

OCM (Bonds, Contingencies, Materials Testing & Quality Control, etc.) -----------------------------
VAT (7% of DC+I+II+III of Indirect Cost) -----------------------------
TOTAL INDIRECT COST -----------------------------

TOTAL BID AMOUNT (TOTAL DIRECT COST + TOTAL INDIRECT COST) -----------------------------

Submitted by:

_____________________________________________ Date: ____________________

Name of the Representative of the Bidder

_____________________________________________
Position

_____________________________________________
Name of the Bidder
Project Title: PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
Location:
Date:
DETAILED ESTIMATE
ITEM ITEM DESCRIPTION QTY UNIT UNIT PRICE AMOUNT
NO.
I. LAYOUT AND EXCAVATION 58.68 cu.m of excavation
Scope of Work:
1. Includes clearing, layout, and excavation works for:
a. Wall and Zoccalo Footings 11
b. Column Footings 21
c. Septic Tank 27
Labor:
Excavation works 58.68 cu.m 200.00 11,736.00
Materials:
Assorted Form Lumber 166.67 bd.ft 21.00 3,500.00
Assorted CW Nails 3.00 kgs 80.00 240.00
Nylon Chord 3.00 rolls 50.00 150.00

Material Cost 3,890.00

Labor Cost 11,736.00
Total Cost 15,626.00
II. EMBANKMENT WORKS 14.00 cu.m
Scope of Work:
1. Embankment for buildable areas
2. Backfilling Works

Materials:
Filling Materials - to elevate the buildable area by 0.20m 14.00 cu.m 250.00 3,500.00

Material Cost 3,500.00

Labor Cost 30% of MC 1,050.00
Total Cost 4,550.00
III. REINFORCED CONCRETE WORKS 64.93 cu.m concrete
Scope of Work:
1. Construction of reinforced concrete works system with deformed bars layout arranged according to structural plans
and specification, includes the following:
a. Column Footings
b. Columns
c. Floor Slabs on Grade - all areas includ. Porch,
Slab thickness shall be 0.10m with temperature bars spaced 0.60m bothways on top of gravel bed throughout.
d. Roof Beams
e. Lavatory Counters
f. Lintel Beam
NOTE: Use Grade 40 Reinforcing Steel and 28 days curing period for concrete.
All column footings shall be laid with boulders underneath, tampered thoroughly to compact soil.
This item includes cement-plastering of all exposed surfaces of columns, beams,and stiffeners.
Materials:
Portland Cement 585.00 bags 250.00 146,250.00
Sand 33.00 cu.m 950.00 31,350.00
Gravel 64.00 cu.m 950.00 60,800.00
GI Tie Wire #16 15.00 kgs 67.00 1,005.00
Deformed Bar 8mmØ x 6m 148.00 lgths 95.00 14,060.00
Deformed Bar 10mmØ x 6m 194.00 lgths 154.50 29,973.00
Deformed Bar 12mmØ x 6m 164.00 lgths 223.50 36,654.00
Hacksaw Blade 18.00 pcs 55.00 990.00

Material Cost 321,082.00

Labor Cost 30% of MC 96,324.60
Total Cost 417,406.60
IV. MASONRY WORKS 539.91 sq.m
Scope of Work:
1. Construction of wall/zocallo footing with deformed bars arranged according to structural plans and specification:
a. Wall Footing - 0.30m x 0.15m x 40 lin.m
b. Zocallo Footing - 0.30m x 0.10m x 14.10 lin.m
2. Erecting of CHB walls/zocallo
3. Cement-plastering smooth-finish of all exposed concrete walls and window jambs
NOTE: Plastering and finishing of concrete surfaces includes fashioning of exterior window mouldings and window sill rabbets.

Materials:
Portland Cement 386.00 bags 250.00 96,500.00
Mix Sand (Mortar) 24.00 cu.m 900.00 21,600.00
Fine Sand (Paste) 8.00 cu.m 1,100.00 8,800.00
GI Tie Wire #16 15.00 kgs 67.00 1,005.00
Deformed Bar 10mmØ x 6m 338.00 lgths 154.50 52,221.00
Hacksaw Blade 10.00 pcs 55.00 550.00
Concrete Hollow Block 4" x 8" x 16" 6,749.00 pcs 10.00 67,490.00
Concrete Hollow Block 6" x 8" x 16" 334.00 pcs 18.00 6,012.00

Material Cost 254,178.00

Labor Cost 30% of MC 76,253.40
Total Cost 330,431.40
V. CARPENTRY WORKS 137.31 sq.m ceiling area
Scope of Work:
1. Installation of Interior Ceilings
2. Installation o Roofing Air Ventilation
3. Formworks and Scaffoldings

Materials:
CEILING BOARDS AND JOISTS FOR INTERIOR AND EXTERIOR CEILING - 96.80 sq.m
Marine Plywood 3.5mm x 4' x 8' 48.00 shts 360.00 17,280.00
Metal Furring Double 0.400mm x 3/4" x 2" x 5m 116.00 lgths 125.00 14,500.00
Carrying Channel 0.400mm x 3/4" x 2" x 5m 48.00 lgths 135.00 6,480.00
Metal Wall Angle 0.400mm x 1" x 1" x 8' 35.00 lgths 65.00 2,275.00
W-Clip 432.00 pcs 5.00 2,160.00
Scoring Knife 2.00 pcs 139.00 278.00
Hacksaw Blade 3.00 pcs 55.00 165.00
Alum. Blind Rivets 1/8" x 3/8" 5.00 box 240.00 1,200.00
Concrete Nail 1" 2.00 kgs 60.00 120.00
Masonry Drill Bit 1/8" 2.00 pcs 95.00 190.00
Metal Screw 1" and PVC Tox 500.00 pcs 2.00 1,000.00
CEILING AIR VENTILATION
Mesh Wire 1/8" x 36" 5.00 mtrs 75.00 375.00
FORMWORKS AND FALSEWORKS (for Columns, Beams and Cover Slabs)
Coco Lumber 2" x 2" x 10' 333.33 bd.ft 21.00 7,000.00
Coco Lumber 2" x 3" x 10' 200.00 bd.ft 21.00 4,200.00
Ord. Plywood 1/2 x 4' x 8' 47.00 shts 325.00 15,275.00
CW Nail 1" 2.00 kgs 70.00 140.00
CW Nail 2-1/2" 20.00 kgs 70.00 1,400.00
CW Nail 4" 15.00 kgs 70.00 1,050.00
Concrete Nail 4" 3.00 kgs 70.00 210.00

Material Cost 75,298.00

Labor Cost 30% of MC 22,589.40
Total Cost 97,887.40
VI. DOORS AND WINDOWS 31.00 Job orders

Materials:
DOORS
D1 - (0.90m x 2.10m) Panel-type Door (with Door Knob and Hinges) 9.00 set 2,300.00 20,700.00
D2 - (0.70m x 2.10m) Flush-type Door (with Door Knob and Hinges) 6.00 sets 2,000.00 12,000.00
D3 - (0.70m x 2.10m) PVC Door With Fix Louver (with Door Knob and Hinges) 9.00 set 1,800.00 16,200.00

WINDOWS
W1 - Sliding Glass Window w/ White powder coated jamb and frame 2-Panel 7.00 sets 2,650.00 18,550.00
(1.40m x 1.18m)
W2 -Decorative Block 9.00 set 50.00 450.00
(0.60 x 0.60m)

Material Cost 67,900.00

Labor Cost 30% of MC
Total Cost 67,900.00
VII. STEEL WORKS 1.00 lot
Scope of Work:
1. Installation of Rafters and Sag Rods
2. Fabrication of Fascia Framing
3. Fabrication and Installation of Handrail
4. Appliction of metal primer on all metal surfaces

Materials:
RAFTERS, PURLINS, SAG ROD AND FASCIA FRAMING
C-Purlin 1.5mm x 2" x 6" 12.00 lgths 950.00 11,400.00
C-Purlin 1.5mm x 2" x 3" 48.00 lgths 580.00 27,840.00
Plain Round Bar 10mmØ x 6m (for Sag Rod) 9.00 lgths 223.50 2,011.50
Angle Bar 3.5mm x 1 1/2" x 1 1/2" x 6m (for Fascia Framing) 22.00 lgths 450.00 9,900.00
Flat Bar 3.5mm x 1" x 6m (for Fascia Framing) 8.00 lgths 150.00 1,200.00
HANDRAIL
GI Pipe 2"Ø x 6m, sched.40 7.00 lgths 1,200.00 8,400.00
Square Bar 12mm 19.00 lgths 250.00 4,750.00
GI Elbow 2"Ø x 90° 6.00 pcs 120.00 720.00
GI Flange 2"Ø 2.00 pcs 90.00 180.00
NOTE: To set accordingly as shown in the Perspective
METAL PRIMING OF ALL METAL SURFACES - 146.7 sq.m
Red Oxide Primer Paint 5.00 gals 440.00 2,200.00
Paint Thinner 2.00 gals 160.00 320.00
Paint Brush 3.00 pcs 30.00 90.00
OTHER MATERIALS
Welding Rod 1/8" (20kgs/box) 2.00 box 2,400.00 4,800.00
Cutting disk 8.00 pc 75.00 600.00

Material Cost 63,011.50

Labor Cost 30% of MC 18,903.45
Total Cost 81,914.95
VIII. ROOFING WORKS 221.00 lin.m
Scope of Work:
1. Installation of Pre-painted Long-span Roofing Sheets
2. Installation of Flashing
3. Installation of Pre-painted Fascia Cover

Materials:
Long-Span Pre-Painted Rib-Type (Green) 0.400mm x 1220mm (1.05m effect.width) 221.00 lin.m 260.00 57,460.00
Pre-painted Plain Sheet 0.400mm x 18" x 8' (for Wall Flashing) 19.00 lgths 584.50 11,105.50
Pre-painted Pre-bent Fascia Cover w/Moulding 0.400mm x 18" x 8' 10.00 lgths 584.50 5,845.00
Tekscrew for Steel #2 12/24 x 45mm 1,380.00 pcs 3.00 4,140.00
Alum. Blind Rivets 1/8" x 3/8" 1.00 box 250.00 250.00
Elastomeric Sealant 2.00 ltrs 408.50 817.00
Touch-up Paint 2.00 cans 322.00 644.00

Material Cost 80,261.50

Labor Cost 30% of MC 24,078.45
Total Cost 104,339.95
IX. TILE WORKS 352.21 sq.m
Scope of Work:
1. Tiling of Comfort Room - 71.81 sq.m
2. Tiling of Lavatory Counters - 2.4 sq.m
3. Tiling of Interior floors for First & Second Floor - 278 sq.m
Materials:
NOTE: CR Wall tile height shall be 1.60m or 8 layers of tiles
All lavatory counters shall be furnished with 0.30m high tile for Splashboard and 0.10m for Countertop Riser
All wall and floor edges of Comfort Room shall be furnished with PVC Tile Trim
Unglazed Ceramic Tiles 8" x 8" (for CR Floor) - 20.43 sq.m 510.00 pcs 20.00 10,200.00
Glazed Ceramic Tiles 8" x 12" (for CR Wall and Splashboard) - 51.38 sq.m 856.00 pcs 25.00 21,400.00
Glazed Ceramic Tiles 20cm x 20cm - 2.4 sq.m 60.00 pcs 20.00 1,200.00
Granite Tile 60cm x 60cm - 278 sq.m 772.00 pcs 180.00 138,960.00
Unglazed Granite Tiles 60cm x 60cm (dark color) For Mini Bar. 3.00 pcs 200.00 600.00
Portland Cement 25.00 bags 255.00 6,375.00
Fine Sand 1.00 cu.m 1,200.00 1,200.00
Tile Grout (2 kgs) 10.00 packs 50.00 500.00
Tile Adhesive (25 kgs) 9.00 bag 460.00 4,140.00
PVC Tile Trim 9mm x 8' 20.00 lghts 45.00 900.00

Material Cost 185,475.00

Labor Cost 30% of MC 55,642.50
Total Cost 241,117.50
X. SEPTIC TANK 27.00 cu.m
Scope of Work:
1. Construction of Septic Tank 1.70m wide x 8m long x 2.00m deep.
Both floors of Digestive Chamber and Leaching Well shall be cemented, with outlet pipe to dispose of excess water to sewer
Provide air space by securing the water table to be below the tank cover by 0.30m.
NOTE: Cement for plastering of interior walls shall be mixed with adequate water-proofing addtive and as well for the external exposed walls.
Concrete Covers shall be reinforced with rebars spaced 0.20m, with manhole on each chamber
Location and Positioning of septic tank must be according to plans as reflected in Sewer Line Layout otherwise,
depending on actual site conditions, must be as instructed by the Inspectorate Engineer

Materials:
Portland Cement 45.00 bags 265.00 11,925.00
Sand 2.50 cu.m 900.00 2,250.00
Gravel 2.00 cu.m 900.00 1,800.00
GI Tie Wire #16 4.00 kgs 58.00 232.00
Deformed Bar 10mmØ x 6m 32.00 pcs 134.00 4,288.00
Deformed Bar 9mmØ x 6m 15.00 pcs 194.00 2,910.00
Hacksaw Blade 1.00 pc 55.00 55.00
Concrete Hollow Block 4" x 8" x 16" 542.00 pcs 10.00 5,420.00
Sahara Cement Class A 10.00 pks 30.00 300.00

Material Cost 29,180.00

Labor Cost 30% of MC 8,754.00
Total Cost 37,934.00
XI. ELECTRICAL WORKS 1.00 lot
Scope of Work:
1. Supply and Installation of electrical conduits, wires and cables
2. Supply and Installation of lighting fixtures and switches
3. Supply and Installation of conv.outlets and panel board

Materials:
WIRES AND CONDUCTORS
14 sq. mm THHN Cu. Wire (Stranded), color black 40.00 meters 196.00 7,840.00
8.0 sq. mm THHN Cu. Wire (Stranded), color green 20.00 meters 58.00 1,160.00
3.5 sq.mm THHN Cu. Wire (Stranded), color black 2.00 box/150 m 3,875.00 7,750.00
2.0 sq. mm THHN Cu. Wire (Stranded), color black 2.00 box/150 m 2,670.00 5,340.00
2.0 sq. mm THHN Cu. Wire (Stranded), color green 2.00 box/150 m 2,670.00 5,340.00
PANEL BOARD AND DISCONNECTING SWITCH
Center Main Panel Board (bolt on type)
Main : 60AT, 40AF, 240V, 2P, 14 KAIC 1.00 assy 8,620.00 8,620.00
Circuit Breakers:
14 - 20AT, 240V, 2P, 12 KAIC
LIGHTING FIXTURES AND ACCESSORIES
15W LED Pinlight bulb 46.00 pcs 395.00 18,170.00
Vertical Downlight Case for Pinlight 4" recessed type 46.00 pcs 280.00 12,880.00
One Gang Switch and its complete accessories 10.00 pcs 95.00 950.00
Two Gang Switch and its complete accessories 2.00 pcs 118.00 236.00
Three Gang Switch and its complete accessories 10.00 pcs 157.00 1,570.00
PIPES/CONDUITS AND FITTINGS
Electrical Conduit Pipe (3m x 25mm D) 8.00 lenghts 125.00 1,000.00
Electrical Conduit Pipe (3m x 20mm D) 28.00 lenghts 105.00 2,940.00
Electrical Conduit Pipe (3m x 15mm D) 35.00 lenghts 88.00 3,080.00
BOXES
2" x 4" PVC Utility Box [High Impact & Heat Resistant] 25.00 pcs 30.00 750.00
4" x 4" PVC Junction Box [High Impact & Heat Resistant] with cover 30.00 pcs 45.00 1,350.00
CONSUMABLES
Staple Wire ½”Ø 200.00 pcs. 3.00 600.00
Staple Wire ¾”Ø 30.00 pcs. 4.00 120.00
Electrical Tape, Big 3.00 rolls 55.00 165.00
PVC Tox #8 1.00 box 120.00 120.00
PVC Tox #5 1.00 box 85.00 85.00
Metal Screw [Tox #8] 1.00 gross 145.00 145.00
Metal Screw [Tox #5] 1.00 gross 110.00 110.00
S-Blue Solvent Cement 200cc 2.00 cans 120.00 240.00
G.I. Tie Wire #14 2.00 kgs. 75.00 150.00
Mica Tube ½"Ø 6.00 mtrs 24.00 144.00
Mica Tube ¼"Ø 15.00 mtrs 16.00 240.00
Concrete Nail 2" 1.00 kg 90.00 90.00

Material Cost 81,185.00

Labor Cost 30% of MC 24,355.50
Total Cost 105,540.50
XII. PLUMBING WORKS 1.00 lot
Scope of Work:
1. Supply and Installation of Clean Water Pipeline System - 1 Gate Valve
2. Supply and Installation of Wastewater Pipeline System
3. Supply and Installation of Sanitary Fixtures and Appurtenances
4. Supply and Installation of Stainless Counter Sinks - 7 units

Materials:
FIXTURES AND APPURTENANCES
Water Closet, Lever-type with complete tank fittings, angle valve, and 8.00 set 2,800.00 22,400.00
1/2"Ø Flexible Hose
Stainless Counter Sink 0.50m x 0.80m with Sink Basket Strainer 7.00 sets 2,500.00 17,500.00
Stainless-Chrome Faucet 8.00 pcs 220.00 1,760.00
Stainless Floor Drain 4"x 4" with Strainer (for CR) 8.00 pc 280.00 2,240.00
Soap and Tissue Holders 8.00 set 480.00 3,840.00
CLEAN WATER PIPELINE
PE Pipe 1/2"Ø, sched. 40 60.00 mtrs 18.00 1,080.00
PVC Elbow 1/2"Ø x 90⁰ 9.00 pcs 85.00 765.00
PVC Tee 1/2"Ø x 1/2" 9.00 pcs 75.00 675.00
PVC Coupling 1/2"Ø 10.00 pcs 75.00 750.00
End Plug 1/2"Ø 3.00 pcs 30.00 90.00
US PP Gate Valve 1/2"Ø 1.00 pc 450.00 450.00
WASTEWATER PIPELINE AND VENT-THRU-ROOF (VTR) PIPES
PVC Pipe S-1000 4"Ø x 10' 14.00 pcs 750.00 10,500.00
PVC Pipe S-1000 2"Ø x 10' 12.00 pcs 650.00 7,800.00
PVC Wye 4"Ø x 4"Ø 9.00 pcs 95.00 855.00
PVC Wye 2"Ø x 2"Ø 15.00 pc 85.00 1,275.00
PVC Reducer 4"Ø x 2"Ø 11.00 pc 85.00 935.00
PVC Bend 4"Ø x 90° 4.00 pcs 84.00 336.00
PVC Bend 2"Ø x 90° 15.00 pcs 62.00 930.00
PVC P-Trap 4"Ø 8.00 pcs 95.00 760.00
PVC P-Trap 2"Ø 8.00 pcs 95.00 760.00
PVC Clean-Out 4"Ø w/ Cover 5.00 pcs 72.00 360.00
SEPTIC TANK
PVC Pipe S-1000 4"Ø x 10' 2.00 lgth 750.00 1,500.00
PVC Tee 4"Ø x 4"Ø 6.00 pcs 95.00 570.00
PVC Clean-Out 4"Ø w/ Cover 1.00 pcs 72.00 72.00

Material Cost 78,203.00

Labor Cost 30% of MC 23,460.90
Total Cost 101,663.90
XIII. PAINTING WORKS sq.m
Scope of Work:
1. Painting of all masonry exposed surfaces (except for septic tank), ceiling, and window mouldings
2. Application of top coat paints (at least 2 coats) on stair handrails
NOTE: Apply putty evenly throughout walls. Apply two (2) topcoat coatings to even the application on all surfaces.
Materials:
MASONRY SURFACE - application on perimeter walls and partitions, window mouldings, and ceiling
Concrete Neutralizer 5.00 gal 405.00 2,025.00
Premium Acrylic Latex Primer 16.00 gals 476.00 7,616.00
Premium Acrylic Latex Gloss 32.00 gals 558.00 17,856.00
Power Putty (applied evenly throughout walls and columns) 8.00 gals 453.00 3,624.00
OTHER MISCELLANEOUS ITEMS
Easy Tite 2.00 gals 460.00 920.00
Tinting Color Latex 4.00 pints 85.00 340.00
Tinting Color (Oil) 4.00 pints 95.00 380.00
Sand Paper #120 18.00 pcs 15.00 270.00
Paint Roller w/ Tray 3.00 sets 150.00 450.00
Paint Brush 3.00 pcs 30.00 90.00

Material Cost 33,571.00

Labor Cost 30% of MC 10,071.30
Total Cost 43,642.30
 SUMMARY OF COST ESTIMATE
PROPOSED CONSTRUCTION OF TWO STOREY RESIDENTIAL/APARTMENT BUILDING.
ITEM ITEM DESCRIPTION MATERIAL COST LABOR COST TOTAL
I LAYOUT AND EXCAVATION 3,890.00 11,736.00 15,626.00
II EMBANKMENT WORKS 3,500.00 1,050.00 4,550.00
III REINFORCED CONCRETE WORKS 321,082.00 96,324.60 417,406.60
IV MASONRY WORKS 254,178.00 76,253.40 330,431.40
V CARPENTRY WORKS 75,298.00 22,589.40 97,887.40
VI. DOORS AND WINDOWS 67,900.00 - 67,900.00
VII. STEEL WORKS 63,011.50 18,903.45 81,914.95
VIII ROOFING WORKS 80,261.50 24,078.45 104,339.95
IX TILE WORKS 185,475.00 55,642.50 241,117.50
X SEPTIC TANK 29,180.00 8,754.00 37,934.00
XI ELECTRICAL WORKS 81,185.00 24,355.50 105,540.50
XII PLUMBING WORKS 78,203.00 23,460.90 101,663.90
XIII PAINTING WORKS 33,571.00 10,071.30 43,642.30
SUB-TOTAL 1,276,735.00 373,219.50
TOTAL ESTIMATED DIRECT COST 1,649,954.50

Prepared by: Approve by:

Project Owner
 TOTAL AREA = 539.91 sq.m

Front
total Area sq.m

Rare
total Area sq.m

Right Side's
Total area sq.m

Left Side's
Total area sq.m

Interior wall
area sq.m

Deductive
Door's
width 1
height 2.1
area 2.1 sq.m

Window's
width 1.9
height 1.2
area 2.28 sq.m

100m thinck CHB = 6748.875 pcs

Mortar Plaster Total
Portland Cement (40kg/bag) = 281.83 103.66 386.00 bags
Washed Sand = 23.49 8.64 33.00 cu.m

Horizontal Vertical
10mmØ x 6.0m Def. Bar = 144 194 338.00 pcs

Summary
1 CHB= 6748.875 Pcs
2 Cement= 386.00 Bags
3 Fine Aggregates= 33.00 Cu.m
4 10mm Def. Bars= 338.00 Pcs
 28 3 84

863.856 143.976 337.4438

1160.807 193.4678