Investment Appraisal Answer
Investment Appraisal Answer
Investment Appraisal Answer
OH 130890
Last hors 1200 1.2
Labourhows 400 0.7
17,80
138217
76.1 Lit
Rod cost C D
D M 10.7 16 7
DL 11.2 1912
OH 07 76.1 4.2 76.1 53.27 093.12
75 17 127 22
Product C D
Setup 10 590
Orders 40 01760 Total OH
L Hours go 44 900 3250
Possible points to discuss
if
Change of
Customer
selling
reactions
price
Payback period Y
1900,000
518000 1382000
Yz 578000 s 804000 591000 12m
43 578000 226000 226000
Yu 591000 4.58m
4 58 months
3yr
aalii Accounting the rate of return
axii NPV
of the Project
Net Cashflow 12 D F Def
Yo 4900,000 1 1900 ooo
YI 518000 0.893 462574
42 578000 0 797 460666
43 578000 0.712 411563
Yy 597000 0.636 375876