Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 37 views

    Budget For 100 Conventional Broilers

    Uploaded by

    Mary Jessah Lumbab
    The document provides instructions for using interactive budget forms for meat bird flocks. It explains that the user can input prices and quantities in green cells to customize the budget, and the red cells will automatically calculate totals. It also notes that the user can print or clear the form when finished.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Budget For 100 Conventional Broilers

    Uploaded by

    Mary Jessah Lumbab
    37 views3 pages
    The document provides instructions for using interactive budget forms for meat bird flocks. It explains that the user can input prices and quantities in green cells to customize the budget, and the red cells will automatically calculate totals. It also notes that the user can print or clear the form when finished.

    Original Title

    budget-for-100-conventional-broilers

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document provides instructions for using interactive budget forms for meat bird flocks. It explains that the user can input prices and quantities in green cells to customize the budget, and the red cells will automatically calculate totals. It also notes that the user can print or clear the form when finished.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    37 views3 pages

    Budget For 100 Conventional Broilers

    Uploaded by

    Mary Jessah Lumbab
    The document provides instructions for using interactive budget forms for meat bird flocks. It explains that the user can input prices and quantities in green cells to customize the budget, and the red cells will automatically calculate totals. It also notes that the user can print or clear the form when finished.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 3

    Instructions for using the interactive budgets

    You will need Adobe Acrobat Reader to use these forms. If you do not have this program installed
    on your computer, you can download a free version here.

    You can make changes to the interactive PDF budget files for this publication by inputting your own prices
    and quantities in the green-outlined cells for any item. You will need to click on and add your own estimated
    price and quantity information to all of the green-outlined cells to complete your customized budget.

    The cells outlined in red automatically calculate your revised totals based on the changes you made to the
    cells outlined in green.

    When you are finished, you can print the budget using the green Print Form button at the bottom of the form.

    You can use the red Clear Form button to clear all the information from your budget when you are finished.

    extension.psu.edu
    Penn State College of Agricultural Sciences research and extension programs are funded
    in part by Pennsylvania counties, the Commonwealth of Pennsylvania, and the U.S.
    Department of Agriculture.

    This publication is available in alternative media on request.

    Penn State is an equal opportunity, affirmative action employer, and is committed to


    providing employment opportunities to all qualified applicants without regard to race,
    color, religion, age, sex, sexual orientation, gender identity, national origin, disability, or
    protected veteran status.

    © The Pennsylvania State University 2020


    Sample Budget for Conventional Meat Bird Flock
    100 birds kept to 8 weeks of age slaughtering and selling 95 bird swhich includes death loss at 5 pounds dressed weight.

    Your Your Calculated


    Item Quantity Quantity Unit Price Price Amount Estimate
    Reciepts
    Receipts from birds¹ 475 pounds $4.00 $1,900.00 $ 0.00

    Variable Costs
    Chicks 100 bird $2.75 $275.00 $ 0.00
    Feed²
    Starter 600 pounds $0.30 $180.00 $ 0.00
    Finisher 600 pounds $0.33 $198.00 $ 0.00
    Auto, truck, misc. supplies 1 flock $15.00 $15.00 $ 0.00
    Repairs and maintenance 1 flock $10.00 $10.00 $ 0.00
    Electricity 1 flock $10.00 $10.00 $ 0.00
    Shavings 34 bales $6.00 $204.00 $ 0.00
    Additional supplies and diagnostics 1 flock $10.00 $10.00 $ 0.00
    Labor 14 hours $10.00 $140.00 $ 0.00
    Marketing/advertising 1 flock $25.00 $25.00 $ 0.00
    Slaughter labor 50 hours $0.20 $10.00 $ 0.00
    Additional expenses $ 0.00
    Additional expenses $ 0.00
    Interest on operating costs 1 flock $58.02 $58.02 $ 0.00
    Total variable costs $1,135.02 $ 0.00
    Returns above variable costs $764.99 $ 0.00

    Fixed Costs
    Insurance and taxes 1 year $31.81 $31.81 $ 0.00
    Slaughter equipment 7 years $897.00 $128.14
    Building 10 years $3,000.00 $300.00
    Equipment 7 years $964.00 $137.71
    Manure handling 7 years $ 1,500.00 $214.29
    Interest 1 year $162.33 $162.33 $ 0.00
    Additional expenses $ 0.00
    Repairs and maintenance 1 year $63.61 $63.61 $ 0.00
    Total fixed costs $1037.89 $ 0.00
    Total fixed costs per flock 3 flocks/yr. $1037.89 $ 0.00 $345.96

    Total costs per flock $1,480.98 $ 0.00

    Net returns per flock $419.02 $ 0.00

    Break-even price for variable costs $2.39


    Break-even price $3.12
    Break-even yield (pounds) 370

    1. Mortality estimated at 5%.


    2. Assume birds are housed as day old chicks and slaughtered and sold at 8 weeks of age.
    You should monitor local markets and contact suppliers to determine current values for all items contained
    in this sample budget.

    Reset Form Print Form

    Authors
    Lynn F. Kime, senior extension associate; Emily K. Shoop, extension educator; Russell R. Phenicie,
    extension educator.

    You might also like