V12 AFAR-08 (Business Combinations)
V12 AFAR-08 (Business Combinations)
V12 AFAR-08 (Business Combinations)
CPA Review Batch 43 May 2022 CPA Licensure Examination Week No. 8
ADVANCED FINANCIAL ACCOUNTING & REPORTING A. DAYAG C. CAIGA M. NGINA
4. Circular Combination - entails some diversification, but does not have a drastic change in operation
as a conglomerate. For example – San Miguel Corporation accomplished when they diversify their
activities by putting up Magnolia Products.
A Statutory Merger results when one company acquires all the net assets (assets and liabilities) of one or
more other companies through an exchange of stock, payment of cash or other property, or the issue of
debt instruments (or a combination of these methods). The acquiring company survives (remains in
existence), whereas the acquired company (or companies) ceases to exist as a separate legal entity,
although it may be continued as a separate division of the acquiring company.
Thus, if A Company acquires B Company in a statutory merger, the combination is often expressed as:
A Company + B Company = A Company
Or, if B Company acquires A Company:
A Company + B Company = B Company
The Board of Directors of the companies involved, normally negotiate the terms of a plan of merger, which
must be approved by the stockholders of each company involved.
A Statutory Consolidation results when a new corporation is formed to acquire the net assets (assets and
liabilities) two or more other corporations. The acquired company, then cease to exist as separate legal
entities. For example, if C Company is formed to consolidate A Company and B Company, then the
combination is generally expressed as follows:
A Company + B Company = C Company
Stockholders of the acquired companies (A and B) become stockholders in the new entity (C). The
acquired companies may be operated as separate divisions of the new corporation, just as they may
under a statutory merger. Statutory consolidation requires the same type of stockholders approval as in
statutory mergers.
The use of the term consolidation should not be confused with the accounting usage of the same word.
In accounting, consolidation refers to the mechanical process of bringing together the financial records of
two or more organizations to form a single set of statements. Statutory consolidation is a legal term used to
denote a specific type of business combination in which two or more existing companies are united under
the ownership of a newly created company.
A Stock Acquisition occurs when one corporation pays cash or issues stock or debt for all part of the voting
stock of another company, and the acquired companies remained intact as a separate legal entity. If the
acquiring company acquires more than 50% of the voting stock of the acquired company, for example, if
A Company acquires 75% of the voting stock of B Company, a parent-subsidiary relationship results.
Consolidated financial statements (explained in later topics) are prepared and the business combination
is often expressed as:
Financial Statements of A Co. + Financial Statements of B. Co.
=
Consolidated Financial Statements of A Co. and B Co.
The stock may be acquired through market purchases or through direct purchase from, or exchange with,
individual stockholders of the subsidiary company. Sometimes stock is acquired through a tender offer,
which is an open offer to purchase up to a stated number of shares of a given corporation at a stipulated
price per share. The offering price is generally set somewhat above the current market price of the shares
in order to provide an additional incentive to prospective sellers. The investee or subsidiary company
continues its legal existence and the investor or parent company records its acquisition in its records as a
long-term investment.
Although business combination is a broad term encompassing all forms of combination and the terms
merger and consolidation and stock acquisition have technical, legal definitions, the three terms are often
used interchangeably in practice. Thus, one cannot always rely on the accuracy of the term used to
identify the type of combination, but, must look to the facts of the situation to determine its accounting
treatment.
Method of Accounting for Business Combinations
The acquisition method is used for all business combinations. The pooling of interests method is prohibited.
Acquirer must be identified. Under PFRS No. 3, an acquirer must be identified for all business combinations.
Identification of an Acquirer
Control. The acquirer is the combining entity that obtains control of the other combining entities or
businesses. PFRS No. 3 provides considerable guidance for identifying the acquirer.
Other indicators of which party was the acquirer in any given business combinations are as follows (these
are suggestive only, not conclusive):
1. The fair value of one entity is significantly greater than that of the other combining enterprises; in
such a case, the larger entity would be deemed the acquirer.
2. The combination is effected by an exchange of voting stock for cash; the entity paying the cash
would be deemed to be the acquirer.
3. Management of one enterprise is able to dominate selection of management of the combined
entity; the dominant entity would be deemed to be the acquirer.
Consideration transferred
For the purposes of applying the acquisition method, the fair value of the consideration transferred in
exchange for the acquirer’s interest in the acquiree is calculated as the sum of:
a. the acquisition-date fair values of the assets transferred by the acquirer, liabilities assumed or
incurred by the acquirer, and equity interests issued by the acquirer. Examples include cash, other
assets, contingent consideration, a business or a subsidiary of the acquirer, common or preferred
equity instruments, options, warrants, and member interests of mutual entities; and
b. the acquisition-date fair value of any non-controlling equity investment in the acquiree that the
acquirer owned immediately before the acquisition date.
The consideration transferred may include assets or liabilities of the acquirer that have carrying amounts
that differ from their fair values at the acquisition date (for example, non-monetary assets or a business of
the acquirer). In that case, the acquirer shall remeasure those transferred assets or liabilities to their fair
values as of the acquisition date and recognize any gains or losses in profit or loss. However, if those assets
or liabilities are transferred to the acquiree and, therefore, remain within the combined entity after the
business combination, the acquirer shall eliminate any gains or losses on those transferred assets or liabilities
in the consolidated financial statements.
The acquisition-date fair value of the consideration transferred, including the fair value of each major class
of consideration, such as:
1. Cash or other monetary assets. The fair value is the amount of cash or cash equivalent dispersed.
The amount is usually readily available.
2. For deferred payment, the fair value to the acquirer is the amount the entity would have to borrow
to settle their debt immediately. Hence, the discount rate used is the entity’s incremental borrowing
rate.
3. Non-monetary assets. These consist of assets such as property, plant and equipment, investments,
licenses and patents. If active second-hand market price exists, fair values can be obtained by
reference to those markets. Where active markets do not exist, other means of valuation, including
the use of expert valuers, may be used.
4. Equity Instruments. If an acquirer issues its own shares as consideration, it will need to determine the
fair value of those shares at the date of exchange.
5. Debt instruments/Liabilities undertaken. The fair values of liabilities undertaken are best measured
by the present value of future cash outflows. As noted in PFRS 3, future losses or other costs expected
to be incurred as a result of the business combination are not liabilities of the acquirer and are
therefore not included in the calculation of the fair value of consideration paid. These must be
treated as post-combination expenses.
6. Contingent consideration. The acquirer shall recognize the acquisition-date fair value of contingent
consideration. PFRS 3 Revised has formally defined contingent consideration as additional
consideration by the acquirer to the former owners (or return of consideration from the former
owners).
Changes that are the result of the acquirer obtaining additional information about facts and
circumstances that existed at the acquisition date, and that occur within the measurement period
(which may be a maximum of one year from the acquisition date), are recognized as adjustments
against the original accounting for the acquisition (and so may impact goodwill). Changes resulting
from events after the acquisition date are not measurement period adjustments. Such changes are
therefore accounted for separately from the business combination.
1. Identifiable Tangible Assets. An asset other than an intangible asset is recognized if it is probable
(probability test) that any associated future economic benefits will flow to the acquirer, and its
fair value can be measured reliably (reliability test).
2. Identifiable Intangible Assets. PFRS 3 Revised requires the acquirer to recognize identifiable
assets acquired regardless of the degree of probability of an inflow of economic benefits. This
change emphasizes the expectation that all intangible assets that satisfy the definition criteria
in PAS 38, if acquired as part of a business combination, must be recognized.
The acquirer shall recognize, separately from goodwill, the acquisition-date fair value of intangible
assets acquired in a business combination that meet the definition of an intangible asset in PAS 38.
Examples that would meet the definition of Intangible Assets:
a. Marketing-related intangible assets:
- trademarks, trade names, service marks, collective marks and certification marks
- internet domain names
- trade dress – unique color, share or package design
- newspaper mastheads
- non-competition assets
3. Liabilities. A liability other than a contingent liability is recognized if it is probable that an outflow
of resources will be required to settle the obligation, and its fair value can be measured reliably.
4. Contingent Liabilities. PFRS No. 3 Revised requires recognition of a contingent liability (of the
acquiree) assumed in a business combination will be recognize at their fair values if it is a present
obligation that arises from past events and its fair value can be measured reliably, regardless of
the probability of a cash flow arising.
******
Every great success was at the beginning impossible.
Opportunities are usually disguised as hard work, so most people don’t recognize them.
A goal is nothing more than a dream with a time limit.
I
Tree Corporation is a company involved in manufacturing cars. On January 1, 2019, the board of directors of the
said company has decided to acquire the net assets of Knee Corporation and Dudd Corporation, suppliers of
materials they use in production. The merger is expected to result in producing higher quality cars with lower total
cost. The following information was gathered from the books of the entities on January 1, 2019:
Tree will issue 22,500 of its ordinary shares in exchange for the net assets of Knee and 11,200 of its ordinary shares
in exchange for the net assets of Dudd. The fair value of Tree’s shares is P150. In addition, the following fair values
were available:
Knee Dudd
Current Assets........................................................ P 450,000 P 230,000
Noncurrent Assets................................................. 2,150,000 1,975,000
2. Determine the following amounts that will appear in the balance sheet of Tree on January 1, 2019:
a. Goodwill arising from acquisition of Knee
b. Gain on acquisition of Dudd (to be added to accumulated P&L)
c. Current assets
d. Noncurrent assets
e. Total assets
f. Total liabilities
g. Ordinary share capital
h. Share premium
i. Accumulated profits (losses)/retained earnings
j. Shareholders’equity
3. (Cash Contingency) Determine the amount of goodwill arising from business combination of assuming
that Tree agreed to pay an additional P500,000 on January 1, 2021 to Knee Company, if the average
income of Knee Company during the 2-year period of 2019 - 2020 exceeds P5,000,000 per year. The
expected value is P200,000 calculated based on the 40% probability of achieving the target average
income. The amount of goodwill arising from acquisition amounted to:
4. Assuming the same facts as in (3) above. Before the contingency period is over, the probability present
value of the earnings contingency declines to P180,000, determine the amount of goodwill if the
changes in:
a. the value is within the measurement period (due to facts and circumstances existing as of the
date of acquisition).
b. the value is due to events occurring subsequent to acquisition.
5. (Stock Contingency with Market Value Given). In addition to the stock issue, Tree Company also agreed
to issue additional shares of common stock to the former stockholders of Knee Company if the average
post-combination earnings over the next two years equaled or exceeded P5,000,000 per year. The
additional 2,000 shares expected to be issued are valued at P320,000.
On January 1, 2021, the earnings for 2019 and 2020 amounted to P5,000,000 and P5,350,000,
respectively.
Required:
a. Determine the amount of goodwill on January 1, 2019
b. The entry on January 1, 2021.
6. (Stock Contingency). In addition to the stock issue, Tree Company also agreed to issue additional 2,000
shares of common stock to the former stockholders of Knee Company two years later if the fair value of
acquirer (Tree’s common stock) fell below P150 per share.
On January 1, 2021, the contingent event happens and the common stock of Tree had a fair value
below P150.
Required:
a. Determine the amount of goodwill on January 1, 2019
b. The entry on January 1, 2021.
c. The entry on January 1, 2021, if the fair value of stock increase to P155:
7. (Stock Contingency). In addition to the stock issue, Tree Company also agreed to issue additional shares
of common stock to the former stockholders of Knee Company on January 1, 2021, to compensate for
any fall in the market value of Tree common stock below P150 per share. The settlement would be to
cure the deficiency by issuing added shares based on their fair value on January 1, 2021.
On January 1, 2021, the contingent event happens and the stock had a fair value of P135.
Required:
a. Determine the amount of goodwill on January 1, 2019
b. The entry on January 1, 2021.
II – with Answer
Pam Company is acquiring the net assets of Jam Company for an agreed-upon price of P900,000 on July
1, 20x4. The value was tentatively assigned as follows:
Current assets…………………………………………………………..................... P 100,000
Land…………………………………………………………………………………… 50,000
Equipment………………………………………………………………………......... 200,000 (5-year life)
Building…………………………………………………………………………........... 500,000 (20-year life)
Current liabilities…………………………………………….................................... ( 150,000)
Goodwill…………………………………………………………………………........ 200,000
Values were subject to change during the measurement period. Depreciation is taken to the nearest
month. The measurement period expired on July 1, 20x5, at which time the fair values of the equipment
and building as of the acquisition data was revised to P180,000 and P550,000, respectively.
At the end of 20x5, what adjustments are needed for the financial statements for the period ending
December 31, 20x4 and 20x5?
Answers:
The 20x4 financial statements would be revised as they are included in the 20x4 – 20x5 comparative
statements. The 20x4 statements would be based on the new values. The adjustments would be:
(a) The equipment and building will be restated at P180,000 and P550,000 on the comparative 20x4 and
20x5 balance sheets.
(b) Originally, depreciation on the equipment was P40,000 (P200,000/5) per year. It will be recalculated
as P36,000 (P180,000/5) per year. The adjustment for 20x4 is for a half year 20x4 depreciation expense
and accumulated depreciation will be restated at P18,000 instead of P20,000 for the half year.
Depreciation expense for 20x5 will be P36,000.
(c) Originally, depreciation on the building was P25,000 (P500,000/20) per year. It will be recalculated as
P27,500 (P550,000/20) per year. The adjustment for 20x4 is for a half year 20x4 depreciation expense
and accumulated depreciation will be restated at P13,750 instead of P12,500 for the half year.
Depreciation expense for 20x5 will be P27,500.
(d) Goodwill is reduced P30,000 on the comparative 20x4 and 20x5 balance sheets.
III
TT Corporation acquired assets and assumed liabilities of SS Corporation’s on December 31, 20x4. Balance
sheet data for the two companies immediately following the acquisition follow:
Item TT Corporation SS Corporation
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 49,000 P 30,000
Accounts Receivable . . . . . . . . . . . . . . . . . . . . . . . . 110,000 45,000
Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 130,000 70,000
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 80,000 25,000
Buildings and Equipment . . . . . . . . . . . . . . . . . . . . . . 500,000 400,000
VII
During its inception, Devon Company purchased land for P100,000 and a building for P180,000. After
exactly 3 years, it transferred these assets and cash of P50,000 to a newly created subsidiary, Regan
Company, in exchange for 15,000 shares of Regan's P10 par value stock. Devon uses straight-line
depreciation. Useful life for the building is 30 years, with zero residual value.
1. At the time of the transfer, Regan Company should record:
a. Building at P180,000 and no accumulated depreciation
b. Building at P162,000 and no accumulated depreciation.
c. Building at P200,000 and accumulated depreciation of P24,000.
d. Building at P180,000 and accumulated depreciation of P18,000.
2. Regan Company will report
a. additional paid-in capital of P0
b. additional paid-in capital of P150,000
c. additional paid-in capital of P162,000
d. additional paid-in capital of P180,000
VIII
Envigo Corporation acquired all the assets and liabilities of CFC Corporation by issuing shares of its common stock On
January 1, 2019. Partial balance sheet data for the companies prior to the business combination and immediately
following the combination is provided:
Envigo CFC
Book Value Book Value Combination
Cash P 65,000 P 25,000 P 90,000
Accounts receivable 72,000 20,000 94,000
Inventory 33,000 45,000 88,000
Buildings and equipment (net) 400,000 150,000 650,000
Goodwill ________ ________ _______?
Total Assets P 570,000 P 240,000 P ?
Accounts payable P 50,000 P 25,000 P 75,000
Bonds payable 250,000 100,000 350,000
Common stock, P2 par 100,000 25,000 160,000
Additional paid-in capital 65,000 20,000 245,000
Retained earnings 105,000 70,000 _______?
Total Liabilities and Equities P 570,000 P 240,000 P ?
1. What number of shares did Envigo issue for this acquisition?
a. P80,000 c. P30,000
b. P50,000 d. P17,500
2. At what price was Envigo stock trading when stock was issued for this acquisition?
a. P2.00 c. P6.00
b. P5.63 d. P8.00
3. What was the fair value of the net assets held by CFC at the date of combination?
a. P115,000 c. P270,000
b. P227,000 d. P497,000
4. What amount of goodwill will be reported by the combined entity immediately following the
combination?
a. P 13,000 c. P173,000
b. P125,000 d. P413,000
5. What balance in retained earnings will the combined entity report immediately following the
combination?
a. P35,000 c. P105,000
b. P70,000 d. P175,000