ESTIMATE

Name of the Work: Providing electrical wiring works for Electrical and Electronics Department in JNTUK Kakinada

S.No. Qty Description of item Unit Rate Rs. Amount

Supply and Fixing of 25mm dia 1.55mm thick surface P.V.C.
pipe (ISI MARK) with all accessories fixing on chromium
plated metallic base saddles including all labour charges etc.,
1 150 Rmt 89.34 13401.00
complete for run of mains.Makes : Sudhakar / Modi / VIP / GM

Supply and Fixing of 20mm dia 1.5mm thick surface P.V.C.

pipe (ISI MARK) with all accessories fixing on chromium
2 50 plated metallic base saddles including all labour charges etc., Rmt 93.44 4672.00
complete for run of mains.Makes : Sudhakar / Modi / VIP / GM

Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant

(FR) P.V.C. insulated flexible copper cable (ISI MARK) in
existing pipe with 6A switch, Ceiling rose and 3mm thick hylam
sheet covering to switch control box including all labour charges
3 54 pts 561.88 30341.52
etc., complete for light, bell, fan and exhaust fan points in Non-
Residential Buildings wire make: Finolex/RRkable and switch
make: Legrand

Supply and Run of 2 of 56/0.3mm (4.0 Sq.mm) with Run 1 of

36/0.3mm (2.5 Sqmm) Fire Retardant (FR) / FRLS P.V.C.
4 100 insulated flexible ISI mark copper cable of Finolex / RR kabel / mtr 130.84 13084.00
make in existing pipe for run of mains including all labour
charges etc., complete.

Supply and Run of 3 of 56/0.3mm (4.0 Sq.mm) with Run 1 of

36/0.3mm (2.5 Sqmm) Fire Retardant (FR) / FRLS P.V.C.
5 75 insulated flexible ISI mark copper cable of Finolex / RR kabel / mtr 168.09 12606.75
make in existing pipe for run of mains including all labour
charges etc., complete.

Supply and Run of 4 of 56/0.3mm (4.0 Sq.mm) Fire Retardant

(FR) / FRLS P.V.C. insulated flexible ISI mark copper cable of
6 100 Finolex / RR kabel /make in existing pipe for run of mains mtr 180.94 18094.00
including all labour charges etc., complete.

Supply and Run of 3 of 56/0.3mm (4.0 Sq.mm) Fire Retardant

(FR) / FRLS P.V.C. insulated flexible ISI mark copper cable of
7 100 Finolex / RR kabel /make in existing pipe for run of mains mtr 143.69 14369.00
including all labour charges etc., complete.

Supply and Run of 4 of 84/0.3mm (6.0 Sq.mm) Fire Retardant

(FR) / FRLS P.V.C. insulated flexible ISI mark copper cable of
8 100 Finolex / RR kabel /make in existing pipe for run of mains mtr 259.94 25994.00
including all labour charges etc., complete.

Supply and Run of 3 of 84/0.3mm (6.0 Sq.mm) Fire Retardant

(FR) / FRLS P.V.C. insulated flexible ISI mark copper cable of
9 100 Finolex / RR kabel /make in existing pipe for run of mains mtr 202.94 20294.00
including all labour charges etc., complete.
 Supply and Run of 4 of 140/0.3mm (10.0 Sq.mm) with Run 1 of
56/0.3mm (4.0 Sqmm) Fire Retardant (FR) / FRLS P.V.C.
10 25 insulated flexible ISI mark copper cable of Finolex / RR kabel / mtr 430.39 10759.75
make in existing pipe for run of mains including all labour
charges etc., complete.

Supply and fixing of 6A 3 pin wall plug socket on a common

switch board with earth continuity including wire leads, earth
11 8 connections along with all labour charges etc., complete.Make each 218.36 1746.88
Legrand
Supply and fixing of 48" (1200mm) Sweep 5 Star rated Ceiling
Fan, with double ball bearings without Regulator. Including
wire leades with connection etc complete
12 24 No's 2196.84 52724.16
Makes: Crompton HS Decora / Bajaj Regal Star / Havells
ES Plus / Orient summer crown / Usha technix decorative

Supply and erecting 19/20mm steel tube down rod of one meter
13 24 length with bolts & nuts duly painted with matching colour of each 140.62 3374.88
fan complete
Supply and erecting fan hook of 12/15mm dia M.S. rod / bar
14 15 grouted in RCC slab with making the slab as original. each 226.00 3390.00

Supply and fixing of 12 way SPN Distribution board with IP-43

protection suitable for single phase Earth Leakage Circute 1
No. 40A 4 Pole ,100mA RCCB as incomer and 8 No's 10kA
SP MCBs as out going including internal connections and
15 1 labour charges for surface / flush mounting etc., No's 7395.00 7395.00
complete.Makes: Legrand(Ekinox 3) / Schneider-Acti9/Hager -
Novello+/Seimens/Havells STADx/L&T-Newrange/Indo Asian-
Opti Pro/ HPL(Techno

Supply and fixing 4 way TPN Distribution board with IP-43

protection suitable for 3 phase 1 No. 125 A FP MCCB as
incomer and 12 No's 10kA SP MCBs as outing going including
internal connection and labour charges for surface / flush
16 1 mounting etc., complete. Makes: Legrand(Ekinox 3) / No's 15242.50 15242.50
Schneider-Acti9/Hager -Novello+/Seimens/Havells
STADx/L&T-Newrange/Indo Asian-Opti Pro/ HPL
(Techno)

Supply and fixing of 6 Way TPN - Vertical type Distribution

board with IP - 43 Protection suitable for 3 phas100 A MCCB
as incomer and 6 No's 32 A MCCB's 10 kA TP / SP MCBs as
outing going including internal connection and labour charges
17 1 for surface / flush mounting etc., complete.Makes: No's 19082.50 19082.50
Legrand(Ekinox 3) / Schneider-Acti9/Hager -Novello+/
Seimens/Havells STADx/L&T-Newrange/Indo Asian-Opti Pro/
HPL(Techno)

Supply and fixing 40 A 2P RCCB with sheet steel enclosure

including internal connection and labour charges for surface /
18 50 flush mounting etc., completeMakes: Legrand-DX3 / Schneider- No's 4405.93 220296.50
Acti9/Hager-h3/ Siemens-5SX4/
Havells STADx/L&T-AU/Indo Asian-Opti pro/HPL(Techno)
 Supply and fixing 40 A 2P MCB with sheet steel enclosure
including internal connection and labour charges for surface /
flush mounting etc., completeMakes: Legrand-DX3 / Schneider-
19 50 No's 1925.93 96296.50
Acti9/Hager-h3/ Siemens-5SX4/
Havells STADx/L&T-AU/Indo Asian-Opti pro/HPL(Techno)

Supply, transportation and fixing of 36 W Recessed / Surface

mounting 2' x 2' ' (600x600 mm)LED luminaire made of CRCA
sheet housing with powder coated with acrylic diffuser,
Constant current out put of Driver as per IS: 15885 (Part 2/ Sec
13) : 2012 operating voltage range of 150 to 265 Volts AC,
Power factor > 0.9 high power LEDs having efficacy of > 120
20 20 lumins/watt, junction temparature less than 85 degrees No's 3609.45 72189.00
centigrade and THD is less than 10% etc., complete
Makes: Surya / Pharox / Greenlites / Fortune Art / Capart /
GM / Goldmedal / Syska / Cosmo / Ib
ED/Promtec/Eveready/Sieger/Vibrant/Enrich/Stanjo/
Opple b) LED MAKE : PHILIPS LUMILEDS / CREE /
NICHIA / OSRAM / SAMSUNG / EVERLIGHT.

Providing independent earthling by excavating a trench to

a depth of 2.1 M in all soils, as per size specified in the
21 16 Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length each 3956.5 63304.00
with necessary accessories with hume pipe ring duly
providing staggered holes including filling with equal
proportion of Salt and Charcoal in layers and all labour
charges etc., complete for small quarters.

Supply and transportation of 300SqmmX 3.5 core XLPE

22 300 insulated, 1100V gradearmoured alluminium cable as per mtr 1400 420000.00
specification confirming to IS:7098(Part - I)./1554-I
Makes: Torent / Universal / Unicab / Havells / KEI /
Gloster / Polycab /RRKabel

Supply and transportation of 120 SqmmX 3.5 core XLPE

23 80 insulated, 1100V gradearmoured alluminium cable as per mtr 660 52800.00
specification confirming to IS:7098(Part - I)./1554-I
Makes: Torent / Universal / Unicab / Havells / KEI /
Gloster / Polycab /RR
Kabel

Supply and transportation of 95 SqmmX 3.5 core XLPE

insulated, 1100V gradearmoured alluminium cable as per
24 100 specification confirming to IS:7098(Part - I)./1554-I mtr 545 54500.00
Makes: Torent / Universal / Unicab / Havells / KEI /
Gloster / Polycab /RR
Kabel
 Supply and transportation of 70 SqmmX 3.5 core XLPE
insulated, 1100V gradearmoured alluminium cable as per
25 50 specification confirming to IS:7098(Part - I)./1554-I mtr 420 21000.00
Makes: Torent / Universal / Unicab / Havells / KEI /
Gloster / Polycab /RR
Kabel

Supply and transportation of 50 SqmmX 3.5 core XLPE

insulated, 1100V gradearmoured alluminium cable as per
26 100 specification confirming to IS:7098(Part - I)./1554-I mtr 325 32500.00
Makes: Torent / Universal / Unicab / Havells / KEI /
Gloster / Polycab /RRKabel

Supply and transportation of 25SqmmX 3.5 core XLPE

insulated, 1100V gradearmoured alluminium cable as per
27 25 specification confirming to IS:7098(Part - I)./1554-I mtr 210 5250.00
Makes: Torent / Universal / Unicab / Havells / KEI /
Gloster / Polycab /RR
Kabel

Supply and Transportation of 4c x 6.0 Sq.mm PVC

insulated & PVC sheathed armoured cables of 1.1 KV
28 800 grade with copper conductor as per IS 7098Part-I -1988 mtr 315 252000.00
etc complete
Make: Torrent / Universal / Unicab / Havells / KEI
/Polycab/Gloster/Orbit/
Paragon/RR Kabel/RPG/Rhino

Supply and Transportation of 2C x 25 Sq.mm Sq.mm

PVC insulated & PVC sheathed armoured cables of 1.1
29 600 KV grade with copper conductor as per IS 7098Part-I - mtr 1000 600000.00
1988 etc complete
Make: Torrent / Universal / Unicab / Havells / KEI
/Polycab/Gloster/Orbit/Paragon/RR Kabel/RPG/Rhino

Supply and Transportation of 4C x 35 Sq.mm Sq.mm

PVC insulated & PVC sheathed armoured cables of 1.1
30 50 KV grade with copper conductor as per IS 7098Part-I - mtr 1680 84000.00
1988 etc complete
Make: Torrent / Universal / Unicab / Havells / KEI
/Polycab/Gloster/Orbit/
Paragon/RR Kabel/RPG/Rhino

Supply and Transportation of 4C x 50 Sq.mm Sq.mm

PVC insulated & PVC sheathed armoured cables of 1.1
KV grade with copper conductor as per IS 7098Part-I -
31 100 mtr 2415 241500.00
1988 etc complete
Make: Torrent / Universal / Unicab / Havells / KEI
/Polycab/Gloster/Orbit/
Paragon/RR Kabel/RPG/Rhino
 Supply,transporatation & installation of 300mm x 50mm
x 1.6mmof Hot DippedGalvanized Iron perforated cable
32 175 trays without cover, includinghorizontal and vertical Rmt 600 105000.00
bends, reducers tees,cross members and otheraccessories
as required and duly suspended from the ceiling/Wall
withsuspenders etc., complete

Supply,transporatation & installation of 100mm x 50mm

x 1.6mmof Hot DippedGalvanized Iron perforated cable
33 100 trays without cover, includinghorizontal and vertical Rmt 280 28000.00
bends, reducers tees,cross members and otheraccessories
as required and duly suspended from the ceiling/Wall with
suspenders etc., complete

Supply and making end termination with 6.0 Sqmm, 4.0

34 2300 Sq.,mm, heavy copper lugs (pin/ ringtype) as per IS no's 20 46000.00
specification, duly crimped with crimping tool, PVC
tapeetc of following
size Makes:Dowels/Jainson/Comet

Earth work excavation of Trench in hard ground soil,

laying of U.G cables from 70 sqmm to 400 Sq,mm on
35 510 sand cushion covering the cable with bricks and back mtr 544 277440.00
filling of Trench duly providing route indicator
embedded in C.C including cost and conveyance of
materials and labour charges etc., complete.

Earth work excavation of Trench in hard ground soil,

laying of U.G cables upto 50 Sq,mm on sand cushion
36 140 covering the cable with bricks and back filling of Trench mtr 193.64 27109.60
duly providing route indicator embedded in C.C
including cost and conveyance of materials and labour
charges etc., complete.
37 250 Supply of 25mm x 6mm GI Flat (1.18Kgs/1Mtr) mtr 75 18750.00

38 300 Supply of 50mm x 6mm GI Flat (1.18Kgs/1Mtr) mtr 160 48000.00

39 350 Supply of 100 mm x 6mm GI Flat (1.18Kgs/1Mtr) mtr 350 122500.00

Removing of old cables and dismantiling of old switch

40 1 gears and other misclleneous material with labour charges job 125000 125000.00
etc complete
3280007.54
GST @ 12 % 393600.90
Total Rs. 3673608.44
rounding off 3,673,608.00
 ESTIMATE

Name of the work: Providing pannel boardEEE department in JNTUK Kakinada.

S.No Qty Description of item Rate Unit Amount

Fabrication and erection of 16SWG

CRCA sheet steel enclosure for power
control cubical pannel board with
1 40 cutting ,bending ,drilling,welding 3369 Sq.mtr 134760.00
etc ,complete with cleaning with 7 tank
process and painting with powder
coating including cost and coveyance of
all materials and Labour charges etc
complete.the pannel board consisting of
the following accessories

Supply of 400A 4 Pole MCCB,36/35

KA Adjustable, Confirms to IEC 60947-
2 and IS 13947-Part 1&2 having
2 1 25500 each 25500.00
Breaking Capacity ………. with thermal
magneticrelease Panel Mounted.
Makes: L&T- D shine / Schneider-NS
NSX/Legrand -DP X3/ Siemens-3VL /
Hager-h3/C&S -Winbreak2/HPL-
Techno

Supply of 400 A auto

changeoverBreaking Capacitywith
3 2 thermal magnetic release Panel 80354 each 160708.00
Mounted.
Makes: Schneider

Supply of 250A 4 Pole MCCB,36/35

KA Adjustable, Confirms to IEC 60947-
2 and IS 13947-Part 1&2 having
4 1 20450 each 20450.00
Breaking Capacity ………. with thermal
magneticrelease Panel Mounted.
Makes: L&T- D shine / Schneider-NS
NSX/Legrand -DP X3/ Siemens-3VL /
Hager-h3/C&S -Winbreak2/HPL-
Techno
 Supply of 160A 4 Pole MCCB,36/35
KA Adjustable, Confirms to IEC 60947-
2 and IS 13947-Part 1&2 having
4 4 12200 each 48800.00
Breaking Capacity ………. with thermal
magneticrelease Panel Mounted.
Makes: L&T- D shine / Schneider-NS
NSX/Legrand -DP X3/ Siemens-3VL /
Hager-h3/C&S -Winbreak2/HPL-
Techno

Supply of 125A 4 Pole MCCB,36/35

KA Adjustable, Confirms to IEC 60947-
2 and IS 13947-Part 1&2 having
4 2 8700 each 17400.00
Breaking Capacity ………. with thermal
magneticrelease Panel Mounted.
Makes: L&T- D shine / Schneider-NS
NSX/Legrand -DP X3/ Siemens-3VL /
Hager-h3/C&S -Winbreak2/HPL-
Techno

Supply of 63A 4 Pole MCCB,36/35 KA

Adjustable, Confirms to IEC 60947-2
and IS 13947-Part 1&2 having Breaking
4 1 6900 each 6900.00
Capacity ………. with thermal
magneticrelease Panel Mounted.
Makes: L&T- D shine / Schneider-NS
NSX/Legrand -DP X3/ Siemens-3VL /
Hager-h3/C&S -Winbreak2/HPL-
Techno
5 1 Supply of 0-400 Digital Ammeter . 2500 each 2500.00
Supply of 0-415V Digital Volt meter in
6 1 existing box 2500 each 2500.00

7 2 Supply of selector switches 175 each 350.00

8 3 Supply of indicator lamps 135 each 405.00
9 3 Supply of C.T Coils 450 each 1350.00

10 1 Supply and fixing of 400A alluminium 8500 each 8500.00

Bus bar chamber
11 2 40 A FP isolators 760 each 1520.00
12 3 40 A DP isolators 340 each 1020.00

Supply of 125 A. 4 Pole Change Over

Switch on Load with open Execution as
13 1 per IS:13947 7700 each 7700.00
Makes: Socomec / L & T / HPL /
Havells/ C&S
 14 15 25mm x 6mm GI Flat 75 mtr 1125.00

Providing independent earthling by

excavating a trench to a depth of 2.1 M
in all soils, as per size specified in the
15 2 Data, using 40mm dia 'B' class GI pipe 3956 each 7912.00
of 2.5 Mtrs length with necessary
accessories with hume pipe ring duly
providing staggered holes including
filling with equal proportion of Salt and
Charcoal in layers and all labour charges
etc., complete for small quarters.
Labour charges for fixing panel board
16 1 and giving internal connection etc. 8000 LS 8000.00
complete
457400.00
GST @ 12 % 54888.00
Rounding off
512288.00

Total RS =
512,288.00

ESTIMATE-2

Name of the work: Providing pannel boardEEE department in JNTUK Kakinada.

S.No Qty Description of item Rate Unit Amount

Fabrication and erection of 16SWG

CRCA sheet steel enclosure for power
control cubical pannel board with
1 40 cutting ,bending ,drilling,welding 3369 Sq.mtr 134760.00
etc ,complete with cleaning with 7 tank
process and painting with powder
coating including cost and coveyance of
all materials and Labour charges etc
complete.the pannel board consisting of
the following accessories
 Supply of 250A 4 Pole MCCB,36/35
KA Adjustable, Confirms to IEC 60947-
2 and IS 13947-Part 1&2 having
4 1 20450 each 20450.00
Breaking Capacity ………. with thermal
magneticrelease Panel Mounted.
Makes: L&T- D shine / Schneider-NS
NSX/Legrand -DP X3/ Siemens-3VL /
Hager-h3/C&S -Winbreak2/HPL-
Techno

Supply of 160A 4 Pole MCCB,36/35

KA Adjustable, Confirms to IEC 60947-
2 and IS 13947-Part 1&2 having
4 3 12200 each 36600.00
Breaking Capacity ………. with thermal
magneticrelease Panel Mounted.
Makes: L&T- D shine / Schneider-NS
NSX/Legrand -DP X3/ Siemens-3VL /
Hager-h3/C&S -Winbreak2/HPL-
Techno

Supply of 125A 4 Pole MCCB,36/35

KA Adjustable, Confirms to IEC 60947-
2 and IS 13947-Part 1&2 having
4 4 8700 each 34800.00
Breaking Capacity ………. with thermal
magneticrelease Panel Mounted.
Makes: L&T- D shine / Schneider-NS
NSX/Legrand -DP X3/ Siemens-3VL /
Hager-h3/C&S -Winbreak2/HPL-
Techno

Supply of 100A 4 Pole MCCB,36/35

KA Adjustable, Confirms to IEC 60947-
2 and IS 13947-Part 1&2 having
4 2 8700 each 17400.00
Breaking Capacity ………. with thermal
magneticrelease Panel Mounted.
Makes: L&T- D shine / Schneider-NS
NSX/Legrand -DP X3/ Siemens-3VL /
Hager-h3/C&S -Winbreak2/HPL-
Techno
5 1 Supply of 0-400 Digital Ammeter . 2500 each 2500.00
Supply of 0-415V Digital Volt meter in
6 1 existing box 2500 each 2500.00

7 2 Supply of selector switches 175 each 350.00

8 3 Supply of indicator lamps 135 each 405.00
9 3 Supply of C.T Coils 450 each 1350.00

10 1 Supply and fixing of 400A alluminium 8500 each 8500.00

Bus bar chamber
11 2 40 A FP isolators 760 each 1520.00
12 3 40 A DP isolators 340 each 1020.00

Supply of 125 A. 4 Pole Change Over

Switch on Load with open Execution as
13 1 per IS:13947 7700 each 7700.00
Makes: Socomec / L & T / HPL /
Havells/ C&S
14 15 25mm x 6mm GI Flat 75 mtr 1125.00

Providing independent earthling by

excavating a trench to a depth of 2.1 M
in all soils, as per size specified in the
15 2 Data, using 40mm dia 'B' class GI pipe 3956 each 7912.00
of 2.5 Mtrs length with necessary
accessories with hume pipe ring duly
providing staggered holes including
filling with equal proportion of Salt and
Charcoal in layers and all labour charges
etc., complete for small quarters.
Labour charges for fixing panel board
16 1 and giving internal connection etc. 8000 LS 8000.00
complete
286892.00
GST @ 12 % 34427.04
Rounding off
321319.04

Total RS =
321,319.00

ESTIMATE-3
Name of the work: Providing pannel boardEEE department in JNTUK Kakinada.

S.No Qty Description of item Rate Unit Amount

Fabrication and erection of 16SWG

CRCA sheet steel enclosure for power
control cubical pannel board with
1 80 cutting ,bending ,drilling,welding 3369 Sq.mtr 269520.00
etc ,complete with cleaning with 7 tank
process and painting with powder
coating including cost and coveyance of
all materials and Labour charges etc
complete.the pannel board consisting of
the following accessories

Supply of 250A TPN Switch

Disconnector Fuse Unit aCubical type
2 1 without fuses as per IS: 13947/IEC 8300 each 8300.00
60947-3
Makes: L&T / Schneider / C&S / ABB /
SIEMENS

Supply of 125A TPN Switch

Disconnector Fuse Unit aCubical type
3 1 without fuses as per IS: 13947/IEC 5300 each 5300.00
60947-3
Makes: L&T / Schneider / C&S / ABB /
SIEMENS

Supply of 63A TPN Switch

Disconnector Fuse Unit aCubical type
4 90 without fuses as per IS: 13947/IEC 2220 each 199800.00
60947-3
Makes: L&T / Schneider / C&S / ABB /
SIEMENS
5 100 supply 10mm hylam sheet 350 sq ft 35000.00

6 90 Supply of 63 A Industrical female 3000 each 270000.00

socket

7 90 3000 each 270000.00

Supply of 63 A Industrical male socket
8 1 Supply of 0-400 Digital Ammeter . 2500 each 2500.00
Supply of 0-415V Digital Volt meter in
9 1 existing box 2500 each 2500.00

10 2 Supply of selector switches 175 each 350.00

11 3 Supply of indicator lamps 135 each 405.00
12 3 Supply of C.T Coils 450 each 1350.00

13 1 Supply and fixing of 400A alluminium 8500 each 8500.00

Bus bar chamber
14 2 40 A FP isolators 760 each 1520.00
15 3 40 A DP isolators 340 each 1020.00
16 15 25mm x 6mm GI Flat 75 mtr 1125.00

Providing independent earthling by

excavating a trench to a depth of 2.1 M
in all soils, as per size specified in the
17 2 Data, using 40mm dia 'B' class GI pipe 3956 each 7912.00
of 2.5 Mtrs length with necessary
accessories with hume pipe ring duly
providing staggered holes including
filling with equal proportion of Salt and
Charcoal in layers and all labour charges
etc., complete for small quarters.
Labour charges for fixing panel board
18 1 and giving internal connection etc. 8000 LS 8000.00
complete
1093102.00
GST @ 12 % 131172.24
Rounding off
1224274.24

Total RS =
1,224,274.00
 ESTIMATE

Name of the Work: Providing electrical wiring works for EEE power house Department in JNTUK Kakinada

S.No. Qty Description of item Unit Rate Rs. Amount

Supply and Fixing of 25mm dia 1.55mm thick surface P.V.C.
pipe (ISI MARK) with all accessories fixing on chromium
plated metallic base saddles including all labour charges etc.,
1 150 Rmt 89.34 13401.00
complete for run of mains.Makes : Sudhakar / Modi / VIP / GM

Supply and Fixing of 20mm dia 1.5mm thick surface P.V.C.

pipe (ISI MARK) with all accessories fixing on chromium
2 50 plated metallic base saddles including all labour charges etc., Rmt 93.44 4672.00
complete for run of mains.Makes : Sudhakar / Modi / VIP / GM

Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant

(FR) P.V.C. insulated flexible copper cable (ISI MARK) in
existing pipe with 6A switch, Ceiling rose and 3mm thick hylam
sheet covering to switch control box including all labour charges
3 54 pts 561.88 30341.52
etc., complete for light, bell, fan and exhaust fan points in Non-
Residential Buildings wire make: Finolex/RRkable and switch
make: Legrand

Supply and Run of 2 of 56/0.3mm (4.0 Sq.mm) with Run 1 of

36/0.3mm (2.5 Sqmm) Fire Retardant (FR) / FRLS P.V.C.
4 100 insulated flexible ISI mark copper cable of Finolex / RR kabel / mtr 130.84 13084.00
make in existing pipe for run of mains including all labour
charges etc., complete.

Supply and Run of 3 of 56/0.3mm (4.0 Sq.mm) with Run 1 of

36/0.3mm (2.5 Sqmm) Fire Retardant (FR) / FRLS P.V.C.
5 75 insulated flexible ISI mark copper cable of Finolex / RR kabel / mtr 168.09 12606.75
make in existing pipe for run of mains including all labour
charges etc., complete.

Supply and Run of 4 of 56/0.3mm (4.0 Sq.mm) Fire Retardant

(FR) / FRLS P.V.C. insulated flexible ISI mark copper cable of
6 100 Finolex / RR kabel /make in existing pipe for run of mains mtr 180.94 18094.00
including all labour charges etc., complete.

Supply and Run of 3 of 56/0.3mm (4.0 Sq.mm) Fire Retardant

(FR) / FRLS P.V.C. insulated flexible ISI mark copper cable of
7 100 Finolex / RR kabel /make in existing pipe for run of mains mtr 143.69 14369.00
including all labour charges etc., complete.

Supply and Run of 4 of 84/0.3mm (6.0 Sq.mm) Fire Retardant

(FR) / FRLS P.V.C. insulated flexible ISI mark copper cable of
8 100 Finolex / RR kabel /make in existing pipe for run of mains mtr 259.94 25994.00
including all labour charges etc., complete.

Supply and Run of 3 of 84/0.3mm (6.0 Sq.mm) Fire Retardant

(FR) / FRLS P.V.C. insulated flexible ISI mark copper cable of
9 100 Finolex / RR kabel /make in existing pipe for run of mains mtr 202.94 20294.00
including all labour charges etc., complete.
 Supply and Run of 4 of 140/0.3mm (10.0 Sq.mm) with Run 1 of
56/0.3mm (4.0 Sqmm) Fire Retardant (FR) / FRLS P.V.C.
10 25 insulated flexible ISI mark copper cable of Finolex / RR kabel / mtr 430.39 10759.75
make in existing pipe for run of mains including all labour
charges etc., complete.

Supply and fixing of 6A 3 pin wall plug socket on a common

switch board with earth continuity including wire leads, earth
11 8 connections along with all labour charges etc., complete.Make each 218.36 1746.88
Legrand
Supply and fixing of 48" (1200mm) Sweep 5 Star rated Ceiling
Fan, with double ball bearings without Regulator. Including
wire leades with connection etc complete
12 24 No's 2196.84 52724.16
Makes: Crompton HS Decora / Bajaj Regal Star / Havells
ES Plus / Orient summer crown / Usha technix decorative

Supply and erecting 19/20mm steel tube down rod of one meter
13 24 length with bolts & nuts duly painted with matching colour of each 140.62 3374.88
fan complete
Supply and erecting fan hook of 12/15mm dia M.S. rod / bar
14 15 grouted in RCC slab with making the slab as original. each 226.00 3390.00

Supply and fixing of 12 way SPN Distribution board with IP-43

protection suitable for single phase Earth Leakage Circute 1
No. 40A 4 Pole ,100mA RCCB as incomer and 8 No's 10kA
SP MCBs as out going including internal connections and
15 1 labour charges for surface / flush mounting etc., No's 7395.00 7395.00
complete.Makes: Legrand(Ekinox 3) / Schneider-Acti9/Hager -
Novello+/Seimens/Havells STADx/L&T-Newrange/Indo Asian-
Opti Pro/ HPL(Techno

Supply and fixing 4 way TPN Distribution board with IP-43

protection suitable for 3 phase 1 No. 125 A FP MCCB as
incomer and 12 No's 10kA SP MCBs as outing going including
internal connection and labour charges for surface / flush
16 1 mounting etc., complete. Makes: Legrand(Ekinox 3) / No's 15242.50 15242.50
Schneider-Acti9/Hager -Novello+/Seimens/Havells
STADx/L&T-Newrange/Indo Asian-Opti Pro/ HPL
(Techno)

Supply and fixing of 6 Way TPN - Vertical type Distribution

board with IP - 43 Protection suitable for 3 phas100 A MCCB
as incomer and 6 No's 32 A MCCB's 10 kA TP / SP MCBs as
outing going including internal connection and labour charges
17 1 for surface / flush mounting etc., complete.Makes: No's 19082.50 19082.50
Legrand(Ekinox 3) / Schneider-Acti9/Hager -Novello+/
Seimens/Havells STADx/L&T-Newrange/Indo Asian-Opti Pro/
HPL(Techno)

Supply and fixing 40 A 2P RCCB with sheet steel enclosure

including internal connection and labour charges for surface /
18 50 flush mounting etc., completeMakes: Legrand-DX3 / Schneider- No's 4405.93 220296.50
Acti9/Hager-h3/ Siemens-5SX4/
Havells STADx/L&T-AU/Indo Asian-Opti pro/HPL(Techno)
 Supply and fixing 40 A 2P MCB with sheet steel enclosure
including internal connection and labour charges for surface /
flush mounting etc., completeMakes: Legrand-DX3 / Schneider-
19 50 No's 1925.93 96296.50
Acti9/Hager-h3/ Siemens-5SX4/
Havells STADx/L&T-AU/Indo Asian-Opti pro/HPL(Techno)

Supply, transportation and fixing of 36 W Recessed / Surface

mounting 2' x 2' ' (600x600 mm)LED luminaire made of CRCA
sheet housing with powder coated with acrylic diffuser,
Constant current out put of Driver as per IS: 15885 (Part 2/ Sec
13) : 2012 operating voltage range of 150 to 265 Volts AC,
Power factor > 0.9 high power LEDs having efficacy of > 120
20 20 lumins/watt, junction temparature less than 85 degrees No's 3609.45 72189.00
centigrade and THD is less than 10% etc., complete
Makes: Surya / Pharox / Greenlites / Fortune Art / Capart /
GM / Goldmedal / Syska / Cosmo / Ib
ED/Promtec/Eveready/Sieger/Vibrant/Enrich/Stanjo/
Opple b) LED MAKE : PHILIPS LUMILEDS / CREE /
NICHIA / OSRAM / SAMSUNG / EVERLIGHT.

Providing independent earthling by excavating a trench to

a depth of 2.1 M in all soils, as per size specified in the
21 16 Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length each 3956.5 63304.00
with necessary accessories with hume pipe ring duly
providing staggered holes including filling with equal
proportion of Salt and Charcoal in layers and all labour
charges etc., complete for small quarters.

Supply and transportation of 300SqmmX 3.5 core XLPE

22 300 insulated, 1100V gradearmoured alluminium cable as per mtr 1400 420000.00
specification confirming to IS:7098(Part - I)./1554-I
Makes: Torent / Universal / Unicab / Havells / KEI /
Gloster / Polycab /RRKabel

Supply and transportation of 120 SqmmX 3.5 core XLPE

23 80 insulated, 1100V gradearmoured alluminium cable as per mtr 660 52800.00
specification confirming to IS:7098(Part - I)./1554-I
Makes: Torent / Universal / Unicab / Havells / KEI /
Gloster / Polycab /RR
Kabel

Supply and transportation of 95 SqmmX 3.5 core XLPE

insulated, 1100V gradearmoured alluminium cable as per
24 100 specification confirming to IS:7098(Part - I)./1554-I mtr 545 54500.00
Makes: Torent / Universal / Unicab / Havells / KEI /
Gloster / Polycab /RR
Kabel
 Supply and transportation of 70 SqmmX 3.5 core XLPE
insulated, 1100V gradearmoured alluminium cable as per
25 50 specification confirming to IS:7098(Part - I)./1554-I mtr 420 21000.00
Makes: Torent / Universal / Unicab / Havells / KEI /
Gloster / Polycab /RR
Kabel

Supply and transportation of 50 SqmmX 3.5 core XLPE

insulated, 1100V gradearmoured alluminium cable as per
26 100 specification confirming to IS:7098(Part - I)./1554-I mtr 325 32500.00
Makes: Torent / Universal / Unicab / Havells / KEI /
Gloster / Polycab /RRKabel

Supply and transportation of 25SqmmX 3.5 core XLPE

insulated, 1100V gradearmoured alluminium cable as per
27 25 specification confirming to IS:7098(Part - I)./1554-I mtr 210 5250.00
Makes: Torent / Universal / Unicab / Havells / KEI /
Gloster / Polycab /RR
Kabel

Supply and Transportation of 4c x 6.0 Sq.mm PVC

insulated & PVC sheathed armoured cables of 1.1 KV
28 800 grade with copper conductor as per IS 7098Part-I -1988 mtr 315 252000.00
etc complete
Make: Torrent / Universal / Unicab / Havells / KEI
/Polycab/Gloster/Orbit/
Paragon/RR Kabel/RPG/Rhino

Supply and Transportation of 4C x 25 Sq.mm Sq.mm

PVC insulated & PVC sheathed armoured cables of 1.1
29 600 KV grade with copper conductor as per IS 7098Part-I - mtr 1260 756000.00
1988 etc complete
Make: Torrent / Universal / Unicab / Havells / KEI
/Polycab/Gloster/Orbit/Paragon/RR Kabel/RPG/Rhino

Supply and Transportation of 4C x 35 Sq.mm Sq.mm

PVC insulated & PVC sheathed armoured cables of 1.1
30 50 KV grade with copper conductor as per IS 7098Part-I - mtr 1680 84000.00
1988 etc complete
Make: Torrent / Universal / Unicab / Havells / KEI
/Polycab/Gloster/Orbit/
Paragon/RR Kabel/RPG/Rhino

Supply and Transportation of 4C x 50 Sq.mm Sq.mm

PVC insulated & PVC sheathed armoured cables of 1.1
KV grade with copper conductor as per IS 7098Part-I -
31 100 mtr 2415 241500.00
1988 etc complete
Make: Torrent / Universal / Unicab / Havells / KEI
/Polycab/Gloster/Orbit/
Paragon/RR Kabel/RPG/Rhino
 Supply,transporatation & installation of 300mm x 50mm
x 1.6mmof Hot DippedGalvanized Iron perforated cable
32 175 trays without cover, includinghorizontal and vertical Rmt 600 105000.00
bends, reducers tees,cross members and otheraccessories
as required and duly suspended from the ceiling/Wall
withsuspenders etc., complete

Supply,transporatation & installation of 100mm x 50mm

x 1.6mmof Hot DippedGalvanized Iron perforated cable
33 100 trays without cover, includinghorizontal and vertical Rmt 280 28000.00
bends, reducers tees,cross members and otheraccessories
as required and duly suspended from the ceiling/Wall with
suspenders etc., complete

Supply and making end termination with 6.0 Sqmm, 4.0

34 2300 Sq.,mm, heavy copper lugs (pin/ ringtype) as per IS no's 20 46000.00
specification, duly crimped with crimping tool, PVC
tapeetc of following
size Makes:Dowels/Jainson/Comet

Earth work excavation of Trench in hard ground soil,

laying of U.G cables from 70 sqmm to 400 Sq,mm on
35 280 sand cushion covering the cable with bricks and back mtr 544 152320.00
filling of Trench duly providing route indicator
embedded in C.C including cost and conveyance of
materials and labour charges etc., complete.

Earth work excavation of Trench in hard ground soil,

laying of U.G cables upto 50 Sq,mm on sand cushion
36 140 covering the cable with bricks and back filling of Trench mtr 193.64 27109.60
duly providing route indicator embedded in C.C
including cost and conveyance of materials and labour
charges etc., complete.
37 250 Supply of 25mm x 6mm GI Flat (1.18Kgs/1Mtr) mtr 75 18750.00

38 300 Supply of 50mm x 6mm GI Flat (1.18Kgs/1Mtr) mtr 160 48000.00

39 350 Supply of 100 mm x 6mm GI Flat (1.18Kgs/1Mtr) mtr 350 122500.00

Removing of old cables and dismantiling of old switch

40 1 gears and other misclleneous material with labour charges job 125000 125000.00
etc complete
3310887.54
GST @ 12 % 397306.50
Total Rs. 3708194.04
rounding off 3,708,194.00
 ESTIMATE

Name of the work:Laying of new underground cable in existing AC & DC machines lab along with change in mai
change in main panel board and individual panel boards (DC Machines lab)

S.No Qty Description of item Rate Unit Amount

Supply and transportation of 70 SqmmX 3.5 core XLPE

insulated, 1100V gradearmoured alluminium cable as per
1 50 specification confirming to IS:7098(Part - I)./1554-I mtr 420 21000.00
Makes: Torent / Universal / Unicab / Havells / KEI /
Gloster / Polycab /RR
Kabel

Fabrication and erection of 16SWG CRCA sheet steel

enclosure for power control cubical pannel board with
2 40 cutting ,bending ,drilling,welding etc ,complete with Sq.mtr 3369 134760.00
cleaning with 7 tank process and painting with powder
coating including cost and coveyance of all materials and
Labour charges etc complete.the pannel board consisting
of the following accessories

Supply of 160A 4 Pole MCCB,36/35 KA Adjustable,

Confirms to IEC 60947-2 and IS 13947-Part 1&2 having
1 Breaking Capacity ………. with thermal magneticrelease each 12200 12200.00
Panel Mounted.
Makes: L&T- D shine / Schneider-NS NSX/Legrand -DP
X3/ Siemens-3VL / Hager-h3/C&S -Winbreak2/HPL-
Techno

Supply of 125A 4 Pole MCCB,36/35 KA Adjustable,

Confirms to IEC 60947-2 and IS 13947-Part 1&2 having
4 Breaking Capacity ………. with thermal magneticrelease each 8700 34800.00
Panel Mounted.
Makes: L&T- D shine / Schneider-NS NSX/Legrand -DP
X3/ Siemens-3VL / Hager-h3/C&S -Winbreak2/HPL-
Techno

Supply of 100A 4 Pole MCCB,36/35 KA Adjustable,

Confirms to IEC 60947-2 and IS 13947-Part 1&2 having
3 Breaking Capacity ………. with thermal magneticrelease each 8700 26100.00
Panel Mounted.
Makes: L&T- D shine / Schneider-NS NSX/Legrand -DP
X3/ Siemens-3VL / Hager-h3/C&S -Winbreak2/HPL-
Techno
1 Supply of 0-400 Digital Ammeter . each 2500 2500.00
1 Supply of 0-415V Digital Volt meter in existing box each 2500 2500.00
2 Supply of selector switches each 175 350.00
 3 Supply of indicator lamps each 135 405.00
3 Supply of C.T Coils each 450 1350.00

1 each 8500 8500.00

Supply and fixing of 400A alluminium Bus bar chamber
2 40 A FP isolators each 760 1520.00
3 40 A DP isolators each 340 1020.00
15 25mm x 6mm GI Flat mtr 75 1125.00

Providing independent earthling by excavating a trench to

a depth of 2.1 M in all soils, as per size specified in the
3 2 Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length each 3956 7912.00
with necessary accessories with hume pipe ring duly
providing staggered holes including filling with equal
proportion of Salt and Charcoal in layers and all labour
charges etc., complete for small quarters.

1 Labour charges for fixing panel board and giving internal LS 8000 8000.00
connection etc. complete

Fabrication and erection of 16SWG CRCA sheet steel

enclosure for power control cubical pannel board with
80 cutting ,bending ,drilling,welding etc ,complete with Sq.mtr 3369 269520.00
cleaning with 7 tank process and painting with powder
coating including cost and coveyance of all materials and
Labour charges etc complete.the pannel board consisting
of the following accessories

Supply of 250A TPN Switch Disconnector Fuse Unit

1 aCubical type without fuses as per IS: 13947/IEC 60947- each 8300 8300.00
3
Makes: L&T / Schneider / C&S / ABB / SIEMENS

Supply of 125A TPN Switch Disconnector Fuse Unit

1 aCubical type without fuses as per IS: 13947/IEC 60947- each 5300 5300.00
3
Makes: L&T / Schneider / C&S / ABB / SIEMENS

Supply of 63A TPN Switch Disconnector Fuse Unit

90 aCubical type without fuses as per IS: 13947/IEC 60947- each 2220 199800.00
3
Makes: L&T / Schneider / C&S / ABB / SIEMENS
100 supply 10mm hylam sheet sq ft 350 35000.00
90 Supply of 63 A Industrical female socket each 3000 270000.00

90 Supply of 63 A Industrical male socket each 3000 270000.00

1 Supply of 0-400 Digital Ammeter . each 2500 2500.00
1 Supply of 0-415V Digital Volt meter in existing box each 2500 2500.00
2 Supply of selector switches each 175 350.00
3 Supply of indicator lamps each 135 405.00
3 Supply of C.T Coils each 450 1350.00
 1 Supply and fixing of 400A alluminium Bus bar chamber each 8500 8500.00
2 40 A FP isolators each 760 1520.00
3 40 A DP isolators each 340 1020.00
15 25mm x 6mm GI Flat mtr 75 1125.00

Providing independent earthling by excavating a trench to

a depth of 2.1 M in all soils, as per size specified in the
2 Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length each 3956 7912.00
with necessary accessories with hume pipe ring duly
providing staggered holes including filling with equal
proportion of Salt and Charcoal in layers and all labour
charges etc., complete for small quarters.

1 Labour charges for fixing panel board and giving internal LS 8000 8000.00
connection etc. complete

Removing of old panel boards and old switch gears,

4 1 cables and miscelleneous material with labour charges etc job 30000 30000.00
complete

Supply,transporatation & installation of 300mm x 50mm

x 1.6mmof Hot DippedGalvanized Iron perforated cable
5 25 trays without cover, includinghorizontal and vertical Rmt 600 15000.00
bends, reducers tees,cross members and otheraccessories
as required and duly suspended from the ceiling/Wall
withsuspenders etc., complete

Supply,transporatation & installation of 100mm x 50mm

x 1.6mmof Hot DippedGalvanized Iron perforated cable
6 50 trays without cover, includinghorizontal and vertical Rmt 280 14000.00
bends, reducers tees,cross members and otheraccessories
as required and duly suspended from the ceiling/Wall
with suspenders etc., complete
7 1 Necessary civil works and fabrication works job 35000 35000.00
1451144.00
GST @ 18 % 261205.92
Rounding off 1712349.92
Total RS = 1,712,350.00