Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 21 views

    S T E P 4: No Product Name Merek Price Pcs Isi

    Uploaded by

    Novi Ibnu Fajriansyah
    The document outlines a sales plan for takoyaki, including a list of ingredients and their prices, menus and prices, expected sales and income calculations. It shows the cost of goods for takoyaki ingredients totals Rp129,666.67 and the expected net income per day ranges from Rp50,000 to Rp250,000 with an expected monthly net income of Rp6,118,666.67. Costs include space and LPG rental of Rp55,000 and the net income for the sample day shown is Rp235,333.33.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    S T E P 4: No Product Name Merek Price Pcs Isi

    Uploaded by

    Novi Ibnu Fajriansyah
    21 views4 pages
    The document outlines a sales plan for takoyaki, including a list of ingredients and their prices, menus and prices, expected sales and income calculations. It shows the cost of goods for takoyaki ingredients totals Rp129,666.67 and the expected net income per day ranges from Rp50,000 to Rp250,000 with an expected monthly net income of Rp6,118,666.67. Costs include space and LPG rental of Rp55,000 and the net income for the sample day shown is Rp235,333.33.

    Original Title

    Untitled

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document outlines a sales plan for takoyaki, including a list of ingredients and their prices, menus and prices, expected sales and income calculations. It shows the cost of goods for takoyaki ingredients totals Rp129,666.67 and the expected net income per day ranges from Rp50,000 to Rp250,000 with an expected monthly net income of Rp6,118,666.67. Costs include space and LPG rental of Rp55,000 and the net income for the sample day shown is Rp235,333.33.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    21 views4 pages

    S T E P 4: No Product Name Merek Price Pcs Isi

    Uploaded by

    Novi Ibnu Fajriansyah
    The document outlines a sales plan for takoyaki, including a list of ingredients and their prices, menus and prices, expected sales and income calculations. It shows the cost of goods for takoyaki ingredients totals Rp129,666.67 and the expected net income per day ranges from Rp50,000 to Rp250,000 with an expected monthly net income of Rp6,118,666.67. Costs include space and LPG rental of Rp55,000 and the net income for the sample day shown is Rp235,333.33.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 4

    (SALES PLANNING TAKOYAKI)

    No Product Name Merek Price Pcs Isi


    1 Takoyaki Flour Online Shop Rp 25,000.00 1 480 gr gr
    2 Carrots Market Rp 7,000.00 5 500 gr
    3 Cabbage Market Rp 12,000.00 1 1000 gr
    4 Egg Market Rp 20,000.00 16 1000 gr
    5 Water For Home Free 0
    6 Oyster Mushroom Home Industry Rp 35,000.00 1000 gr
    7 Squid Market Rp 20,000.00 250 gr
    8 Shrimp Market Rp 15,000.00 250 gr
    9 Sausage Frozen Food Rp 35,000.00 50 1000 gr
    10 Meatballs Home Industry Rp 30,000.00 60 500 gr
    11 BBQ Sauce Frozen Food Rp 15,000.00 1 500 gr
    12 Spicy Sauce Frozen Food Rp 12,000.00 1 500 gr
    13 Mayonaisse Frozen Food Rp 10,000.00 1 500 gr
    14 Fried Red Onions Market Rp 5,000.00 8 250 gr
    15 Leek Market Rp 5,000.00 7 250 gr
    16 Salty Soy Sauce Market Rp 5,000.00 1 250 gr
    17 Salt Market Rp 5,000.00 1 250 gr
    18 Flavoring Market Rp 5,000.00 5 200 gr

    Rp 261,000.00

    No Menu Location Price Pcs Sold


    1 Takoyaki Shrimp KI Rp 2,000.00 1 70
    2 Takoyaki Squid KI Rp 2,000.00 1 30
    3 Takoyaki Meatball KI Rp 2,000.00 1 12
    4 Takoyaki Mushroom KI Rp 2,000.00 1 1
    5 Takoyaki Sausage KI Rp 2,000.00 1 1
    Rp 10,000.00

    Rp 2,000.00 No
    Rp 210.00 1
    Rp 420,000.00 2
    Rp 129,666.67 3
    Rp 290,333.33 gross Income 4
    no Cost of Using Goods
    1 Space Rental Rp 20,000.00
    S
    One Day (Full Day)
    5
    6
    2 LPG Rp 35,000.00 10 Day T 7
    3 E 8
    Rp 55,000.00 Rp
    Rp
    290,333.33
    55,000.00
    P 9

    4
    T
    E
    P
    Net Income Rp 235,333.33 4
    Rp 26.00
    expetation income in one moonth Rp 6,118,666.67

    Expetation Sales
    No Net Income One Day Net Income One Day
    Day 1 Rp 235,333.33 Rp250,000.00
    Day 2 Rp 200,000.00
    Day 3 Rp 180,000.00 Rp200,000.00
    Day 4 Rp 168,000.00
    Day 5 Rp 220,000.00 Rp150,000.00
    Day 6 Rp 100,000.00
    Day 7 Rp 192,000.00 Rp100,000.00
    Day 8 Rp 179,000.00
    Day 9 Rp 210,000.00 Rp50,000.00
    Day 10 Rp 150,500.00
    Rp 1,834,833.33 Rp-
    Day 1 Day 2 Day 3 Day 4 Day 5 Day 6 Day 7
    Rp 3.00
    Rp 5,504,500.00 Net Income One Day
    G TAKOYAKI)

    Note No Product Name Merek Price Isi


    1 Takoyaki Pan Online Shop Rp 125,000.00 1
    2 Oil Market Rp 30,000.00 1 kg

    Rp 155,000.00
    1 Rp 25,000.00 Takoyaki Flour
    Rp 1.00 3 Part Flour

    S
    Rp 25,000.00
    S
    T 2 Rp 7,000.00 Carrots T
    E Rp 1.00 Totally Carrots E
    P
    Rp 7,000.00 P
    1 3 Rp 12,000.00 2
    Rp 2.00 Make Part 2
    Rp 6,000.00

    4 Rp 20,000.00
    Rp 3.00 Totaly Egg
    Rp 6,666.67

    5 Rp 35,000.00
    Rp 2.00 1000 Gram mushroom
    Rp 140,000.00 Rp 17,500.00 250 Gram take it to make takoyaki
    Rp 60,000.00 4
    Rp 24,000.00
    6 Rp 20,000.00
    Rp 1.00
    Rp 224,000.00 Rp 20,000.00

    Totally Product 7 Rp 15,000.00


    Rp 25,000.00 Rp 1.00
    Rp 7,000.00 S Rp 15,000.00
    Rp 6,000.00 T
    Rp 6,666.67 E 8 Rp 35,000.00
    Rp 17,500.00 Rp 2.00
    Rp 20,000.00 P Rp 17,500.00
    Rp 15,000.00 3
    Rp 17,500.00 9 Rp 30,000.00
    Rp 15,000.00 Rp 2.00
    Rp 129,666.67 Rp 15,000.00
    Net Income One Day

    Day 3 Day 4 Day 5 Day 6 Day 7 Day 8 Day 9 Day 10

    Net Income One Day

    You might also like