BOQ

PROJECT: TNT PH2

LOCATION: SMART SAN JUAN
SCOPE: Civil

ITEM NO. DESCRIPTION QUANTITY

INSTALLED COST
ELECTRICAL WORKS
A. INDIRECT COST
1 Mobilization / Demobilization 1.00 lot ₱ 25,000.00

2 As-built lot
1.00 ₱ 10,000.00

4 Temporary facilities lot

1.00 ₱ 20,000.00
Sub-Total for Item A

B. DIRECT COST
A. CIVIL UNIT PRICE
1 Excavation 85.22 m3 ₱ 900.00
2 Gravel Bedding 6.82 m3 ₱ 1,500.00
3 Backfilling 173.60 m3 ₱ 800.00
4 Formworks
4x8x1/2" Marine Plywood 90.00 pcs ₱ 794.70
2x3x12 Coco Lumber 534.00 pcs ₱ 270.00
Assorted Nails 41.00 kg ₱ 80.00
5 Rebar Works - Grade 60
Ø20 mm 3990.46 kg ₱ 24.50
Ø16 mm 4039.73 kg ₱ 24.50
6 Rebar Works - Grade 40
Ø12 mm 6070.95 kg ₱ 26.70
Ø10 mm 2968.20 kg ₱ 26.70
7 3,000 PSI ( Ordinary Design) 28 days 85.23 M3 ₱ 4,600.00
8 150mm CHB 1416.00 pcs ₱ 25.00
9 Pipe Handling 50mm Ø 8.00 pcs ₱ 320.00
10 Angle bar 60x5mm 3.00 pcs ₱ 350.00
11 6mm thk Base Plate 13.00 pcs ₱ 1,020.00
12 Anchor bolt 10mmØ 39.00 pcs ₱ 60.00
13 U bolt 12mm dia 32.00 pcs ₱ 160.00
14 Non-threaded bar 16mmØ 8.00 pcs ₱ 420.00
15 Sleeve 20mmØ 8.00 pcs ₱ 80.00
16 700 psi, 4" with Class Mixture B (1:3)
Cement 58.00 bags ₱ 280.00
Sand 6.00 cum ₱ 1,500.00
17 Plastering 16mm thick
Cement 81.00 bags ₱ 280.00
Sand 7.00 cum ₱ 1,500.00
18 Concrete Topping with Hardener/Sealer 6.50 m2 ₱ 220.00
19 Double leaf Metal door including Jamb (2.3x1) 2.00 sets ₱ 30,000.00
20 Aluminum Double Door 2200x2800 2.00 sets ₱ 30,000.00
Aluminum Double Door 2700x2800 1.00 sets ₱ 30,000.00
21 Aluminum Double Door 2800x1800 2.00 sets ₱ 30,000.00
1.5HP Exhaust Fan Industrial Type Single-
22 1.00 sets
phase reversible 3100CMH(109,500CFH) ₱ 7,500.00
4.5 KG eKOGUM SP Mineral Torch Applied
23 m2
Waterproofing Membrane ₱ 200.00
24 80mm concrete topping 61.40 m2 ₱ 110.00
25 Painting Works (Exterior)
Primer 5.00 gal ₱ 749.00
Putty (Spot) 5.00 gal ₱ 600.00
Topcoat 8.00 gal ₱ 650.00
Thinning Solvent for Putty 1.00 gal ₱ 402.50
26 Painting Works (interior)
Primer 4.00 gal ₱ 749.00
Putty (Spot) 4.00 gal ₱ 600.00
Topcoat 7.00 gal ₱ 650.00
27 Painting Works (Flooring)
Primer 3.00 gal ₱ 749.00
Topcoat 11.00 gal ₱ 890.00
Thinning Solvent for Primer 3.00 gal ₱ 500.00
Thinning Solvent for Topcoat 3.00 gal ₱ 500.00
28 Waterproofing
Bituminous Coating 9.00 gal ₱ 838.00
Cement 2.00 bags ₱ 280.00
Sand 1.00 bags ₱ 100.00
29 Concrete Encasement (1 - 80mm dia. pipe) 10.00 m ₱ 300.00

30 Concrete Ground Test Pit w/ Cover 1mx1m 1.00 sets

₱ 1,000.00
31 Gate Valve 50mm Ø 1.00 pc ₱ 1,500.00

Sub-Total for Item B

C. OTHER SCOPE OF WORK
1.) Delivery, Hauling & Positioning 1 lot
2.) Bonds and Insurances, CARI and EARI 1 lot
Sub-Total for Item C

Project Management 1 lot ₱ -

Labor Civil Works 1 lot ₱ 600,000.00
PROJECT COST

TOTAL PROJECT AMOUNT

SUMMARY
Indirect Cost ₱ 55,000.00
Direct Cost / Materials Cost ₱ 1,673,800.46
Direct Cost / Labor Cost ₱ -
OTHERS ₱ -
Project Management ₱ -
PROJECT COST ₱ 600,000.00
TOTAL AMOUNT ₱ 2,328,800.46
Q

TOTAL COST Category

WORKS
DIRECT COST

₱ 25,000.00

₱ 10,000.00

₱ 20,000.00
Sub-Total for Item A ₱ 55,000.00

DIRECT COST
LABOR COST TOTAL LABOR TOTAL AMOUNT
₱ 76,698.00
₱ 10,230.00
₱ 138,880.00

₱ 71,523.00
₱ 144,180.00
₱ 3,280.00
₱ -
₱ 97,766.27
₱ 98,973.39

₱ 162,094.37
₱ 79,250.94
₱ 392,058.00
₱ 35,400.00
₱ 2,560.00
₱ 1,050.00
₱ 13,260.00
s ₱ 2,340.00
₱ 5,120.00
₱ 3,360.00
₱ 640.00

₱ 16,240.00
₱ 9,000.00

₱ 22,680.00
₱ 10,500.00
 ₱ 1,430.00
₱ 60,000.00
₱ 60,000.00
₱ 30,000.00
₱ 60,000.00

₱ 7,500.00

₱ -

₱ 6,754.00

₱ 3,745.00
₱ 3,000.00
₱ 5,200.00
₱ 402.50

₱ 2,996.00
₱ 2,400.00
₱ 4,550.00

₱ 2,247.00
₱ 9,790.00
₱ 1,500.00
₱ 1,500.00

₱ 7,542.00
₱ 560.00
₱ 100.00
₱ - ₱ 3,000.00

₱ - ₱ 1,000.00

₱ - ₱ 1,500.00

Sub-Total for Item B ₱ - ₱ 1,673,800.46

₱ -
₱ -
Sub-Total for Item C ₱ -

₱ -
₱ 600,000.00
₱ 600,000.00

TOTAL PROJECT AMOUNT ₱ 600,000.00

 BOQ
Project: TNT PH2
Location: SMARTSAN JUAN

ITEM NO. DESCRIPTION QUANTITY INSTALLED COST TOTAL COST

FCU MECHANICAL WORKS

A. INDIRECT COST

1 As-built Plans/ Documents 1 lot ₱ 10,000.00

Sub-Total for Item A

B. DIRECT COST
I. FCU QTY UOM UNIT PRICE LABOR COST
I.1 FCU 1
Hard drawn type: 3/8"ø-Liquid line 20 mtrs ₱ 182.00
Hard drawn type: 3/4"ø- Gas line 20 mtrs ₱ 295.00
3/8"ø I.D x 7/8" thick 20 mtrs ₱ 300.00
3/4"ø I.D.x 1-1/4" thick 20 mtrs ₱ 400.00
Polyethylene tape 5 roll ₱ 110.00
Aero tape adhesive 1/8" thick x 2" width x
1 Liter
30mtrs/roll ₱ 320.00
I.2 FCU 2
Hard drawn type: 3/8"ø-Liquid line 18 mtrs ₱ 182.00
Hard drawn type: 3/4"ø- Gas line 18 mtrs ₱ 295.00
3/8"ø I.D x 7/8" thick 18 mtrs ₱ 300.00
3/4"ø I.D.x 1-1/4" thick 18 mtrs ₱ 400.00
Polyethylene tape 5 roll ₱ 110.00
Aero tape adhesive 1/8" thick x 2" width x
1 Liter
30mtrs/roll ₱ 320.00
II. COPPER FITTINGS/ELBOW 90° LR
3/8"ø 30 pcs ₱ 205.00
3/4"ø 30 pcs ₱ 250.00
III. CONDENSATE DRAIN LINE
PVC pipe 3/8"ø 30 mtrs ₱ 40.00
PVC elbow 90° 3/8"ø 14 pcs ₱ 18.00
PVC coupling 3/8"ø 14 pcs ₱ 9.00
Rubber insulation 3/8 I.D. x 7/8"thickness 12 mtrs ₱ 300.00
PVC Tee 3/8"Ø 8 pcs ₱ 19.00
IV. PLATFORMS, HANGER & SUPPORTS
Angle bar 50 x 50 x 3mm 20ft/length 30 mtrs ₱ 365.50
Angle bar 40 x 40 x 3mm 20ft/length 16 mtrs ₱ 318.50
Flat bar 1.1/2 x 3/16" 20ft/length 18 mtrs ₱ 40.00
Unistrust channel # 16 1.5/8" x 1.5/8" 8ft/length 8 mtrs ₱ 1,950.00
Full threaded round bar 3/8"Ø 20 mtrs ₱ 81.00
Grip anchor 3/8"Ø 50 pcs ₱ 210.00
Nut and washer 3/8"Ø 32 pcs ₱ 5.00
Unistrust clamp 3/4" 23 pcs ₱ 29.00
Unistrust clamp 3/8" 23 pcs ₱ 16.00
II. FCU 1 & 2 Feeder Line Wiring Controls
liquid tight 20mmø 15 mtrs ₱ 115.00
 IMC conduit 20mmø 80 mtrs ₱ 203.00
Liquid tight straight connector 20mmØ 5 pcs ₱ 243.00
Liquid tight angle connector 20mmØ 5 pcs ₱ 256.50
liquid tight 25mmø 14 mtrs ₱ 278.50
IMC conduit 25mmø 24 mtrs ₱ 513.00
Liquid tight straight connector 25mmØ 8 pcs ₱ 312.00
Liquid tight angle connector 25mmØ 8 pcs ₱ 354.00
IMC elbow 20mmø 42 pcs ₱ 215.00
IMC lock nut 20mmø 30 pcs ₱ 11.50
IMC bushing 20mmø 30 pcs ₱ 35.00
IMC Coupling 20mmø 30 pcs ₱ 75.00
IMC elbow 25mmø 25 pcs ₱ 405.00
IMC lock nut 25mmø 30 pcs ₱ 18.00
IMC bushing 25mmø 30 pcs ₱ 55.00
IMC Coupling 25mmø 30 pcs ₱ 110.00
Full threaded round bar 20mmØ 13 mtrs ₱ 162.00
Unistrust channel # 16 1.5/8" x 1.5/8" 8ft/length 8 mtrs ₱ 1,950.00
Unistrust clamp 1/2" 28 pc ₱ 49.00
III. FCU 1 & 2 THHN COPPER WIRE
2.0mm² inter locking 126.5 mtrs
5.5mm² THHN (G) 35 mtrs ₱ 38.00
8.0mm² THHN (L) 35 mtrs ₱ 59.00
3.5mm² THHN (G) 80 mtrs ₱ 21.00
3.5mm² THHN (L) 80 mtrs ₱ 21.00
Square-D 40AT, NEMA 4x, 230 volts w/
2 set
enclosure
Square-D 20AT,NEMA 1,230 volts w/ enclosure 2 set
Main: 100AT, 3P 1 set ₱ 28,900.00
V. OTHERS/CONSUMABLES
Refrigerant R-407C 100 kg ₱ 620.50
Silver rod (std.) 100 pc ₱ 120.00
Welding rod 20 kg ₱ 2,500.00
Insulation tape 5 rolls ₱ 350.00
Paint epoxy gray 5 gal ₱ 935.41
Paint thinner 5 gal ₱ 520.00
Lacquer thinner 10 gal ₱ 440.00
Paint brush #3 8 pc ₱ 159.75
Electrical tape 15 pc ₱ 199.00
Grinding disc #4 10 pc ₱ 250.00
Cutting disc 20 pc ₱ 75.00
Drill bit mason 10 pc ₱ 210.00
Rugby 2 gal ₱ 916.00
Vulca seal 2 gal ₱ 580.00
Solvent cement 3 qrt ₱ 426.50
Masking tape 5 roll ₱ 36.00
Soft stone 5 pc ₱ 105.00
G. I. wire 6 kg ₱ 85.00
Nitrogen gas 8 tank ₱ 5,500.00
Oxygen 2 tank ₱ 6,500.00
Acetylene 2 tank ₱ 2,172.00
G.I. sheet G-24 10 sheet ₱ 622.00
1.1 GENSET 112.+18:382 KW
B.I. Pipes Sch 40, 25mm ø x 6m 26 lm ₱ 180.00
B.I. Pipes Sch 40, 60mm ø x 6m 26 lm ₱ 622.00
Water Separator 2 lot ₱ 860.00
Pressurized Rubber Hose 15 lm ₱ 2,954.20
GI SHEET GAUGE 16 Plain 5 m ₱ 1,736.00
ANGLE BAR SUPPORT 2"x2"x20" 8 lm ₱ 365.50
3 mm THICK Rubber GASKET 5 pc ₱ 358.75
 50 mm thick mineral wool blanket insulation
5 sheet
minimum density of 100 kg/cu.m ₱ 2,504.00
50 mm mineral lagging aluminum clad 5 sheet ₱ 780.00
Heat Resistant Aluminum Paint 14 gal ₱ 4,500.00
II. FUEL TANK
50 mm Ball Valve 1 pc ₱ 5,060.00
50 mm Drain Ball Valve w/ Lock 1 pc ₱ 3,374.00
50 mm ø Drain Valve 1 pc ₱ 2,120.00
Gate Valve 2 pc ₱ 6,411.00
B.I Coupling 60mm ø 10 pc ₱ 6,208.00
B.I. Couplng 25 mm ø 10 pc ₱ 3,780.00
B.I. Elbow 25 mm ø 10 pc ₱ 81.00
B.I. Elbow 60 mm ø 10 pc ₱ 357.00

Sub-Total for Item B

C. OTHER SCOPE OF WORK
1.) Delivery, Hauling & Positioning 1 lot
2.) Bonds and Insurances 1 lot
Sub-Total for Item C

Project Management 1 lot

Labor Mechanical Works 1 lot ₱ 200,000.00
PROJECT COST

TOTAL PROJECT AMOUNT

SUMMARY
Indirect Cost ₱ 10,000.00
Direct Cost ₱ 744,395.80
OTHERS ₱ -
Project Management ₱ -
PROJECT COST ₱ -
TOTAL AMOUNT ₱ -
 Category

10,000.00

10,000.00

TOTAL LABOR TOTAL AMOUNT

₱ 3,640.00
₱ 5,900.00
₱ 6,000.00
₱ 8,000.00
₱ 550.00

₱ 320.00

₱ 3,276.00
₱ 5,310.00
₱ 5,400.00
₱ 7,200.00
₱ 550.00
₱ 320.00

₱ 6,150.00
₱ 7,500.00

₱ 1,200.00
₱ 252.00
₱ 126.00
₱ 3,600.00
₱ 152.00

₱ 10,965.00
₱ 5,096.00
₱ 720.00
₱ 15,600.00
₱ 1,620.00
₱ 10,500.00
₱ 160.00
₱ 667.00
₱ 368.00

₱ 1,725.00
₱ 16,240.00
₱ 1,215.00
₱ 1,282.50
₱ 3,899.00
₱ 12,312.00
₱ 2,496.00
₱ 2,832.00
₱ 9,030.00
₱ 345.00
₱ 1,050.00
₱ 2,250.00
₱ 10,125.00
₱ 540.00
₱ 1,650.00
₱ 3,300.00
₱ 2,106.00
₱ 15,600.00
₱ 1,372.00

₱ -
₱ 1,330.00
₱ 2,065.00
₱ 1,680.00
₱ 1,680.00
₱ -
₱ -
₱ 28,900.00

₱ 62,050.00
₱ 12,000.00
₱ 50,000.00
₱ 1,750.00
₱ 4,677.05
₱ 2,600.00
₱ 4,400.00
₱ 1,278.00
₱ 2,985.00
₱ 2,500.00
₱ 1,500.00
₱ 2,100.00
₱ 1,832.00
₱ 1,160.00
₱ 1,279.50
₱ 180.00
₱ 525.00
₱ 510.00
₱ 44,000.00
₱ 13,000.00
₱ 4,344.00
₱ 6,220.00

₱ 4,680.00
₱ 16,172.00
₱ 1,720.00
₱ 44,313.00
₱ 8,680.00
₱ 2,924.00
₱ 1,793.75
 ₱ 12,520.00

₱ 3,900.00
₱ 63,000.00

₱ 5,060.00
₱ 3,374.00
₱ 2,120.00
₱ 12,822.00
₱ 62,080.00
₱ 37,800.00
₱ 810.00
₱ 3,570.00

₱ - ₱ 744,395.80

₱ 200,000.00

₱ 200,000.00
 BOQ
Project:
Location: SMART SAN JUAN

ITEM NO. DESCRIPTION QUANTITY INSTALLED COST

A. INDIRECT COST

1 As-built Plans/ Documents 1 lot ₱ 20,000.00

Sub-Total for Item A

B. DIRECT COST
A. CABLES AND ACCESSORIES QTY UOM UNIT PRICE
2 200mm² THHN 62 m ₱ 1,280.60
3 80mm² THHN 70 m ₱ 523.30
4 38mm² THHN 52 m ₱ 308.00
5 30mm² THHN 27 m ₱ 223.00
6 22mm² THHN 24 m ₱ 146.00
7 14mm² THHN 55 m ₱ 98.00
9 200mm² Terminal Lugs 6 pcs ₱ 78.00
10 50mm² Terminal Lugs 7 pcs ₱ 79.00
11 38mm² Terminal Lugs 6 pcs ₱ 32.00
12 30mm² Terminal Lugs 4 pcs ₱ 28.00
13 22mm² Terminal Lugs 2 pcs ₱ 24.00
14 14mm² Terminal Lugs 2 pcs ₱ 20.00
B. RUNWAYS AND ACCESSORIES
1 50mm IMC Pipe 80 lgt ₱ 4,235.00
2 40mm IMC Pipe 55 lgt ₱ 2,170.00
3 20mm IMC Pipe 25 lgt ₱ 1,215.00
4 15mm IMC Pipe 36 lgt ₱ 778.52
5 80mm PVC Pipe 22 lgt ₱ 231.20
7 40mm PVC Pipe 48 pcs ₱ 147.92
8 50mm IMC Coupler/Elbow 24 pcs ₱ 2,520.00
9 40mm IMC Coupler/Elbow 15 pcs ₱ 1,305.00
10 32mm IMC Coupler/Elbow 10 lgt ₱ 2,170.00
11 15mm IMC Coupler Elbow 10 lgt ₱ 135.00
12 80mm Coupler/Elbow 6 pcs ₱ 787.00
14 40mm Coupler/Elbow 10 pcs ₱ 525.00
BRACKET SUPPORT
1 Solid Base Strut Channel , 1-5/8"x1-5/8"x12 gauge 12 m ₱ 1,950.00
2 Expansion Bolt w/Shield 3/8” Ø X 1-1/2" 109 pcs ₱ 120.00
3 80mm Strut Clamp 34 pcs ₱ 743.58
4 50mm Strut Clamp 21 pcs ₱ 625.00
5 Cable Ladder 300mmW x 300mmH x 1735mmL - Length 5 lgt ₱ 2,967.00
 B. CIRCUIT BREAKER AND PANELS
1 MCB 200AT, 3 PHASE, NEMA4X 1 SET ₱ 10,565.00
2 ECB 200AT, 3 PHASE, NEMA3R 1 SET ₱ 6,650.35
3 ATS1, 200AMPS SOLENOID TYPE 1 SET ₱ 9,500.00
4 ATS2, 200AMPS SOLENOID TYPE 1 SET ₱ 9,500.00
5 MDP 200AT, 3 PHASE, NEMA3R 1 SET ₱ 8,392.02
6 ACDP 175AT, 3 PHASE, NEMA1 (TNT-VAN) 1 SET ₱ 7,860.71
ACDP 125AT, 3 PHASE, NEMA1 (SMART EXT. ROOM 1) 2 SET ₱ 7,040.80
D. GROUNDING
1/4" x 2" x 12" Bus Bar, Ground Copper 3 set ₱ 1,969.00
1 3/4" Ground Rod (Copper Cladded) Local 15 pc ₱ 650.00
2 Weld metal Powder 32 pc ₱ 120.00
3 100 sqmm Bare Copper, (#4/0-AWG) Stranded 135 m ₱ 328.10
100mm sq. Terminal Lugs copper w/ aluminum coated 1 hole
4 3 pc
long barrel ₱ 1,500.00
D. LIGHTING
1 Emergency lights, 2x6W 6 pc ₱ 5,400.00
Industrial Type Lighting Fixture with mirrorized Aluminum
2 20 pc
Reflector complete w/ 18W/54 Flourescent ₱ 1,365.65
3 Two gang one way single pole switch, 16A 2 pc ₱ 159.00
4 One gang one way single pole switch, 16A 2 pc ₱ 98.00
5 3.5 sqmm (#12-AWG) Stranded 60 m ₱ 16.10
6 Junction Box, 4"X 4" 26 pc ₱ 45.00
7 EMT, 15mm dia (1/2 inch) 30 lgt ₱ 216.00
8 FMC 15mm dia (1/2 inch) (Local) 10 lgt ₱ 680.00
9 EMT Coupling 15mm dia (1/2 inch) 15 pc ₱ 54.00
10 IMC Locknut 15mm dia (1/2-inch) 40 pc ₱ 10.50
11 IMC Bushing 15mm dia (1/2-inch) 40 pc ₱ 28.90
12 Utility Box, 2"X 4" 4 pc ₱ 38.00
E. POWER
2 Duplex Convenience Outlet, 10A, 250V 16 pc ₱ 680.00
3 Outlet/Receptacles (Flush Mounted, Indoor type) 16 pc ₱ 169.00
2 Gang Rectangular Box, 3/4" Hub Size, 5 holes(2-top,2-
4 4 pc
bottom,1back), w/ cover ₱ 198.00
5 Utility Box, 2"X 4" 16 pc ₱ 38.00
6 3.5 sqmm (#12-AWG) Stranded 110 m ₱ 16.10
7 Junction Box, 4"X 4" 16 pc ₱ 45.00
8 EMT, 15mm dia (1/2 inch) 125 lgt ₱ 216.00
9 EMT Coupling 15mm dia (1/2 inch) 70 pc ₱ 54.00
10 IMC Locknut 15mm dia (1/2-inch) 77 pc ₱ 10.50
11 IMC Bushing 15mm dia (1/2-inch) 77 pc ₱ 28.90
12 Pullbox 2 pc ₱ 910.00
Sub-Total for Item B
C. OTHER SCOPE OF WORK
1.) Delivery, Hauling & Positioning 1 lot
2.) Bonds and Insurances 1 lot
Sub-Total for Item C

Project Management 1 lot

Labor Electrical Works 1 lot ₱ 120,000.00
PROJECT COST

TOTAL PROJECT AMOUNT

SUMMARY
Indirect Cost ₱ 20,000.00
Direct Cost ₱ 1,146,039.18
 OTHERS ₱ -
Project Management ₱ -
PROJECT COST ₱ -
TOTAL AMOUNT ₱ -
 TOTAL COST Category

CT COST

₱ 20,000.00

Sub-Total for Item A ₱ 20,000.00

CT COST
LABOR COST TOTAL LABOR TOTAL AMOUNT
₱ 79,397.20
₱ 36,631.00
₱ 16,016.00
₱ 6,021.00
₱ 3,504.00
₱ 5,390.00
₱ 468.00
₱ 553.00
₱ 192.00
₱ 112.00
₱ 48.00
₱ 40.00

₱ 338,800.00
₱ 119,350.00
₱ 30,375.00
₱ 28,026.72
₱ 5,086.40
₱ 7,100.16
₱ 60,480.00
₱ 19,575.00
₱ 21,700.00
₱ 1,350.00
₱ 4,722.00
₱ 5,250.00

₱ 23,400.00
₱ 13,080.00
₱ 25,281.72
₱ 13,125.00
₱ 14,835.00
 ₱ 10,565.00
₱ 6,650.35
₱ 9,500.00
₱ 9,500.00
₱ 8,392.02
₱ 7,860.71
₱ 14,081.60

₱ 5,907.00
₱ 9,750.00
₱ 3,840.00
₱ 44,293.50
₱ 4,500.00

₱ 32,400.00
₱ 27,313.00
₱ 318.00
₱ 196.00
₱ 966.00
₱ 1,170.00
₱ 6,480.00
₱ 6,800.00
₱ 810.00
₱ 420.00
₱ 1,156.00
₱ 152.00

₱ 10,880.00
₱ 2,704.00
₱ 792.00
₱ 608.00
₱ 1,771.00
₱ 720.00
₱ 27,000.00
₱ 3,780.00
₱ 808.50
₱ 2,225.30
₱ 1,820.00
Sub-Total for Item B ₱ - ₱ 1,146,039.18

Sub-Total for Item C

₱ 80,000.00

TOTAL PROJECT AMOUNT ₱ 80,000.00