Total Total Total Total Total Total

Mês Juros Mês Juros

Investido Juros Acumulado Investido Juros Acumulado

0 -- R$100,00 -- R$100,00 0 -- R$10.000,00 -- R$10.000,00

1 R$31,00 R$100,00 R$31,00 R$131,00 1 R$1.500,00 R$10.000,00 R$1.500,00 R$11.500,00

2 R$40,61 R$100,00 R$71,61 R$171,61 2 R$1.725,00 R$10.000,00 R$3.225,00 R$13.225,00

3 R$53,20 R$100,00 R$124,81 R$224,81 3 R$1.983,75 R$10.000,00 R$5.208,75 R$15.208,75

4 R$69,69 R$100,00 R$194,50 R$294,50 4 R$2.281,31 R$10.000,00 R$7.490,06 R$17.490,06

5 R$91,29 R$100,00 R$285,79 R$385,79 5 R$2.623,51 R$10.000,00 R$10.113,57 R$20.113,57

6 R$119,60 R$100,00 R$405,39 R$505,39 6 R$3.017,04 R$10.000,00 R$13.130,61 R$23.130,61

7 R$156,67 R$100,00 R$562,06 R$662,06 7 R$3.469,59 R$10.000,00 R$16.600,20 R$26.600,20

8 R$205,24 R$100,00 R$767,30 R$867,30 8 R$3.990,03 R$10.000,00 R$20.590,23 R$30.590,23

9 R$268,86 R$100,00 R$1.036,17 R$1.136,17 9 R$4.588,53 R$10.000,00 R$25.178,76 R$35.178,76

10 R$352,21 R$100,00 R$1.388,38 R$1.488,38 10 R$5.276,81 R$10.000,00 R$30.455,58 R$40.455,58

11 R$461,40 R$100,00 R$1.849,77 R$1.949,77

12 R$604,43 R$100,00 R$2.454,20 R$2.554,20

13 R$791,80 R$100,00 R$3.246,01 R$3.346,01 RENDIMENTOS DO ANO DE 2023

14 R$1.037,26 R$100,00 R$4.283,27 R$4.383,27 LUCRO DE 30.455 REAIS
15 R$1.358,81 R$100,00 R$5.642,08 R$5.742,08 TOTAL DE 40.555.58 REAIS
16 R$1.780,05 R$100,00 R$7.422,13 R$7.522,13 PEGAR 20.455.58 PRA USAR
17 R$2.331,86 R$100,00 R$9.753,99 R$9.853,99

18 R$3.054,74 R$100,00 R$12.808,72 R$12.908,72

19 R$4.001,70 R$100,00 R$16.810,43 R$16.910,43

20 R$5.242,23 R$100,00 R$22.052,66 R$22.152,66

21 R$6.867,33 R$100,00 R$28.919,99 R$29.019,99

22 R$8.996,20 R$100,00 R$37.916,18 R$38.016,18

23 R$11.785,02 R$100,00 R$49.701,20 R$49.801,20

24 R$15.438,37 R$100,00 R$65.139,57 R$65.239,57

 Total Total Total Total Total Total
Mês Juros Mês Juros
Investido Juros Acumulado Investido Juros Acumulado

0 -- R$20.000,00 -- R$20.000,00 0 -- R$40.000,00 -- R$40.000,00

1 R$3.000,00 R$20.000,00 R$3.000,00 R$23.000,00 1 R$6.000,00 R$40.000,00 R$6.000,00 R$46.000,00

2 R$3.450,00 R$20.000,00 R$6.450,00 R$26.450,00 2 R$6.900,00 R$40.000,00 R$12.900,00 R$52.900,00

3 R$3.967,50 R$20.000,00 R$10.417,50 R$30.417,50 3 R$7.935,00 R$40.000,00 R$20.835,00 R$60.835,00

4 R$4.562,63 R$20.000,00 R$14.980,13 R$34.980,13 4 R$9.125,25 R$40.000,00 R$29.960,25 R$69.960,25

5 R$5.247,02 R$20.000,00 R$20.227,14 R$40.227,14 5 R$10.494,04 R$40.000,00 R$40.454,29 R$80.454,29

6 R$6.034,07 R$20.000,00 R$26.261,22 R$46.261,22 6 R$12.068,14 R$40.000,00 R$52.522,43 R$92.522,43

R$106.400,8
7 R$6.939,18 R$20.000,00 R$33.200,40 R$53.200,40 7 R$13.878,36 R$40.000,00 R$66.400,80
0
R$122.360,9
8 R$7.980,06 R$20.000,00 R$41.180,46 R$61.180,46 8 R$15.960,12 R$40.000,00 R$82.360,91
1
R$100.715,0 R$140.715,0
9 R$9.177,07 R$20.000,00 R$50.357,53 R$70.357,53 9 R$18.354,14 R$40.000,00
5 5
R$121.822,3 R$161.822,3
10 R$10.553,63 R$20.000,00 R$60.911,15 R$80.911,15 10 R$21.107,26 R$40.000,00
1 1
R$146.095,6 R$186.095,6
11 R$12.136,67 R$20.000,00 R$73.047,83 R$93.047,83 11 R$24.273,35 R$40.000,00
6 6
R$107.005,0 R$174.010,0 R$214.010,0
12 R$13.957,17 R$20.000,00 R$87.005,00 12 R$27.914,35 R$40.000,00
0 0 0
RENDIMENTOS DO ANO DE 2024 RENDIMENTOS DO ANO DE 2025
LUCRO DE 87.005 REAIS LUCRO DE 174.010 REAIS
TOTAL DE 107.005 REAIS TOTAL DE 214.010 REAIS
PEGAR 67.005 PRA USAR PEGAR 134.010 PRA USAR
 Total Total Total
Mês Juros
Investido Juros Acumulado

0 -- R$80.000,00 -- R$80.000,00

1 R$12.000,00 R$80.000,00 R$12.000,00 R$92.000,00

R$105.800,0
2 R$13.800,00 R$80.000,00 R$25.800,00
0
R$121.670,0
3 R$15.870,00 R$80.000,00 R$41.670,00
0
R$139.920,5
4 R$18.250,50 R$80.000,00 R$59.920,50
0
R$160.908,5
5 R$20.988,08 R$80.000,00 R$80.908,58
8
R$105.044,8 R$185.044,8
6 R$24.136,29 R$80.000,00
6 6
R$132.801,5 R$212.801,5
7 R$27.756,73 R$80.000,00
9 9
R$164.721,8 R$244.721,8
8 R$31.920,24 R$80.000,00
3 3
R$201.430,1 R$281.430,1
9 R$36.708,27 R$80.000,00
0 0
R$243.644,6 R$323.644,6
10 R$42.214,52 R$80.000,00
2 2
R$292.191,3 R$372.191,3
11 R$48.546,69 R$80.000,00
1 1
R$348.020,0 R$428.020,0
12 R$55.828,70 R$80.000,00
1 1
RENDIMENTOS DO ANO DE 2026
LUCRO DE 378.020 REAIS
TOTAL DE 428.020 REAIS
PEGAR 300.000 REAIS